1. No category

,r-nvhnn<'>"Jl~J'; ~,, ~ r: ~.<r:1!:'1..\.~lt?!~~2. /2.551
QJ
il
~
tJ\JVI ncsu elfl11ll
.!J
~'~.,........................................................
m fl1J l!l crcr~n~
~ ....... ~~.IJ. .®.~..L .. ~~. ~ ............ ............................................. . ................ . 1'\J~
.
b~eH1 ...... 1J.CJ.nY.~'.lnY.f.l.n3:J.th:rv.nh . .V..~.~~.J~~.e.J1J... D.Y.t.n~.Y.....~~~'.1............................................................... ...... . .
.........................
<nu1m·..:~nT'j~1Ltium~LeJ..:J
belti11XfleJ..:J1 ~..:J..:J1ti
~o, ooo , ooo . oo
'U1'Vl
lri<9l,~bm , ooo . oo
'U1'Vl
~ , omlri , ooo . oo
'U1'Vl
6'11Ufl..:J1Unm'l-r1..:~ ~ "lleJ~1tJ..:J1ti~fl..:J1tifll11Jtl11VIU1 \h~"ihL~eJti fltitJ1tJti l!lct'ct'lri
btleJ{b~ti~~fl..:J1ti~..:Jbfl~..:Jfl1~~..:JLL~~ti ctJ
l!lct'ct'l!l -
~tiL~eJti
fltitJ1tJti l!lct'ct'lri)
o .l!lo o/o
ct'ct'.0 l!l o/o
~
I
O . Gn~
L~1fl11LL~ti..:J1ti
d2
~(l/
QJ
QJ
~
(ti1tJeJ~11'1~ 'UT'ilti'Vl~)
t-J?ffl.~
o/o
til..:~d
fi~LiJu
w
S'N1111n"lt,___inlfNJY.da~ « .tu1oi.f!1A~IL\l1. ~.~..m~
..l
td
"" ..a
,~n •L ~ -rL ----~--~-----------,1.1~.
d
.!)
"'
"'
cot a
unn~.nJ"'It41-ta~u1'1Ju1~na1~ v.'lifn.r~ 11B'l1f1~1U~f\-nufll111ln11\ru'l
.l'l
_,t._c
L1iH ~-l3~!J,Y~M'"\\Jff)"''UOTilM tl~~.Y..!J!lfJ\J r1U~J.W ~
\~!IU t:ru\.1. t'l1:1
" .., . • ., _
.. .., -~ _
• r
"'\lfH1UnD'il1~
~~1~~~............_ __
---~·---~·-·--.,
~
IP
·i '
ot
f ..
.
t't.
"'"- •
... .
" ..
~ (
• ..t )~"'"'
...
... ... ! ·· •!."!
Lrn~f'l1~£11.0Lfl\JU1f'lel£l~~JN VL1~~~~ S..1~~Li\fiCU ~iti\1"...1.l.m .;"'N118l1Jt1.:S . ~1l'1U~'\lu1:U1wu~vhJ
'JUt itl<t:lt'gj
®.
~nu~1u1utimiJ'u
t:io,ooo,ooo.oo
'U1'V1 lf'lVIUJm,\1u
~1\J~1uu~hJm~~91rrt'itl"SitflW
~'Nifl1~fl "tfi'lLU'Un1'SLfH
do,ooo,ooo.oo
•
•
lil1'U1Ut~U
,n\11\ltlu
d2
(,
~...
~.,'U1B~'t1~1
""'"" - ~)
m\lUM-s
r..tffft,J;(
-~.om,ooo.oo
.d
(~~'tlel)
~
a~1a)
(tm.Jth~a1~
~1LL'VItl~
.d
(~~'tlel)
~&
.d
(u1o•t
.d
(~.:!'tlel)
~h~L~'tl)
~u~.ruJ
~1U
m121.9 -wn.
d2
( :....t-.,
U1~el'\i"l\91~
~1LL'VIU.:!
m"l\J
nna.1/9 -wn .
(~.:!'tlel)
~1LL'VIU~
"
U1~~1~'tl~U~~~1U~1U1~~1U
(U1~U~~'/ll.l
~1LL'VItl.:J
"'
~~1mTU
., .,
"
L'VIU'tlelt.J
<)
t.J"l\JU~~
~an . 9
~
n·H~'Vl~l\lbflmJ~ml~?fV!fl~ru
"
.,j
...
.,j
...
.,j
"lJ eJ 11\J G'J•IJiil
'Vl
•
3
"lle:J11G'
J•IJii'
l 'Vl 4
\J
•
"lle:J11G'
I"IJ(j)
'Vl 5
\J
,
II
V
I
tJ
1"11111 flll'V!'U l"ll e:J\1 \ll'U fl e:J?f~l\1
eJ\Jl~ltll~\1
d
....
-
bi"l~e:J\l"ilfl1flG'I
b~lV!'IJTvi
-
D''WYin11"1~\lm~ .,
tJl'U'WlV!'U~
011.001 - 1
11!1~1'1NII~\IIh·nni'l
l1'1140111hWiuJm11o~1t11:m liwlli'4l'lni l'hU1D'i41111\f1W im1111mul''l
thtum
lh4~tnJ, f'l'l1SI1j 65.00 11\1 fi\J.SI.
Mitn11=ww
40,640
H
1t!ltl'll,1nOIIi14 8 n ( 2552 - 2559) 111'11thrioni14\h=mN 900,000,000.00 vm
11!1011
\R1J11U~11.1
1
ii~ih~Liiinu riuv1w 2557
llii~11.1L~!ll.l fiuV1V\I 2557
LLill.l~11.1 \J~tJti1tSJ11U 2557
(LLflilt11Vn11)
ihfiu;j
!lanullti!IJi~LLIIiil'u \J~tJti1tSJ1W 2552
~'MIIi1LWn11L~W1tiJ1N 2557
LLIM11.111'11~n11,
J-ool'n11'11~n11
w1ru~11.1
t1'11W1l1
\R1J1M11.1
tinmh
U11J1M11.1
J1m!n1111~n11
%
%
%
%
%
%
%
mJ1VL"'I
I
ri:lfilld3iDll!l
1.1 rhrin11i'1~ri1tJthtnnuiru
~11.1~1~LmJ1
~11.1
0.48
-
- tm\h\Ji'~
75 l'i
0.02
- !l11'111,nf'l111
1
~11.1
1.17
-
~11.1
0.33
- 11fiV1~1li.II.II11VLW~L1tlMN11.1
1
-
100.00
0.46
100.00
0.02
li1LWn11L!l~
- ()11'11111111
1
- i'111'11~n11
• 1twlmh-\J1t\h
1
~1\J
0.66
- ll\J\1111VLW~L1MfH11.1
1
~11.1
0.05
- 'm~1t\J1V\11LL!It'li!li!!l911lW
1
~11.1
0.57
- ll1~th\J~L11Uih~,
5,118
- fi11'11\JfllN1\1~1~LmJ1
-
0.04
1,650 W911
H
-
0.36
100.00
1.17
100.00
0.33
100.00
0.04
100.00
0.66
100.00
0.05
100.00
0.53
100.00
0.35
-
100.00
0.01
100.00
100.00
100.00
6.32
0.20
100.00
100.00
100.00
0.19
0.00
-
1
~11.1
O.Ql
1
~11.1
6.56
1
~11.1
1.2 thrinlli'1~1li.II.I'II91LL'III.IL;;,..;:mu~Ll~t~ntl·wblJ
~11.1~~LmJ1
- 1191V1~1li.I\J'1191LL'II\J~n,J'1yj11J
li1LWn11L!l~
- fi11'11\JfllH11.1~1~LmJ1
1.3 ti1\!11~11.1riillli'~
2
3
ri:nJiln.lltiltliaaf3till
2.1 ~111J=il~rilllli'1~
1
~11.1
0.0000
2.2 ~11UtllW
1 OIJ.
0.0000
-
-
-
ri31illl1Dill:llri.,l.,
3.1 mw~tr.11~11.1LL!It!l11'111\J1tn!l\J
~1~LmJ1
1
~11.1
6.22
100.00
2.11
0.00
0.00
56.67
2.99
li1LWn11L!l~
1
~11.1
83.32
100.00
7.81
256
0.20
49.39
41.91
.
3.2 1tUUri~ti1-011'11W1tOO\J
4
100.00
1'liJ
illlllOII&l~lllm
55.02
0.20
-
I
,r--")
l,l
~W1tlJ11U W.ll. 2557
ltli'll1H11.1
22.83%
(1.11vthtll11 IIIILII)
mm!J\1 2557
ltli'll!!~11.1
55.02%
u1mi~,a\J1t'II'M!11.11GI~11.1
f'l'l1Sin1'lMti'l.t4LLiitt\l n4\J\h=mw 2552 ii4~\l
Liiw
~uua::eutm~\.I~Ui~11Jlfr~~m~a1~tlluJ1flflO~'W~::a::~~ 'l.ft~::LLO'l n~u\.1~::3.11N 'W.fll. 2557 (flfiLO'W1ru~u\.1~::3.11N 2557
LU\J 100o/o)
% uuuu.a::NM1~U'a41\J ti1\l\Jiiui141\Ju.a::B1fl11\.h::ns\l
YUJ. 56
I 5.1'1 . 56 I ~.1'1 . 57 I n:rt 57 I ii.l'l . 57
I
UUJ. 57
I
'Yl .l'l. 57
~1JLLflZe.lfl011\.1~~~11Jlfi'H01~a1~Ln\JJ1flflO~'W~::a::~~ 'l.ft~::LLn'l \J~\J\.1~::3.11N 'W.fl.
2557
I
it v. 57
\UI1t1L\1fl
I n.l'l. 57 I ~. 1'1 . 57 I n.v. 57
(AftLO'W1::\J~\J\.1~::3.11N
2557 )
% uuuu.a::uan1n.lau"i41urisftf141l-m11~~4lfl14n11 (ftf1Loow1::\J·n.n.h::~,w 2557)
l fl14n11i.I14Lfl\l\J1flflB-m1::ft::'rl4
'
.. '
..
~ . 1'1 .
56
'Yl.V. 56
5.1'1 . 56
~ .fl.
57
n.vt 57
ii.l'l . 57
L~ . v .
57
'Yl.fl. 57
itEJ. 57
n.fl . 57
\1~16L\1fl
~.fl.
57
n.v. 57
LL~\J·nutl~'\..1\h:a.nw 'Yl.f'l . 2557
0.44
0.44
0.44
0.89
0.89
1.33
1.33
0.89
0.89
0.44
0.44
0.44
LL~\J~1\J~~~~tl~'I..IU~~~1W 'Yl.f'l . 2557
0.44
0.89
1.33
2.22
3.11
4.44
5.78
6.67
7.56
8.00
8.44
8.89
~~mutl~'I..I\J~~~1w 'Yl.f'l. 2557
0.64
2.35
2.60
1.58
0.60
0.31
0.06
0.29
0.16
0.20
~~N1\J~~~~tl~'I..IU~~~1W 'Yl.f'l. 2557
0.64
2.99
5.59
7.17
7.77
8.08
8.14
8.43
8.59
8.79
~,.
)
..... -~
'..: ~
••
~uua::e.tft01~u~\Jfi~11Jfi~LLfiL"'3Ju~\Ju~::3.11N
..
,.
'
•
"
..
1!
(
'W.fll. 2552 fl~ 2557 ~fl~~n1~01~Ln\JU1ftftO~'W~::ft::'YI~ 'l.ft~::LLn'l e.tft~11JlHLfi~~011
\1~1t1L\1fl
~.fl .
56 I 'Yl.V. 56 I 5.fl. 56
Yl.fl. 57
I ilv . 57 I n.fl. 57 I
~ .fl . 57
I n.EJ. 57
I
Sl/
I
LLN'UViLLfl~-3\ii~-3Lfl'a-3fl1'aLL~z~n~ruzflijtJ-azLVJA
'U
'
'
iJ
- bbe.Jt.I'Vi bb?I~\!Vi ~\lb~~\1 f11~
, ./
,. ...
,'./ .
.
Cl1J
......
~
vtJLne
I
~
YUJ1
~
~
..
.
..
(
(\
\,
'
v
~r
~.
*
vnumJcy
r
a1J1na
d
1/lu LU.;L1~ur:aYII'I
- · - 1ilu LU~L'I!"~4VI-l~
.,
*
liitNVIfl'l~
®
thllltlliltl~
II
thun.:~1urlva~1.:~ 9 ihU'ncW'RJcu1LLvtfi.:~tl11l'U1flna1.:~
'I"
I
G
~
<dl
lofl1.:1011il1.:1LO\.J'U1flftil.:J'W1::if::'VI.:J
fl.i'.:~tvt~ v.1'.:~a11cy1ru ~.a1::LLn1
LL~'Uvl111fl11ib'U 1 : 50,000 1::11.:1 5435 IV
~nfl 48 PSV 838 - 855
....,,
iC\Jfl'n~N"
-
L«1Jn~lM~tl1JL'llllli~~tl'l7~n'\7
L«1JW'IMILU'l'llfl1JL~Iii~11Jft
ILU'll'lft!l~d~1ft1Ul~qJ
U1J'll'lfttl~ft~~1ft1~flU
I'
IL1J'll'lft~7~1tJ1.11
t:. ,IKk)t
1/'IUIUDC
Lfl'Nn1"5el1.:1LO'UJ1fl~il.:i'W"S::fl::Vi.:~
1'11tm1~1vtll eh~fle:Ji'~?lll'U'aru
~~vt1~6'l'a:mn1
'V
v
v
li'l'a~n1'a~1~~n'U111fl"m'W'a~G'l~Vi~ eJ1~[)€Jl~G'lll'U'atJJ
~~'Vll~G'l'a~~~n1 elEJbtJ~ll111fl"€J~'W'a~G'l~Vi~ei'tJ
'V
'V
q
~tJtJ~l!J1vmJ 1 1tJ 4 "1JeJ~~lltl1tl'a1~tJ'U~ 1t.~rn"aiiimm~m~'\9llt.~1~~'Vl~~J1"1JtJ1~1vtqj"UeJ~th~~'VlP11'VltJ ~~
q
q
~~LJ~ e1 e.1 mtJt.~
~~~~~QD'U~
25
2
q
~lltl1 ~~~~1~t~nvtEi'UtJn~uvhn'al;l.n1'!X'U1'a~e.J tJ1t.~~~e.Jt.~~\9llt.~1 rn"a ~P1'a'l3~n~~~~~~~flll~~~~'111~
,
'U
"'
~tJt.~~t.~ll1
~lltl1i'l~e.J~'W'a~?l~Vi~ijvft.~~~~'Vlll~th~ll1ru
q
II
850 a1tJ
lJ
1
~'U.ll.
'lJ~tl'a~'V11tJ
~
'U
1
2,605
~1'a1~nlmll~'a ijtJ~ll1tutlTvh~Q~tJtl'a~mru
~
"
4
e.J~fl'a~'Vl'U~1flfl1'afl€JG'l'a1~€J1~~fl'UtJ1i'l~€J._:j'W1~6'l~'Vl~
40,640 1~
i'l'ae.J'Ui'l~llvr\1~
q
4
i.l
~1t.lf11'a~fl'l3~1
01l.l~
.c.!
,¥ d
i'l€J'V11 'Vl~fl~'WtJ'Vl
l'l1'U~ ~e.J l'l1'U~'W'a~~'W~~ 1t.~~"1J~eJ1b[)€Jb"1J1Qfl'a'a~ 1'11'U~vl~ll'Vl1
•
~~~fl,
•t: 1t.~~"1J~eJ1b[)€J-r~J1b~tJ 1'11'U~~1'Vl~~1tJ bb~~tJl1'U~-r~1vtll 1t.~b"1J~ eJ1bfl€Jl~G'lll'U'aru ~1\l~eJvmP~mb~~
'V
<>
0
'Y
.r:::t.
