Municipal Secondary Market Disclosure Information Cover Sheet This cover sheet should be sent with all submissions made to the Municipal Securities Rulemaking Board, Nationally Recognized Municipal Securities Information Repositories, and any applicable State Information Depository, whether the filing is voluntary or made pursuant to Securities and Exchange Commission rule 15c2-12 or any analogous state statute. See www.sec.gov/info/municipal/nrmsir.htm for list of current NRMSIRs and SIDs IF THIS FILING RELATES TO A SINGLE BOND ISSUE: Provide name of bond issue exactly as it appears on the cover of the Official Statement (please include name of state where issuer is located): • State Board of Regents of the State of Utah; Utah State University; $11,065,000; Student Building Fee Revenue and Refunding Bonds, Series 2004A (Stadium/Spectrum and Student Recreation Facilities) Provide nine-digit CUSIP* numbers if available, to which the information relates: • 917563—BF 4; BG 2; BH 0; BJ 6; BK 3; BL 1; BM 9; BN 7; BP 2; BQ 0 IF THIS FILING RELATES TO ALL SECURITIES ISSUED BY THE ISSUER OR ALL SECURITIES OF A SPECIFIC CREDIT OR ISSUED UNDER A SINGLE INDENTURE: Issuer’s Name (please include name of state where Issuer is located): Other Obligated Person’s Name (if any): ___________________________________________________________________ (Exactly as it appears on the Official Statement Cover) Provide six-digit CUSIP* number(s), if available, of Issuer: *(Contact CUSIP ’s Municipal Disclosure Assistance Line at 212.438.6518 for assistance with obtaining the proper CUSIP numbers.) TYPE OF FILING: Electronic (number of pages attached) 69 Paper (number of pages attached) If information is also available on the Internet, give URL: Page 1 WHAT TYPE OF INFORMATION ARE YOU PROVIDING? (Check all that apply) A. X Annual Financial Information and Operating Data pursuant to Rule 15c2-12 (Financial information and operating data should not be filed with the MSRB.) Fiscal Period Covered: March 1, 2009 B. X Audited Financial Statements or CAFR pursuant to Rule 15c2-12 Fiscal Period Covered: June 30, 2008 C. Notice of Failure to Provide Annual Financial Information as Required D. Other Secondary Market Information (Specify): I hereby represent that I am authorized by the issuer or obligor or its agent to distribute this information publicly: Issuer Contact: Name: Rickey G. Allen Employer: Utah State University Address: 2400 Old Main Hill Telephone: 435.797.1064 Email Address: [email protected] Title: Controller City: Logan State: UT Zip Code: 84322 Fax: 435.797.1025 Issuer Web Site Address: www.usu.edu Dissemination Agent Contact, if any: Name ______________________________________________ Title ____________________________________________ Employer ___________________________________________________________________________________________ Address ____________________________________________ City _____________ State _____ Zip Code_____________ Telephone___________________________________________ Fax ____________________________________________ Email Address _______________________________________ Relationship to Issuer_______________________________ Obligor Contact, if any: Title ____________________________________________ Name Same as Issuer Contact Employer ___________________________________________________________________________________________ Address ____________________________________________ City _____________ State _____ Zip Code_____________ Telephone___________________________________________ Fax ____________________________________________ Email Address _______________________________________ Obligor Web site Address ___________________________ Investor Relations Contact, if any: Name ______________________________________________ Title ____________________________________________ Telephone___________________________________________ Email Address ____________________________________ Page 2 Annual Financial Information and Operating Data Fiscal Year 2008 State Board of Regents of the State of Utah Utah State University Student Building Fee Revenue and Refunding Bonds Series 2004A - $11,065,000 Rated “AAA” (MBIA Insured; underlying “AA”) by S & P March 1, 2009 Page 3 Annual Financial Information & Operating Data Related To State Board of Regents of the State of Utah Utah State University Student Building Fee Revenue and Refunding Bonds Series 2004A - $11,065,000 This report presents the annual financial information and operating data for the 2004A Bonds in compliance with the continuing disclosure undertaking as outlined in the OFFICIAL STATEMENT dated May 20, 2004. The report includes updated information in the following areas; description of pledged revenue sources, tables outlining revenues, expenses and debt service coverage, pledged revenues, student enrollment, tuition and fee schedule, debt service coverage, and management discussion of revenues. Submitted with this report is Utah State University’s audited Annual Financial Report for the fiscal year ended June 30, 2008. The chief contact person for the State Board of Regents of the State of Utah and Utah State University in regards to this bond issue is: Mr. Rickey G. Allen, Controller Old Main, Room 21, Utah State University Logan, Utah 84322-2400 (435) 797-1064 - Fax (435) 797-1025 Additional requests for information may be directed to: Mr. Dan R. Christensen, Manager of Accounting and Financial Reporting Old Main, Room 26, Utah State University Logan Utah 84322-2400 (435) 797-1055 - Fax (435) 797-1077 Page 4 SECURITY FOR THE 2004A BONDS General The 2004A Bonds are special, limited obligations of the Board, payable solely from Revenues and money on deposit in the funds and accounts held by the Trustee under the Indenture (other than moneys held to pay arbitrage rebate). Neither the credit nor the taxing power of the State or any agency, instrumentality or political subdivision thereof is pledged for the payment of the principal of, premium, if any, or interest on the 2004A Bonds, and the 2004A Bonds are not general obligations of the Board, the University or the State or any agency, instrumentality or political subdivision thereof. The 2004A Bonds are not an indebtedness of the State, the University or the State Regents but are special, limited obligations of the State Regents, payable from and secured solely by the Revenues, and such funds and accounts established by the Indenture as described in the OFFICIAL STATEMENT. The issuance of the 2004A Bonds shall not directly, indirectly, or contingently obligate the State Regents, the University or the State or any agency, instrumentality or political subdivision thereof to levy any form of taxation therefore or to make any appropriation for their payment. Neither the State Regents nor the University has any taxing power. The scheduled payment of the principal of and interest on the 2004A Bonds when due is guaranteed under an insurance policy issued concurrently with the delivery of the 2004A Bonds by MBIA Insurance Corporation. In addition, the 2004A Bonds are secured by a Debt Service Reserve surety bond issued by MBIA. The State Regents has covenanted to annually certify to the Governor of the State of Utah (the “Governor”) the amount, if any, required to (i) restore such instrument to the Debt Service Reserve Requirement with respect to the 2004A Bonds; or (ii) meet any projected shortfalls of payment of principal and/or interest for the 2004A Bonds. The Governor may (but is not required to) request from the Legislature of the State of Utah (the “Legislature”) an appropriation of the amount so certified, and any sums appropriated by the Legislature shall, as appropriate, be deposited to restore such instrument to the Debt Service Requirement or to meet any projected principal or interest payment deficiency. The Legislature is not required to make any appropriation with respect to the 2004A Bonds. The Bonds were all issued on parity. $810,000 of the 1993A Bonds were refunded in advance of their maturity by the 2004A Bonds. Security for the 2004A Bonds The 2004A Bonds are payable from, and are secured by a pledge under the Indenture of the Pledged Revenues. “Pledged Revenues” means, as defined in the Indenture, all Student Building Fees and all earnings of the funds and accounts created under the Indenture (accept any rebate fund). “Student Building Fees” means, as defined in the Indenture, the student building fees which the State Regents and University have heretofore and will hereafter assess and collect from each full-time and part-time student in attendance at the University for the use and availability of the Facilities, to be assessed in the amounts fixed from time to time by the State Regents and University, all as required under the provisions of the Indenture; provided, however, that “Student Building Fees” do not include student building fees assessed in connection with buildings and facilities of the student housing system of the University or the Taggart Student Center, or any other student fees assessed on the University’s full-time and part-time students for any other purpose. The Pledged Revenues consist solely of the pledged Student Building Fees and do not include any revenues produced by or generated at the Stadium, the Spectrum or any other Facilities that may be added thereto, or from any other athletic or special events held by or at the University. Neither the State Regents nor the University has mortgaged or granted a security interest in any property of the University or any portion thereof to secure payment of the 2004A Bonds. Page 5 Revenues, Expenses and Debt Service Coverage The following table is a summary of Pledged Revenues and debt service coverage. The Administration for the University has prepared and reviewed the summary of Pledged Revenues submitted. The Administration believes that the results of current year operations are accurately presented with no material change in the operations to be reported. The information has been derived from the University’s basic financial statements; however, this information is not presented in a form that can be recognized from the University’s basic financial statements. (The remainder of this page has been intentionally left blank.) Page 6 Page 7 (1) (2) (3) (4) (5) $607,106 866,761 924,454 924,939 911,470 873,762 891,394 818,858 894,368 905,210 1999 2000 (3) 2001 2002 2003 2004 2005 2006 2007 2008 $1,140,000 $410,000 410,000 0 320,000 $1,000,310 $12,690 (4) 3,795 (4) 493,112 490,713 Series 2004A $11,065,000 Principal Interest (1) $805,000 $265,000 265,000 275,000 $47,367 $24,560 15,588 7,219 Series 2004B $805,000 Principal Interest (1) ( ) $1,955,000 $285,000 300,000 315,000 335,000 350,000 370,000 $613,257 $142,840 128,358 112,668 95,516 76,930 56,945 Series 1993A $3,915,000 Principal Interest (1) (5) (5) $3,900,000 $285,000 300,000 315,000 335,000 350,000 370,000 675,000 675,000 275,000 320,000 Total Principal $1,660,934 $142,840 128,358 112,668 95,516 76,930 56,945 37,250 19,383 500,331 490,713 Totals Total Interest (1) $5,560,934 $427,840 428,358 427,668 430,516 426,930 426,945 712,250 694,383 775,331 810,713 Total Debt Service 1.42X 2.02X 2.16X 2.15X 2.13X 2.05X 1.25X 1.18X 1.15X 1.12X Coverage (2) Accrued interest used for the University's fiscal years. Number of times coverage of Pledged Revenues to total debt service on the Bonds. Student Building Fees were increased for Fiscal Year 2000 to repay the Internal Loan. Debt service was paid from capitalized interest from the bond proceeds of the 2004A bonds, in the amounts of $411,094 for Fiscal Year 2005 and $503,808 for Fiscal Year 2006. Principal and interest have been refunded by the 2004A Bonds. Totals Pledged Revenues Fiscal Year Ending June 30 Pledged Revenues and Debt Service Coverage DESCRIPTION OF PLEDGED REVENUE SOURCES Student Building Fees Student building fees are assessed against all full-time and part-time graduate and undergraduate students attending the University. As part of the student building fees paid by students attending the University, full-time students are currently paying a fee of $34.00 per semester (pro-rated for part-time students based on the number of credit hours taken) for the use and availability of the Facilities (such portion of the student building fees constitutes the Pledged Revenues described herein). Pledged Revenues The Pledged Revenues for Fiscal Years 2004 through 2008 are as follows: 2008 Pledged Revenues $905,210 % Increase (decrease) from prior year 1.2% Fiscal Year Ended June 30 2007 2006 2005 $894,368 9.2% 2004 $818,858 $891,394 $873,762 (8.2)% 2.0% (4.1)% Student Enrollment Enrollment Statistics – Head Count 2008 2007 Fall Semester 2006 23,925 24,421 23,623 23,107 23,908 Resident Enrollment Nonresident Enrollment 21,428 2,497 21,902 2,519 21,383 2,240 20,956 2,151 21,570 2,338 Undergraduate Enrollment Graduate Enrollment 20,289 3,636 20,625 3,796 19,775 3,848 19,300 3,807 19,994 3,914 Full-time Enrollment Part-time Enrollment 13,737 10,188 13,609 10,812 13,050 10,573 13,301 9,806 14,037 9,871 Total Enrollment 2005 2004 (The remainder of this page has been intentionally left blank.) Page 8 Tuition and Fees General Payment in full of all tuition and fees is required by the third week of class of each semester. Tuition and other fees are not pledged for the repayment of the 2004A Bonds. The schedule set forth below shows resident and non-resident tuition and fees per credit hour for the 20082009 academic year. As indicated in this schedule, a portion of the student building fees is dedicated as Pledged Revenue under the Indenture. Students taking certain courses offered by the College of Business, the College of Engineering, and the College of Education are assessed at a higher rate. However, those additional tuition and fees are not relative to this disclosure and are not outlined in the schedule. (The remainder of this page has been intentionally left blank.) Page 9 Page 10 $335.51 467.21 598.91 730.61 862.31 994.01 1,125.71 1,257.41 1,389.11 1,520.81 1,652.51 1,784.21 1 784 21 1,915.91 1,915.91 1,915.91 1,915.91 1,915.91 1,915.91 2,047.61 2,179.31 2,311.01 2,442.71 2,574.41 2,706.11 2,837.81 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 $320.88 $1,081.40 446.69 1,505.37 572.50 1,929.34 698.31 2,353.31 824.12 2,777.28 949.93 3,201.25 1,075.74 3,625.22 1,201.55 4,049.19 1,327.36 4,473.16 1,453.17 4,897.13 1,578.98 5,321.10 1,704.79 5,745.07 1 704 79 5 745 07 1,830.60 6,169.04 1,830.60 6,169.04 1,830.60 6,169.04 1,830.60 6,169.04 1,830.60 6,169.04 1,830.60 6,169.04 1,956.41 6,593.01 2,082.22 7,016.98 2,208.03 7,440.95 2,333.84 7,864.92 2,459.65 8,288.89 2,585.46 8,712.86 2,711.27 9,136.83 $1,144.25 1,592.78 2,041.31 2,489.84 2,938.37 3,386.90 3,835.43 4,283.96 4,732.49 5,181.02 5,629.55 6,078.08 6 078 08 6,526.61 6,526.61 6,526.61 6,526.61 6,526.61 6,526.61 6,975.14 7,423.67 7,872.20 8,320.73 8,769.26 9,217.79 9,666.32 NonResident Students International $395.80 551.21 706.62 862.03 1,017.44 1,172.85 1,328.26 1,483.67 1,639.08 1,794.49 1,949.90 2,105.31 2 105 31 2,260.72 2,260.72 2,260.72 2,260.72 2,260.72 2,260.72 2,416.13 2,571.54 2,726.95 2,882.36 3,037.77 3,193.18 3,348.59 Resident Students $1,387.05 1,930.82 2,474.59 3,018.36 3,562.13 4,105.90 4,649.67 5,193.44 5,737.21 6,280.98 6,824.75 7,368.52 7 368 52 7,912.29 7,912.29 7,912.29 7,912.29 7,912.29 7,912.29 8,456.06 8,999.83 9,543.60 10,087.37 10,631.14 11,174.91 11,718.68 NonResident Students Graduate (2) $15.05 15.05 17.78 19.73 22.46 24.41 26.73 28.29 31.27 34.00 34.00 34.00 34 00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 $19.70 19.70 21.97 23.52 25.79 27.34 30.02 31.46 33.73 36.00 36.00 36.00 36 00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 Pledged Not Pledged for Debt for Debt Service Under Service Under Indenture Indenture (1) $34.75 34.75 39.75 43.25 48.25 51.75 56.75 59.75 65.00 70.00 70.00 70.00 70 00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 Total Student Buuilding Fees Stadium/Wellness Student Building Fees (1) A portion is pledged to other bond issues, and the remaining portion is earmarked for Taggart Student Center maintenance. (2) Students taking certain courses offered by the Colleges of Business, Engineering, and Education are assesed at a higher rate. New Students Cr. Hrs. Undergraduate (2) NonAll Other Resident Resident Students Students U.S.A. Tuition Utah State University Tuition and Fees Schedule 2008-2009 Per Semester (effective Fall 2008 Term) $209.50 209.50 223.00 237.75 242.75 246.25 276.00 296.25 301.50 306.50 306.50 306.50 306 50 306.50 306.50 306.50 306.50 306.50 306.50 306.50 306.50 306.50 306.50 306.50 306.50 306.50 Total Fees Other $545.01 676.71 821.91 