CORUS ENTERTAINMENT INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited - in thousands of Canadian dollars) OPERATING ACTIVITIES Net income (loss) for the period Adjustments to reconcile net income (loss) to cash provided by operating activities: Depreciation and amortization Broadcast license and goodwill impairment Amortization of program and film rights Amortization of film investments Deferred income taxes Increase (decrease) in purchase price obligation Share-based compensation expense Imputed interest Tangible benefit obligation Gain on disposition of investment Gain on acquisition Other Net change in non-cash working capital balances related to operations Payment of program and film rights Net additions to film investments Decrease in restricted cash Cash provided by operating activities INVESTING ACTIVITIES Additions to property, plant and equipment Business combinations Proceeds from disposition of investment Net cash flows for intangibles, investments and other assets Other Cash provided by (used in) investing activities FINANCING ACTIVITIES Increase (decrease) in bank loans Financing fees Issuance of shares under stock option plan Dividends paid Dividends paid to non-controlling interest Other Cash provided by (used in) financing activities Net change in cash and cash equivalents during the period Cash and cash equivalents, beginning of the period Cash and cash equivalents, end of the period Three months ended February 28, 2015 2014 Six months ended February 28, 2015 2014 (85,859) 7,064 (32,677) 159,406 6,089 130,000 53,366 6,692 (3,864) — 937 3,481 — (16,964) — 1,406 11,594 (46,064) (10,031) — 50,783 5,533 8,000 51,613 5,143 2,566 (2,056) 504 4,109 11,892 — — 160 11,570 (32,587) (4,150) 6,407 75,768 11,863 130,000 107,703 13,613 (1,017) — 1,466 6,977 — (16,964) — 1,888 (14,855) (96,481) (23,846) — 87,670 11,268 8,000 102,144 9,055 5,021 5,288 961 7,145 31,915 — (127,884) 1,415 (7,189) (60,678) (18,116) — 127,751 (4,931) — 18,490 (2,425) (4,737) 6,397 (2,344) (491,441) — (3,167) (55) (497,007) (7,754) — 18,490 (17,586) (5,248) (12,098) (4,280) (491,441) — (5,074) (122) (500,917) (29,688) (750) 3,417 (17,982) (419) (1,385) (46,807) 10,373 27,840 373,065 (587) 757 (16,238) (1,933) (584) 354,480 (66,759) 109,044 (9,897) (750) 4,836 (35,901) (4,553) (2,679) (48,944) 26,628 11,585 373,065 (587) 893 (31,936) (6,001) (1,249) 334,185 (38,981) 81,266 38,213 42,285 38,213 42,285
© Copyright 2024