1
J'
1J
..,j
'U'abd(U€J1~bfl'UtJ1 Fl'ae.J'Ui'l~ll'Wt.l'Vl
I
"'
::
'
I
~
'V
1'Vlll'U1b1tu'WtJ'Vl'Vlt1fltJ1'V11llmtJ
.K d d
~
1tJ
~
I
'WtJ'Vl'Vl'V11 fltJe.J~ ~1n ~i'l'a~ fl11fleJ?l'a1~ en~ bfl'U\111'1 ~e.J~'W'a~?l~'Vl~~~?l~ e.J~
,d d
.J{
~
IIQ
I
q
'V
1'
9,350 'a
e.J"~1n rn1iiin'l31i'l11llb vtll1~6'lllli'l'a~ m'a~1~ btl'Utl1fl~e.J~'W1~6'l~Vi~ eJ1bf1€ll~?lll\j1W ~~vti'~ ?l'a~ bbtl1
1~tJ'U~,;-'Vl
1'VltJi'le.Jt.~~mb~tJ~
b~tJ~biJtJ~~ ..ij1n~ ~1lJn'Ullvt11'VltJ1~tJlli1~~ b~eJiJ
1~"a1tJ~1t.~11
2541
1fl1~m1~ijm1llbtJt.~1tl1~~flllm1~~'Vlt.~
'
, 'a1lJCi._:je.J~tl'a~1tJ'lJ't1~1ll~nL~fi~b iJt.~til1 ~~t.~ b"lit.~ m1ll~t.~fl~"1J€J~
I
d
q~
tl
'111tJb~~tJ f11'a'Vl€J~b'VltJ1 bb"~fl(Ufl1'W'1J1~"1J€J~
'a~'lJ1'1JtJ
q
1m~ m"aei1~ btl'Utl1fl~eJ~'W'a~?l~Vi~ l'l1'U~i'~1vtll eJ1bfle.Jl~?lll\j'aW ~~VIi'~?l'a~ ~bn1
"' ....
..,J
"
"'
ijv'i1tJ'U ~tJ ~~ e.1 ~~
0
'Wfl~ 48 PSV 838855 E 183800 N 1485500 b~e.Jt.l'V11~11._:j 5435 IV bb~~ 5436 Ill b?ltJ'a~ 13 - 26' - 30"
..
...
0
....
b'Vlt.l€1 b?lt.lbbd~ 102 - 05' - 00'' ~~1tJ€J€Jfl
'
ol"'
ol
.,j
~
u1lJ1UJ~'Ubu~tJ'Vl~
tJ b'Vf'Ue:Jb'l.ffi'U
"" d
1,495
mlJ1ruJ11 'Vf~~~~1~btl'UJ1~e.Jtlbu~tJ
...
'lJ~lJ1UJt11'Vf~1flG'f~G'fl'l
(1e.J'U 1,000
'U
•
199
tJ)
1,172
"'
"' ., t'
b'tlti'UbntmmJ1
(2)
"' ""
"lJ'UI'lb'lJe.J'U
"'
(
...
l;'
l"\l1lJG'I~b'1Je.J'U
"il1fl'Vle.J~'U1
+ 78.00 lJ .1'Vlfl. )
'U
23.00
4,350.00
...
....
d
l"\l1lJfll1~G'I'Ub'1JeJ'U
8.00
'lJ~lJ11'11~'U()lJ b~e.J'U
1.90
........
d
1~1'1'\J&'I'Ub'lJe.J'U
1~ ~'U~1 bi1'Unn'lJn&i1'U~1~ bfl'U~1
+ 102.00
lJ.1'Vlfl .
+ 98.50
lJ.1'Vlfl.
+ 90.50
lJ.1'Vlfl .
65 .00
4.00
9,500
J'
d~
~
'V'I'U'Vlt-Jl'U1
(3)
d
~
v
0
1,250
'Vl'a~l'l'U'U11'11£'11'1
•
t' "
v1~1,'V11~~~u1a'U1~\d
'lJ~mruJ1'Vf~1me.J'U 1,000 tJ e.i1'U-deJ~1~'U1tJJ1~'U
ieJ~"a~'U1tJJ1~'Ubb'U'UlJ'lJ1~1'ln·h:~ 12.50 lJ. ~1'Ul'U
'U
...
0
.c:al
4
...
I
0
'U
1~~'Uli1ru'lJeJ~'V11~1~'U1tJt11um~'Unl'1~ 1o.oo lJ.
II
•
'
im
25
+ 93.20
1.1
1"111lJ&'I~'lJeJ ~'U 1 b'Vf'U eJ li'a t:\J"lle.J~ 1~'U1 tJ'U 1~'U
"'
2
5.30
+ 98.50
blJ\911
lJ.1'Vlfl .
blJ\911
lJ.1'Vlfl .
t11~1~~t1~~u1~~~1a
(4)
.
'lJ~lJ1t:\J~1e.i1'U~1~~'Ubtl'Utlfl
10.93
~fl'U1PlflblJ\Jl'a;l'U1'Vl
o.l~
~ I
,J
C:V
u'alJ1UJ'U1m'U'Vl'a~l'l'UG'f~£'11'1
11.73
~fl'U1PltlblJ\Jl1I1'U1Vi
....
.
'U
•
+90.50
1~1'1'\Jli'at:\J
~
~
'U
lJ .1'Vlfl.
b~'Ue.l1Pl'UcJmn~'Vle.J
Steel Liner
'U
1.50 lJ.
'lJ'U11'11"111lJ'Vf'U1vleJ Steel Liner
12.70 lJlJ .
t' '
v1~1~~va~u1~~'tl11
(5)
'lJ~lJ1ruJ1e.l1'U
5.02
+90.50
1.50
.r '
'
.r
'
'V'I'UVl"lJ~'lJ1~'V11'U~.:j~1tJ
d
'V'I'U'Vl"ll~'lJ1~'V11'U~~'1Jl1
~
~
.
~fl'U1PlflblJ\Jl'a;l'U1'Vl
'U
lJ .'a'Vlfl.
lJ .
22,084
1~
18,556
1~
I
I
II
t ~
71~1~1nvij11~~~1~1~n11
~1rlB6'11\:~1llJ~'l~'U\h~lJ1nJ 900,000,000.00
-
~""'
:'i
6i'1'UUTV1
ltJ'lUth~lJ1nJ 2552 - 2559)
'lh:aV'ti'Y'V!1.~7\J
IIOol
.~"QJ
.c&
od!ld
1. lJbbVI6N'U1bflUflmVI'Ue:lb"UB'U 65
2. ~'U~"llm.J1~'Vl1'U
3.
"'
~1'U ~U . lJ .
40,640 1 ~
~ ,J ~ ,¥
:'1
I
CLI
I' a I
a I
~ 4
Bl'l bfl'U'U 1'Vlbfli'I"U'U~~ bu'UbbVl~'l b'V"I1~'V"I'Ui5' umbb~~ u1~lJ'l'U1~1'1
c:$
I
•
4. bU'Ubbvtci'lviB'lb~tnbb~~~ne.leJ'UVI~fl'Ut~
40,640
2.00
.
1~
~U.lJ.ftJ
6i'1'U
~
1~\J'lUl3J'Y1
~1mbt-J'UVI~flfl11~~'U1bb~~~l'lfl11'Vl1'mnmtl1 Hi'bbD'lfl11Pin~1BBmtl'WcilJtl1~1'l
'
25 cilltl1
6")
I
'
~l
u1~b'Vlf!l ~1vt-ru~'Wvi'lWl1fl(il~1'WBBn 1~bbrl ~'lvtll'l\l~b'8'lb'Vl11 "ll~u~ 1~t1m ~'U'VlU~ m1~n 'Ui"l1'U1tlfl
•
•
U11~'UU~
bb~~6'11~bbtl1
\l~Fl1fl'Url~lJ
LI'ICJcilJtl1
4
cilJtl1
flfl
ci3Jtl1U11~'U'U~
cilJtl1'U1'lU1~fl'l
ci3Jtl1L(;]'U
,
"
,
,
,
, ,
..,
.,
'
b~6'11'U bb~~cilJt11"1J1tlru'l'Vl~ b~(il~i''U f) vn
•
~1VI-r'U~'U'mrl1'l fl11eJ1'l bnUtl1Fl~B-:I'V"I1~6'1~Vi-:~ ~-:!VIlln6'11~ bbrll eltlL 'UcilJtl1VI~fl flfl
\J
I
.,
0
"
cilJtl1U11 ~'U'U~
,
'\
II
1. bbVI~'l'U1(;]'U'Vl'U
•
Fl~v-:J'V"I1~6'1~Vi'liJ~'W~1'utl1~'W1llJ~-:~~'U
2,605
iJb\l~t~~u1~ bi1'U1~u':i~3J1ru 85o.84 Gi'1'U~fl'U1Pln blJ~';j
"'~Vi-:~ 1~bb'tl-:~~'W~-r'UJ1~'U~-:~vt3J~nBvmiJ'W
fle:J
"
.
m11-:~n1~bl.l~1 u~lJ1rutl1vl1~1lJu11lJ"ll1~h1t~
t'Um':iu':i~ bi1'UtJ~lJ1rutl1vl1"Uv-:~ci3Jtl1Fl~v'l'V"I1~
13 cilJtl16'11"U1VBCJ
eJ1-:! bn'Utl1Fl~B-:!6'11lJ~U eJ1'l bflUtl1"U'U11'1
'
.
t1~~D''WiJei1-:~ bnutl1"U'U1~nnm-:~vvbb
" 'IA-:~b~cn
bVlql~B~L'Ubbt-J'UVI~fl-:11'U~~'U1bb vtci-:~tl1"UB-:!fl1lJ"ll~U':i~'V11'UflB
eJ1-:Jbn'Utl1Fl~B-1'Vi';j~G'f~Vi_, ~n~ru~'Vl1-:!fl1Wl1'V"I"Ue:J-:!eJ1-:Jbnutl1~'lflri1l6'1':iUL~~'ld
'
d
rll1lJ~'Vl
I
Q
~
"
"'
"'
1~\n'Ubfl'Uflfl
B1-:lbfl'U'U1
1. Fl~fl-:16'113J~U
2. Fl~B-:I'V"I1~6'1~Vi'l
'
mlJ1ru,J11vt~
II
I
b"U1e:J1-111tl
tJ b\l~CJ
d
Jf d
'V"I'U'Vl"ll~tJ':i~'Vl1'U
(Gl1'U ~'U .lJ.)
(6i'1'U ~'U.lJ.)
c1~)
15.00
5.70
4.30
2,200
605 .00
65 .00
240.51
40,640
2.
tl~mru~1111~v.:JflTnl1
2.1
"
l;'
d
_.r .,j • I
.,j...,
!'1 .:'1
... ""_.r .J. I
'W'WVl"tlG'l u1~Vl1'WVl11eltJ\J ~'Wu''il"'ilU'W11'W'WVl
u1~111tu
•
• I
m111\9lel.:Jfl11'W1h'Welfl11"1JG'lu1~Vl1'W
"" ~Iu'Wu1111tu'W1huG'ltJ11tJuu1~111tu
• I"'
l;'
::"1. I
"
'
_.r
I
!'1
11' fl(;lh
4,236 G'l1'WG'lflU1fllflh11\911
LLG'l~'W'WVl'IJG'lu1~Vl1'WVleltJ ~'W
LLt:.~'Wm1~~'W1~n 37,640 1~ L(;ltJf.i(;)LU'Wm111ruJ1Lu~tJ11tJtlL~1l~'Wtl1~111ru 56.672 ~1'WG'lflU1fllnb11\911
.,j
5,200
.,j
•
.,j
\J
\J
\J
2.2
rl1111~el.:!fl11J1L~elfl11eJoJL.flri-U~L.flrl
'
.
m111tum11l~el.:!fl11J1L~elfl11eJoJL.flA
:
-
U~L.flA
AG'lel.:!'W1~6'l~Vi.:Jtl~111tuA111l~el.:!fl11~~L~11LU'W 4.39 ~1'WG'lflU1flltlL11\911
\J
A111l~el.:Jfl11J1~1£'l(;lh~el1'm~161.fl1'WVl1tJJ1
2.3
m111tuJ1m.u1'Wfl111'm~161.fl1'W~1J1
'
Yl~11tu1~~\9lel eJ fl"tlel.:J AG'lel.:J'W1~61~Vi.:J (<l(;)U11~U bblJJ1tl1~U1.:!)
•
•
11m~v'W~Lii(;l~'W~
95
L(;ltJfl 1Vl'W (;11~i1Fi1~161 (;)LVh nutl~111tuJ1vh
•
Ltlv{L~'W~"tlv.:JnG'l1L(;ltJoW~11tu1~1noU'v11G'ltl~111ruJ1vhmru£1m-wu~~'l1'WLU'WLnru'f1
\J
•
N~~il\Jbb'Vl'U\11o\lbfl1't1105l
~1fl m1iLr111~~tl1~ L:W'Wt:.~G'l\Jle:JULLVl'WV11.:J Lfl11~~n~"tleJ.:J
LA1.:J fl11LL£'l(;l.:J m
...
.
.
tJcy1tJ1~ ~~11fl11G'l.:JVl'W
111L
"tlv.:Jtl1~'111"1l'Y
fl11U1~ Li1'Wt:.~G'l\9le:JULLVl'WV11.:! Lfl11~~fi~
...
Li1v1111R11off~1 tJ1'W fl11'Uel.:! tl'WLLm "tl
\Jl11~£1eJU LLG'l~&i (;l\Jl111
"
<Cit,'
t.t
Q,/ q
t:.IG'lfl1~VlU£1.:JLL1(;)G'leJ11(;).:J'W
B\9111t:.~G'l\JlvuLLVl'WVl1.:!Lfl11~~n~"tlel.:J1r~1.:J m1 (EIRR)
"'
11.65%
ru B\Jl11f-i(;)G'l(;l~eJtJG'l~
12
0.96
ru B\9111f-i(;)G'l(;l~eJtJG'l~
10
1.23
ru B\9111f.i(;)G'l(;l~eJtJG'l~ 8
1.60
11G'll"i1u~~'l1'W61Vl~ ru B\Jl11f-i(;)G'l(;l~vtJG'l~ 12
\J
'
-46 ~1'WU1Vl
•
266 ~1UtJ1Vl
724 "'1UtJ1V1
...
"'""
0115lVI'VI1\1VI'U
.I"'
~
•
u1111tu.:J1'UVl.:!Vf11(;) ~1'W1'W
.I
X.J
1'
1,071 LLuG'l.:J
L'WelVl 13,084 - 3 - 22.3 1
LU'WL~'W 1,737,488,847.50 U1Vl
'
"
("""" ) o
A1"tl'UtJ1tJ
Vl(;l'W ~1'W1'W
• I
_.r .,j
1,070 LLuG'l.:J
L'WeJVl
13,084 - 3 - 22.3
bU'WL~'U
' .r "
A11eltJ1tJ"1
0
~1'W1'W
1~d
654,240,287.50 U1Vl
1,075 11tJ
LU'WL~'W 1,083,248,560.00
U1Vl
'11'1J1~\J'l)fi'IJ1
fl'jl.J'IJG'ltl~~'V11U1Ji'~1~th.!n1~ 1h:j~1~'d"il~~G'l~BB fl ~~ 'U'U\11t.l~~'U'U~\IthvhtJ~1\I i AG'lv\I'Yi~~ G'f~Vi\1 bV!tJ
1~~~~n11<h~uhnl11111u-mm•m~
"· 1~1...1i
tl. 1~11ll\j1N
II. II11:LI.~1
fl1111~1'lml1,.tl~~Ufhfiull~1~il1Uthznti\J~U fl1L91~tl11~1UL~tl~iu
LiitlU flUtJ1tJU 2557
U~tl~1:111lll '1'1.1!. 2557
-
tfimw~u
tfi1111l1~1U~~1191
.
~
~111l~u.fiiu
lh1u
UII~Ufl1111~1'lml1
(i)~tl11:111lll
ll~tl11:111lll
\l~tl11:111lll 'I'U!. 2557
'1'1.1'1. 2552)
'1'1.1'1. 2557
1111~ui~u.fiiull
~tl11:111lll '1'1.1'1.
~1tln1~
...
11191\JYI
~1\11\1
'K1l1tJ
li9111
~1\11UL'a1J
t~u.fili\1
~1\11U
~1\11U
Liiaud
2552
fi~L'Kiitl
'K111tJL'Kf!
ii~auLiiuud
ii~auLiiat~il
tblii!llD~~y~
fi1rit111~1~il1\ltl1::na\J~\I
1
~1\lm~ihtiMt~~
111~U1fl1!JLLU1
75.00
n11~utli'uYlutiu
2,500.00
H
562.32
42,174.00
75.00
-
-
-
75.00
-
<tU.11.
41.43
103,575.00
2,500.00
-
-
-
2,500.00
-
145,749.00
~111
2
~\ltl1fl11i1fl111
~'li1m1i111111 150 IJ\1.11.