968.36 1,105.06 1,240.26 1,401.71 1,553.66 1,690.61 1,827.31 1,959.01 2,090.71 2 090 71 2,222.41 2,222.41 2,222.41 2,222.41 2,222.41 2,222.41 2,354.11 2,485.81 2,617.51 2,749.21 2,880.91 3,012.61 3,144.31 New Students $1,353.75 1,802.28 2,264.31 2,727.59 3,181.12 3,633.15 4,111.43 4,580.21 5,033.99 5,487.52 5,936.05 6,384.58 6 384 58 6,833.11 6,833.11 6,833.11 6,833.11 6,833.11 6,833.11 7,281.64 7,730.17 8,178.70 8,627.23 9,075.76 9,524.29 9,972.82 NonResident Students International Total $530.38 $1,290.90 656.19 1,714.87 795.50 2,152.34 936.06 2,591.06 1,066.87 3,020.03 1,196.18 3,447.50 1,351.74 3,901.22 1,497.80 4,345.44 1,628.86 4,774.66 1,759.67 5,203.63 1,885.48 5,627.60 2,011.29 6,051.57 2 011 29 6 051 57 2,137.10 6,475.54 2,137.10 6,475.54 2,137.10 6,475.54 2,137.10 6,475.54 2,137.10 6,475.54 2,137.10 6,475.54 2,262.91 6,899.51 2,388.72 7,323.48 2,514.53 7,747.45 2,640.34 8,171.42 2,766.15 8,595.39 2,891.96 9,019.36 3,017.77 9,443.33 Undergraduate (2) NonAll Other Resident Resident Students Students U.S.A. $605.30 760.71 929.62 1,099.78 1,260.19 1,419.10 1,604.26 1,779.92 1,940.58 2,100.99 2,256.40 2,411.81 2 411 81 2,567.22 2,567.22 2,567.22 2,567.22 2,567.22 2,567.22 2,722.63 2,878.04 3,033.45 3,188.86 3,344.27 3,499.68 3,655.09 Resident Students $1,596.55 2,140.32 2,697.59 3,256.11 3,804.88 4,352.15 4,925.67 5,489.69 6,038.71 6,587.48 7,131.25 7,675.02 7 675 02 8,218.79 8,218.79 8,218.79 8,218.79 8,218.79 8,218.79 8,762.56 9,306.33 9,850.10 10,393.87 10,937.64 11,481.41 12,025.18 NonResident Students Graduate (2) Annual Semester Tuition and Fees The following table sets forth the annual tuition and fees for full-time (undergraduate credit hours of 15; and graduate credit hours of 10) University students for the academic years indicated. Tuition and Fees 2008-09 Two Academic Semesters 2007-08 2006-07 2005-06 2004-05 Undergraduate, new student resident Undergraduate, resident Undergraduate, nonresident $4,445 4,274 12,951 $4,200 4,039 12,225 $3,949 3,799 11,449 $3,672 3,533 10,432 $3,374 3,247 9,534 Graduate, resident Graduate, nonresident 4,202 13,175 3,971 12,436 3,735 11,647 3,420 10,611 3,144 9,696 Estimated Student Costs The following student budget is being used by the University’s Financial Aid Office and represents estimated average resident and nonresident undergraduate student costs (exclusive of tuition and fees as shown above) at the University for the 2008-09 and the four previous academic years: Category 2008-09 Room and board Miscellaneous Transportation Books and supplies Total Estimated Student Costs 2007-08 2006-07 2005-06 2004-05 $6,140 2,100 1,440 1,150 $5,920 2,010 1,370 1,110 $5,780 1,960 1,340 1,080 $5,560 1,880 1,280 1,040 $5,400 1,820 1,260 1,000 $10,830 $10,410 $10,160 $9,760 $9,480 Student Tuition and Fee Revenues The total amounts of Student Tuition and Fee revenues of the University, including instructional fees and other fees, assessed during the past five years are as follows: Tuition & fee revenues % Increase (decrease) from prior year Fiscal Year Ended June 30 2006 2005 2008 2007 $98,447,190 $91,633,583 7.4% 4.9% $87,397,307 4.8% $83,389,276 5.6% 2004 $78,969,961 11.2% Note: Includes scholarship allowances. Page 11 DEBT STRUCTURE OF THE UNIVERSITY June 30, 2008 Outstanding Bond Debt of the University Series Purpose Research Revenue 2003 (1) Research/Land 2002A (2) Research/Refunding Total Student Fee/Housing Revenue 2007 (3) Housing/Refunding 1999A (4) Housing/Refunding Total Student Building Fee Revenue 2004A (5) Building/Refunding Original Principal Amount Final Maturity Date Current Principal Outstanding $705,000 23,735,000 December 1, 2015 December 1, 2017 $471,000 19,135,000 19,606,000 39,155,000 15,010,000 April 1, 2035 December 1, 2014 39,155,000 10,925,000 50,080,000 11,065,000 April 1, 2026 Total All Outstanding Bond Debt 9,925,000 $79,611,000 ______________________________________________ (1) A rating was not requested from any rating agency. These bonds are issued on parity with the Research 2002A Bonds. (2) Rated “AAA” (Ambac Assurance Insured; no underlying) by Fitch and “AAA” (Ambac Assurance Insured; underlying “AA”) by S&P. These bonds are issued on a parity with the Research 2003 Bonds. (3) Rated “AAA” (MBIA Insured; underlying rating “AA”) by S&P. These bonds are issued on a parity with the Student Fee and Housing System 1999A Bonds (4) Rated “AAA” (MBIA insured; underlying rating “AA-”) by S&P. A rating was not requested from Fitch or Moody’s. (5) Rated “AAA” (MBIA insured; underlying rating “AA”) by S&P. No underlying rating was requested from Fitch or Moody’s. The University has complied with the covenants of its bond agreements. Amounts due on bonds, notes and contracts payable in future years as of June 30, 2008 may be found in the University’s audited financial report for the year ended June 30, 2008, Notes to the Financial Statements Note H, Bonds, Notes, Contracts and Other NonCurrent Liabilities. (The remainder of this page has been intentionally left blank.) Page 12 Page 13 (1) (2) (3) $471,000 $81,572 $24,690,281 $10,925,000 $1,857,703 $36,907,505 256,188 112,125 882,250 768,688 649,250 524,750 393,938 1,371,188 1,282,813 1,189,875 1,092,188 989,750 1,761,550 1,692,425 1,619,800 1,542,691 1,458,756 1,952,013 1,952,013 1,940,013 1,888,638 1,826,538 1,952,013 1,952,013 1,952,013 1,952,013 1,952,013 Interest $88,845,208 3,101,188 3,102,125 3,122,250 3,133,688 3,109,250 3,104,750 3,118,938 3,116,188 3,117,813 3,119,875 3,117,188 3,109,750 3,126,550 3,127,425 3,124,800 3,117,691 3,128,756 3,781,238 3,777,440 3,140,013 3,138,638 3,121,538 3,778,541 3,773,228 3,779,872 3,775,436 3,781,039 Total Debt Service $9,925,000 745,000 790,000 830,000 580,000 610,000 640,000 675,000 710,000 440,000 460,000 495,000 520,000 550,000 340,000 355,000 375,000 395,000 415,000 Principal $5,286,172 108,938 71,125 31,125 271,750 242,375 211,500 179,063 144,875 402,475 381,300 355,519 327,950 299,625 479,137 466,884 453,150 437,950 421,431 Interest $11,065,000 Series 2004A $15,211,172 853,938 861,125 861,125 851,750 852,375 851,500 854,063 854,875 842,475 841,300 850,519 847,950 849,625 819,137 821,884 828,150 832,950 836,431 Total Debt Service Stadium/Spectrum Building (3) $79,611,000 2,845,000 2,990,000 2,240,000 2,365,000 2,460,000 2,580,000 2,725,000 2,490,000 2,625,000 2,760,000 2,025,000 2,120,000 1,945,000 2,045,000 2,145,000 2,250,000 2,380,000 4,137,000 4,330,000 3,888,000 4,005,000 4,205,000 3,296,000 3,438,000 3,605,000 3,767,000 3,950,000 Total Principal $49,135,661 256,188 112,125 882,250 768,688 649,250 524,750 393,938 1,480,126 1,353,938 1,221,000 1,092,188 989,750 2,033,300 1,934,800 1,831,300 1,721,754 1,603,631 2,971,256 2,769,774 2,584,501 2,389,379 2,177,788 3,784,997 3,641,801 3,488,750 3,326,372 3,152,067 Total Interest Total All Bonds $128,746,661 3,101,188 3,102,125 3,122,250 3,133,688 3,109,250 3,104,750 3,118,938 3,970,126 3,978,938 3,981,000 3,117,188 3,109,750 3,978,300 3,979,800 3,976,300 3,971,754 3,983,631 7,108,256 7,099,774 6,472,501 6,394,379 6,382,788 7,080,997 7,079,801 7,093,750 7,093,372 7,102,067 Total Debt Service These bonds are issued on a parity with each other and are secured by a separate and distinct debt service reserve fund, indenture of trust and pledge, and security documents. They are not issued on a parity basis with any other debt of the University. These bonds are issued on a parity with each other and are secured by a separate and distinct debt service reserve fund, indenture of trust and pledge, and security documents. They are not issued on a parity basis with any other debt of the University. These bonds are secured by a separate and distinct debt service reserve fund, indenture of trust and pledge, and security documents. They are not issued on a parity basis with any other debt of the University. $5,002,709 $39,155,000 $19,135,000 Total 1,200,000 1,250,000 1,295,000 2,845,000 2,990,000 119,225 35,427 Principal 2034 2035 1,710,000 1,790,000 476,528 411,215 342,859 273,423 199,026 Interest 2,240,000 2,365,000 2,460,000 2,580,000 2,725,000 2,484,543 2,481,034 2,481,969 2,407,791 2,411,625 1,350,000 1,410,000 1,485,000 1,550,000 1,630,000 Principal 2029 2030 2031 2032 2033 6,872 4,156 1,247 2,483,319 2,484,689 2,485,728 2,484,986 2,484,597 Total Debt Service 1,745,000 1,835,000 1,930,000 2,025,000 2,120,000 62,000 65,000 68,000 17,990 16,077 14,013 11,801 9,416 Interest $39,155,000 Series 2007 2024 2025 2026 2027 2028 490,671 396,878 287,722 172,791 51,625 51,000 53,000 55,000 57,000 60,000 Principal $15,010,000 Series 1999A 1,365,000 1,435,000 1,505,000 1,575,000 1,670,000 1,925,000 2,015,000 2,125,000 2,235,000 2,360,000 2014 2015 2016 2017 2018 859,329 795,612 726,715 651,185 570,181 Interest $705,000 Series 2003 Student Fee and Housing System (2) 2019 2020 2021 2122 2023 1,555,000 1,620,000 1,690,000 1,765,000 1,845,000 Principal 2009 2010 2011 2012 2013 Fiscal Year Ending June 30 $23,735,000 Series 2002A Research (1) Utah State University Debt Service Schedule of Outstanding Bonds (Fiscal Year) FINANCIAL INFORMATION REGARDING UTAH STATE UNIVERSITY Management’s Discussion and Analysis Student Building Fees Revenue The State Regents and the University have established specific Student Building Fees with respect to the Stadium, the Spectrum and the Student Wellness Center (i.e., the Facilities). The revenues from these Student Building Fees constitute substantially all of the Pledged Revenues that secure the payment of debt service on the Bonds. The Student Building Fees are as follows: $25.00 per semester is charged for the use and availability of the Stadium and the Spectrum and $9.00 per semester is charged for the use and availability of the Student Wellness Center. These fees are pro-rated for part-time students. Student Building Fees have been collected for the Stadium and Spectrum since 1967 and for the Student Wellness Center since Fall term 1999. The State Regents and the University have covenanted in the Indenture to revise the Student Building Fees as necessary in order to produce Pledged Revenues in each year equal to at least the debt service on the Bonds and the other costs covered by the Rate Covenant Requirement. The Student Building Fees are intended and have been established to provide a predictable and reliable source of Pledged Revenues for the payment of debt service on the Bonds. The amount of Pledged Revenues produced in each year by the Student Building Fees is affected primarily by the University’s total enrollment. Debt service on the Bonds is the first charge against the Pledged Revenues. Operation and maintenance costs of the Stadium, the Spectrum and the Student Wellness Center are covered from other University revenue flows and none of these Facilities rely on Student Building Fees to support operations. However, any Pledged Revenues remaining after the payment of debt service and the other requirements of the Indenture are available for repairs and maintenance of the Facilities. The assessment of Student Building Fees occurs at the time of registration and is collected in conjunction with tuition payments. Payment in full of all tuition and fees is required by the third week of class each semester. If payment isn’t received by the third week, students are dropped from classes. Enrollment is measured after the third week of classes to prevent including in the student headcount any students that would have been dropped due to non-payment. The timing for measuring Fall Student Head Count eliminates the possibility of inflating enrollment statistics. The University has the ability to increase Student Building Fees to meet its debt service obligation for the 2004A Bonds. However, to the extent possible, the University will rely on the potential increase in revenues derived from enrollment growth. The University intends to grow with the demand for education in the State and anticipates there will be support from the State to accommodate that growth. The University has developed and placed into practice an enrollment management plan that is focused on establishing a quality student base. This plan initially impacted enrollment at the main campus negatively because the requirements for admission were raised. However, the University is beginning to experience increases in enrollment under the new enrollment management plan. Page 14 Economic Outlook This past year has realized a significant downturn in the Utah, national and world economies. The impact is now affecting the University, requiring budget reductions for the current fiscal year 2009 and fiscal year 2010. The University has set priorities in this process – to minimize direct financial impacts on our students, to be strategic by targeting the cuts so that we protect the long-term future of USU by maintaining our core programs and functions, and to not undermine our effectiveness by negatively impacting important revenue streams. Although overall enrollments declined 2%, USU’s main campus enrollment increased 1.4% and full-time enrollment overall increased 0.9%. Utah State University is currently engaged in a highly successful comprehensive campaign which has provided and continues to provide substantial financial support for University programs, capital facilities, scholarship endowments and other priorities. The University expects significant future benefits from these generous gifts. Utah State University’s financial strengths include a diverse source of revenues, including those from the State of Utah, student tuition and fees, sponsored research programs, private support and self-supporting enterprises. These diversified sources of revenue continue to provide financial stability and reduce the impact of the difficult current economic times. Management believes that USU’s financial position will continue to enable the University to accomplish its mission of being one of the nation’s premier student-centered, Land-grant and space-grant universities. Management’s Discussion and Analysis of the University’s Financial Statements for Fiscal Year 2008 The administration of the University prepared a narrative discussion, overview, and analysis of the financial activities of the University for fiscal year 2008. For the complete discussion refer to the University’s Annual Financial Report for fiscal year 2008. Financial Summaries Utah State University’s financial reporting is in accordance with standards outlined by the Governmental Accounting Standards Board (GASB) Statement No. 35, Basic Financial Statements and Management’s Discussion and Analysis – for Public Colleges and Universities. These financial statements focus on the financial condition of the University, the results of operations, and cash flows of the University as a whole. The following summaries provide financial data for fiscal years 2008, 2007, 2006, 2005 and 2004 in the GASB Statement No. 35 format. (The remainder of this page has been intentionally left blank.) Page 15 Utah State University Statement of Net Assets (This Summary has not been Audited) 2008 2007 Fiscal Year Ended June 30 2006 2005 2004 Assets Current assets Cash and cash equivalents Short-term investments Accounts receivable - net of allowances Credits receivable Notes receivable - net of allowances Inventories Prepaid expenses Total current assets Non-current assets Restricted Cash and cash equivalents Short-term investments Investments Accounts receivable Real estate held for resale Accounts receivable Notes receivable Investments Real estate held for resale Property, plant and equipment - net of accumulated depreciation Total non-current assets Total assets $14,532,738 25,941,475 62,395,138 1,046,727 1,352,398 4,361,470 1,197,587 $22,566,125 32,030,422 49,038,075 696,749 3,501,496 4,341,041 1,315,515 $31,370,798 56,416,102 52,214,952 860,361 4,727,324 3,489,327 1,256,994 $88,153,189 3,307,772 50,421,925 774,674 14,255,867 3,226,615 1,387,860 $16,177,969 134,990,424 50,005,499 880,676 12,807,076 3,261,755 981,433 110,827,533 113,489,423 150,335,858 161,527,902 219,104,832 1,830,194 2,584,402 64,549,635 479,908 1,144,530 39,700,779 11,858,958 159,382,469 1,892,647 2,969,578 64,668,189 422,268 223,530 1,678,718 9,149,370 122,175,592 3,481,348 48,564,929 5,540,642 293,824 1,743,363 5,966,456 9,478,761 37,017,659 9,359,889 214,294 3,846,842 473,251,698 462,574,497 2,198,548 3,545,498 53,820,329 1,537,017 292,530 1,470,442 9,643,948 85,608,853 26,711 446,452,844 96,072,594 26,711 387,331,977 6,513,326 75,033 367,078,492 754,782,573 665,754,389 604,596,720 543,055,388 439,550,752 865,610,106 779,243,812 754,932,578 704,583,290 658,655,584 Liabilities Current liabilities Accounts payable Warranty reserve Bonds, notes and contracts payable Liability for