1.00
...~~
u1'1.1'1ini1f1111
1::~u 7 - 8
1.00
u1'U'Iini111111
~=~u 5 - 6
4.00
...~~
...~~
U1'U'Iini111111
1::~u 1 - 2 (2 fl1!lUfli'1)
3.00
...~~
522,000.00
522,000.00
1.00
-
-
-
100.00%
-
522,500.00
522,500.00
1.00
-
-
-
100.00%
-
387,200.00
1,548,800.00
1.00
-
-
-
100.00%
-
503,900.00
1,511,700.00
1.00
-
-
-
100.00%
-
u1'U'Iinfl'1.1~1'1.1 8 fl~t1Ufli'1
5.00
'lli<N
1,166,900.00
5,834,500.00
1.00
-
-
-
100.00%
-
Yl'li1fl11~tlil11 ,.'1.11, 12 11\UJ.
1.00
'lli:N
41,800.00
41,800.00
1.00
-
-
-
100.00%
-
h~1'1iil1,.\11fl 18 IJ\111~Lll911
1.00
... ~~
34,600.00
34,600.00
1.00
-
-
-
100.00%
-
lia~Yifl<ttl~,.\1111 48 111111~w"1
1.00
~~~~'lh,j~'U1fl 12 1'1111~Lll1'11
1.00
~~~~'liii~,.U1fl 24 91111~Llll'l1
1.00
...~~
...~~
...~~
...~~
...~~
h~~\J'Ih ,.'U1fl 10 1'11.lJ.
1.00
...~~
L1~1n!JuPIJ~ LL<t::1tl\J11ljn
1.00
h~,h~n<t ,.u,, 75 fl1.lJ.
1.00
134,400.00
134,400.00
1.00
-
-
-
100.00%
180,000.00
180,000.00
1.00
-
-
-
100.00%
-
115,200.00
115,200.00
1.00
-
-
-
100.00%
-
23,000.00
23,000.00
1.00
-
-
-
100.00%
-
46,100.00
46,100.00
1.00
-
-
-
100.00%
-
19,200.00
19,200.00
1.00
-
-
-
100.00%
-
1.00
-
-
-
100.00%
-
100.00%
-
10,533,800.00
~111
3
~\l!l11'11'Sil11~
Yl'li1fl1~ 80 IJ\111~LlJ91~
1.00
u1'U'Iin1::~u 3 - 4
1.00
u1'1.1'1in1::~u 1 - 2 (2 111uu11i'1l
1.00
u1'U'Iin11~1'U 4
---------
fl1!l\Jfli'1
1.00
...~~
...~~
...~~
...~~
520,900.00
520,900.00
511,800.00
511,800.00
1.00
-
-
-
839,800.00
839,800.00
1.00
-
-
-
100.00%
-
1.00
-
-
-
100.00%
-
972,400.00
972,400.00
-- - - -
tfimw~u~
------
UiU11lH1U
Uiu1amu~.m1J11
•
v
\J'iiJ11U~1U;j
11u.T~ufi;iu
orhlu
UM1Ufl11lln1'lml1
(ihuti,ZIJ11U
U~U,ZIJ11U
ihUt11Zll11U VUI. 2557
Vl.f'l. 2552)
Vl.f'l. 2557
~1U1\I
~1U1\I
116011
..
ft1ft\JYI
.i1U1\I
ihv;!l1fmm,
1.1'11!H 'IJU1~
12.00
Will,
U!liJ!J11J '111J1fl 4 1111,1~WIII1
mbv
ij,.,,
.i1U1t1 ~'hl
..
.6
~flil'IJU
~~ufi;iu
uM1utT~ufifiuu
~Jt!1ZU11U
2552
Vl.f'l .
a~ihl~iiilu~
a~a,JLiiilud
1.00 I
thv
39,800.00
39,800.00
1.00
100.00%
1.00 I
<jfl
14,100.00
14,100.00
1.00
100.00%
I
'11!1~
32,700.00
32.700.00
1.00
100.00%
1,650.00
1,650.00
1.00
,,ll
2,931,500.00
4 I ~1U~iliJf1lfiH01,
1,650.00
l1<1111'111J11J
ll.
230.00
379,500.00
379,500.00
11ll
5 I 1=uul1'1vh - tl1=tl1
,::\Ju1Ylih mvlu1111~m1
1.00
~1U
1t1J1Jti1::\hma1'll1R1~n11
1.00
~1'\l
Ph'llmVL'IIIII,t:1l1J1Yl.Yhu.1~~ l'i1~wrmL11!!
1.00
~1U
338,426.00
1.00
100.00%
1,680,760.00
1,680,760.00
1.00
100.00%
3,521,306.87
3,521,306.87
1.00
100.00%
2,264.00
2,264.00
154,519.55
1,399.00
1,399.00
338,426.00
n111Yl•rhli1UIJi1111R
,,ll
6
5,540,492.87
I llU'Wl16LU\Jl ~11ULII1 ~m'l
.... ...,
.
2,264.00 I <11J .IJ.
\jm~'!I1J1!l ~VI 1JYI1~
169.60
383,974.40
11ll
7
I ~U,1~1:\J1!lll1U<I~ilftilflll'IJU
M'lnjfi~1!JU1~FIU
1,399.00 I <11l .IJ.
110.45
fiua1Juflv~>~u.wel'1vu.1~f'lu
900.00 I <11J.IJ.
220.90
198,810.00
900.00
900.00
R!lun1flLMIJ~'I1~n
263.00 I <11J .IJ.
5,971.06
1,570,388.78
263.00
263.00
100.45 I a u .IJ.
18,278.62
1,836,087.38
100.45
100.45
3,347.00 I fl'l.IJ.
11 1.74
373,993.78
3,347.00
3,347.00
vi!lu
392.00
78,400.00
200.00
200.00
37.00 I fl1.1J.
390.00
14,430.00
37.00
37.00
5,118.00
5,118.00
b!u.uu
f'i1u.1~Mf!lu.uu
m flft<l . 'IJ'IJ1f1Lii'IJ~1~'Utln<11~ 0.30 u. Vl~!llJf'i 111~ 11!J~
Ylu<i1~~ltl '!IU1fl 0.35x0.05x4.00 IJ.
200.00
I
4,226,629.49
'l1ll
8
383,974.40
I ~um.nl1u~~1wih~'1
f'i1m~tl 11Jli11Ulh~,
5,118.00
111J
1-i
639.93
3,275,161.74
3,275,161.74
~~~~..,sil
'11mv~'l1 '1
msmu~u
tfi~ncu~ui-n.IJfl
Y'htu
r.III~Ufl'l11J"'1'Jm!1
<U4Uth:IJ1QI
u4Uti1=1J1cu
u4Uth=~ncu "'.11. 2557
11V011
f'hitJ;I
r.~a~ui4u.tt\'uu
fl4~'11eiil
4Uth:IJ1QI "'.11.
m.i'lt~
;i1U'lU
9
msmu~u;i
1'l1Ji4u.tt\'u
i),..,,
"'.11. 2552)
"'.11. 2557
;i1U'lU
.i'1U'lU
2552
;i1U'lU~~
'IIIJ1V~'II'!
ii4ibJ~iivud
i4u.t"'u
~iivud
ii4iu~iivud
rhii1U'lt~011
464,821.67
l'h-.i1U1Vn1'
\11VJ
464,821.67
1'liJ
464,821.67
-
-
-
100.00%
-
-
2,516.00
-
464,821.67
~U~14~'111J1
~U~1411fiV14(lUU/11VtU\J~~'lnM'l41U
\{uVJ14iiUfl<)n\J(;Ill(;ILIUU
2,516.00
11\I.IJ.
753.52
1,895,856.32
2,516.00
-
12,877.00
f\1.1J.
25.14
323,779.29
12,877.00
-
-
-
12,877.00
-
Single Surface Treatment
3,517.00
"1.1J.
54.00
189,918.00
3,517.00
-
-
-
3,517.00
-
Double Surface Treatment
9,360.00
"1.1J.
89.00
833,040.00
9,360.00
-
-
9,360.00
-
-
-
100.00%
-
Prine Coat
1'liJ11fi1~1U
fh Factor F
3,242,593.61
1.3338
%
111J11fi1~1~~,.,1J1li~iilu
'Uvto/1
fl1\lf'JIJ~1U~1~~1-IIJ1
4,324,971.35
4,324,971.35
4,324,900.00
3
%
129,747.00
'Uvto/1
130,000.00
"S'liJ
130,000.00
---
-
-
--
- --
--
1"~~n1~ii,~~;~tni,,.,m-m~=~~::li~
''-
1~t..,~ il. 1~11lJ\!~W ~-
11muh
fi711Jt'h'lml1'1lil~nurhnillli1~a'Nth::nil\J~u rh~"~v~~~,u~ifil~«u
~;iilu
tiuv1vu 2557
ilruth:smu '1'1.11. 2557
m111w~,u~11J
tf~u.lll«u
miJ1amui~IJfl
.
~
(\lruth:IJ1w
~1Vn1~
...
il1fi\J'rl
Yl.ll. 2552)
~11J'lU
mi1V
I
;1,.~,
~11J'lU~~
~1U'lU
\J11J11l1~U;j,;1tu
ilruth:IJ1111 'l'tll.
llftnUP1711J"'11\ol1l1
tlruti1:1J1111 Yl.ll. 2557
2557
~;iilun
~1U'lU
,f~u.lll«u
llil~utf~u.lll«utJ
ruth:IJ1111
2552
r~ .11.
a~fuu;iilud
a~fuu;iilun
thnillli'1~auu,.,.u.,.,nhn11J
nu~1~~..,1J1
1 I nu~,~~\oiiJ1't1fiV1~1lUU'rlfiU.'riUih~11J
~1u~1n~1~~ilt~IJ~UCU
92,520.00
I
fi~.IJ.
2.04
225,748.80
92,520.00
92,520.00
92,520.00
~1'1njfi<~Dn'VI'I!1~U
I 30,270.00
1
fi'I.I.IJ.
16.69
606,005.40
30,270.00
30,270.00
30,270.00
~1U~IJ~IJ'\Jflflfi~W 95%
I 65,500.00 I CI\J.IJ.
77.39
6,081,020.00
65,500.00
65,500.00
65,500.00
~willfj~flli1fln ''IJ'
I 18,200.00 I <1\J.IJ.
81.06
1,769,768.00
18,200.00
18,200.00
18,200.00
~,u1.,~~flli1t>n
·n·
16,960.00 1 <~'I.I.IJ.
81.06
1,649,190.40
16,960.00
16,960.00
16,960.00
I 15,730.00 I <1\J.IJ.
213.85
4,035,531.50
15,730.00
15,730.00
15,730.00
1
~1'U\)n1~'1.1f1Vfl~liu
~1ui1Ufl')n'l.lf1Dfl~w1lu~u'lm
1
CI'I.I.IJ.
995.60
17,307,145.80
14,490.00
14,490.00
14,490.00
nu Prime Coat
I 69,390.00 I fiUJ .
25.14
2,092,802.40
69,390.00
69,390.00
69,390.00
~1uih~11~, 'llilfl Asphaltic Concrete
I 69,390.00 I
I 35,050.00 I
9\UJ.
172.00
14,317,932.60
69,390.00
69,390.00
69,390.00
~1u\J~nllcY'1
fi~.IJ .
23.23
976,493.00
35,050.00
35,050.00
35,050.00
~1U~1~,t:'\.11VU1
I
1.00
I
~1U
91,800.00
108,002.70
1.00
1.00
1.00
~1ll\'i~n~~mru'!Mrt 1 - 0 1.00 IJ. (lh•Lilmi 1) ~ niJ. o + 010
I
I
I
I
I
I
I
I
I
I
I
I
I
1.00 I
1.00 I
1.00 I
t.oo I
1.00 I
1.00 I
t.oo I
1.00 I
1.00 I
1.oo I
1.00 I
~\1~
100,900.00
118,708.85
1.00
1.00
1.00
~\1~
115,800.00
136,238.70
1.00
1.00
1.00
~\1~
102,600.00
120,708.90
1.00
1.00
1.00
~\1~
96,800.00
113,885.20
1.00
1.00
1.00
~\1~
101,900.00
119,885.35
1.00
1.00
1.00
~\1~
107,100.00
126,003.15
1.00
1.00
1.00
~\1~
119,100.00
140,121.15
1.00
1.00
1.00
~\1~
109,300.00
128,591.45
1.00
1.00
1.00
~"~
105,100.00
123,650.15
1.00
1.00
1.00
1.00
~1ll\'i~n~fi11W11Vlfl 1 - 0 1.00 IJ. (tlmffll~ 1) ~nil. o + 300
~1l1Vi~n~r~mru~V1rt 1 -0 1.00 IJ. (lh•Lilmi 1) ~nil. 0 + 940
~111'1i~n~~11W11"1" 1 - 0 1.00 IJ. (tl1•Lilmi 1) ~ niJ. 1 + 740
~,lrli~a~~~~~ 1 - 0 t.oo IJ. <u,.Lil\'1~ 1l ~ niJ. 2 + ooo
~,ll'li~n~~mMN1~ 1 - 0 1.00 IJ. (\h•LilVl~
1)
~nil. 2 + 525
~,ll\'i~n~flmMIVlfl 1 - 0 1.00 IJ. (tl1•LilV1~ 1) ~ niJ. 2 + 925
~,lrli~n~,m~u,r~ 1- 0 t.oo IJ. <u,.Lilm: 1J ~ niJ. 3. oso
~1lM~8DflllW1IlJ1fl 1 - Q) 1.00 IJ. (lh•~ 1) ~ fliJ. 3 + 400
~1ll\'i~n~fla~u1r~ 1 - 0 1.00 IJ. (tl1•~ 1) ~ niJ. 3 + 650
~,ll\'i~a~"11W11Vl" 1 -0 t.oo IJ. <u,.~ 1l ~ niJ. 4 + 1o5
~1uvi~n~•mnnru1111 - 0 1.00 IJ. (tl1•LilV1~ 1) ~ niJ. 4 + 165
14,490.00
1.00
1
~\1~
106,700.00
125,532.55
1.00
1.00
Ll\1~
127,100.00
149,533.15
1.00
1.00
1.00
~\1~
108,300.00
127,414.95
1.00
1.00
1.00
fiU\olftil
\oiiJ1VL\ol'l
'!Rmru~11J'l"'l~
~~u.fifiu
'IR~1tll~U~-n1~91
•
v
Cil~th:mru
'l"1el01'l"
...
'!R1J1ru~u;iyhtu
\J~'h::1J1ru 'l'i .fl .
llii~Ufl'l1~"'1-nnl1
\J~'lh::mru 'l'l.fl . 2557
2557
ua~u~~u.fifiu\J
~11:~1tll 'l'i.fl .