compensated absences Liability for early retirement Deferred revenue and deposits Funds held for others 42,137,931 41,014,889 42,238,641 44,831,277 5,691,241 3,328,816 3,742,246 15,258,354 436,726 4,988,408 3,135,713 3,702,379 16,904,015 368,566 4,685,159 2,858,174 2,094,531 17,616,544 416,271 5,057,740 2,396,368 1,999,022 22,606,255 275,966 36,314,353 150,000 5,195,421 2,598,719 1,909,166 22,811,886 352,124 Total current liabilities 70,595,314 70,113,970 69,909,320 77,166,628 69,331,669 Non-current liabilities Bonds, notes and contracts payable Liability for compensated absences Liability for early retirement Deferred revenue and deposits 103,226,740 11,675,906 6,072,865 540,000 102,913,793 11,348,553 7,728,328 1,490,000 103,371,551 10,228,645 3,411,558 1,390,000 106,491,670 9,614,451 3,988,655 1,190,000 70,995,070 8,462,927 2,828,411 540,000 121,515,511 123,480,674 118,401,754 121,284,776 82,826,408 192,110,825 193,594,644 188,311,074 198,451,404 152,158,077 365,976,770 364,321,023 363,959,130 319,087,126 295,695,915 62,758,503 12,887,287 55,064,706 12,928,513 51,768,038 12,808,912 53,463,328 12,913,258 53,543,646 13,052,611 165,825,038 25,033,881 41,017,802 110,653,146 5,037,578 37,644,202 87,557,831 7,240,085 43,287,508 71,293,827 5,124,619 44,249,728 65,827,762 29,076,747 49,300,826 $673,499,281 $585,649,168 $566,621,504 $506,131,886 $506,497,507 Total non-current liabilities Total liabilities Net assets Invested in capital assets - net of debt Restricted for Non-expendable Primarily scholarships and fellowships Loans Expendable Research, instruction and public service Capital projects Unrestricted Total net assets (Source: Information taken from the University's audited basic financial statements. This summary itself has not been audited.) Page 16 Utah State University Statement of Revenues, Expenses and Changes in Net Assets (This Summary has not been Audited) 2008 2007 Fiscal Year Ended June 30 2006 2005 2004 Operating revenues Tuition and fees - net of scholarship allowances Federal appropriations Federal grants and contracts State grants and contracts Local grants and contracts Private grants and contracts Sales and services of educational departments Conferences and institutes (non-credit) Service departments Auxiliary enterprises Other $67,072,029 5,371,060 104,371,373 7,927,539 2,079,890 13,898,855 10,907,585 5,801,971 3,105,180 31,953,390 13,126,223 $65,353,015 4,228,154 108,071,198 5,768,648 2,434,210 10,413,494 9,609,624 4,050,350 3,713,249 30,612,027 11,536,862 $62,404,674 4,519,483 130,034,950 8,925,577 2,335,012 10,710,585 12,321,813 5,955,768 1,420,515 28,091,536 5,412,252 $60,977,894 4,551,497 128,248,720 6,895,456 2,365,285 8,563,120 11,933,370 5,838,699 2,219,825 27,227,556 7,236,609 $56,372,165 4,780,969 144,262,639 10,527,411 2,378,564 8,731,562 8,729,301 6,252,539 928,924 31,983,733 6,160,397 265,615,095 255,790,831 272,132,165 266,058,031 281,108,204 Salaries and wages Employee benefits Other operating expenses Scholarships and fellowships Depreciation 211,832,891 76,518,914 119,292,179 23,911,210 28,602,378 198,920,065 77,167,278 116,746,716 22,018,865 27,191,607 190,973,865 72,807,323 119,593,626 17,876,138 27,215,377 186,841,215 70,058,886 113,795,925 19,716,820 23,872,370 178,760,308 63,930,563 132,220,211 18,944,712 20,686,416 Total operating expenses 460,157,572 442,044,531 428,466,329 414,285,216 414,542,210 (194,542,477) (194 542 477) (186,253,700) (186 253 700) (156,334,164) (156 334 164) (148,227,185) (148 227 185) (133,434,006) (133 434 006) 160,245,542 7,517,287 398,710 19,767,335 55,244,735 6,314,152 (48,534) 144,866,453 6,198,367 297,590 19,077,245 10,976,195 21,034,564 123,550 144,576,550 2,159,967 131,585,986 1,207,121 125,802,220 1,198,087 7,362,761 8,103,422 4,953,746 9,220,735 439,068 11,013,826 11,080,892 444,460 249,439,227 202,573,964 162,202,700 147,406,656 149,539,485 54,896,750 16,320,264 5,868,536 11,722,777 5,594,877 17,263,096 (4,153,839) 5,861,235 2,260,094 3,800,495 (3,310,924) 3,042,945 (3,097,100) 43,079,936 394,679 188,185 8,856,427 (3,937,323) 7,663,262 (1,624,084) 32,953,363 6,030,293 54,621,082 454,908 28,052,091 87,850,113 22,350,557 60,489,618 (365,621) 44,157,570 585,649,168 563,298,611 506,131,886 506,497,507 460,176,851 $673,499,281 $585,649,168 $566,621,504 $506,131,886 $504,334,421 Total operating revenues Operating expenses Operating O ti lloss Non-operating revenues (expenses) State appropriations State grants State land grant revenues (1) Financial aid grants and contracts (2) Private gifts Investment income Other Net non-operating revenues Income before other revenues (expenses) (820,529) 16,105,479 Other revenues (expenses) State appropriations for capital purposes State grants and contracts for capital purposes State land grant revenues Private grants and gifts for capital purposes Interest on capital asset related debt Additions to permanent endowments Other additions (deductions) - net Total other revenues Increase (decrease) in net assets Net assets - beginning of year as restated Net assets - end of year 4,061,683 105,321 238,335 854,775 (4,262,441) 1,122,443 (1,665,208) 21,051,012 18,923 186,771 7,214,148 (1,730,269) 3,631,008 (2,319,502) (Source: Information taken from the University's audited basic financial statements. This summary itself has not been audited.) (1) State Land Grant revenues were reported as other revenues (expenses) prior to fiscal year 2007. (2) Financial Aid grants and contracts were reported as operating revenue prior to fiscal year 2007. Page 17 2008 Annual Financial Report A Component Unit of the State of Utah Utah State University Tooele Regional Campus Utah State University Uintah Basin Regional Campus Utah State University Brigham City Regional Campus Message from the President 2-3 Independent State Auditor’s Report 4-5 Management’s Discussion and Analysis 7-17 Financial Statements Statement of Net Assets Statement of Revenues, Expenses and Changes in Net Assets 22-23 Statement of Cash Flows 24-26 Notes to Financial Statements 27-47 Executive Officers and Board of Trustees 20-21 49 President's Message From the President… Utah State University has welcomed many students, faculty and professionals since its founding in 1888. And now as the University closes the year 2008 at a time of financial volatility in our state and nation, we should be proud of the continued excellence and contributions this great university provides for today’s students. The University has made great strides in the past year to improve and strengthen the programs, facilities and financial support for our students and faculty. Funding from the legislature and federal government, as well as from the many donors who contributed to our comprehensive fund-raising campaign, allows us to provide more diverse educational opportunities at our Logan campus, our branch campuses and other locations across the state of Utah. As we continue this path toward increasing success, we have an obligation to be prudent amid the rapidly evolving circumstances of the nation’s economic outlook. During this time it is important to remember our students. By providing the facilities, research programs and financial means to succeed, we are investing in the future. In August I was pleased to announce we had raised $225 million in our comprehensive campaign, surpassing the original goal of $200 million. The funds raised during the campaign will be used to support the University’s mission to provide a quality education. A portion will be used to fund more than 700 partial- and full-tuition scholarships and to provide additional support to our stellar faculty. These funds also allow us to provide additional resources, increasing research opportunities for our faculty, undergraduate and graduate students. Funds will also be set aside to support building projects on campus. Two of our colleges – The Jon M. Huntsman School of Business and The Emma Eccles Jones College of Education and Human Services – have been renamed to recognize major gifts to these units. I am proud of our heritage as the state of Utah’s land-grant institution. We have worked to strengthen our regional campuses, reflecting a stronger, more cohesive Utah State University system that provides greater access to higher education opportunities. To support this effort, we have secured funds to hire 40 additional faculty members. With more than 10,000 students studying around the state, many of the new professors will be hired for our regional campuses and partnership institutions. This dramatically impacts our ability to extend Utah State’s academic reach throughout the state. I have every confidence in the dedication and resolve of our university community to meet the challenges of the coming year. We must ensure that future generations of Utah State University students have the same opportunities we enjoy today. Our work makes a tremendous difference to the people of Utah, and it also demonstrates to decision-makers how valuable this institution is to the state and nation. The financial statements that follow are prepared according to generally accepted accounting principles established by the Governmental Accounting Standards Board. These principles are recommended by the American Institute of Certified Public Accountants and the National Association of College and University Business Officers. 2 Stan L. Albrecht President Utah State University President's Message The Utah State Auditor’s Office has audited the financial statements for the year ended June 30, 2008. Their definitive opinion is included with this report. The financial highlights and statements are intended to establish the University’s financial position as of June 30, 2008. They are also intended to reflect the flow of financial resources to the University during the fiscal year 2007-2008, while disclosing how these resources are applied in accomplishing our mission. We are pleased to share this report with you. w 3 Auditor’s Report STATE OF UTAH Office of the State Auditor UTAH STATE CAPITOL COMPLEX EAST OFFICE BUILDING, SUITE E310 P.O. BOX 142310 SALT LAKE CITY, UTAH 84114-2310 (801) 538-1025 FAX (801) 538-1383 Auston G. Johnson, CPA DEPUTY STATE AUDITOR: Joe Christensen, CPA FINANCIAL AUDIT DIRECTORS: H. Dean Eborn, CPA Deborah A. Empey, CPA Stan Godfrey, CPA Jon T. Johnson, CPA UTAH STATE AUDITOR Independent State Auditor’s Report To the Board of Trustees, Audit Committee and Stan L. Albrecht, President Utah State University We have audited the accompanying basic financial statements of Utah State University (hereinafter referred to as the “University”), a component unit of the State of Utah, as of and for the year ended June 30, 2008, as listed in the table of contents. These financial statements are the responsibility of the University's management. Our responsibility is to express an opinion on these financial statements based on our audit. We did not audit the financial statements of the Utah State University Research Foundation, which represents approximately 5% of total assets and 10% of total revenues of the University. Those financial statements were audited by other auditors whose report thereon has been furnished to us, and our opinion, insofar as it relates to the amounts included for the Utah State University Research Foundation, is based on the report of the other auditors. The prior year partial comparative information has been derived from the University’s 2007 financial statements and, in our report dated October 31, 2007, we expressed an unqualified opinion on the basic financial statements. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the University's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit and the report of other auditors provide a reasonable basis for our opinion. In our opinion, based on our audit and the report of other auditors, the financial statements referred to above present fairly, in all material respects, the financial position of the University as of June 30, 2008, and the changes in financial position and cash flows thereof for the year then ended in conformity with accounting principles generally accepted in the United States of America. In accordance with Government Auditing Standards, we have also issued our report dated November 11, 2008 on our consideration of the University's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements, 4 The accompanying management’s discussion and analysis, as listed in the table of contents, is not a required part of the basic financial statements but is supplementary information required by accounting principles generally accepted in the United States of America. We have applied certain limited procedures, which consisted principally of inquiries of management regarding the methods of measurement and presentation of the required supplementary information. However, we did not audit the information and express no opinion on it. Auston G. Johnson, CPA Utah State Auditor November 11, 2008 5 Auditor's Report and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards and should be considered in assessing the results of our audit. 6 Management’s Discussion and Analysis 7 Introduction Management's Discussion and Analysis The following unaudited Management’s Discussion and Analysis (MD&A) includes an analysis of the financial condition and results of activities of Utah State University (University) for the fiscal year ended June 30, 2008. The analysis includes the University’s condensed and comparative Statement of Net Assets, Statement of Revenues, Expenses and Changes in Net Assets and Statement of Cash Flows along with related graphs and comparative data. Also included is management’s perspective of the University’s economic outlook. The University is a component unit of the State of Utah. The financial statements include the accounts of Utah State University Agricultural Experiment Station, Utah State University Water Research Laboratory, Utah State University Cooperative Extension Service, Utah State University Uintah Basin Education Center, Utah State University Southeastern Utah Center for Continuing Education, Utah State University Tooele Continuing Education Center and Utah State University Brigham City Continuing Education Center, which are entities separately funded by state appropriations. The Utah State University Research Foundation and the Utah State University Development Foundation, component units of the University, have also been consolidated in these financial statements. The Utah State University Research Foundation is governed by a Board of Trustees appointed by the President of Utah State University, under the direction of the University’s Board of Trustees. The Utah State University Research Foundation is a dependent foundation of Utah State University. It is reported as a part of the University because its primary purpose is to support the mission of Utah State University in regards to research. The Utah State University Development Foundation is also governed by a Board of Trustees appointed by the president of the University. The Utah State University Development Foundation is a dependent foundation of Utah State University and serves as the main fund raising arm of the University. The Utah State University Research Foundation annually publishes audited financial statements. A copy of the audited financial statements can be obtained from the Utah State University Research Foundation, 1695 North Research Parkway, North Logan, Utah 84341. Overview of Financial Statements and Financial Analysis The Management’s Discussion and Analysis is designed to provide an easily readable analysis of the University’s financial activities based on facts, decisions and conditions known at the date of the auditor’s report. The University’s financial statements for fiscal year 2008, with fiscal year 2007 prior year data presented for comparative purposes, are 8 presented below. The financial statements, footnotes and this discussion are the responsibility of management. This annual report consists of a series of financial statements, prepared in accordance with the Governmental Accounting Standards Board (GASB) Statement No. 35, Basic Financial Statements and Management’s Discussion and Analysis – for Public Colleges and Universities. These financial statements focus on the financial condition of the University, the results of operations and cash flows of the University as a whole. There are three financial statements presented: the Statement of Net Assets; the Statement of Revenues, Expenses, and Changes in Net Assets; and the Statement of Cash Flows. Statement of Net Assets The Statement of Net Assets outlines the University’s financial condition at fiscal year end. This statement reflects the various assets, liabilities and net assets of the University as of the fiscal year ended June 30, 2008. From the data presented, readers of the Statement of Net Assets have the information to determine the assets available to continue the operations of the University. They may also be able to determine how much the University owes vendors, investors and lending institutions. Finally, the Statement of Net Assets outlines the net assets (assets minus liabilities) available to the University and defines what that availability is. Net assets are divided into three major categories. The first category, Invested in capital assets, net of debt, reflects the University’s equity in property, plant and equipment owned by the University. The second category, Restricted net assets, is further divided into two sub-categories: Non-expendable and Expendable. The corpus of non-expendable restricted resources as it pertains to endowments is only available for investment purposes. Donors have primarily restricted income derived from these investments to fund scholarships and fellowships. The corpus of non-expendable restricted resources as it pertains to loan funds is only available for the purpose of issuing loans to students under the terms of the various donor and federal government agreements. Expendable restricted net assets are available for expenditure by the University but must be spent for purposes as determined by donors and/or external entities that have placed time or purpose restrictions on the use of the assets. The last category, Unrestricted net assets, discloses the net assets available to the University to be used for any lawful purpose of the University. Condensed Statement of Net Assets June 30, 2007 Change % Change Assets Current assets $110,827,533 $113,489,423 ($2,661,890) -2.35% Capital assets – net 473,251,698 462,574,497 10,677,201 2.31% Other 281,530,875 203,179,892 78,350,983 38.56% 865,610,106 779,243,812 86,366,294 11.08% 70,595,314 70,113,970 481,344 0.69% 121,515,511 123,480,674 (1,965,163) -1.59% 192,110,825 193,594,644 (1,483,819) -0.77% 365,976,770 364,321,023 1,655,747 0.45% Primarily scholarships and fellowships 62,758,503 55,064,706 7,693,797 13.97% Loans 12,887,287 12,928,513 (41,226) -0.32% 190,858,919 115,690,724 75,168,195 64.97% 41,017,802 37,644,202 3,373,600 8.96% $673,499,281 $585,649,168 $87,850,113 15.00% Non-current assets Total assets Liabilities Current liabilities Non-current liabilities Total liabilities Net assets Invested in capital assets, net of debt Restricted – non-expendable Restricted – expendable Unrestricted Total net assets In fiscal year 2008, the University’s total net assets increased $87,850,113 (15.00%). This increase was primarily due to the increase in private gifts resulting from the University’s capital campaign. This explains the increase in the restricted net asset categories: Restricted – non-expendable, Primarily scholarships and fellowships, up $7,693,797 (13.97%) and Restricted – expendable, up $75,168,195 (64.97%). The increase in Unrestricted net assets is primarily due to the University setting aside unrestricted net assets to be used for long term capital projects including repairs and replacement. At June 30, 2008, unrestricted net assets held for this purpose were up $2,493,052 over fiscal year 2007. The University’s total assets increased $86,366,294 (11.08%). The largest increase was in pledges receivable. Pledges receivable were up $55,013,561 over the prior year accounting for 7.06% of the 11.08% total increase. Investments increased $30,614,201 accounting for 3.93% of the 11.08% total increase. The remaining asset classifications experienced a moderate net increase of $738,533 accounting for the remaining 0.09% of the total increase of 11.08%. Current assets are down as the University has committed additional amounts of its cash and cash equivalents to investments in order to enhance earnings opportunities. The large increase in Non-current assets - Other, of $78,350,983 (38.56%), is primarily due to the long term nature of the pledges receivable and the University’s decision to commit what would have been current assets to investments. 9 Management's Discussion and Analysis June 30, 2008 The composition of the University’s net assets is displayed in the following graph: Management's Discussion and Analysis Composition of the University's Net Assets Balance at June 30, 2008 - $673,499,281 Invested in capital assets, net of debt 54.4% ($365,976,770) Restricted non-expendable 11.2% ($75,645,790) Restricted expendable 28.3% ($190,858,919) Unrestricted 6.1% ($41,017,802) Net Assets Fiscal Year Ended June 30 2008 2007 Net assets Invested in capital assets, net of debt $365,976,770 $364,321,023 75,645,790 67,993,219 Expendable 190,858,919 115,690,724 Unrestricted 41,017,802 37,644,202 $673,499,281 $585,649,168 Restricted Non-expendable Total net assets Statement of Revenues, Expenses and Changes in Net Assets Changes in total net assets as presented in the Statement of Net Assets are based on the activity presented in the Statement of Revenues, Expenses and Change in Net Assets. The purpose of this statement is to present the revenues received by the University, both operating and non-operating, and the expenses paid by the University, operating and non-operating, and any other revenues, expenses, gains and losses received or expended by the University. Operating revenues are received for providing goods and services to the various customers and constituencies of the University. Operating expenses are those expenses paid to acquire or produce the goods and services provided in return for the operating revenues, and to carry out the mission of the University. Non-operating revenues are revenues received for which goods and services are not provided. For example, state appropriations are non-operating revenues because they 10 1 Condensed Statement of Revenues, Expenses and Changes in Net Assets Fiscal Year 2008 Fiscal Year 2007 Change % Change Operating revenues Tuition and fees (net of scholarship allowances: 2008 – $31,375,161; 2007 – $26,280,568) $67,072,029 $65,353,015 $1,719,014 2.63% Contracts, grants and federal appropriations 133,648,717 130,915,704 2,733,013 2.09% Auxiliary enterprises 31,953,390 30,612,027 1,341,363 4.38% Other 32,940,959 28,910,085 4,030,874 13.94% 265,615,095 255,790,831 9,824,264 3.84% Salaries and wages 211,832,891 198,920,065 12,912,826 6.49% Employee benefits 76,518,914 77,167,278 (648,364) -0.84% 119,292,179 116,746,716 2,545,463 2.18% Scholarships and fellowships 23,911,210 22,018,865 1,892,345 8.59% Depreciation 28,602,378 27,191,607 1,410,771 5.19% 460,157,572 442,044,531 18,113,041 4.10% (194,542,477) (186,253,700) (8,288,777) -4.45% 160,245,542 144,866,453 15,379,089 10.62% Private gifts 55,244,735 10,976,195 44,268,540 403.31% Financial aid grants and contracts 19,767,335 19,077,245 690,090 3.62% Other 14,181,615 27,654,071 (13,472,456) -48.72% 249,439,227 202,573,964 46,865,263 23.13% 54,896,750 16,320,264 38,576,486 236.37% Total operating revenues Operating expenses Other operating expenses Total operating expenses Operating loss Non-operating revenues/expenses net State appropriations Net non-operating revenues Income before other revenues, expenses, etc. 11 Management's Discussion and Analysis are provided by the Legislature to the University without the Legislature directly receiving commensurate goods and services in return for those revenues. As noted below, without the non-operating revenues, in particular the state appropriations and private gifts, the University would not be able to cover its costs of operations. These sources are critical to the University’s financial stability and directly impact the quality of its programs. Condensed Statement of Revenues, Expenses and Changes in Net Assets (continued) Management's Discussion and Analysis Fiscal Year 2008 Fiscal Year 2007 Change % Change Other revenues/(expenses) State appropriations for capital purposes $11,722,777 $5,594,877 $6,127,900 109.53% Grants, contracts and gifts for capital purposes 17,263,096 3,800,495 13,462,601 354.23% Additions to permanent endowments 5,861,235 3,042,945 2,818,290 92.62% (1,893,745) (6,408,024) 4,514,279 70.45% 32,953,363 6,030,293 26,923,070 446.46% Increase in net assets 87,850,113 22,350,557 65,499,556 293.06% Net assets – beginning of year 585,649,168 563,298,611 22,350,557 3.97% $673,499,281 $585,649,168 $87,850,113 15.00% Other – net Total other revenues Net assets – end of year The Statement of Revenues, Expenses and Changes in Net Assets (SRECNA) reflects an $87,850,113 increase in net assets for the fiscal year ended June 30, 2008. As noted in the SRECNA, the University experienced a net operating loss in fiscal year 2008 of $194,542,477. This operating loss highlights the University’s dependency on non-operating revenues, state appropriations and private gifts to meet its cost of operations and provide funds for the acquisition of capital equipment. In fiscal year 2008, the University received $160,245,542 from state appropriations and $55,244,735 in private gifts to be used for operations. These revenues along with an additional $33,948,950 from other sources covered all of the University’s operating expenses for the fiscal year. The University also receives funds for capital purposes and as additions to its permanent endowment funds. During fiscal year 2008, the University received $11,722,777 from state appropriations and $17,263,096 from grants, contracts and private gifts for capital purposes. Donations to the University’s permanent endowment funds were $5,861,235. The largest increase in operating revenues, $4,030,874, came from the Other category which includes sales and services of educational departments, conferences and institutes, service departments and other. Operating revenues increased by $1,297,961 from the sales and services of educational departments and $1,751,621 from increased activity in the conferences and institutes revenue. These sources account for 10.6% of the total 13.94% increase in the Other category. Private gifts in the Non-operating revenue section increased $44,268,540, 403.31% primarily due to the University’s capital campaign. A similar increase is seen in the Other revenue section for grants, contracts, and gifts for capital purposes. This line item increased $13,462,601, 354.23% due to private gifts generated through the University’s capital campaign. The University was also fortunate to have a significant increase in state appropriations for capital purposes which was up $6,127,900, 109.53% over the prior year. Additions to permanent endowments increased $2,818,290, 92.62%, again a function of the University’s capital campaign. 12 The following graph reflects the University’s sources of revenue available to meet current operating costs: Operating revenue auxiliary enterprises 6.2% ($31,953,390) Operating revenue other 6.4% ($32,940,959) Non-operating - state appropriations 31.1% ($160,245,542) Non-operating private gifts 10.7% ($55,244,735) Operating revenue net tuition and fees 13.0% ($67,072,029) Operating revenue contracts, grants and federal appropriations 26.0% ($133,648,717) Non-operating - other 2.8% ($14,181,615) Non-operating financial aid grants and contracts 3.8% ($19,767,335) Revenues Used for Operating Expenses Fiscal Year Ended June 30 2008 2007 Operating revenues Contracts, grants and federal appropriations $133,648,717 $130,915,704 Net tuition and fees 67,072,029 65,353,015 Auxiliary enterprises 31,953,390 30,612,027 Other 32,940,959 28,910,085 265,615,095 255,790,831 160,245,542 144,866,453 Private gifts 55,244,735 10,976,195 Financial aid grants and contracts 19,767,335 19,077,245 Other 14,181,615 27,654,071 249,439,227 202,573,964 $515,054,322 $458,364,795 Total operating revenues Non-operating revenues State appropriations Total non-operating revenues Total revenues used for operations 13 2 Management's Discussion and Analysis Revenues Used for Operating Expenses Fiscal Year 2008 (Operating Revenues $265,615,095, Non-operating Revenues $249,439,227) Total $515,054,322 Management's Discussion and Analysis The University’s most important resource is its outstanding faculty and staff. In fiscal year 2008, 62.7% of the University’s total operating expenses were for employee compensation. Even though the major portion of the operating expenses are focused on employee compensation, the University still needs to be more competitive with peer institutions and nonacademic employers in order to recruit and retain this important resource that so directly impacts the University’s ability to accomplish its mission. The graph below outlines the University’s operating expenses by object: Operating Expenses Fiscal Year 2008 $460,157,572 Scholarships and fellowships 5.2% ($23,911,210) Depreciation 6.2% ($28,602,378) Other operating expenses 25.9% ($119,292,179) Employee compensation 62.7% ($288,351,805) Operating Expenses Fiscal Year Ended June 30 2008 2007 Operating expenses Employee compensation $288,351,805 $276,087,343 Other operating expenses 119,292,179 116,746,716 Depreciation 28,602,378 27,191,607 Scholarships and fellowships 23,911,210 22,018,865 Total operating expenses $460,157,572 $442,044,531 14 The final statement presented by Utah State University is the Statement of Cash Flows. The Statement of Cash Flows presents detailed information about the cash activity of the University during the fiscal year. The statement is divided into five sections. The first section deals with operating cash flows and shows the net cash used by operating activities. The second section includes cash flows from non-capital financing activities. This section includes the cash received and spent for non-operating, non-investing and non-capital financing purposes. The third section includes cash flows from capital and related financing activities. This section includes the cash used for the acquisition and construction of capital and related items. The fourth section includes the cash flows from investing activities and shows the purchases, proceeds and interest received from investing activities. A condensed version of these first four sections is provided below. The fifth section of the Statement of Cash Flows is not included in the Condensed Statement of Cash Flows. The fifth section reconciles the net cash used for operations to the operating income or loss reflected on the Statement of Revenues, Expenses and Changes in Net Assets. This reconciliation is available for review in the Statement of Cash Flows on page 26. Condensed Statement of Cash Flows Fiscal Year 2008 Fiscal Year 2007 Change % Change ($165,227,350) ($151,948,652) ($13,278,698) -8.74% (2) Non-capital financing activities 202,401,414 177,691,695 24,709,719 13.91% (3) Capital and related financing activities (24,874,647) (39,265,412) 14,390,765 36.65% (4) Investing activities (20,395,257) (47,588,205) 27,192,948 57.14% Net decrease in cash and cash equivalents (8,095,840) (61,110,574) 53,014,734 86.75% Cash and cash equivalents, beginning of year 24,458,772 85,569,346 (61,110,574) -71.42% $16,362,932 $24,458,772 ($8,095,840) -33.10% Cash provided (used) by: (1) Operating activities Cash and cash equivalents, end of year The University’s cash and cash equivalents declined by $8,095,840 to a total of $16,362,932. This decline is primarily due to the use of cash and cash equivalents for investment purposes to ensure the best possible return on available University resources while maintaining adequate cash flows. 