'1'1.11. 2552)
21191\JYI
~1U1U
mbv
I
~11J1UL~
li'91 'l"1
;i11J1U
Lft!l1J~
;j11J1U
t~u.fifiu
2552
ii~fuJLft!l'\Jd
ii~fuJLft!lU~
~,!J>icac~autl'llu,~ I • 0 1.00 11. {lhtlflVl~ I) ~ 011. 5 + 040
1.00
LL~~
111,600.00
131,297.40
1.00
1.00
1.00
~,!J>icac~mMN1fl I • 0 1.00 11. (lhtlflVl~ I) ~ 011. 5 + 235
1.00
LL~~
113,900.00
134,003.35
1.00
1.00
1.00
~11J~CaCflmJIJ1JIJ1fl I - (/) 1.00 11. (\htlflVl~ I)~
5 + 465
1.00
LL~~
113,700.00
133,768.05
1.00
1.00
1.00
~11ll'inacflll\liJ1JIJ1~ 1 - 0 1.00 11. (thtlfl~ I)~ 011. 5 + 955
1.00
LL~~
101,600.00
119,532.40
1.00
1.00
1.00
~,!J>inanf!oiJIJ'II1.11~ I - 0 1.00 11. (thtltlVl~ I)~ 011. 6 + 480
1.00
LL~~
98,600.00
116,002.90
1.00
1.00
1.00
~,!J>inanflniJIJ1JIJ1~ I • 0 1.00 11. (t.htlfl~ I) ~ 011. 6 + 785
1.00
LL~~
111,000.00
130,591.50
1.00
1.00
1.00
~,!J>immfiOIJIJ1JIJ,fl I • (/) 1.00 11. (\htlflVl~ I)~ 011. 7 + 465
1.00
LL~~
112,800.00
132,709.20
1.00
1.00
1.00
~,IJ~OaOflmJIJ1JIJ1fl I - (/) 1.00 11. (\htlflVl~ 2) ~ 011. 3 + 250
1.00
LL~~
98,900.00
116,355.85
1.00
1.00
1.00
~,IJ~OaCflmJIJ1JIJ'lfl I - (/) 1.00 11. (thtltl~ 2) ~ 011. 3 + 800
1.00
LL~~
108,100.00
127,179.65
1.00
1.00
1.00
~11ll'inanflmJ'U'U1.11fl I - 0 1.00 11. hh•Lfl~ 2) ~ 01.1. 6 + 920
1.00
LL~~
109,900.00
129,297.35
1.00
1.00
1.00
~1U>inanfloiJ'U'U1.1," 1 - 0 1.00 1.1. (t.htlflVl~ 3) ~ 01.1. 7 + 250
1.00
LL~~
86,000.00
101,179.00
1.00
1.00
1.00
~1\Jll!la!l~tl\J\J BOX CULVERT
4 + 805
1.00
LL~~
1,296,600.00
1,525,449.90
1.00
1.00
1.00
+ B40
1.00
LL~~
1,147,800.00
1,350,386.70
1.00
1.00
1.00
1.00
LL~~
2,650,100.00
3,117,842.65
1.00
1.00
1.00
1.00
~1'\J
436,180.00
513,165.77
1.00
1.00
1.00
289.40
604,116.13
1,740.00
1,740.00
1,740.00
100.00%
100.00%
100.00%
~1\Jll!la!l~tl\J\J BOX CULVERT
'!IUfl 2 Wl1
~
'!IU>I 2 LLtl1
~
~11Jlll:'l'i11Jfl!l'IJO~IIIL4'1'11JL'II~n
~
01J. 6
nlJ.
01J.
n1J. 4
+ 145
...
~1'ULf\1!l~ml1VIl'l"11l'l"
~1u;\Lli'ull'l"11l'l'
1,740.00
'l"1111~11J'l"1~
ill'l".1J.
59,182,791.95
Factor F
~!ltJU
59,182,800.00
~Ufi1L;j1Jn1 'l" LiH
2
I ft1911\Jf!1J~'IJ~1~L'II~1
ft1111Uflm1u~1~L'II1J1'l'1fi!J1~tluu'l1fiLL'I1'1nh,;11J
'l"11J
%
3.00
1,775,500.00
1,775,500.00
"~ L'I!aa
'111J1VL'II'I
111'14n11th~Uitnhllnanm:ll:;!~
11. i~tM2i
a. i~liSM,I'IN \l. ll'lt:~1
1111li"'11MU111~~1\Ifi1ri811'1~U.Mfi~,J, i1WMM1~1ULUIZ:81111nh::na\J
Lfi81.1 rl'Uel1fiU 2557
~\J\hZ:S111\I '1'1.11. 2557
-
\RII1lii41U'I111
tR111lii41,J4MIIII
'11!ln1'1
&htiml
i'N1'U
W111
811'11
i1'U1'ULl'U
\R11111141u;j
1-!u.llilu
i1t'U
Nft41\1111111"'11W1
~\J\hZ:II1lll
uwth::111111
U4\J\h::S11N '11.11. 2557
'11.11. 2552)
'lUI. 2557
i'N1'U
91'U1'U
Nft41\1~4U.IIi«W
4tnh::S11111 "·''-
tf•u.llilu ii4~'U
Lila~
114LMfi8
MII1!1LM'I
2552 04f'ULiiwd
Lila~
ri:uiallf1~1.1Mii~lb
i~!tni1~lUI.Ift;alft1IUl;nau
tb~U\m:ma~
1
n\ln'I'ISI41W~4J1U'11n
1,110.00
II.
460.00
510,600.00
1,110.00
-
-
l'i1L';n::Blanket Grout Holes LL\J\JPercusslon Drilling
11,390.00
II.
450.00
5,125,500.00
11,390.00
-
-
l'i1L';n::Curtain Grout Holes LL\J\JPercussion Drilling
,hll4fienlL;:iem'IL'l1::u.<t::trllilll (Grout Pipe Installation)
1,110.00
-
-
11,390.00
710.00
-
16,150.00
II.
450.00
7,267,500.00
16,150.00
-
-
l'i1L'l1::~'U'l11(Redrllling Grout Holes)
710.00
II.
520.00
369,200.00
710.00
-
-
l'i1L'l1::UI\Ji1El!h4~'ULLmM\J(Pilot & Check Holes)
429.00
II.
3,440.00
1,475,760.00
429.00
-
429.00
-
113.00
t~f4
1,410.00
159,330.00
113.00
-
-
-
l'i1YIIIllfl\Jn1'1f1~11LL\J\J~!Jfl4(lugeon Test)
-
113.00
-
7,325.00
f'lf4
660.00
6,299,500.00
7,325.00
-
-
-
7,325.00
-
l'i1~u;lunnhJe{u.<t'U,; th::um 1
35,600.00
Q4
135.00
4,806,000.00
35,600.00
-
-
35,600.00
l'i1,;1LWn1'1VIIQIIIh~
35,600.00
Q4
370.00
13,172,000.00
35,600.00
-
-
35,600.00
545,100.00
230.00
-
-
230.00
141,360.00
12.00
-
-
-
12.00
-
-
-
-
3,500.00
-
l'i1YIIIllfl\JaiiQII~rie'U01'1VIIQII~~'U
16,150.00
(Water Pressure Test)
l'i1,;1LWn1'1li1Slush Grouting
l'i1'1l'U!J1!JLt~~e4fmu.<t::!lllmwlli14'1
230.00
i't\J.II.
2,370.00
12.00
L~!J1
11,760.00
'1111
2
39,871,850.00
ii'ln'I'IU0~ua1~1un:;n~i'N1
41'U'q11L\lii,.U1~'U
3,500.00
41'UClii~WIIaiiU.W 85%
5,957.00
41'U~ni'4\JIIaiiLLW
2,350.00
fie flllfl . .U'U 3 'll'U111 0 1.00
X
1.00 II.
f'i1U.'I4114L~!J4LLfiZ:!J1LL'U1fie fllli't. 'll\.1111 0 1.00 II . X 1.00 II.
41'U~\J,j1L;:itl01'1\JIItriiU.fiZ:U~1'1tM'l140fllll14
fi\J.II .
16.65
58,275.00
3,500.00
i't\J.II.
39.45
235,003.65
5,957.00
-
-
5,957.00
fi\J.II.
169.60
398,560.00
2,350.00
-
-
2,350.00
-
-
132.00
-
132.00
132.00
fie'U
1,753.00
231,396.00
132.00
132.00
fie'U
156.81
20,698.92
132.00
1.00
41\.1
200,000.00
1,421,350.80
1,001 ,350.60
'1111
3
-
100.00%
-
100.00%
100.00%
2,365,284.37
ii'ln'l'llli1wilu
Cl141h
328.00
1-J
562.32
184,440.96
328.00
-
-
328.00
-
--
I
tR111N4-nnfflWft
,,fJn1,
ci1iuil
~fiLUft'Mihiiui1v Bulldozer
4111111
tn.i1fl
137,100.00
8\.1.11.
&..,,
4111111L'411
16.65
2,282,715.00
\ASI1N41U,'UI
tAlJ1N4.,;j
.f.1111il11
tht11
Na • .,,.,,a~"'11m
{U4\J\h::aJ1N
il4\nh::snw
ilnnh::a~1w t'l.ft. 2557
\'l.ft. 2552)
\'l.ft. 2557
tl1U111
4111111
Ntl4'111.f..lllli«w
4\J\h::111N \'l,ft.
tf41111il11 ii4111
..;;~
ft4L'Mfia
'11111fiL'M'I
2552 ii•f11Lilla~
Lilla~
137,100.00
.
.
.
137,100.00
.
.
.
439,180.00
.
.
10,000.00
.
ft~ftt51111ft1ti'1!riCI~fl
439,180.00
8\.1.11.
18.47
8,111,654.60
439,180.00
.
ft~ft151111ft1i'lV1CI~fl
10,000.00
8\.1.11.
10.90
109,000.00
10,000.00
.
.
.
ft~ft151111ft1i1V1CI~ft
45,000.00
8\.1.11.
11.23
505,350.00
45,000.00
.
ft~ft!l1111'11i1V1CI'ljfl
10,000.00
8\J.IJ.
11.81
118,100.00
10,000.00
.
45,000.00
.
10,000.00
.
.
.
12,500.00
.
ri1'!1UV1VflULtlil~
12,500.00
8\.1.11.
6.87
85,875.00
12,500.00
riwuv1VflULt!il~
56,250.00
8\.1.11.
7.30
410,625.00
56,250.00
.
.
56,250.00
.
ri1'!1UV1Vflu1tl~~
12,500.00
8\J.IJ.
7.45
93,125.00
12,500.00
.
.
12,500.00
.
fl~fttnni'lV1CI~"
4,200.00
8\.1.11.
19.31
81,102.00
4,200.00
.
.
4,200.00
.
ft~ftV10ft1V'iCI'ljft
10,000.00
8\.1.11.
19.18
191,800.00
10,000.00
.
.
.
10,000.00
.
.
.
5,250.00
.
.
ri1'!1\JV1Vflu1tlil~
5,250.00
8\.1.11.
6.87
36,067.50
5,250.00
.
ri1'!1UV1Viiu1tlil~
12,500.00
8\.1.11.
7.30
91,250.00
12,500.00
.
.
.
12,500.00
.
.
flWfteftiiU\J 95%
65,020.00
8\J.IJ.
41.43
2,693,778.60
65,020.00
.
flU\JfteftiiW 95%
147,645.00
8\J.IJ.
49.53
7,312,856.85
147,645.00
.
.
147,645.00
.
.
.
65,020.00
ii11\Jftaftllw 95%
141,502.00
8\J.IJ.
50.68
7,171,321.36
141,502.00
.
141,502.00
.
iiu\Jflaflllw 95%
200,000.00
8\.1.11.
53.26
10,652,000.00
200,000.00
.
.
.
200,000.00
.
150,000.00
.
.
.
150,000.00
.
iiwfleftiiW95%
150,000.00
8\J.IJ.
52.64
7,896,000.00
flWfteftiiW95%
148,000.00
8\J.IJ.
54.36
8,045,280.00
.
148,000.00
.
148,000.00
.
.
.
55,000.00
.
148,000.00
fl\J\Jftaflllw 98%
55,000.00
11\J.IJ.
43.41
2,387,550.00
55,000.00
iiwftti'ftiiW98%
170,863.00
tl\J.IJ.
54.48
9,308,616.24
170,863.00
.
.
.
170,863.00
.
flWfleftiiW98%
104,780.00
tl\J.IJ.
55.74
5,840,437.20
104,780.00
.
.
.
104,780.00
.
flWfteftiiW98%
100,000.00
8\J.IJ.
58.58
5,858,000.00
100,000.00
.
.
.
100,000.00
.
flWflefiiiW98%
60,000.00
8\J.IJ.
55.59
3,335,400.00
60,000.00
.
flWfteftiiW98%
52,000.00
m~•hLi1v~,t,,.,,,
2.00
II,.~
~"1m11i'1fl111luau11J '!I\J1fl 112.50 911.1J.
1.00
'lift~
180,000.00
180,000.00
u1lnioi11'1111tuau11J '!I\J1fl 100.00 fi1.1J.
2.00
'lift~
100,000.00
200,000.00
8\J.IJ.
57.42
2,985,840.00
151,400.00
302,800.00
.
52,000.00
.
.
.
2.00
.
52,000.00
.
60,000.00
.
52,000.00
.
2.00
.
1.00
.
1.00
.
.
2.00
.
.
.
2.00
.
86,470,985.31
'111
4 •111\184num'n"L111::
n~flmn11Pi~81ft"1Wfl\J
5,350.00
8\J.IJ.
110.45
590,907.50
5,350.00
.
.
.
5,350.00
.
~1~ftCI10IIPi~81ft"1W~11
1,000.00
8\J.IJ.
116.10
116,100.00
1,000.00
.
.
.
1,000.00
.
tft1110W1VI111
\B1110H1Ui1
i.lllilu
1htu
NII.1Ufl1111t\'11'111l1
(il.mh::S11w
m\J\h::11101
\l•mh::11101 11.11. 2557
un•-nJ•wi<w
\B1110H1v:.'MIIfl
'11!101'1
ch.Ttnl
•uth::ll101 '11.11.
, ..... 2552)
114L'Miill
'MII1!1L'Mfl
'l'l.fl. 2557
2552 ihBuLReu;f
41U1U
'11\hv
itt,,
if•lllilu i'i•iu
i1U1UL1U
i1111u
LReu;f
i1111u
LReu;f
~1~"1cnnu.li~a1f1thw;\u
ft\J.II .
150.23
148,277.Ql
987.00
-
Bedding
1,500.00
ft\J.II .
952.85
1,429,275.00
1,500.00
-
~1'1J
Bedding
5,000.00
ft\J.II .
1,001.92
5,009,600.00
5,000.00
-
-
~1'1J
Bedding
5,840.00
ft\J .II.
902.00
5,267,680.00
5,840.00
~1'1J
Bedding
480.00
ft\J.II .
1,026.33
492,638.40
~1umM~
1,500.00
ft\J.II .
660.00
990,000.00
~,~~
8,412.00
ft\J .II.
736.63
~1uilutl~
14,000.00
ft\J.II .
~1uilutl~
1,735.00
ft\J.II.
5,000.00
-
5,840.00
480.00
-
1,500.00
-
8,412.00
-
14,000.00
1,735.00
-
-
-
-
480.00
1,500.00
-
-
6,196,531.56
8,412.00
-
756.00
10,584,000.00
14,000.00
780.00
1,353,300.00
-
-
1,735.00
-
1,735.00
987.00
30,825,009.47
. , Chimney Drain
;j~fltnnii1!1'5Cl'lfl
8,000.00
ft\J.II.
20.39
163,120.00
8,000.00
-
-
-
8,000.00
-
ft~fltnnii•v-,Cl'l"
2,490.00
ft\J .II.
29.33
73,031.70
2,490.00
-
-
-
2,490.00
-
ft~fltnnii1!1-,Cl'llll
2,600.00
ft\J .II.
20.47
53,222.00
2,600.00
~1u
Filter
8,000.00
ft\J .II.
1,001.92
8,015,360.00
8,000.00
~1'1J
Filter
2,500.00
ft\J.II.
902.00
2,255,000.00
2,500.00
~1'1J
Filter
2,600.00
ft\J.II.
1,026.33
41\1
Rn~r
2,668,458.00
-
-
2,600.00
2,600.00
-
-
ft\J.II.
11.23
30,321.00
2,700.00
ft~fl~'l'lllfl1ii1V'ICl'l"";'amu!i'1v
725.00
ft\J.II.
20.83
15,101.75
725.00
-
-
ft~~~~~,-,1Jf11ii1V'ICl1jf1
750.00
ft\J.II.
12.46
9,345.00
-
750.00
-
Filter
2,700.00
ft\J.II .
901 .98
2,435,346.00
2,700.00
~,Filter
800.00
ft\J .1J.
902.00
721,600.00
800.00
750.00
ft\J.II.
1,026.33
769,747.50
-
~1'1J
8,000.00
-
-
2,500.00
-
2,600.00
-
-
2,700.00
-
-
725.00
2,600.00
10,559,733.70
2,700.00
~1'1J
-
2,600.00
Drain
;;~,.n,-,llfnii1V'ICl1jfl
Alter
750.00
750.00
750.00
-
-
-
2,700.00
-
-
-
800.00
-
-
750.00
750.00
-
3,211,713.75
'111J
7
-
-
'1111
6
-
1,500.00
987.00
480.00
'1111
5
-
987.00
~1'1J
•1u Blanket Drain
;;~"~"1Jf11;(1tJ'ICl1jf1
4,000.00
ft\J .II.
11.23
44,920.00
4,000.00
-
-
4,000.00
ft~fi~'I'I1Jfl1ii1!1'5Cl1jf1
5,000.00
ft\J .II.
11.81
59,050.00
5,000.00
-
-
5,000.00
;;~"~"1Jf11;(1tJ'ICl1jfl
4,130.00
ft\J.II.