15 Management's Discussion and Analysis Statement of Cash Flows Management's Discussion and Analysis Capital Asset and Debt Administration The University made substantial progress on projects to enhance the athletic facilities at the Dick Romney Stadium. The most recent phase of this project began in July 2006 and includes the three-story Jim and Carol Laub Athletics– Academics Complex to house a new sports medicine center, offices for the head trainer and staff, an intern development area, a student academic center, team meeting rooms, coaches’ offices and a home locker room that can serve 125 athletes. The project is being funded with existing project funds from the 2004, Series A Stadium/Spectrum and Student Recreation Bonds supplemented by private donations. It is estimated the total cost will be $12.5 million. It is anticipated that the facility will be completed in September 2008. Construction of the David G. Sant Engineering Innovation building began September 2006. This new facility consists of three floors totaling 34,000 square feet of space. The building will provide the facilities to help develop and demonstrate the innovative engineering skills of the University’s faculty and students. This state-of-the-art engineering innovation laboratory building will be used to explore and develop technology ideas and prototypes. This new facility will cost approximately $11.5 million and is being funded approximately 50 percent from state appropriations and 50 percent from private donations. It is anticipated that the facility will be completed in September 2008. The University made substantial progress in the process of relocating the agricultural buildings from its North Logan property to the South Farm location. This move will allow for the expansion of the University’s Innovation Campus in North Logan and also centralize the agricultural buildings as part of the master plan for new facilities at the South Farm. This move included the construction of the Matthew Hillyard Animal, Teaching and Research Center for the College of Agriculture at the South Farm location, completed in June 2008 at a cost of $8.5 million. The total cost of this agricultural relocation project is estimated at $10.7 million and is being funded primarily by state appropriations. It is anticipated that construction of the other components of the project will be completed during fiscal year 2009. The University has been authorized to begin construction on a new $60 million state-of-the-art research facility to be funded by the Utah Science Technology and Research (USTAR) initiative. It is currently in the planning and design phase and will be located on the University’s Innovation Campus in North Logan. This new facility will provide research teams with the necessary infrastructure needed to advance innovation and commercialization in their respective focus areas. 16 The University began the planning and design phase of a new education facility to be located at the site of the old tennis courts north of the Emma Eccles Jones Education building. The construction will begin October 2008 and the building will likely be completed in fall 2010. The state-of-the-art 60,000 square foot building will house the Emma Eccles Jones Early Childhood Education and Research Center and the Dolores Dore Eccles Center for Early Care and Education. This new facility will cost approximately $17 million. It will be funded from the proceeds of revenue bonds to be issued in fiscal year 2009. Although the revenue bonds will be secured by a pledge of Facilities and Administration cost recovery (Indirect Cost Recovery) revenue, it is anticipated that the debt service of the bonds will be covered by private donations over a period of ten years. The University began the planning and design phase of the Bingham Entrepreneurship and Energy Research Center to be located on the Vernal Campus. The construction of the 33,000 square foot building will begin in late 2008 and is anticipated to be completed in 2010. The building will be a state-of-the-art, high tech educational facility to train students in business, entrepreneurship, accounting, engineering, water management, natural resources, environmental policy and other programs. The new facility will cost approximately $20 million. It is being funded by a private donation, Uintah Economic Development Special Service District funds and anticipated proceeds from the sale of University property. SYNERGY capital facilities, scholarship endowments, and other priorities. The University expects significant future benefits from these generous gifts. The Utah economy remains strong relative to many other states amidst significant economic turbulence nationally. Nevertheless, the State of Utah, like most states, is currently experiencing a decline in projected revenues which has resulted in moderate budget reductions for state agencies and institutions. Other economic indicators however, such as job creation which is slower than recent years but still positive, commercial construction, and a favorable business climate, remain positive and are expected to provide relative stability to the state economy and funding for USU priorities. Utah State University’s financial strengths include a diverse source of revenues, including those from the State of Utah, student tuition and fees, sponsored research programs, private support, and self-supporting enterprises. These diversified sources of revenue continue to provide financial stability and significant protection against potentially difficult future economic times. Despite the economic uncertainty facing the nation, management believes that USU’s financial position will continue to enable the University to accomplish its mission of being one of the nation’s premier student-centered, LandGrant and Space-Grant universities. David T. Cowley Associate Vice President for Business and Finance Utah State University Strong, focused recruiting efforts continue to produce impressive growth in freshman class size while maintaining high academic standards. Overall, fall 2008 head count has decreased slightly but enrollment at USU grew modestly when measured in full-time equivalent students. Stable enrollments at the main campus in Logan and continued growth at USU regional campuses is expected for the foreseeable future. Utah State University is currently engaged in a highly-successful comprehensive campaign which has provided and continues to provide substantial financial support for University programs, Alumni Center 17 Management’s Discussion and Analysis Economic Outlook Financial Statements 19 STATEMENT OF NET ASSETS Financial Statements June 30, 2008 2008 2007 Comparative Only Assets Current assets Cash and cash equivalents (Notes A, B and D) $14,532,738 $22,566,125 Short-term investments (Notes A, B and D) 25,941,475 32,030,422 Accounts receivable – net of allowances $724,206 (Note E) 62,395,138 49,038,075 Credits receivable (Note E) 1,046,727 696,749 Notes receivable – net of allowances $50,208 (Note E) 1,352,398 3,501,496 Inventories (Note A) 4,361,470 4,341,041 Prepaid expenses 1,197,587 1,315,515 110,827,533 113,489,423 Cash and cash equivalents (Notes A, B and D) 1,830,194 1,892,647 Short-term investments (Notes B and D) 2,584,402 2,969,578 64,549,635 64,668,189 479,908 422,268 Real estate held for resale 1,144,530 223,530 Accounts receivable (Note E) 39,700,779 1,678,718 Notes receivable – net of allowances $258,100 (Note E) 11,858,958 9,149,370 Investments (Notes A, C and D) 159,382,469 122,175,592 Property, plant and equipment – net (Note F) 473,251,698 462,574,497 754,782,573 665,754,389 865,610,106 779,243,812 Total current assets Non-current assets Restricted Investments (Notes A, C and D) Accounts receivable (Note E) Total non-current assets Total assets 20 STATEMENT OF NET ASSETS 2008 2007 Comparative Only Liabilities Current liabilities Accounts payable and accrued liabilities (Note G) $42,137,931 $41,014,889 Bonds, notes and contracts payable (Notes H and I) 5,691,241 4,988,408 Liability for compensated absences (Note H) 3,328,816 3,135,713 Liability for early retirement (Note H) 3,742,246 3,702,379 15,258,354 16,904,015 436,726 368,566 70,595,314 70,113,970 103,226,740 102,913,793 11,675,906 11,348,553 6,072,865 7,728,328 540,000 1,490,000 121,515,511 123,480,674 192,110,825 193,594,644 365,976,770 364,321,023 Primarily scholarships and fellowships 62,758,503 55,064,706 Loans 12,887,287 12,928,513 165,825,038 110,653,146 Capital projects 25,033,881 5,037,578 Unrestricted (Note A) 41,017,802 37,644,202 $673,499,281 $585,649,168 Deferred revenues and deposits (Note H) Funds held for others Total current liabilities Non-current liabilities Bonds, notes and contracts payable (Notes H and I) Liability for compensated absences (Note H) Liability for early retirement (Note H) Deferred revenues and deposits (Note H) Total non-current liabilities Total liabilities Net assets Invested in capital assets - net of debt (Note A) Restricted for: Non-expendable (Note A) Expendable (Note A) Research, instruction and public service Total net assets See notes to financial statements 21 Financial Statements June 30, 2008 Financial Statements STATEMENT OF REVENUES, EXPENSES AND CHANGES IN NET ASSETS For the Year Ended June 30, 2008 2008 2007 Comparative Only Operating revenues Tuition and fees (Net of scholarship allowance of $31,375,161) $67,072,029 $65,353,015 5,371,060 4,228,154 104,371,373 108,071,198 State grants and contracts 7,927,539 5,768,648 Local grants and contracts 2,079,890 2,434,210 Private grants and contracts 13,898,855 10,413,494 Sales and services of educational departments 10,907,585 9,609,624 Conferences and institutes (non-credit) 5,801,971 4,050,350 Service departments 3,105,180 3,713,249 Auxiliary enterprises 31,953,390 30,612,027 Other 13,126,223 11,536,862 265,615,095 255,790,831 Salaries and wages 211,832,891 198,920,065 Employee benefits 76,518,914 77,167,278 119,292,179 116,746,716 Scholarships and fellowships 23,911,210 22,018,865 Depreciation 28,602,378 27,191,607 460,157,572 442,044,531 (194,542,477) (186,253,700) Federal appropriations Federal grants and contracts Total operating revenues Operating expenses Other operating expenses Total operating expenses Operating loss 22 For the Year Ended June 30, 2008 2008 2007 Comparative Only Non-operating revenues/(expenses) State appropriations $160,245,542 $144,866,453 7,517,287 6,198,367 398,710 297,590 Financial aid grants and contracts 19,767,335 19,077,245 Private gifts 55,244,735 10,976,195 6,314,152 21,034,564 (48,534) 123,550 249,439,227 202,573,964 54,896,750 16,320,264 State appropriations for capital purposes 11,722,777 5,594,877 Private grants and gifts for capital purposes 17,263,096 3,800,495 Interest on capital asset related debt (4,153,839) (3,310,924) Additions to permanent endowments 5,861,235 3,042,945 Other – net 2,260,094 (3,097,100) 32,953,363 6,030,293 87,850,113 22,350,557 585,649,168 563,298,611 $673,499,281 $585,649,168 State grants State land grant revenues Investment income (Note A) Other Non-operating revenues – net Income before other revenues/(expenses) Other revenues/(expenses) Net other revenues Increase in net assets Net assets – beginning of year Net assets – end of year See notes to financial statements 23 Financial Statements STATEMENT OF REVENUES, EXPENSES AND CHANGES IN NET ASSETS Financial Statements STATEMENT OF CASH FLOWS For the Year Ended June 30, 2008 2008 2007 Comparative Only Cash flows from operating activities Tuition and fees $69,185,802 $66,599,918 5,371,060 4,228,154 127,996,835 130,476,268 10,907,585 9,559,841 Conferences and institutes (non-credit) 5,801,971 4,050,350 Service departments 2,754,945 3,700,312 Auxiliary enterprises 31,360,909 29,905,340 Other operating receipts 13,394,999 11,144,760 Payments to employees for salaries and benefits (286,332,608) (272,063,406) Payments to suppliers (120,905,902) (117,753,813) (23,911,210) (22,018,865) (2,445,273) (2,351,884) 1,593,537 2,574,373 (165,227,350) (151,948,652) 160,363,979 144,897,851 7,478,907 4,596,494 339,342 172,242 Financial Aid 19,692,980 19,217,554 Private gifts 14,550,682 8,954,150 (24,476) (146,596) 202,401,414 177,691,695 Federal appropriations Contracts and grants Sales and services of educational departments Payments for scholarships and fellowships Loans issued to students Loan payments received from students Net cash used by operating activities Cash flows from non-capital financing activities State appropriations State grants State land grant revenues Other Net cash provided by non-capital financing activities 24 For the Year Ended June 30, 2008 2008 2007 Comparative Only Cash flows from capital and related financing activities State appropriations for capital purposes $11,729,959 $5,023,118 Private grants and gifts for capital purposes 2,565,319 4,493,065 Proceeds from capital debt 6,880,705 47,746,360 Other 3,454,337 2,947,662 (39,790,297) (47,800,384) Repayment of capital debt and leases (5,864,924) (47,900,870) Interest paid on capital asset related debt (3,849,746) (3,774,363) (24,874,647) (39,265,412) (232,207,234) (196,342,349) 199,587,894 135,112,525 Interest and dividends received from investments 12,224,083 13,641,619 Net cash provided by investing activities (20,395,257) (47,588,205) (8,095,840) (61,110,574) 24,458,772 85,569,346 $16,362,932 $24,458,772 Cash paid for capital assets Net cash used by capital and related financing activities Cash flows from investing activities Purchases of investments Proceeds from sale of investments Net decrease in cash and cash equivalents Cash and cash equivalents, beginning of year Cash and cash equivalents, end of year 25 Financial Statements STATEMENT OF CASH FLOWS Financial Statements STATEMENT OF CASH FLOWS For the Year Ended June 30, 2008 2008 2007 Comparative Only Reconciliation of operating loss to net cash used by operating activities Operating loss ($194,542,477) ($186,253,700) 28,602,378 27,191,607 272,516 311,927 3,645,316 4,991,038 Inventories (20,429) (851,714) Prepaid expenses 117,928 (58,521) Accounts payable and accrued expenses 827,154 (643,742) Deferred revenues and deposits (2,456,783) (936,779) Compensated absences and early retirement (1,095,140) 3,999,172 (577,813) 302,060 ($165,227,350) ($151,948,652) Fixed assets acquired by incurring capital lease obligations $20,918,678 $4,325,517 Change in fair value of investments recognized as a component of investment income ($6,700,207) $8,456,865 ($4,869) ($75,309) Gifts-in-kind reducing private gifts and payments to suppliers $272,516 $311,927 Gifts of capital assets $664,777 $1,460,509 Adjustments to reconcile operating loss to net cash used by operating activities Depreciation expense Gifts-in-kind reducing payments to suppliers Changes in assets and liabilities Accounts receivable Net student loan activity Net cash used by operating activities Non-cash investing, capital and financing activities Amortization of original issue discount, reoffering premium and net loss of refunding of bonds See notes to financial statements 26 Notes to Financial Statements 27 Notes to Financial Statements issued after November 30, 1989, unless FASB conflicts with GASB. The University has elected to not apply FASB pronouncements issued after the applicable date. A. Summary of Significant Accounting Policies The significant accounting policies followed by Utah State University (the University) are described below. Basis of Presentation The University is a component unit of the State of Utah. The financial statements include the accounts of Utah State University Agricultural Experiment Station, Utah State University Water Research Laboratory, Utah State University Cooperative Extension Service, Utah State University Uintah Basin Education Center, Utah State University Southeastern Utah Center for Continuing Education, Utah State University Tooele Continuing Education Center and Utah State University Brigham City Continuing Education Center, which are entities separately funded by state appropriations. The Utah State University Research Foundation (USURF) and the Utah State University Development Foundation, component units of the University, have also been consolidated in these financial statements. USURF is governed by a Board of Trustees appointed by the president of Utah State University, under the direction of the University Board of Trustees. USURF is a dependent foundation of Utah State University and is reported as a part of the University because its primary purpose is to support the mission of Utah State University in regards to research. The Utah State University Development Foundation is also governed by a Board of Trustees. The Utah State University Development Foundation is a dependent foundation of Utah State University and serves as the main fund-raising arm of the University. USURF annually publishes audited financial statements. A copy of the audited financial statements can be obtained from USURF at 1695 North Research Parkway, North Logan, Utah 84341. Basis of Accounting For financial reporting purposes, the University is considered a special purpose government engaged only in business-type activities. Accordingly, the University’s financial statements have been presented using the economic resources measurement focus and the accrual basis of accounting. Under the accrual basis, revenues are recognized when earned and expenses are recorded when an obligation has been incurred. All significant intraagency transactions have been eliminated. When both restricted and unrestricted resources are available, such resources are spent and tracked at the discretion of the department within the guidelines of donor restrictions. The University has the option to apply all Financial Accounting Standards Board (FASB) pronouncements 28 Cash and Cash Equivalents Cash and cash equivalents consist of cash and deposits with an original maturity of three months or less. (See Note B.) Investments The University accounts for its investments at fair value in accordance with GASB Statement No. 31, Accounting and Financial Reporting for Certain Investments and for External Investment Pools. Changes in unrealized gain/ (loss) on the carrying value of investments are reported as a component of investment income in the Statement of Revenues, Expenses and Changes in Net Assets. Inventories The value of the University Bookstore inventory is recorded at average cost determined using the retail inventory method while all other inventory values are essentially lower of cost (first-in, first-out) or market. Obsolete or unusable items are reduced to net realizable values. Non-current Assets Assets that are externally restricted to make debt service payments, maintain sinking or reserve funds or that represent assets of the University’s endowments are classified as noncurrent restricted assets. Other non-current assets include those receivables that will not be realized within the next year, investments and real estate held for resale and the University’s property, plant and equipment net of depreciation. Property, Plant and Equipment The University componentizes certain research facilities to accommodate the different useful lives of components for depreciation purposes. All buildings are carried on an estimated historical cost basis, at cost at date of acquisition or at fair value at date of donation in the case of gifts. All other physical plant and equipment are stated at cost when purchased or constructed, or fair value at date of donation in the case of gifts. The University capitalizes all equipment with a unit cost of $5,000 or more and an estimated useful life greater than one year. Buildings costing $50,000 or more are capitalized, as are improvements to buildings costing $50,000 or more that extend the useful life of the building. Improvements other than buildings costing $50,000 or more are also capitalized. All library books inventoried in the University’s recognized libraries are capitalized regardless of cost. Interest is Net Assets The University’s net assets are classified as follows: Invested in capital assets, net of related debt: This represents the University’s total investment in capital assets, net of outstanding debt obligations related to those capital assets. To the extent debt has been incurred, but not yet expended for capital assets, such amounts are not included as a component of, “Invested in capital assets, net of related debt”. Restricted net assets – non-expendable: Non-expendable restricted net assets consist of endowment and similar type funds in which donors or other outside sources have stipulated, as a condition of the gift instrument, that the principal is to be maintained inviolate and in perpetuity, and invested for the purpose of producing present and future income, which may either be expended or added to principal. Also included in this category are funds received from donors with the restriction that the funds will be used to provide short and long-term loans to students with all collections, both principal and interest, also being restricted for this purpose. Restricted net assets – expendable: Restricted expendable net assets include resources in which the University is legally or contractually obligated to spend in accordance with restrictions imposed by external third parties. Unrestricted net assets: Unrestricted net assets represent resources derived from student tuition and fees, state appropriations and sales and services of educational departments. These resources are used for transactions relating to the educational and general operations of the University and may be used at the discretion of the governing board to meet current expenses for any purpose. These resources also include Auxiliary enterprises, which are substantially self-supporting activities that provide services primarily for students. Buildings 10 - 40 years Improvements other than buildings 5 - 20 years Equipment 3 - 15 years Library collections 20 years The University provides repair and replacement reserves for certain properties as required by the related bond indentures. Routine repairs and maintenance are charged to operating expense in the period in which the expense was incurred. Deferred Revenues Deferred revenues consist primarily of amounts received from contract and grant sponsors that have not yet been earned, amounts received for tuition and fees and certain auxiliary activities prior to the end of the fiscal year but related to the subsequent accounting period. (See Note H.) Compensated Absences Sick leave is not accrued but is reported in the period of actual expenditure. Sick leave does not vest to the employee but is allowed on an earned time basis. At the end of each calendar year employees who have earned 48 days of sick leave may convert up to four days of sick leave to annual leave subject to other restrictions of the University. Annual leave, including converted sick leave, is accrued and reported as earned. Employees are allowed to carry a maximum of 34 days annual leave. The 34 days is variable depending on the number of sick-leave days the employee is allowed to convert at calendar year end. Gifts Income Taxes The University is excluded from income taxes under Section 115(1) of the Internal Revenue Code. The University is also considered a Section 501(c)(3) corporation. The University received $272,516 of gifts-in-kind, which were recorded as revenue and expense during the fiscal year ended June 30, 2008. Classification of Revenues Operating revenues: Operating revenues include activities that have the characteristics of exchange transactions such as: (1) student tuition and fees, net of scholarship allowances, (2) sales and services of Auxiliary enterprises and other departments, (3) most federal, state and local contracts and grants and federal appropriations and (4) interest on institutional student loans. Non-operating revenues: Non-operating revenues include activities that have the characteristics of non-exchange transactions, such as gifts and contributions, and other Non-current Liabilities Non-current liabilities include principal amounts of revenue bonds payable, notes payable and contracts payable that are due beyond the next fiscal year, estimated amounts for accrued compensated absences, early retirement and longterm deposits. 29 Notes to Financial Statements capitalized when incurred in connection with the financing of construction projects. For the year ended June 30, 2008, the University capitalized $444,925 in connection with construction projects. The University computes depreciation using the straightline composite method over the estimated useful life of the assets. The estimated useful lives are as follows: Notes to Financial Statements revenue sources that are defined as non-operating revenues by GASB Statement No. 9, Reporting Cash Flows of Proprietary and Nonexpendable Trust Funds and Governmental Entities That Use Proprietary Fund Accounting and GASB Statement No. 34, Basic Financial Statements and Management’s Discussion and Analysis for State and Local Governments. Examples of nonoperating revenues would include state appropriations and investment income. Scholarship Allowances Student tuition and fee revenues are reported net of scholarship allowances in the Statement of Revenue, Expenses and Changes in Net Assets. Scholarship allowances are the difference between the stated charge for goods and services provided by the University, and the amount that is paid by students and/or third parties making payments on the students’ behalf. To the extent that revenues from other sources are used to satisfy tuition and fees and other student charges, the University has recorded a scholarship allowance to eliminate overstating total revenues to the University and properly record the revenues at the original source. Segment Reporting The University, through the Utah State Board of Regents, issues revenue bonds to finance certain activities. The University has deemed it not necessary to report segments on these bond issues, based upon the criteria provided in GASB Statement No. 34, Basic Financial Statements and Management’s Discussion and Analysis for State and Local Governments and GASB Statement No. 38, Certain Financial Statement Note Disclosures. Reclassification Certain reclassifications have been made to the prior year comparative information to conform with the current year presentation. The reclassification had no effect on the change in net assets reported for the year ended June 30, 2007. Prior Year’s Presentation Summary totals and other specific dollar amounts for the prior fiscal year (2007) are presented for comparison purposes only. B. Cash & Cash Equivalents and Short-Term Investments Cash & cash equivalents consist of cash and deposits with an original maturity of three months or less. Shortterm investments consist of investments with an original maturity of one year or less. Cash, depending on source of receipts, is pooled except when legal requirements 30 dictate the use of separate accounts. The cash balances and cash float from outstanding checks are invested principally in short-term investments that conform to the provisions of the Utah Code. It is the practice of the University that the investments ordinarily be held to maturity at which time the par value of the investments will be realized. The Utah State Treasurer’s Office operates the Utah Public Treasurer’s Investment Fund (PTIF) which is invested in accordance with the State Money Management Act. The State Money Management Council provides regulatory oversight for the PTIF. The PTIF is available for investment of funds administered by any Utah Public Treasurer. At June 30, 2008, cash & cash equivalents and short-term investments consisted of: Cash & Cash Equivalents Cash ($766,794) Money market funds 1,610,842 Repurchase agreements 4,260,703 Sweep account 4,054,044 Utah Public Treasurer’s Investment Fund 7,204,137 Total $16,362,932 Short-Term Investments Commercial paper and corporate notes Total $28,525,877 $28,525,877 D. Deposits and Investments C. Investments The Utah State Money Management Act defines the types of securities authorized as appropriate investments for the University’s non-endowment funds and the conditions for making investment transactions. Investment transactions may be conducted only through qualified depositories, certified dealers or directly with issuers of the investment securities. Statutes authorize the University to invest in negotiable or non-negotiable deposits of qualified depositories and permitted negotiable depositories; repurchase and reverse repurchase agreements; commercial paper that is classified as “first tier” by two nationally recognized statistical rating organizations, one of which must be Moody’s Investors Service or Standard & Poor’s; bankers’ acceptances; obligations of the United States Treasury including bills, notes and bonds; bonds, notes and other evidence of indebtedness of political subdivisions of the State; fixed rate corporate obligations and variable rate securities rated “A” or higher, or the equivalent of “A” or higher, by two nationally recognized statistical rating organizations; shares of certificates in a money market mutual fund as defined in the Act; and the Utah State Public Treasurer’s Investment Fund (PTIF). The PTIF is not registered with the SEC as an investment company. The PTIF is authorized and regulated by the State Money Management Act, Section 51-7, Utah Code Annotated, 1953, as amended. The Act established the State Money Management Council which oversees the activities of the State Treasurer and the PTIF and details the types of authorized investments. Deposits in the PTIF are not insured or otherwise guaranteed by the State of Utah, and participants share proportionally in any realized gains or losses on investments. At June 30, 2008, the investment portfolio composition was as follows: Commercial paper and corporate notes Common and preferred stocks $26,973,568 4,295,000 Mutual funds 51,058,210 Obligations of the U.S. Government and its agencies 71,516,068 Private equity funds Time certificates of deposit Total investments (fair value) The PTIF operates and reports to participants on an amortized cost basis. The income, gains and losses - net of administration fees, of the PTIF are allocated based upon the participant’s average daily balance. The fair value of the PTIF investment pool is approximately equal to the value of the pool shares. State law allows endowment funds of higher education institutions to be invested in accordance with the Utah State Board of Regents (Board of Regents) default investment guidelines or in accordance with policies adopted by the Institution’s Board of Trustees and approved by the Board of Regents. The University invests endowment funds in accordance with policies adopted by the Board of Trustees and approved by the Board of Regents. 1,089,258 69,000,000 $223,932,104 The University’s Investment Policy allows the University to invest endowment funds in investments authorized by the Utah State Money Management Act 31 Notes to Financial Statements Funds available for investment are pooled to maximize return and minimize administrative cost, except for funds that are authorized by the University administration to be separately invested or which are separately invested to meet legal or donor requirements. Investments received as gifts are recorded at market or appraised value on the date of receipt. If no market or appraised value is available, investments received as gifts are recorded at a nominal value. Other investments are also recorded at fair value. University personnel manage certain portfolios, while other portfolios are managed by banks, investment advisors or through trust agreements. According to the University’s Investment Policy, the governing board may appropriate for expenditure as much of the net appreciation, realized and unrealized, of an endowment’s corpus as is prudent under the facts and circumstances prevailing at the time of the action or decision. The appropriation must be for the purposes for which the endowment is established. The endowment income spending policy at June 30, 2008, is 4 percent of the 12 quarter moving average of the market value of the endowment pool. The spending policy is reviewed periodically and any necessary changes are made. The amount of net appreciation on investments of donorrestricted endowments that was available for authorization for expenditure at June 30, 2008, was $7,792,387. The net appreciation is a component of restricted expendable net assets. Notes to Financial Statements or any of the following investments: readily marketable equities which are diversified across a spectrum of market capitalizations, multiple regions, by issue, industry and sector; readily marketable fixed income investments diversified by country, issue, sector, coupon and quality; bonds having a minimum quality of “A” or better; non-investment grade securities, limited to 15 percent of a manager’s portfolio; foreign securities limited to 15 percent of a manager’s portfolio and alternative investments that derive returns primarily from high yield and distressed debt, natural resources, private capital, commodities, private real estate assets or absolute return and long/short hedge funds. In addition, endowment funds may be invested as specifically directed by donor agreement. Deposits At June 30, 2008, the carrying amounts of the University’s deposits and bank balances were $73,023,174 and $75,262,403, respectively. The bank balances of the University were insured for $448,288 by the Federal Deposit Insurance Corporation. The bank balances in excess of $448,288 were uninsured and uncollateralized, leaving $74,814,115 exposed to custodial credit risk. All deposits were held by a qualified depository as defined by the State Money Management Act. The State of Utah does not require collateral on deposits. Custodial credit risk for deposits is the risk that, in the event of a bank failure, the University’s deposits may not be returned to the University. The University does not have a formal deposit policy for custodial credit risk. Investments Interest Rate Risk: Interest rate risk is the risk that changes in interest rates will adversely affect the fair value of an investment. The University’s policy for managing its exposure to fair value loss arising from increasing interest rates is to comply with the State’s Money Management Act or the University’s Investment Policy, as applicable. For non-endowment funds, Section 51-7-11 of the Money Management Act requires that the remaining term to maturity of investments may not exceed the period of availability of the funds to be invested. The Act further limits the remaining term to maturity on all investments in commercial paper, bankers’ acceptances, fixed rate negotiable deposits, and fixed rate corporate obligations to 270-365 days or less. In addition, variable rate negotiable deposits and variable rate securities may not have a remaining term to final maturity exceeding two years. For endowment funds, the University’s Investment Policy requires only that investments be made as a prudent investor would, by considering the purposes, terms, distribution requirements and other circumstances of the endowments and by exercising reasonable care, skill and caution. 