11.58
47,825.40
-
-
4,130.00
-
ft~fi~'I'I1Jf11;(1tJ'ICl1jfl
1,250.00
ft\J .II.
12.46
15,575.00
1,250.00
-
4,130.00
1,250.00
-
1,250.00
-
~
tfiJJ1N~-nnf~1.Uifl
U~N~111~7JJ
tRJJ1N~1uil
~~u.Pifl11
tht11
Uft~111fi71JJ~17'MU1
(\1~\Jth=JJ1N
U~'Uth=JJ1N
\J~mh=JJ1N '1'1.1'1. 2557
'lUI. 2552)
'1'1.1'1. 2557
~111711
~111711
~1!101~
thfi'\J~
luLPifl11
~111711
~111
Filter
'M1h!J
15,000.00 I
ll\J.JJ.
lifl~1
1,138.01
~1117111411
17,070,150.00
1awd
ii~i\"11 .
UM111~~u.fifluiJ
~mh=JJ1N '1'1.1'1.
2552
ii~«11L;;e11d
L;;e11d
15,000.00
15,000.00
~111
Filter
4,000.00 I
ll\J.JJ.
901.98
3,607,920.00
4,000.00
4,000.00
~11J
Filter
5,000.00 I
ll\J.JJ.
1,001.92
5,009,600.00
5,000.00
5,000.00
~TU
Filter
4,500.00 I
ll\J .lJ .
902.00
4,059,000.00
4,500.00
~111
Filter
1,250.00 I
ft\J .JJ.
1,026.33
1,282,912.50
4,500.00
1,250.00
1,250.00
1,250.00
29,914,040.40
~7JJ
8 I ~111 Rockflll Toe with Contact Drain
~11~~fi~1JJ~1~7v7a~~
3,000.00 I
ft\J .JJ.
11.81
35,430.00
3,000.00
3,000.00
~11~~fi71JJ~1~7v1a~~
900.00 I
ft\J .JJ.
11.58
10,422.00
900.00
900.00
ft11~~fi~7JJfl1~7v~a~fl
850.00 I
ft\J .JJ.
12.46
10,591.00
~111Muil~
4, 750.00 I
ft\J .JJ.
736.63
3,498,992.50
4,750.00
~111i111il~
9,000.00 I
ft\J .lJ.
756.00
6,804,000.00
9,000.00
~111i111~~
1,000.00 I
ll\J.JJ.
780.00
780,000.00
~111i111!:ia v1a~i{11
2,000.00 I
ll\J.lJ.
569.94
1,139,880.00
2,000.00
~111i111!:iaEJ~a~i{11
4,500.00 I
ll\J.lJ.
607.00
2,731,500.00
4,500.00
~111i111!:iama~i{11
655.00 I
ll\J.JJ.
896.16
586,984.80
-x
n1m~1EJ7tl~'l'l11
800.00 I
1'1\J.lJ.
676.03
540,824.00
800.00
800.00
~111'm1EJ7tl~ff1J
1,200.00 I
ft\J .lJ.
571.00
685,200.00
1,200.00
1,200.00
955.00 I
1'1\J.JJ.
501.14
~11l'm1EJ1tl~;{11
850.00
850.00
4,750.00
9,000.00
1,000.00
1,000.00
1,000.00
2,000.00
4,500.00
655.00
478,588.70
850.00
955.00
655.00
955.00
655.00
955.00
16,823,824.30
7721
9 I ~111 Toe Drain
fl~flfi~1JJ~1~1EJ7a~~
4,500.00 I
l'ttl.lJ.
11.23
50,535.00
4,500.00
4,500.00
~11~~6~1JJ~1~1v7a~fl
233.00 I
ft\J.JJ.
11.81
2,751.73
233.00
233.00
~11~~fi71JJ~1 ~1v7a~fl
100.00 I
llti.JJ.
11.58
1,158.00
100.00
100.00
~11~~fi7~JJfl1~1v~a~~
247.00 I
1'1\J.JJ.
12.46
3,077.62
247.00
247.00
247.00
~111i11JI'Illt~1J1~
1,895.00 I
llti.JJ.
623.15
1,180,869.25
1,895.00
1,895.00
~111Mul'lllt~'U1~
821.00 I
ll\J.JJ.
569.94
467,920.74
821.00
821.00
~11JMul'l<~=~111~
250.00 I
ll\J.JJ.
607.00
151,750.00
250.00
~111Mul'lllt~1J1fl
573.00 I
ll\J.JJ.
607.00
347,811 .00
~111m1111fi11EJ~a~i4'1J
3,500.00 I
ll\J .JJ.
901.98
3,156,930.00
3,500.00
3,500.00
n11m1111f!11!J1tl~i4'1J
441.00 I
1'1\J.JJ.
1,001.92
441,846.72
441.00
441.00
250.00
573.00
573.00
573.00
ML'Miie
'MJJ1!JL'MIIj
\RSJ1CII~1U1'UI
\RSJ1CII~1~~'MSJfl
•
~
11fln11
ol
i1tu
fjfl~1UII11SJih~'MU1
~\J\h::SJ1CII
\J~\J\J1::SJ1CII
\J~\J\J1::SJ1CII '11.11. 2557
~.II.
tl1fi\J'M
91U1U
mi1fl
91U1UL1U
8"11
2552)
91U1U
~.II.
150.00
ti\J.SJ.
902.00
135,300.00
150.00
~1Um'liii'I'1~1!J~e~;qu
289.00
11\J.SJ.
1,026.33
296,609.37
-
~1ul'ie PVC ~u1111 0 200 SJSJ. ~u 8.5 1'1!1t41eu
250.00
l'ieu
3,342.37
835,592.50
250.00
~1ul'ie PVC ~u1111 0 200 SJlJ. iu 13.5 L'l!1::'ie~fl1~~
311.00
l'ieu
5,343.19
1,661,732.09
311.00
~1u\'ie PVC ~\11111 0 200 SJ1J. ~U 13.5 L'!l1t~8~911~
100.00
l'ieu
4,682.00
468,200.00
100.00
~1ul'ie PVC ~'IJ111l 0 200 SJ1J. iu 13.5 1'1!1t'ie~fl1,~
211.00
l'ieu
5,343.19
1,127,413.09
-
Nt1~1ui~1LIIi«W
~\J\h::SJ1CII ~.II.
2557
:~ILfiA'u a~au
Lft8U~
91U1U
~1Um'l~W1~1fJ'Ul~;qU
11SJ
\RSJ1CII~11Jil
~~ILIIiA'u
211.00
'MSJ1fJL'Mfj
2552 a~ifULft8U~
Lft8U~
150.00
-
289.00
289.00
-
250.00
-
289.00
IIU'Miie
-
-
311.00
-
-
100.00
-
-
211.00
211.00
-
38.00
-
9,202,084.02
10 n'lln1'SSJ811111~8d~J1~~'1fl
111~th
38.00
1'i
562.32
21,368.16
38.00
-
-
-
~IIILUfl'MU16iUP11fJ Bulldozer
10,510.00
11\J.SJ.
16.65
174,991.50
10,510.00
-
-
-
10,510.00
-
~\J~IIIt!~11JIII1,)'l!J1(l~\1l
21,340.00
tl\J.SJ.
18.47
394,149.80
21,340.00
-
-
-
21,340.00
-
~UillJ\JIII!i'i1liLUU!li'1!JIL,~I'lU
1,380.00
11\J.lJ.
201.75
278,415.00
1,380.00
-
-
-
1,380.00
~UillJ\JIIIii'IIIILUU!li''l!JIL1~1'1\1
1,150.00
11\J.lJ.
220.90
254,035.00
1,150.00
-
-
-
1,150.00
l'l1~UfJ1fJIII\JIW8U1lJ1\JIIIEliiiiLUU
1,840.00
11\J.lJ.
7.30
13,432.00
1,840.00
-
1,840.00
-
1,850.00
ll\J.lJ.
952.00
1,761,200.00
1,850.00
-
-
1,850.00
n1111l'I'111!J18~;q\JMUI7!J~
925.00
tl\J.lJ.
930.00
860,250.00
925.00
-
-
-
MUL~fl~
-
925.00
-
l'leun791'M!J1\J
730.00
11\J.lJ.
2,010.00
1,467,300.00
730.00
-
-
-
730.00
-
f'lElUn7911i''lU
130.00
ll\J.lJ.
2,640.88
343,314.40
130.00
-
-
-
Reun791L<~~lli'M~n
447.00
ll\J.lJ.
5,976.00
2,671,272.00
447.00
-
f'leun7911l!~lJL'M~n
288.00
11\J.lJ.
6,520.23
1,877,826.24
288.00
b!IL\J\J
12.75
11\J.lJ.
18,654.00
237,838.50
12.75
b!IL\J\J
12.93
tl\J.lJ.
18,265.11
236,167.87
12.93
856.00
11\J.lJ.
111.74
95,649.44
2.00
~~~~ . lJ.
1,351.25
2,702.50
35.00
til1.1J.
18.20
116.00
lJ.
862.50
I
II
_,
..
•
V
I
fi11Lmie~e1L\J\J
Elastic Filler
Sealing Compound
Rubber Waterstop Type "A"
fi1'!1Ua~l'ie5teel Liner U.11Z!J1.lmnhh::neu
-
130.00
-
-
447.00
-
-
-
288.00
-
-
12.75
-
856.00
-
2.00
-
637.00
35.00
-
100,050.00
116.00
5.00
-
5.00
L~!J'l
20,000.00
100,000.00
12.93
-
-
-
856.00
-
-
-
2.00
-
35.00
-
116.00
-
-
-
-
5.00
LIII!J11l 181\'e
fi1~111i~l'ieSteel Liner IL11t!J1.lmcl\J,::neu
1.00
L.S.
511,128.96
511,128.96
1.00
-
-
1.00
-
nue11'l1,f'l'l\Jt'jll
1.00
~1\1
925,528.81
925,528.81
1.00
-
-
1.00
-
~1U~III'M1'1'li'ell~lll~~ High Pressure Gate wi'ell Hydraulic
1.00
~1\1
4,600,000.00
4,600,000.00
1.00
-
-
-
1.00
\Jni1&li~'N1'lal
\Ra~1N~1uluu1fl
11!1011
thfi'~
tf.u.R<u
thlu
Nti~1UII'l1al"'1'l'lnl1
(1)~\nh:a11&ll
\J~mh:a~1N
\J~\nh:a~1N 'IUt 2557
'lUI.
,'N'l\1
ml'lel
I
SM1
''N'lUL1U
\RaJ1&ll~,;j
2552)
'lUI.
I
,'N.,u
2557
'1u.,u
Liiu~
NIWN.f.u.filw
~\1\.11:a11&ll '1'1.11.
l~u.fi<u a~Tul 2552 a~fuLa~
Lii~
Power System U.iltfltln11lh.h:nau
~1U~fi'1111YI~!lai~PI,f~ ~PIII11Jf'lal High Pressure Gate
1.00
~1U~P1'1111YI~!l21~PI,f~ LII~\ILW'II1~1~L~!rnl\11PI 5 UJPI;n,\'u
fl!l\J1nU.91~i'mh Steel Liner ~\11111
X
0 2,490 x 2,505 mm.
~1\1
4,065,440.00
4,065,440.00
1.00
1.00
1.00
~1\1
643,070.00
643,070.00
1.00
1.00
1.00 I
fivu
160,500.00
160,500.00
1.00
1.00
1.00 I
flElU
285,690.00
285,690.00
1.00
1.00
1,500 X 1,500 mm. x L= 1,500 x t= 12.7 mm. BE/BE
fl!lSteel Liner L\J~tnq\Jm~~nn~L'III~!JliLrJu
fl!l0i121~\11PI
0 1,500 X 1,500 X t= 12.7
LrJu 0 1,500 (12.7) x L=5,000 mm.
fl!lSteel Liner BE/BE 0 1,500 (12.7) x L=10,000 mm.
70.00
al.
23,203.00
1,624,210.00
1.00
1.00
fl!lSteel Liner BE/BE 0 1,500 (12.7) x L=8,500 mm.
17.00
al.
23,203.00
394,451.00
1.00
1.00
L.S.
942,675.40
1.00
1.00
fltlmw\J~:mau
1.00
~1\1
1'lal
25,043,293.58
11 1 n~n,JJu1111niati~J,a~,.,,
111~\h
77.00
617.99
47,585.23
77.00
77.00
~PILUII'IN1ft\1;(1!J Bulldozer (-iEl~!ml1) YI~El2111\IV1!J
19,072.00 I IIIJ.al.
17.63
336,239.36
19,072.00
19,072.00
ftllljPI!!~,,",;r1!J1111jPI("ia~nJ,>
33,776.00 I IIIJ.al.
10.90
368,158.40
33,776.00
33,776.00
rh~uv1v;'iul\Jil~
42,220.00 I IIIJ.al.
6.87
290,051.40
42,220.00
42,220.00
ftlllj91!J1n;r1!J,Il1jfl (-i!l~!mhl
18,360.00 I IIIJ.al.
19.31
354,531.60
18,360.00
18,360.00
rh~uv,v;'iul\Jil~
22,950.00 I IIIJ.al.
6.87
157,666.50
22,950.00
22,950.00
1j91LUIII'IIIlJ1;'iu,ll1v Bulldozer(\iElfiEli'1~1~) YI~Elai~\IV1!J
1-i
5,036.00 I IIIJ.al.
17.63
88,784.68
5,036.00
5,036.00
ftllljP115~~~~11i1!J~Il1jPI(UEltlEli'l~1~)
21,418.00 I IIIJ.al.
10.90
233,456.20
21,418.00
21,418.00
rh~uv1v;'iul\Jil~
26,773.00 I IIIJ.al.
6.87
183,930.51
26,773.00
26,773.00
1,638.00 I IIIJ.al.
19.31
31,629.78
1,638.00
1,638.00
ftllljPI!J1nli1!J~Il1jPI (UEltlEli'l~1~)
rh~uv,v;'iul\Jil~
2,047.50 I IIIJ.al.
6.87
14,066.33
2,048.00
2,048.00
ft\111211JPI091U.Wli1!JLL~~11\1
2,690.00 I IIIJ.al.
220.90
594,221.00
2,690.00
2,690.00
rh~UV1!Jft\IL.;;mhL\J1JPIOPILLW
1,840.00 I IIIJ.al.
7.30
13,432.00
3,888.00
3,888.00
155.00 I IIIJ.al.
952.00
147,560.00
155.00
155.00
77.00 I i11J.21.
1,138.01
87,626.77
77.00
77.00
MuL;!J~
n11PI'I'In~nv~if\IM\IL'iv~
ll!l\lfl;PI'III!J11J
57.00 I IIIJ.al.
2,010.00
114,570.00
57.00
57.00
IIEl\lmPI~1\I
130.00 I IIIJ.al.
2,640.88
343,314.40
130.00
130.00
IIEl\IO;PILi'l;aiL'III~n
446.00 I IIIJ.al.
5,976.00
2,665,296.00
446.00
446.00
II~L'IIIill
'lllal1eiL'III'I
\lnnawnn·n1
\AII1QWlvi4'1Wfl
11!1n11
1i1M
41\11\1
l'la\ln;flll'I~L'Miln
'Mlh!t
B't~11
i~'hl
<U4U\h1:111N
U4U\h1:111111
\14\nh::u1111 "·"· 2557
"·"· 2552)
"·"· 2557
4,,
4W1\I
Nll4wi41UiiiW
~4wi«u il4i\l
Ll~
4\1\.111:111111 "·"·
2552 a4a,Laa,l1
ft41'Mil8
11111!1111'1
Ll~
288.00
-
-
-
288.00
-
i\\J.1J.
18,663.00
237,393.36
12.72
-
-
-
12.72
-
i\\J.1J.
18,265.11
236,167.87
12.93
-
-
-
12.93
95,537.70
855.00
-
-
-
4,053.75
1.00
-
-
-
855.00
1.00
-
18.20
637.00
1.00
-
-
-
1.00
615.25
71,369.00
1.00
WIL\J\J
WIL\J\J
12.93
855.00
.., .1J.
111.74
3.00
.., .1J.
1,351.25
35.00
.., .1J.
116.00
1J.
Sealing Compound
Nll4Wft11111h:Jm
1,877,826.24
i\\J.1J.
12.72
Elastic Filler
\ht\1
6,520.23
288.00
ri11Lmia~a1LW
\Aanawnril
tf4&ui«u
ri1;!fi,Y~~aSteel Liner ILiltfltlmahhtnau
1.00
L.S.
639,455.56
639,455.56
1.00
-
-
-
1.00
~1\ltl11'11,1'11\Jf'l1J
1.00
~1\1
925,528.81
925,528.81
1.00
-
-
1.00
~1\l~fi'M1"-i'a1l;ifll~ High Pressure Gate V~-i'a1l Hydraulic
1.00
~ 1\1
4,300,000.00
4,300,000.00
1.00
-
-
-
-
1.00
-
Rubber Waterstop Type 'C'
-
1.00
-
Power System &Liiltfltlmwtl,tnau
~1\l~fi'M1"-i'a1l;ifi,Y~ '1"'1'11\Jf'l1l High Pressure Gate
1.00
~1\1
605,440.00
605,440.00
1.00
~1\l~fi'M1"-i'a1l;ifl,t~ LI'I,\ILYHh,1~L~!m\11fl 5 Wfl;nlllu
1.00
~1\1
643,070.00
643,070.00
1.00
~atl1n&Lfl,i'ull1 Steel Liner ,\11fl
1.00
~El\1
163,500.00
163,500.00
1.00
~El\1
288,690.00
X
0 2,490 x 2,505 mm.
1,500 x 1,500 mm. x L = 1,500 x t
1.00
1.00
-
1.00
-
-
1.00
-
-
288,690.00
1.00
-
-
-
1.00
= 12.7 mm.
~aSteel Liner Lti~!J\Iltmmnn~L'M~!JlJL~\1
~anilm\11fl
-
-
0 1,500 x 1,500 x t = 12.7
L~\10 1,500 (12.7) x L = 5,000 mm.
~ElSteel Liner 0 1,500 (12.7) x L = 10,000 mm.
80.00
1J.
26,202.95
2,096,236.00
1.00
-
-
-
1.00
,j!lSteel Line rW1~1'UhuL;i!J1 0 1,500 (12.7) x L =8,650 mm.
17.30
1J.
26,202.95
453,311.04
1.00
-
-
-
1.00
-
,joSteel Liner ml'1~1'UII'1'U1;iv1 0 1,000 (12.7) x L • 10,000 mm.
10.00
1J.
20,260.00
202,600.00
1.00
-
-
-
1.00
-
,j!JSteel Liner ml'1~1'UII'1'UL;j!J1 0 1,000 (12.7) x L = 5,000 mm.
5.00
1J.
20,260.00
101,300.00
1.00
-
-
-
1.00
mJ1'J1\Ifi1\Jtlfl 0 1,000 1J1J.
1.00
'I"
21 ,400.00
21,400.00
1.00
-
-
-
1.00
-
Trash Rack '"-i'Elll'ltln1WI'I,\J'jfl
6.00
'I"
106,000.00
636,000.00
1.00
-
-
-
1.00
-
Bulk Head "-i'El1lfltlmwl'l,u'l"
2.00
'I"
150,000.00
300,000.00
1.00
-
-
-
1.00
-
-
63,782.00
-
-
79,727.00
-
-
-
24,156.00
,111
12
19,971,636.48
41\181ft'mi141:\M!t\hl,
ft\l'lflft,,1J"'1"'1!J,Il'lfl
63,782.00
i\\J.1J.
11.81
753,265.42
63,782.00
-
,;,,,v,!Jft\1\tl~~
79,727.00
i\\J.1J.
7.45
593,966.15
79,727.00
-
ft\njfi!J1nt\'1tnll"lfl
24,156.00
i\\J.1J.
20.39
492,540.84
24,156.00
l'i1,\IV1!JftUltl~~
30,195.00
i\\J.1J.
7.45
224,952.75
30,195.00
-
-
30,195.00
-
\fi:u1N~1\11'lll
\fi:U1N~1U~UI:Ufl
11tJn11
&htli'u;!
\i1U1U
~1U'Il~L\l~mJ1iiU
'lllhtJ
Ufl11
\i1U1UL1U
i11.U
llfl~1Uft11SI~11ml1
\l~\J\J1:::U1N
\l~\J\J1:::U1N 'II.PI. 2557
'II.PI. 2552)
tl.PI. 2557
40,317.20
-
57.42
138,956.40
-
54.36
984,459.60
9.52
Muu~!i~u.llu 98%
2,420.00
llU.IJ.
MW~!if!U.W 95%
18,110.00
llU.IJ.
2,441.00
i'IIJ.IJ.
300.45
733,398.45
582.00
i'IIJ.IJ.
2,330.00
1,356,060.00
582.00
6,225.00
i'IU.IJ.
6,660.00
41,458,500.00
-
102.00
i'IU.IJ.
18,290.48
1,865,628.96
-
3,435.00
i'IU.IJ.
111.74
383,826.90
-
41Uf'leuniii1U'I~IJLM~n
41UUJU.UU
l'i1U.14fielfeu.UIJ
-
41ULM~nU111llli14 AR 20
132.00
1iu
107.31
14,164.92
41U Rubber Water Stop Type 'A'
228.00
:u.
1,107.45
252,498.60
'C'
255.00
885.50
225,802.50
1,104.00
25,392.00
-
41U Rubber Water Stop Type
41'1M1i:b~A'1!J Seling Compound
23.00
:u.
u.n<~lleu
4,235.00
llfl~1u~~u.fitiu\l
~\J\J1:::U1N W.PI.
2552
.t~u.fitiu a~au
LREI~
\i1U1U
41\11\1
llU.:U.
Muur~!ir~u. lJu;jLf'l~1tJU.14f'IU
-
4,235.00
4,235.00
-
-
2,420.00
2,420.00
4,000.00
18,110.00
18,110.00
2,441.00
500.00
2,441.00
2,441.00
-
-
-
582.00
-
6,225.00
-
6,225.00
102.00
-
102.00
102.00
3,435.00
-
3,435.00
3,435.00
6,225.00
'II:U1tJL'119j
LREI~
-
18,110.00
2,420.00
flu'lliie
ii4iULREIU~
132.00
132.00
132.00
132.00
228.00
-
228.00
228.00
255.00
-
255.00
255.00
23.00
-
23.00
23.00
41U Joint Seiant
50.00
:u.
135.00
6,750.00
-
50.00
-
50.00
50.00
41U Elastic Jiont Filler MU1 1 '!liJ.
87.00
u.~u
1,980.00
172,260.00
-
87.00
-
87.00
87.00
-
-
41U anchorbars
66.00
u.li4
2,008.00
132,528.00
66.00
-
-
-
66.00
41\Mu!Je!J1e4\{U
115.00
i'IU.IJ.
607.00
69,805.00
115.00
-
-
-
115.00
41uilu!lmJ1e4\{u
22.00
i'IU.IJ.
896.16
19,715.52
-
22.00
11.00
22.00
22.00
-
nu\'le PVC ~U1fl 0 55 IJIJ. UJL'Il1de4
27.00
\'leu
470.90
12,714.30
-
27.00
12.00
27.00
27.00
-
532.32
45,247.20
-
85.00
45.00
85.00
85.00
-
81.00
156.00
966.00
41U\'le PVC ~U1fl 0 55 :U:U. L'!l1de4
41UU.~UL!Jil4LR11~'11
41U\'le PVC ~U1111 0 100 IJIJ. UJL'!l1~~e4
41UYie PVC ~U1fl 0 100 :UIJ. L'!l1~~e4wi'e1Jifefie
nu High Pressure Slide Gate wi'eiJijtlmcl
85.00
\'leu
810.00
1111.1J.
130.00
105,300.00
810.00
4.00
\'leu
1,081.00
4,324.00
4.00
77.00
\'leu
1,383.00
106,491.00
77.00
1.00
41U
8,037,000.00
8,037,000.00
11:U
13
~~u.fi«u
(\1~1nh:::u1N
4,235.00
41UReuni91'11!J1U
\fi:U1N~11lil
-
156.00
-
-
100.00%
-
4.00
-
-
30.00%
100.0%
100.00%
-
-
77.00
50,218,865.71
~1\I01fi11'111~1::U1tJiht\'uqnLou
~fiL\l~MU1iiull1tJ Bulldozer
~VIl~~111Jfi1;;1!J1tl"l"wi'eiJ'!Iuv1tJ
M\ltliJU~!i~u.lluiA'1tJLf'l~e4im 95%
M\1'1j~!J1nli1!J1tl'lj~
11:U
1,485.00
i'IU.IJ.
18.76
27,858.60
1,485.00
-
-
-
1,485.00
253,500.00
i'IU.IJ.
20.83
5,280,405.00
253,500.00
-
-
-
253,500.00
11,830.00
i'IU.IJ.
52.64
622,731.20
11,830.00
-
-
11,830.00
-
187,800.00
i'IU.IJ.
29.33
5,508,174.00
187,800.00
-
-
187,800.00
-
11,439,168.80
.
.. .
-
!
\R1J11ll41\1111J
\R1J11ll41uil
l4whtu
'htu
Nll41\lf'I111Jt\'11'11U1
<il4\J\.11:1J11ll
il4\J\.11:1J11ll
mw1:1J11ll ''"'" 2557
'1'1.11. 2552)
, ..... 2557
41111\1
41\11\1
\R1J11ll41,J4'111Jfl
NII41U.f4U.ft«u\l
11fln11
ft1truil
41111\1
14
'111i1fl
.r..,,
;41LI'i~ ii4j\l
Lii~Mi
f'I4L'IIii8
'IIIJ1fiL'II'I
Lileud
I
I
4'NilW1hl41nYli1tJLfuu
'lf1 Ltlflm!1ft\lft'l!J Bulldozer
34,800.00
'lfi LUflm!1;\u;f'l!J Bulldozer mDIJ'tiUV1!J
;\uaiJufllifl u.w 95%
il\J.IJ.
16.65
579,420.00
4,000.00
il\J.IJ.
17.63
70,520.00
54,400.00
il\J.IJ.
41 .43
2,253,792.00
-
-
34,800.00
4,000.00
-
-
54,400.00
-
-
-
4,000.00
34,800.00
;\uaiJufl !ifiU.W 95%
6,250.00
il\J.IJ.
49.53
309,562.50
6,250.00
-
-
~ni'4Ufl!iflu.uu
9,250.00
il\J.IJ.
169.60
1,568,800.00
9,250.00
-
-
201,120.00
2.00
-
2.00
41UYi!l1t:\J1!nhi'lfl11'l
U.~4
100,560.00
-
i
54,400.00
-
6,250.00
-
9,250.00
-
2.00
-
4,983,214.50
111J
15
4'N1UL4u
4\J\.11:1J11ll 'l'l.lt
2552 a4fULii~Mi
rhti1U1sm1
17,055,5242 4
rh li1U'l!Jn11
17,055,524.24
\J1'rl
17,055,523.24
100.00%
2.00%
100.00%
100.00%
17,055,524.24
111J
41\1(14L'IIIJ1
1. ii'ilnmnhwau
~ fi1::LiJflilu
9,500.00
il\J.IJ.
159.99
~11'1'l\J'!IJ41\J~14L'IIIJ1
1.3548
%
3
%
-
-
-
9,500.00
-
-
-
61 ,800.00
-
2,059,167.29
61,775.02
't1Dli~11'1'l\J'liJ41\1~14L'IIIJ1
2.
9,500.00
1,519,905.00
111J
11fi141U1'liJ,j1 Factor F
1,519,905.00
61,800.00
61,800.00
1,126,329.60
7,040.00
-
-
-
7,040.00
-
45,800.00
-
-
-
45,800.00
-
n'ii0111J81f'l1niuei4J,~4,,e
~fi1::LiJflilu
7,040.00
il\J.IJ.
159.99
1,126,329.60
111J
11P1141\J111J,j1 Factor F
~11'1'l\J'!IJ41\J~14L'IIIJ1
1.3548
%
1,525,951.34
3
%
45,778.54
'IIDli,j1PI'l\J 'liJ41\J~14L'IIIJ1
45,800.00
-
3. iilln111JB1PI11li141::\J1!JU1t\'u
62,975.00
'lfl1tLiJflilu
il\J.IJ.
11P1141\J111J,j1 Factor F
,j11'1'l\J'l1J41\J~14L'IIIJ1
'tl!lti,j11'1'l\J'liJ41\J~14L'IIIJ1
142.00
8,942,450.00
62,975.00
-
-
-
62,975.00
-
-
-
348,200.00
-
8,942,450.00
111J
1.2981
%
3
%
11,608,194.35
348,245.83
348,200.00
348,200.00
tR111111~11.11111
tft111111~"Mf4lW11
tR111~,..;1
l.u.fi«l.l
,.,t,..
UC1~11.1111111K11'111l1
C114Mtll1111
\I~\J\htll1111
~\l\ht111111 '11.11. 2557
UII4'N~~II.fiJW
~\J\htll1111 '11.11.
11!1n11
ci1Mnl
'11.11. 2552)
Mil
i'N11.1
81111
i'N11.1L11.1
i'N11.1
" ·" · 2557
ti•u.ti~ a~a,..
~e,..;1'
i'N11.1
114L'Mfi8
'11111!1L'Mfl
2552 a4f1.1Lae,..;1'
Lae1ri1'
-
4. ihm111181111nt141t\l1!1J,t\',..qmiil.l
'lll'li:L~IIlru
95,180.00
fl\1 .11.
11111~11.11111f'i1 Factor F
f'i1111\Jf'lii~11.1~1~L'IUJ1
,!ltif'i1111\Jf'l1J~1~1~1'1UJ1
142.00
13,515,560.00
1.2632
%
17,072,855.39
3
%
512,185.66
512,200.00
111J'l1111~141'MIJ1
32,266,168.37
,etf
32,266,200.00
111Jf'i1111\Jf'liJ~11.11l1~1mJ1tf~~l.l
968,000.00
,etf
968,000.00
111J11111~-nnf~«,..
,etf
95,180.00
-
-
-
95,180.00
-
512,200.00
-
-
-
512,200.00
-
13,515,560.00 .
1111
379,751,259.83
379,751,300.00
' - -- - - -
--
lfl1"n11fi1"L~\J,J1flftiH'W1ZS::ii"
"· 1"t"'ai e.1"san.J1N ~.smuh
U'l!;Jill\h1fJ~1fJ~\Jti1::SJ1N tl1::\'i1L~£1'U tl'UfJ1fJ'U 2557
"\Jtl1::a11N
1'lal11fJ~1fJ
l"u.fit\'u
ehfi'u;t
"ut11::a~1w,f"i\'u
11an11
\J"\Jti1::211N
~W1ZSI1Nl'U\J
11fJ~1tll'UL~£1'U
'W.fl. 2552 a,
'Jt.fl. 2557
tl'UfJ1fJ'U 2557
l~u.fit\'u
\J~\Jti1Z211N
1'l2111fJ~1al"u.fi
8£1f1Ll'UML'Miill
fJilfiLl'Ufi"L'Mii£1
\w"\Jti1ZS11N
,f"i\'u;t~::t\'u"
'Jt.fl. 2557
ti1LWn11fiu\tl
-
-
t\''U\J"\Jti1ZSI1N
, ...,. 2552 a~au
'Jt.fl. 2557 a,i\'u
'M211fJL'M'I
tl'Utl1fJ'U 2557
Ru\J"ut11::aJ1ru
tl'UfJ1fJ'U 2557
'Jt.l'l. 2556
1
1.1
fi::li1iYIMl~~~Dililht
fiJriDi'llJ~ih~~
29,988,800.00
l'hn£1a~,~a'lu\h~mruau
~11J\J1~L'IUJ1
- 11VlV1~(liJIJi11fJliJ\J~L'lW~'l~11J
4,323,000.00
-
4,323,000.00
-
-
4,323,000.00
~11Jili1Ltl1Jn1'H£1~
'
- m~thtl'i'uYiuVi
-
-
172,300.00
-
-
-
-
10,533,800.00
-
-
2,931,500.00
-
-
-
379,500.00
-
379,500.00
-
5,908,700.00
5,908,700.00
-
-
-
5,908,700.00
-
-
454,000.00
454,000.00
-
-
-
454,000.00
-
-
- 't11~'i~\J1fJ\l1u.a~vimmVI(liJIJ
5,156,300.00
5,156,300.00
-
5,156,300.00
-
-
3,275,200.00
3,275,200.00
-
-
-
- m~th\J~L1Wa1~"1
-
3,275,200.00
-
-
129,700.00
129,700.00
-
-
-
129,700.00
-
-
59,080,000.00
59,080,000.00
-
-
-
59,080,000.00
-
-
1,772,400.00
1,772,400.00
-
-
-
1,772,400.00
-
-
-
-
-
-
-
-
172,300.00
172,300.00
- £11f'l11oU'lf'l'i11
10,533,800.00
10,533,800.00
- £11f'l1'i(l1'l'i
2,931,500.00
2,931,500.00
- 'i'11f'l1~n11
379,500.00
- 1::uulvl-lh-t11::tl1
- (liJIJi11fJLIJ\J~L'lW~1~11J
- f'i1l'l'l\JfllN11J\J1~L'VI211
1'11nEJ"'h~Cl'U'U'Vl~U.'Vl'UL'ii11-11~1'UU.a::~m.hvhl.l
-
60,852,400.00
~11J\J1~L'M211
- 11VlfJ1~(liJIJ't'IV1U.'t'ltJ~nti1vi'l21
~1t.llli1Ltlt.ln11L£1~
- f'i1f'l'l\Jfl21~1t.I\J1~L'VI211
rhtlV1~1tJn£1a~1~
1111"L2.,.