32 Credit Risk: Credit risk is the risk that an issuer or other counterparty to an investment will not fulfill its obligation. The University’s policy for reducing its exposure to credit risk is to comply with the State’s Money Management Act and the University’s Investment Policy, as previously discussed. Custodial Credit Risk: Custodial credit risk for investments is the risk that, in the event of a failure of the counterparty, the University will not be able to recover the value of the investments that are in the possession of an outside party. The University does not have a formal investment policy for custodial credit risk. At June 30, 2008, the University had $4,260,703 in repurchase agreements where the underlying securities were uninsured and held by the investment’s counterparty, but not in the University’s name. At June 30, 2008, the University also had $71,003,266 in U.S. agencies, $4,295,000 in common and preferred stock, $55,499,445 in commercial paper and corporate notes, and $502,365 in U.S. Treasury securities which were held by the counterparty’s trust department but not in the University’s name. Concentration of Credit Risk: Concentration of credit risk is the risk of loss attributed to the magnitude of a government’s investment in a single issuer. For endowment funds the University policy requires diversification of investments across a broad spectrum and specific limits to concentration of securities within categories of equities, fixed income and alternatives. Rule 17 of the State Money Management Council limits non-endowment fund investments in a single issuer of commercial paper and corporate obligations to 5 percent. The Money Management Council limitations do not apply to securities issued by the U.S. Government and its agencies. At June 30, 2008, the University held more than 5 percent of total investments in securities of the Federal Home Loan Bank and the Federal National Mortgage Association. These investments represent 16.7 percent and 6.5 percent respectively of the total investments. Since June 30, 2008, a significant decrease in the current market value of the University’s investments has occurred due to extreme fluctuations in the market. However, the full negative impact was not readily determinable at the time of publication. Investment Type Fair Value Less than 1 1-5 6-10 Greater than 10 Money market funds $610,842 $610,842 Repurchase agreements 4,260,703 4,260,703 Utah Public Treasurer’s Investment Fund 7,204,137 7,204,137 U.S. Treasury securities 502,365 102,727 $264,005 $135,633 Government National Mortgage Association 10,437 10,437 U.S. agencies 71,003,266 1,530,202 69,368,126 $104,938 Commercial paper and corporate notes 55,499,445 33,376,377 22,114,668 8,400 Mutual funds – bonds Totals Common and preferred stock Mutual funds – equities Private equity Total 4,153,979 143,245,174 $47,084,988 4,295,000 46,904,231 1,089,258 $195,533,663 33 4,091,600 62,379 $95,838,399 $167,317 $154,470 Notes to Financial Statements As of June 30, 2008, the University had the following investments and maturities: Investment Maturities (in years) Notes to Financial Statements At June 30, 2008, the University had the following investments with quality ratings: Quality Rating Investment Type Fair Value Money market funds $610,842 Repurchase agreements 4,260,703 Utah Public Treasurer’s Investment Fund 7,204,137 U.S. Treasury securities 502,365 Government National Mortgage Association 10,437 AAA AA BBB $562,410 U.S. agencies 71,003,266 Commercial paper and corporate notes 55,499,445 Mutual funds – bonds 4,153,979 31,876 3,770,380 $143,245,174 $71,597,552 $6,595,183 Totals A 71,003,266 $2,824,803 $33,849,871 $18,777,521 $33,849,871 $18,777,521 Quality Rating (continued) Investment Type BB B Money market funds Unrated No Risk $48,432 Repurchase agreements 4,260,703 Utah Public Treasurer’s Investment Fund 7,204,137 U.S. Treasury securities $502,365 Government National Mortgage Association 10,437 U.S. agencies Commercial paper and corporate notes $47,250 Mutual funds – bonds Totals 34 $30,503 321,220 $30,503 $368,470 $11,513,272 $512,802 Accounts receivable consist of the following at June 30, 2008: Current Contracts and grants Pledges receivable Auxiliary and service enterprises Non-current $34,544,310 18,425,336 Total $34,544,310 $39,700,779 58,126,115 1,642,060 1,642,060 993,615 993,615 1,640,253 1,640,253 184,216 184,216 Due from State Treasurer 1,322,904 1,322,904 Other activities 4,366,650 479,908 4,846,558 63,119,344 40,180,687 103,300,031 State appropriations State grant – USTAR Land Grant revenue Total accounts receivable Less allowance for doubtful accounts Net accounts receivable (724,206) $62,395,138 (724,206) $40,180,687 $102,575,825 Credits receivable, $1,046,727, reflect amounts due from vendors doing business primarily with the University’s Bookstore. Student loans receivable are comprised primarily of loans issued through the Federal Perkins Loan Program (FPLP) and short-term loans issued from funds set aside by the University for that purpose. The FPLP loans provide for cancellation of a loan at rates of 10 percent to 30 percent per year up to a maximum of 100 percent if the participant complies with certain provisions. The FPLP loans are payable after completion of academic degrees or termination as a student with a term of ten years and an interest rate of 5 percent. In the event the University should withdraw from the FPLP or the government were to cancel the program, the amount the University would be liable to the federal government for, as of June 30, 2008, is $10,490,376. As the University determines that loans are uncollectible and not eligible for reimbursement by the federal government, the loans are written off and assigned to the U.S. Department of Education. Other University short-term loans have a term of two to four months and carry an interest rate of 7 percent to 12 percent. The 12 percent rate applies if the loan becomes delinquent. Notes receivable are as follows: Current Federal Perkins Loan Program $364,781 Other 1,037,825 Total notes receivable Less allowance for doubtful accounts Net notes receivable Non-current Total Receivable $12,117,058 $12,481,839 1,037,825 1,402,606 12,117,058 13,519,664 (50,208) (258,100) (308,308) $1,352,398 $11,858,958 $13,211,356 35 Notes to Financial Statements E. Accounts, Credits and Student Loans Receivable Notes to Financial Statements F. Property, Plant and Equipment The University’s investment in property, plant and equipment consists of the following: Balance June 30, 2007 Additions Transfers Disposals Balance June 30, 2008 Property, plant and equipment not depreciated Land Construction in progress Total property, plant and equipment not depreciated $18,688,900 $46,800 ($831,325) ($838,547) $17,065,828 16,983,237 23,567,179 (18,030,071) (45,787) 22,474,558 $35,672,137 $23,613,979 ($18,861,396) ($884,334) $39,540,386 $488,399,037 $1,195,905 $16,450,245 Other property, plant and equipment Buildings Improvements other than buildings Equipment 63,438,272 2,411,151 108,086,000 14,630,671 65,158,931 2,133,519 725,082,240 17,960,095 (162,156,894) Improvements other than buildings Library collections Total other property, plant and equipment ($2,145,076) $503,900,111 (2,101,150) 63,748,273 (5,554,267) 117,162,404 67,292,450 18,861,396 (9,800,493) 752,103,238 (14,830,814) 1,516,240 (175,471,468) (34,690,902) (2,228,776) 1,879,035 (35,040,643) Equipment (66,285,152) (8,906,848) 4,993,994 (70,198,006) Library collections (35,046,932) (2,634,877) (298,179,880) (28,601,315) 0 $426,902,360 ($10,641,220) $18,861,396 Capital assets not depreciated $35,672,137 $23,613,979 ($18,861,396) ($884,334) $39,540,386 Other capital assets at cost 725,082,240 17,960,095 18,861,396 (9,800,493) 752,103,238 760,754,377 41,574,074 0 (10,684,827) 791,643,624 Less accumulated depreciation (298,179,880) (28,601,315) 8,389,269 (318,391,926) Capital assets – net of depreciation $462,574,497 $12,972,759 Less accumulated depreciation Buildings Total accumulated depreciation Other capital assets net (37,681,809) 8,389,269 (318,391,926) ($1,411,224) $433,711,312 Capital assets – summary Total cost of capital assets 36 $0 ($2,295,558) $473,251,698 Accounts payable consisted of the following at June 30, 2008: Salaries and benefits payable $25,201,220 Suppliers payable 14,431,249 Due to State Treasurer 1,651,511 Interest payable 758,705 Other 95,246 Total accounts payable and accrued liabilities 37 $42,137,931 Notes to Financial Statements G. Accounts Payable and Accrued Liabilities Notes to Financial Statements H. Bonds, Notes, Contracts and Other Non-current Liabilities Assets pledged for payment of bonds and contracts include the net revenue of Auxiliary enterprises, land grant funds, specific student fees and reimbursed facilities and administrative costs. The gross amount of capital assets purchased under capital lease as of June 30, 2008 was $31,951,600. Bonds, notes and contracts outstanding at June 30, 2008 and 2007 were as follows: June 30, 2008 June 30, 2007 $9,925,000 $10,245,000 Series A (1999) 3.80%-4.75%, 2002-2014, $15,010,000 10,925,000 12,215,000 Series (2007) 4.00%-5.00%, 2005-2035, $39,155,000 39,155,000 39,155,000 50,080,000 51,370,000 19,135,000 20,630,000 471,000 521,000 19,606,000 21,151,000 Bonds payable Stadium/Spectrum and Student Recreation Bonds Series A (2004) 2.00%-5.00%, 2004-2026, $11,065,000 Student Housing System Revenue Bonds Total Student Housing System Revenue Bonds Research Revenue Bonds Series A (2002) 2.50%-5.25%, 2002-2018, $23,735,000 Series A (2003) 1.90%-4.40%, 2003-2016, $705,000 Total Research Revenue Bonds Roosevelt Campus Construction Bonds Series (1999) 2.50%, 2001-2020, $500,000 374,000 Total bonds payable 79,611,000 83,140,000 202,500 292,500 Notes and capital leases payable Zions Mortgage, 3%, 1978-2011 GE Capital Solutions, 5.3690%, 1999-2010 148,445 Logan Park, LLC, 7.75%, 1999-2011 322,100 423,268 Zions Bank, 4.70%, 2003-2013 793,069 938,679 12,573,732 13,122,731 2,982 38,281 Caterpillar Financial Services, 4.65%, 2005-2025 117,477 122,280 Key Municipal Finance, 4.59%, 2006-2014 746,683 849,726 Bank of America, 4.017%, 2007-2016 350,738 386,318 Caterpillar Financial Services, 3.95%, 2003-2025 Zions Bank, 2.5%, 2004-2009 38 June 30, 2008 June 30, 2007 Bank of America, 3.58%, 2007-2016 $357,098 $392,409 Bank of America, 4.017%, 2007-2016 1,638,453 1,806,671 Bank of America, 4.18%, 2007-2017 391,461 484,222 SunTrust Leasing Corp., 3.97%, 2008-2018 616,631 650,000 1,857,925 1,958,581 Bank of America, 4.18%, 2007-2022 SunTrust Leasing Corp., 4.05%, 2008-2018 631,787 SunTrust Leasing Corp., 4.67%, 2008-2018 3,916,129 SunTrust Leasing Corp., 3.75%, 2008-2018 172,864 SunTrust Leasing Corp., 4.5%, 2009-2018 125,339 SunTrust Leasing Corp., 4.6%, 2009-2018 499,995 Total notes and capital leases payable 25,316,963 21,614,111 Equipment contracts payable, 2008-2012 1,764,647 843,842 106,692,610 105,597,953 1995A Bonds – refunding loss (96,696) (135,374) 2002A Bonds – RP 367,887 411,846 28,751 30,369 (1,838,129) (1,906,845) 3,763,558 3,904,252 2,225,371 2,304,248 $108,917,981 $107,902,201 Total bonds, notes and equipment contracts payable Unamortized original issue discounts (OID), reoffering premiums (RP) and refunding losses on bonds 2004A/B Bonds – RP 2007 Bonds – refunding loss 2007 Bonds – RP Total unamortized OID, RP and refunding loss on bonds Total bonds, notes and equipment contracts payable net of unamortized OID, RP and refunding loss on bonds 39 Notes to Financial Statements Notes and capital leases payable (continued) Notes to Financial Statements Below is a summary of the changes in bonds, notes and equipment contracts payable for the fiscal year ended June 30, 2008: Balance at June 30, 2007 Bonds $83,140,000 $21,614,111 $843,842 $105,597,953 5,513,560 1,367,145 6,880,705 (3,529,000) (1,810,708) (446,340) (5,786,048) (78,877) (5,864,925) $79,611,000 $25,316,963 $1,764,647 $106,692,610 $2,225,371 $108,917,981 Additions Deletions Balance at June 30, 2008 Total Net of Unamortized OID, RP and OID, RP and Refunding Loss Refunding Loss Notes and Capital Leases Equipment Contracts Total Payable $2,304,248 $107,902,201 6,880,705 The University has complied with the restrictive covenants of its bond agreements. Amounts due on bonds and contracts payable in future years are as follows: Bonds Bond Interest Notes and Capital Leases Notes and Capital Leases Interest Equipment Contracts Contracts Interest Total Amount Required FY 2009 $3,296,000 $3,784,997 $1,777,201 $1,020,267 $618,040 $71,874 $10,568,379 FY 2010 3,438,000 3,641,801 1,850,187 941,501 549,215 41,125 10,461,829 FY 2011 3,605,000 3,488,749 1,829,421 860,182 474,186 18,824 10,276,362 FY 2012 3,767,000 3,326,372 1,785,267 783,844 123,206 1,498 9,787,187 FY 2013 3,950,000 3,152,067 1,872,799 706,600 9,681,466 FY’s 2014-2018 20,565,000 12,892,695 9,851,738 2,405,682 45,715,115 FY’s 2019-2023 10,765,000 9,124,784 5,219,762 731,097 25,840,643 FY’s 2024-2028 12,020,000 6,137,000 1,130,588 22,465 19,310,053 FY’s 2029-2033 12,370,000 3,218,875 15,588,875 FY’s 2034-2038 5,835,000 368,313 6,203,313 $79,611,000 $49,135,653 Total $25,316,963 40 $7,471,638 $1,764,647 $133,321 $163,433,222 Deferred revenues and deposits consisted of the following at June 30, 2008: Current Tuition and fees Non-current $5,470,849 Contract and grant revenue $5,470,849 8,799,488 Auxiliary and service enterprises Non-operating Total Total $540,000 9,339,488 925,972 925,972 62,045 62,045 $15,258,354 $540,000 $15,798,354 Non-current liability activity for the year ended June 30, 2008, was as follows: Beginning Balance June 30, 2007 Additions Reductions Ending Balance June 30, 2008 Amounts Due Within One Year Bonds, notes and contracts payable Bonds payable $85,444,248 ($3,607,877) $81,836,371 $3,296,000 Notes payable 21,614,111 $5,513,560 (1,810,708) 25,316,963 1,777,201 843,842 1,367,145 (446,340) 1,764,647 618,040 107,902,201 6,880,705 (5,864,925) 108,917,981 5,691,241 Liability for compensated absences 14,484,266 3,871,101 (3,350,645) 15,004,722 3,328,816 Liability for early retirement 11,430,707 2,476,687 (4,092,283) 9,815,111 3,742,246 Deferred revenue and deposits 18,394,015 14,358,354 (16,954,015) 15,798,354 15,258,354 44,308,988 20,706,142 (24,396,943) 40,618,187 22,329,416 $152,211,189 $27,586,847 ($30,261,868) $149,536,168 $28,020,657 Contracts payable Total bonds, notes and contracts payable Other liabilities Total other liabilities Total non-current liabilities 41 Notes to Financial Statements The outstanding balance of bonds defeased and refunded in prior years totaled $40,640,000 at June 30, 2008. The bond liabilities of the defeased and refunded bonds are not included on the balance sheet. Notes to Financial Statements I. Pledged Bond Revenue The University issues revenue bonds to provide funds for the construction and renovation of major capital facilities. Investors in these bonds rely solely on the net revenue pledged by the following activities for the retirement of outstanding bonds payable. Student Fee and Housing System – is comprised of the net revenue from specific Auxiliary enterprises and student building fee assessments. The Student Fee and Housing System includes all University housing except the Student Living Center, Parking Services, all of University Dining Services, the net revenues of the Taggart Student Center, Student Building Fees specifically identified in the bond resolution and land grant revenues. The University has pledged future net revenues of the Student Fee and Housing System to repay $15,010,000 and $39,155,000 in bonds issued in February 1999 and May 2007, respectively. Proceeds from the 1999 and 2007 bonds were used to refund bonds issued in 1994 and 2004 originally issued to finance the construction and renovation of the Student Fee and Housing System facilities. Student Fee and Housing System annual net revenues are projected to produce at least 110 percent of the annual debt service requirements over the life of the bonds. The total principal and interest remaining to be paid on the bonds is $88,845,199. The bonds are payable solely from the Student Fee and Housing System and are payable through 2035. Student Fee Stadium/Spectrum Recreation Facilities System – is comprised of those student fees specifically identified in the bond resolution and paid by students for the use and availability of the facilities. The University has pledged future revenues of the specifically identified student fees to repay $11,065,000 in bonds issued in June 2004. Proceeds from the bonds provided financing for the renovating and remodeling of the University’s football stadium and a student recreation center. Student fee revenues are projected to produce at least 110 percent of the annual debt service requirements over the life of the bonds. The total principal and interest remaining to be paid on the bonds is $15,211,172. The bonds are payable solely from Student Fee Stadium/Spectrum Recreation Facilities System and are payable through 2026. Research Revenue System – is comprised of the revenue generated from the recovery of allocated facilities and administration costs to contracts and grants based on federally approved negotiated rate agreements. The University has pledged future revenues of the Research Revenue System to repay $23,735,000 and $705,000 in bonds issued in July 2002 and March 2003, respectively. Proceeds from the 2002 bonds provided financing for the cost of acquiring, constructing, furnishing and equipping three buildings as office and research facilities on the USU Innovation Campus. Proceeds from the 2003 bonds provided for the acquisition of 550 acres of farmland approximately 12 miles northwest of Logan to replace University farmland now assigned to the USU Innovation Campus. Annual principal and interest payments on the bonds are expected to require less than 15 percent of revenues. The total principal and interest remaining to be paid on the bonds is $24,690,282. The bonds are payable solely from the Research Revenue System and are payable through 2018. 