..
fiJllilll.l~~~~riDi'li3~iiu
· .
.
\!'iw~i;~rim,~,~
~
\J'if."UZ{l'U\1
1.3
2
lloiiJ -~·,-
!
a .
~-~
Ill'-
' .
aw.,·;-oo
~-
......,.o.,....ll
4f
~
.1]1.
p·
0
--
-
-
-
-
-
~JDDdJ~IIoM~~l.o
805,883,600.00
~1t.I\J~'U~'l~1t.lu.a~£11f'l11tl1~n£1u
805,883,600.00
~1t.1\J1~L'VI211
55,988,100.00
31,729,200.00
~1t.llli1LUt.ln1'iL£1~
749,895,500.00
286,317,700.00
80,000,000.00
-
-
Ui£JL'Mii1JLil£J'U1fl
..... ..r..a..
900,000,000.00
- .....
-If."_..
-
412,163,300.00 80,000,000.00
lli,DI
!"","?' o,
·~
ill( n "'~~'~All
~~·; Go"
_II!,
"-'Cfti~o, -Mill\. ......
-
-
-
-
-
-
-
~!lo,'
-
--
-
-
-
-
24,258,900.00
10,218,004.29
80,000,000.00
366,317.700.00
0.00
383,577,800.00
-
-
-
-
-
10,218,004.29
80,000,000.00
460,434,100.00
0.00
407,836,700.00
-
~w
nw.u•.05/52
IUIUm~ti(~U~\JU1Zil1lliO!lii~1~L111~n11 {Master Plan)
1tVtL1fl~1LUU011riaaf10
~uiifuth:W.u
i)
8
40,640
,,~,111Hm1
(2552 - 2559)
,,
~~~810L~uJ1
a...rui
""1"•101
ouo,•w•w
'"-Jft~
.,."!J'iMI
\e1~0Jlii1~LDtnJ1!'lii!JOOZIIZii~
U1>1
aw au.~
~
1101(U111)
2552
2553
2554
-
2555
...
~.
-
79,551,400.00
58,000,000.00
58,000,000.00
-
.....ll~twh ..... .
-
2560
2559
2558
-
-
79,876,800.00
79,907,000.00
80,000,000.00
145,000,000.00
262,836,700.00
114,828,100.00
79,876,800.00
79,907,000.00
80,000,000.00
145,000,000.00
262,836,700.00
60,852,400.00
12,8114,200.00
114,828,100.00
~~wr~
""18L"'l
2557 Revise
2556
-
161,519,200.00
li1U1V ......-i•lllJ\!~~---
!i1Uil .....1.t\lli...
4\1\lmnN
-
1
2
3
65.00
1.Aoi1GI
•w
11~rm1•w
3.1
900,000,000.00
-
3.2 .,illY
3.3
3.3.1
;i~y ~oriaa-i10
161,519,200.00
79,551,400.00
~,
97,1,600.00
20,379,800.00
•hriaa-i-mhw1:nautiu
33,264,000.00
20,379,800.00
9-mmn
- 11~V10nlllJI11VLW1L11UWH1U
1.00
.,,
-
-
.
.
-
-
12,884,200.00
4,323,000.00
.
4,323,000.00
lf11ilum1w•
- •1utn.th\Jfu~uii
75.00
1.00
- D1f'l11oi1fll,11
H
.,,
- 81f'I1'J0111
1.00
.,
-f1L~Hn11
1,650.00
LlJ.,
- 1tuu1~ih- tht\l1
- aUlJI11V1w1ncul!'mu
- 'J1~1t:U1ulhLLamaaaJJnw
1.00
1.00
1.00
-m•thu>t11UB101
-
5,118.00
fli1f'l"l~.flU~1-1~MJJ1
- ,,.,v,.mnm~~"UIJ"'hm~
,,
172,300.00
10,533,800.00
2,931,500.00
2,931,500.00
379,500.00
379,500.00
5,908,700.00
5,908,700.00
454,000.00
454,000.00
-
5,1 56,300.00
5,156,300.00
3,275,200.00
3,275,200.00
129,700.00
129,700.00
1.00
.,,
,,,
60,852,400.00
60,852,400.00
1.00
1.00
•w
59,080,000.00
59,080,000.00
1.00
•w
1,772,400.00
1,772,400.00
rhriat'li"»r~u\Jflfli.Lt'tUQO\.mhsJ
wm!f:n
.,,
.,,
.,,
172,300.00
10,533.800.00
-
1f1&ilunmm
-r\'lft1UPJ11.flmL~lJ1
1.00
.,,
W"NIIfVl
1.00
.,,
lf11ilun-me•
1.00
~,tJ.,.,uria~i",.
3.32
3.3.3
~..a.n.et,
....
1.00
,,,
~1eutaw
2.00
fUJ.
lhriatlf1·~-4111
4
vmlfv1
1.00
oi11Wn111V'
1.00
-
-
-
-
.,,
IJ1CU•~•riaa-i,.
WI1Wf'IUW'lrn.tu.ft:::e1f't1'Jth:::nau
-
.,,
.,,
-
-
805,883,600.00
59,171,600.00
58,000,000.00
53,975,700.00
66,992,600.00
79,907,000.00
80,000,000.00
145,000,000.00
262,836,700.00
805,883,600.00
59,171,600.00
58,000,000.00
53,975,700.00
66,992,600.00
79,907,000.00
80,000,000.00
145,000,000.00
262,836,700.00
55,988,100.00
3,1 39,900.00
11,606,300.00
16,983,000.00
749,895,500.00
56,031,700.00
58.000,000 00
53,975,700.00
55,386,300.00
62,924,000.00
80,000,000.00
145,000,000.00
238,577,800.00
900,000,000.00
79,551,400.00
58,000,000.00
114,SZII,IOO.OO
79,876,800.00
79,907.000.00
80,000,000..00
145,000,000.00
79,551,400.00
137,551,400.00
252,379,500.00
332~6,300.00
4 12,163,300.00
492,163,300.00
637,163,300.00
24,258,900.00
-
.t!etl'iieul!l11,.,
'~
11>1L"hl~;a~OU·"'!"
(ao;ia)
~
~Uflll·111
(a<1a>
..nlt(C(
~~·h
.
262,836,700.00
900,000,000.00
(a<1al
~),
-
nn111/Q ,.n
01~.9 Yin.
OM.9
•~•au
~1!J~11lii1'11'Wl1'1'1U.Iltfl'l'11J01'l~1'1Jil~1f1•Hfl1'Uiilll~1~ \l.rutl~tJrlCI.I 'I'I.A. 2557
D
[Z] 1~~~~m~fim;jil~
Lfi'Hfl1~1ilflt..ui
LLV\J 0'11 Ftl 04/52
,;'e1Ja ru 1u~ 1 ilu1t'liJ 2557
--
~
tl
1
fl'tllj~
'ltn-lfl'isl~
tllli1&W
Ill!~ :Jffilil1iLIJ\JY1ftiiB.J)'It1Wfl::jii
· • '
ih~~~uJ1
1l1::umlnum1
inri1111~:wh
iol!IJI,.-ilftmtl,Y
li:twml
I - ~·~•mmhlilum~
8
il (2552- 2559)
ntllilfiBII-MlM4fm
[
. ~~ 23.00 IJ.
l'l111J~
900,000,000.00,.
- t'i1rill!li1~~~~'1
~11
~
lliln'IWh.Oun
---:7
13,084-}-22.3
l.I~B~I~IJ
[I] lli11U\Jn111w
-
[ ]li'1~1'111J1
2. llfi918\JLLYIIJ!fl~~011
lll'll~tl~tm\11~11'11
13,084-}-22.3 H
tl1tm~tl~•m~~~11'l1
94,116,400.00 \J1'11
- f'i1 Internal Rate of Return (IRR} = 11.65 %
----------------~
ltlll'l!ll~
2552 i11J'l\J
20,379,800.00 \J1YI
il
2554 li1\J1\J
60,852,400.00 \J1YI
[I
i) 2555 i11J1\J
12,884,200.00 \J1YI
[I ] i1~1'111J1880LL\J\J (~•\J\Jii~,J'1}
ti'mmatnmbLVlJinY
l
lli11il110111e~
llll01W1•m91~11'11
01n!!lil'ijQPII
\J1'11
~\Jii'1~
m~lill!l\!1
1u
t'i1rilllli1~1LIIIi~1h
~utl1:1J1ooi'~~\J
il
805,883,600.00 U1'11
2552 li1\J1\J
59,171,600.00 \J1YI
i) 2553 li1\J1\J
58,000,000.00 \J1'11
i) 2554 li1\J1\J
53,975,700.00 \J1YI
il
1u
~~1J
~\Jijlll
- -- -
lllil01~fhM!:!1\I
[I l ll~1•wi1~11i11il11m~eeouw <~•uu1'i~1}
[ 1
!l~wllllfi,~ilum~
[I ] 8~1tiD1~01~880LLW (th\J\Jiiii\11~1\J,}
[ l
a~1twi1~fi11il11m~ 1111~a~1u
i'J
2557 Revise li11J'l\J
80,000,000.00 \J1YI
iJ
2558li1\J1\J
145,000,000.00 \J1YI
il
2559li1\J1\J
262,836,700.00 \J1YI
ihum1~1J\!~N
li'~IDIIIII~tLLm
3 lljlnl'1111io
-tl11~1J1j'!
4
llj1J1hill~
-~flll~'ll1tiltt'l~
5
•r
I
f11\J1
-~ll!l~'ll~ti'ltt'l~
6
I~i~metl'l~~m111'u~~tl
lEE
m~i'l1n~
-100%
01~880LL\J\J
[
] B!lOLL\J\Jii'I~~LLm
90.00
%
-w1J
9.
10. t'l111JLtJu1\J'tlll'~e~tfl~~n~
2. mnmLL~LL~OLLUil~m11JiiYI~
[ l
!I~MIIi'lli,~ilum,
[ l
!l~1tiD1~11i11il\J01~ 1111~11~1\J
- ~-n,t!)~llfl• NGO W~\11~111
%
[ l !I~MII'IIi11Vum1
[ l
e~1twi1~11i11il1Jm~ 111111a~1\J
%
[I l R11iliiO~Ii'l;~ulh
4. m~~1m1u
[ l !I~Wllll'fi11Vum~
[ l
e~1twi'HIIi11Vum1 ~1~ulh
[I] lli11U\JO~Ii'l;~ulh
011iiiiii~~\J
- ~1~,;,~~uu~nru\11~\JLLih
%
I [!] R11ilum~~~~;~ui\'1
3. m~~~n~i'lll\JYii'n!iilll
fi1u1rMmi
L;Inti'! ulh111;~ ~~-"· 2541
----16.
,_,.
1. 011i'l1~1~\lm.uim~91
79,907,000.00 \J1YI
-1hu~~oiluY1i
lEE I EIA
-90%
66,992,600.00 \J1YI
111111\J~rillll'l'H
111.
~1~~111
8. n1~11i11il11~1Ji\'1u1hw
[ 1] lhilum~~~~~~ui\'1
2
5.
lill!l\!1111~~
m~lill!l\!1
011ifl>nilfty
11111lfi~1\J
Lila i'l.l'l. 2541
lli11ilum~t1w
7,
i) 2556 i1\J1\J
2555 i1\J1\J
Llflt\J1~1YI1ilYIOJi~
-~ 1YI~I'I811~fiLL91\JllLB\J~dj~~~ li1n111
~i,~
-
ill1tJ1f'l \JTh-JI'l
4. 11~~1\J PR , FS
- ~1~~1\J11~tl'l~~m~ull'11i'l~~ 100%
(Yhlluiiiu\11~1\J,}
lill!l\!11!1~~
0.00 \J1YI
3.-i'lllqm•~Pi~e~t"'~~m,
- 01110'ti91~
- t'i1tli'\J\Ji~~~riillli1~~\J
t •
~\Jm•IJ1WYI~?i\J
IU1101,111\J1~tlljlJ,J'11'1fl8~'ll~·~~·t1~
1~
1-J
40,640.00 1~
il
---~
f ··
zi'fllKU:011fhLi)v~1Y
-----
111J~\Jml'l~~01,~1Jiil
65.00 tYl\Ji.)O\J1t'lllW91~
1- ~ui'tl~i'utl~•~,,J
t •
~\J\h•1J1WYI~?i\J
] illll0i'l~i1YI~
[ I l Willll0111~iiYI~
4,280.00 IJ.
•
t:llH1\JWJ\J\J~\J
llll~1\J,1'~tt'l1~01~ ,
แผนปฏิบัติงานก่อสร้าง ทานบดินหัวงานและอาคารประกอบ โครงการอ่างเก็บน้าคลองพระสะทึง จังหวัดสระแก้ว
ประจาปีงบประมาณ พ.ศ. 2557 (งบประมาณเพิ่มเติม)
ลาดับที่
ราคางาน
รายการ
(บาท)
แผนงานโครงการผลงานโครงการ
(%)
(%)
ปีงบประมาณ พ.ศ. 2557 (งบประมาณเพิม่ เติม)
ต.ค. 57 พ.ย. 57 ธ.ค. 57 ม.ค. 58 ก.พ. 58 มี.ค. 58 เม.ย. 58 พ.ค. 58 มิ.ย. 58 ก.ค. 58 ส.ค. 58 ก.ย. 58
%
100
ฦ
งานทานบดินหัวงานและอาคารประกอบ
งานดาเนินการเอง
1
งานปิดกัน้ ล้าน้้าและรักษาล้าน้้า
200,000.00
0.12
0.01
-
2
งานท้านบดิน
12,503,118.40
7.35
0.02
0.02
0.02
0.01
90
0.74
-
0.02
1.47
1.47
1.84
1.84
80
3
งานป้องกันการกัดเซาะ
40,405,197.00
23.77
-
4
งาน Chimney Drain
15,727,096.00
5
งาน Finger Drain
811,184.00
งาน Branket Drain
9,207,084.00
7.13
7.13
1.39
2.31
2.78
2.78
70
-
0.48
0.48
-
6
5.94
-
9.25
-
3.57
60
-
5.42
2.71
-
2.71
50
7
งาน Rockfill Toe with Contract Drain
18,848,356.70
11.09
1.11
-
8
งานจัดหาและติดตัง้ เครื่องมือวัดพฤติกรรมเขือ่ น
11,209,534.00
งานอาคารส่งน้้าลงล้าน้้าเดิม
1,862,312.12
10 งานอาคารทางระบายน้้าล้น
52,763,730.96
31.04
2.22
0.66
2.64
2.64
0.66
0.11
0.44
0.44
0.11
40
30
3.10
-
2.77
-
1.10
-
2.77
-
6.59
-
9
2.22
6.21
6.21
6.21
6.21
3.10
20
11 ค่าอ้านวยการ
6,462,431.70
3.80
0.19
-
รวมราคางาน
0.38
0.76
0.95
0.95
0.38
0.19
-
170,000,044.88
10
ขอเพียง
170,000,000.00
100.00
แผนงาน
แผนงานสะสม
(ลงชือ่ )
ผู้ควบคุมงาน
0
4.04 17.33 21.64 22.47 24.77
8.79
0.96
4.04 21.37 43.01 65.48 90.25 99.04 100.00
ผลงาน
-
ผลงานสะสม
-
(ลงชือ่ )
-
-
ผู้จัดท้าแผน
-
-
-
(ลงชือ่ )
เห็นชอบแผน
(นายประชุม วีระเดช)
(นายจรัล พุ่มหมัน)
(นายอนุวตั ร บัวจันทร์)
กกส.1/9 พก.