42 Student Fee and Housing System Student Fee Stadium/Spectrum Recreation Facilities System $18,772,399 $905,210 $19,976,868 905,210 19,976,868 Research Revenue System Revenue Operating revenue/gross profit Non-operating revenue 398,710 Total revenue 19,171,109 Operating expenses 14,690,266 Total expenses 14,690,266 0 0 $4,480,843 $905,210 $19,976,868 $3,374,249 $809,095 $2,439,758 1.33X 1.12X 8.19X Expenses Net pledged revenue Principal paid and interest expense Debt service ratio 43 Notes to Financial Statements The following schedule presents the net revenue pledged to the applicable bond system and the principal and interest paid for the year ended June 30, 2008. Notes to Financial Statements J. Pension Plans and Retirement Benefits As required by state law, eligible non-exempt employees of the University (as defined by the U.S. Fair Labor Standards Act) are covered by the Utah Retirement Systems. Eligible exempt employees (as defined by the U.S. Fair Labor Standards Act) are covered by the Teachers Insurance and Annuity Association (TIAA) and/or College Retirement Equities Fund (CREF). The total employee compensation and the total contribution for each pension plan for the year ending June 30, 2008 and the two previous years were as follows: Contributions Defined Contribution Plans 401(K) Year Compensation Defined Benefit Plans 2008 $807,547 $127,327 $127,327 2007 854,576 134,425 134,425 2006 955,147 142,674 142,674 2008 35,780,342 5,090,311 $577,738 5,668,049 2007 34,467,648 4,898,118 551,262 5,449,380 2006 33,303,804 4,457,948 527,864 4,985,812 2008 409,608 109,570 109,570 2007 356,879 95,465 95,465 2006 363,660 85,315 85,315 2008 136,230,908 19,348,204 19,348,204 2007 127,616,591 18,124,442 18,124,442 2006 122,108,917 17,339,467 17,339,467 2008 42,314,668 2007 38,271,247 2006 37,631,756 Total Utah Retirement Systems State and School System – Contributory State and School System – Noncontributory (includes amounts (see note below) contributed to a 401(K) plan with Educators Mutual Insurance Association (EMIA)) Public Safety with Social Security System – Non-contributory TIAA and/or CREF Non-eligible employees 44 TIAA and/or CREF provide individual retirement fund contracts with each participating employee. Benefits provided to retired employees are based on the value of individual contracts and the estimated life expectancy of the employee at retirement. Contributions by the University to the employee’s contract become vested at the time the contribution is made. For the years ended June 30, 2008, 2007 and 2006, the University’s contribution to this multiple employer defined contribution plan was 14.2 percent of the employees’ annual salary or $19,348,204, $18,124,442 and $17,339,467, respectively. The University has no further liability once annual contributions are made. The University provides an early retirement option to employees who qualify and are approved by administration in accordance with University policy. This option is available to all employees whose accumulated age and years of service are equal to or greater than 75, that have met the minimum age requirements and where the early retirement is in the mutual best interest of the employee and the University. The policy provides two mutually exclusive early retirement options for eligible employees; either six years (16.67 percent of base salary per year) or five years (20 percent of base salary per year). The six-year option requires a minimum age of 56 and the five-year option requires a minimum age of 57. Benefits include a monthly stipend equal to the agreed upon percent of the retiree’s salary at the time of active employment along with medical and dental insurance. The projected future cost of these stipends, and medical and dental insurance benefits have been calculated based on the known amount to be paid out in the next fiscal year plus projected increases of 1.7 percent (USU), 4.0 percent (USURF) for stipends and 6.8 percent (USU), 9.0 percent (USURF) for medical and dental premiums. These increases are based on historical data. The premiums for medical and dental benefits have also been increased by an age-adjusted factor of 2.17. The net present value of the total projected costs is calculated using the estimated yield (4.053 percent) for University investments in the Cash Management Investment Pool and 5 percent for USURF. The net present value is the amount recognized on the financial statements as the liability for early retirement. At June 30, 2008, there were 155 participants in the early retirement program. The program is funded on a pay-asyou-go basis from current funds. Payments for the stipend in the years ended June 30, 2008, 2007 and 2006 were $1,718,943, $1,450,275 and $1,423,175, respectively. Payments for the health care and life insurance benefits for the years ended June 30, 2008, 2007 and 2006 were $1,315,122, $1,016,452 and $1,025,980, respectively. 45 Notes to Financial Statements Utah Retirement Systems plans include multiple-employer, cost sharing, defined benefit plans and 401(K) defined contribution plans. The defined benefit plans provide defined benefits based on years of service and highest average salaries. The defined contribution plans provide benefits based on total contributions and the accumulated earnings. The plans are administered by the State of Utah. These systems cover substantially all eligible public employees of the State of Utah, educational employees and employees of participating local governmental entities. The pension benefit is vested at the end of four years under all Utah Retirement Systems plans in which University employees are participating. The amount credited as the individual’s contribution is vested at the time the contribution is made. For employees in the contributory plan, the University contributes at a rate of 15.73 percent of gross earnings. Of this, 6 percent is credited as the individual’s contribution and 9.73 percent is considered the University’s matching contribution. For employees in the State and School System – Non-contributory plan, the University contributes 15.72 percent of gross earnings. Of this, l.5 percent is contributed to a 401(K) plan and 14.22 percent is credited as the University’s contribution. For the employees in the Utah Public Safety with Social Security System – Non-contributory plan, the University contributes 26.75 percent of gross earnings. During the fiscal years ended June 30, 2008, 2007 and 2006, the University’s contribution to all Utah retirement plans was $5,880,370, $5,654,548 and $5,187,506, respectively. The University has no further liability once contributions are made. The Utah Retirement Systems are established and governed by the respective sections of Chapter 49 of the Utah Code Annotated 1953 as amended. The Utah State Retirement Office Act in Chapter 49 provides for the administration of the Utah Retirement Systems and Plans under the direction of the Utah State Retirement Board, whose members are appointed by the governor. The Utah Retirement Systems issues a publicly available financial report that includes financial statements and required supplementary information for the State and School System – Contributory Retirement plan, State and School System – Non-contributory Retirement plan and Public Safety Retirement System plan. A copy of the report may be obtained by writing to the Utah Retirement Systems, 540 East 200 South, Salt Lake City, UT 84102, or by calling 1-800-365-8772. EMIA provides a 401(K) defined contribution plan that can be utilized by employees on the Utah Retirement State and School System – Non-contributory plan. This contribution is in lieu of the 1.5 percent that would have been contributed to the Utah Retirement Systems 401(K) plan. The contribution made by the University is at 1.5 percent of gross earnings. Contributions by the University become vested at the time the contribution is made. During the fiscal years ended June 30, 2008, 2007 and 2006, the University’s contribution to this 401(K) plan was $24,576, $24,722 and $26,295, respectively. The University has no further liability once contributions are made. Notes to Financial Statements K. Deferred Compensation Plan Employees of the University may participate in several deferred compensation plans adopted under the provisions of Internal Revenue Code (IRC) Section 457 (Deferred Compensation Plans with Respect to Service for State and Local Governments). The deferred compensation plans are available to all employees of the University. Under the plans, employees may elect to defer a portion of their salaries and avoid paying taxes on the deferred portion until the withdrawal date. The deferred compensation amount is not available for withdrawal by employees until termination, retirement, death or unforeseeable emergency. The deferred compensation plans are administered by an unrelated financial institution. As part of its fiduciary role, the University has an obligation of due care in selecting the third party administrators. In the opinion of the University administrators, the University has acted in a prudent manner and is not liable for losses that may arise from the administration of the plans. The University is in compliance with the requirements of subsection (g) of IRC Section 457. All assets for IRC Section 457 plans are externally held in trust for the exclusive benefit of the participants or their beneficiaries rather than as assets of the University. L. Risk Management General Liability Insurance The University maintains insurance coverage for general, automobile, personal injury, errors and omissions, employee dishonesty and malpractice liability up to $10 million per occurrence through policies administered by the Utah State Risk Management Fund. The University also insures its buildings, including those under construction, and contents against all insurable risks of direct physical loss or damage with the Utah State Risk Management Fund. This all-risk insurance coverage provides for repair or replacement of damaged property at a replacement cost basis subject to a deductible of $1,000 per occurrence. All revenues from University operations, rental income for its residence halls and tuition are insured against loss due to business interruption caused by fire or other insurable perils with the Utah State Risk Management Fund. All University employees are covered by worker’s compensation insurance, including employer’s liability coverage by the Worker’s Compensation Fund of Utah. Self-insurance for Employee Health and Dental Care On July 1, 1995, the University established a selfinsurance fund for employee health and dental care. GASB Statement No. 10 requires a liability for claims be reported 46 if information prior to the issuance of the financial statements indicates it is probable a liability has been incurred at the date of the financial statements. The University’s estimated selfinsurance claims liability at June 30, 2008 and June 30, 2007 are as follows: 2008 2007 Estimated claims liability at beginning of year $3,019,843 $2,738,045 Current year claims and changes in estimates 31,666,594 32,276,218 Claim payments, including related legal and administrative expenses (30,824,127) (31,994,420) Estimated claims liability at end of year $3,862,310 $3,019,843 The University has recorded the investment of the health and dental care funds at June 30, 2008, and the estimated liability for self-insurance claims at that date in the Statement of Net Assets. The income on fund investments, the expenses related to the administration of the self-insurance and the estimated provision for the claims liabilities for the year then ended are recorded in the Statement of Revenues, Expenses and Changes in Net Assets and the Statement of Net Assets. Contingencies The University has been named in several lawsuits where litigation is pending. It is unlikely that any judgments against the University will be established or would otherwise be material in nature. The lawsuits are such that any financial settlement would be covered primarily by insurance held by the University. At June 30, 2008, the University had outstanding commitments for the construction and remodeling of University buildings of approximately $9,648,000. Natural Classification Other Operating Expenses Functional Classification Instruction $74,721,367 $28,824,184 $17,537,044 $121,082,595 Research 46,508,761 15,349,116 44,867,360 106,725,237 Public service 21,776,208 6,555,495 14,592,141 42,923,844 Academic support 16,301,819 7,305,621 7,129,230 30,736,670 7,258,195 2,491,290 3,456,574 13,206,059 19,958,274 6,089,668 1,572,503 27,620,445 9,232,148 4,414,845 18,708,052 32,355,045 Student services Institutional support Operation and maintenance Employee Benefits Scholarships and Fellowships Salaries and Wages Scholarships and fellowships Depreciation $23,911,210 Total 23,911,210 Service departments 4,428,982 1,317,864 (6,259,132) (512,286) Auxiliary enterprises 11,647,137 4,170,831 17,688,407 33,506,375 Depreciation Total operating expenses $211,832,891 $76,518,914 $119,292,179 47 $23,911,210 $28,602,378 28,602,378 $28,602,378 $460,157,572 Notes to Financial Statements M. Natural and Functional Classifications Notes to Financial Statements 4848 EXECUTIVE OFFICERS BOARD OF TRUSTEES Stan L. Albrecht Richard L. Shipley President Chairman Suzanne Pierce-Moore Raymond T. Coward Vice Chairman Executive Vice President and Provost Grady B. Brimley Fred R. Hunsaker David P. Cook Interim Vice President for Business and Finance Robert L. Foley Noelle E. Cockett Douglas S. Foxley Vice President for Extension and Agriculture David Johnson III M. K. Jeppesen Paul D. Parkinson Vice President for Information Technology Scott R. Watterson Sydney M. Peterson Brent C. Miller Secretary to the Board Vice President for Research This report is prepared by the Office of the Vice President for Business and Finance. Financial statement compilation and preparation; statistical and financial highlights: Ned M. Weinshenker Vice President for Strategic Ventures and Economic Development David T. Cowley Rick G. Allen Gary A. Chambers Dan R. Christensen Vice President for Student Services F. Ross Peterson Associate Vice President for Business and Finance Controller Manager of Accounting and Financial Reporting Vice President for University Advancement All appointments were as of June 30, 2008 49 David G. Sant Engineering Innovation
© Copyright 2024