กวศ.9 พก.
ผสก.9
ลาดับ
รายการ
ที่
1 ค่าบริหารโครงการ
1.1 ค่าตอบแทน,ใช้สอยและวัสดุ
1.2 ค่าสาธารณูปโภค
2
ค่าที่ดนิ และสิ่งก่อสร้าง
2.1 ค่าก่อสร้างอื่นๆ
2.1.1 ค่าก่อสร้างส่วนประกอบอื่น
งานจ้างเหมา
- ราดยางถนนภายในบริเวณหัวงาน
ดาเนินการเอง
- ถางป่าปรับพื้นที่
แผนงานก่อสร้าง โครงการอ่างเก็บน้า้ คลองพระสะทึง
ต. วังใหม่ อ. วังสมบูรณ์ จ. สระแก้ว
ก้าหนดเริ่มงาน ปีงบประมาณ พ.ศ. 2552 ก้าหนดเสร็จงาน ปีงบประมาณ พ.ศ. 2558 ประมาณราคางาน 892,000,000.00 บาท
ปีงบประมาณ พ.ศ. 2557 (เพิ่มเติม) - ปีงบประมาณ พ.ศ. 2558
ปีงบประมาณ พ.ศ. 2552
ปีงบประมาณ พ.ศ. 2553
ปีงบประมาณ พ.ศ. 2554
ปีงบประมาณ พ.ศ. 2555
ปีงบประมาณ พ.ศ. 2556
ปีงบประมาณ พ.ศ. 2557 Revise
ปีงบประมาณ พ.ศ. 2559
คิดเป็น %
โครงการ ตค. พย. ธค. มค. กพ. มีค. เมย. พค. มิย. กค. สค. กย. ตค. พย. ธค. มค. กพ. มีค. เมย. พค. มิย. กค. สค. กย. ตค. พย. ธค. มค. กพ. มีค. เมย. พค. มิย. กค. สค. กย. ตค. พย. ธค. มค. กพ. มีค. เมย. พค. มิย. กค. สค. กย. ตค. พย. ธค. มค. กพ. มีค. เมย. พค. มิย. กค. สค. กย. ตค. พย. ธค. มค. กพ. มีค. เมย. พค. มิย. กค. สค. กย. ตค. พย. ธค. มค. กพ. มีค. เมย. พค. มิย. กค. สค. กย. ตค. พย. ธค. มค. กพ. มีค. เมย. พค. มิย. กค. สค. กย. 100
หน่วย
ปริมาณ
งาน
จานวนเงิน
บาท
-
-
-
-
-
-
-
-
หมายเหตุ
90
1.00
งาน
4,323,000.00
0.48
0.02 0.05 0.07 0.12 0.12 0.10
0.15 0.10 0.11
75.00
ไร่
172,300.00
0.02
80
0.01 0.01
0.02
- อาคารชั่วคราว
1.00
งาน
10,533,800.00
1.18
0.06 0.12 0.18 0.24 0.24 0.18 0.18
0.13 0.08 0.16 0.21 0.13 0.19 0.10 0.13 0.08
- อาคารถาวร
1.00
งาน
2,931,500.00
0.33
0.02 0.03 0.05 0.07 0.07 0.05 0.05
0.07 0.03 0.05 0.07 0.05 0.04 0.02 0.01
- รั้วโครงการ
1,650.00
ม.
379,500.00
0.04
70
0.02 0.02
0.04
- ระบบไฟฟ้า-ประปา
1.00
งาน
5,908,700.00
0.66
0.03 0.03 0.07 0.10 0.10 0.10 0.10 0.07 0.07
0.28 0.21 0.03 0.09 0.07
- ถนนภายในบริเวณหัวงาน
1.00
งาน
454,000.00
0.05
0.01 0.01 0.01 0.02 0.02
0.02 0.01 0.01 0.01
- รางระบายน้าและท่อลอดถนน
1.00
งาน
5,156,300.00
0.58
0.01 0.01
2.1.3 ค่าถางป่าบริเวณอ่างเก็บน้า
5,118.00
ไร่
3,275,200.00
60
0.03 0.06 0.06 0.09 0.12 0.14 0.09
0.37
0.0045 0.0026
0.04 0.07 0.09 0.09 0.07
0.07 0.09 0.09 0.03 0.03
- ค่าควบคุมงานจ้างเหมา
1.00
งาน
129,700.00
0.01
0.0007 0.0015 0.0022 0.0036 0.0036 0.0029
0.01 0.01
2.1.2 ค่าก่อสร้างถนนทดแทนน้าท่วม
50
งานจ้างเหมา
- ราดยางถนนทดแทนน้าท่วม
1.00
งาน
59,080,000.00
6.62
0.66 0.66 1.32 1.32 1.32 1.32
0.31 0.63 0.62 0.23
4.83
ดาเนินการเอง
40
- ค่าควบคุมงานจ้างเหมา
1.00
งาน
1,772,400.00
0.20
0.02 0.02 0.04 0.04 0.04 0.04
0.04 0.11 0.01
2.1.4 ค่าปิดงานก่อสร้าง
3
4
0.00
0.0000
ค่าปรับปรุงสิ่งก่อสร้างอื่น
3.1 บูรณะสิ่งก่อสร้าง
0.00
0.0000
3.2 บูรณะถนน
0.00
0.0000
ค่าก่อสร้างแหล่งน้า
4.1 ทานบดินหัวงานและอาคารประกอบ
จ้างเหมา
30
20
71,729,200.00
8.04
0.02 0.04 0.05 0.09 0.09 0.07
0.07 0.13 0.20 0.33 0.33 0.26
0.09 0.10 0.10 0.10 0.01
ดาเนินการเอง
0.04
726,154,400.00
81.41
0.10 0.19 0.29 0.48 0.48 0.38
0.75 0.01
0.90 0.90 0.90 0.90 0.90
0.61 0.55 0.55 0.40
0.31 0.31 0.63 1.26 1.26 0.63 0.63 0.63 0.31 0.31 0.33 0.33 0.33 0.65 0.65 0.98 0.98 0.65 0.65 0.33 0.33 0.33 0.30 0.30 0.30 0.61 0.61 0.91 0.91 0.61 0.61 0.30 0.30 0.30 0.31 0.31 0.31 0.62 0.62 0.93 0.93 0.62 0.62 0.31 0.31 0.31 0.35 0.35 0.35 0.71 0.71 1.06 1.06 0.71 0.71 0.35 0.35 0.35 0.45 0.45 0.45 0.90 0.90 1.35 1.35 0.90 0.90 0.45 0.45 0.45 1.77 1.77 3.54 3.54 3.54 3.54 3.54 3.54 3.54 3.54 1.77 1.77 0.25 0.25 0.51 0.51 0.51 0.51 0.51 0.51 0.51 0.51 0.25 0.59
0.05 0.05 0.15 0.15 0.75 1.00 0.98 1.55 0.90 0.90 0.00 0.00 0.10 0.26 0.57 1.42 0.66 0.75 1.02 1.44 0.58 0.52 0.00 0.04 0.15 0.22 0.23 0.75 0.48 0.77 1.01 0.41 0.69 1.75 0.00 0.00 0.00 0.00 0.09 0.37 0.38 1.70 1.14 1.26 0.39 0.41 0.00 0.20 0.37 0.28 1.43 0.63 0.59 0.57 0.36 0.47 0.39 1.76 0.00 0.00 0.64 2.35 2.60 1.58 0.55 0.31 0.06 0.29 0.16 0.20 0.00
4.2 ระบบส่งน้า-อาคารประกอบ
10
5
เผื่อเหลือ - เผื่อขาด
รวม
แผนงาน
ผลงาน
892,000,000.00
แผนงานรายเดือน
แผนงานสะสม
ผลงานรายเดือน
ผลงานสะสม
หมายเหตุ
ผลงานในเดือน ตุลาคม 2557 ได้ผลงาน 0.00 %
รวมผลงานในปีงบประมาณ 2557 (เพิม่ เติม) และ ปี 2558 ได้ผลงาน 0.00 %
รวมผลงานสะสม ตั้งแต่ปงี บประมาณ 2552 ถึงสิ้นเดือน ตุลาคม 2557 ได้ผลงาน 55.02 %
100.00
คิดเป็น %
คิดเป็น %
คิดเป็น %
คิดเป็น %
0.32 0.45 0.85 1.61 1.75 1.13 1.06 0.99 0.38 0.38 0.33 0.33 0.33 0.65 0.65 0.98 0.98 0.65 0.65 0.33 0.33 0.33 0.30 0.30 0.30 0.61 0.61 0.91 1.59 1.29 1.97 1.67 1.67 1.67 0.31 0.31 0.31 0.62 0.66 1.03 1.17 0.95 1.05 0.88 0.91 0.76 0.35 0.35 0.35 0.71 0.71 1.06 1.15 0.90 0.99 0.83 0.83 0.73 0.03 0.45 0.45 0.89 0.89 1.34 1.33 0.90 0.89 0.45 0.44 0.44 1.77 1.77 3.54 3.54 3.54 3.54 3.54 3.54 3.54 3.54 1.77 1.77 0.25 0.25 0.51 0.51 0.51 0.51 0.51 1.41 1.41 1.41 1.15 1.49
0.32 0.77 1.62 3.23 4.98 6.11 7.17 8.16 8.54 8.92 9.24 9.57 9.89 10.54 11.19 12.17 13.14 13.80 14.45 14.77 15.10 15.42 15.72 16.03 16.33 16.93 17.54 18.45 20.04 21.32 23.29 24.96 26.63 28.29 28.60 28.91 29.23 29.85 30.50 31.54 32.71 33.66 34.71 35.59 36.49 37.25 37.60 37.95 38.31 39.01 39.72 40.78 41.93 42.82 43.82 44.64 45.47 46.21 46.24 46.68 47.13 48.02 48.91 50.24 51.57 52.46 53.35 53.80 54.24 54.68 56.45 58.22 61.76 65.30 68.85 72.39 75.93 79.48 83.02 86.56 88.33 90.11 90.36 90.61 91.12 91.62 92.13 92.63 93.14 94.54 95.95 97.35 98.50
100.00
0.07 0.25 0.26 0.36 1.03 1.57 1.53 1.85 1.24 1.06 0.00 0.00 0.10 0.26 0.57 1.42 0.66 0.75 1.02 1.44 0.58 0.52 0.00 0.04 0.15 0.22 0.23 0.75 0.48 0.77 1.01 0.41 0.69 1.75 0.00 0.00 0.00 0.00 0.09 0.37 0.46 2.25 2.00 2.89 0.68 0.41 0.00 5.08 0.37 0.28 1.43 0.63 1.20 1.12 0.91 0.87 0.39 1.76 0.00 0.00 0.64 2.35 2.60 1.58 0.60 0.31 0.06 0.29 0.16 0.20 0.00
0
0.07 0.32 0.58 0.94 1.97 3.54 5.07 6.92 8.16 9.22 9.22 9.22 9.32 9.58 10.15 11.57 12.23 12.98 14.00 15.44 16.02 16.54 16.54 16.58 16.73 16.95 17.18 17.93 18.41 19.18 20.19 20.60 21.29 23.04 23.04 23.04 23.04 23.04 23.13 23.50 23.96 26.21 28.21 31.10 31.78 32.19 32.19 37.27 37.64 37.92 39.35 39.98 41.18 42.30 43.21 44.08 44.47 46.23 46.23 46.23 46.87 49.22 51.82 53.40 54.00 54.31 54.37 54.66 54.82 55.02 55.02
ลงชื่อ
ผู้ควบคุมงาน
(ลงชื่อ)
ผู้จัดทาแผน
(ลงชื่อ)
เห็นชอบแผน
(นายประชุม วีระเดช)
(นายจรัล พุ่มหมัน)
(นายอนุวตั ร บัวจันทร์)
กกส1/9 พก.
กวศ.9 พก.
ผสก.9
0.19 0.46 0.97 1.94 2.99 3.66 4.30 4.89 5.12 5.35 5.55 5.74 5.94 6.33 6.72 7.30 7.89 8.28 8.67 8.86 9.06 9.25 9.43 9.62 9.80 10.16 10.52 11.07 12.02 12.79 13.98 14.98 15.98 16.98 17.16 17.35 17.54 17.91 18.30 18.92 19.63 20.20 20.83 21.35 21.89 22.35 22.56 22.77 22.98 23.41 23.83 24.47 25.16 25.69 26.29 26.79 27.28 27.72 27.74 28.01 28.28 28.81 29.34 30.14 30.94 31.48 32.01 32.28 32.54 32.81 33.87 34.93 37.06 39.18 41.31 43.43 45.56 47.69 49.81 51.94 53.00 54.06 54.21 54.37 54.67 54.97 55.28 55.58 55.88 56.72 57.57 58.41 59.10 60.00
0.04 0.19 0.35 0.56 1.18 2.12 3.04 4.15 4.89 5.53 5.53 5.53 5.59 5.75 6.09 6.94 7.34 7.79 8.40 9.26 9.61 9.92 9.92 9.95 10.04 10.17 10.31 10.76 11.04 11.51 12.11 12.36 12.77 13.82 13.82 13.82 13.82 13.82 13.88 14.10 14.37 15.72 16.92 18.66 19.07 19.32 19.32 22.36 22.59 22.75 23.61 23.99 24.71 25.38 25.93 26.45 26.68 27.74 27.74 27.74 28.12 29.53 31.09 32.04 32.40 32.59 32.62 32.80 32.89 33.01 33.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.67
ลาดับที่
รายการ
แผนงานก่อสร้าง
โครงการอ่างเก็บน้า้ คลองพระสะทึง ต. วังใหม่ อ. วังสมบูรณ์ จ. สระแก้ว
ก้าหนดเริ่มงานปีงบประมาณ พ.ศ. 2552 ก้าหนดเสร็จงานปีงบประมาณ พ.ศ. 2558 ราคางบประมาณทั้งสิ้น จ้านวน 892,000,000.00 บาท.
จานวนเงิน
คิดเป็น %
ปีงบประมาณ พ.ศ.
หน่วย
บาท
โครงการ
2552
2553
2554
2555
2556
ปริมาณงาน
1 ค่าบริหารโครงการ
1.1 ค่าตอบแทน,ใช้สอยและวัสดุ
1.2 ค่าสาธารณูปโภค
2 ค่าที่ดินและสิ่งก่อสร้าง
2.1 ค่าก่อสร้างอื่นๆ
2.1.1 ค่าก่อสร้างส่วนประกอบอื่น
งานจ้างเหมา
- ราดยางถนนภายในบริเวณหัวงาน
-
-
-
2557 Revise
2557 (เพิ่มเติม) - 2558
หมายเหตุ
100
2559
90
1.00
งาน
4,323,000.00
0.48
ดาเนินการเอง
- ถางป่าปรับพื้นที่
75.00
ไร่
172,300.00
0.02
- อาคารชั่วคราว
1.00
งาน
10,533,800.00
1.18
- อาคารถาวร
1.00
งาน
2,931,500.00
0.33
- รัว้ โครงการ
1,650.00
เมตร
379,500.00
0.04
1.00
งาน
5,908,700.00
0.66
0.48
0.46
80
- ระบบไฟฟ้า-ประปา
- ถนนภายในบริเวณหัวงาน
1.00
งาน
454,000.00
0.05
- รางระบายน้าและท่อลอดถนน
1.00
งาน
5,156,300.00
0.58
5,118.00
ไร่
3,275,200.00
0.37
1.00
งาน
129,700.00
0.01
- ค่าถางป่าบริเวณอ่างเก็บน้า
- ค่าควบคุมงานจ้างเหมา
2.1.2 ค่าก่อสร้างถนนทดแทนเถูกน้าท่วม
งานจ้างเหมา
- ราดยางถนนทดแทนถูกน้าท่วม
0.02
0.02
1.18
1.08
0.33
0.31
0.04
0.04
0.66
0.61
0.05
0.05
70
60
0.58
0.53
0.37
0.35
0.01
0.01
50
40
1.00
ดาเนินการเอง
- ค่าควบคุมงานจ้างเหมา
1.00
งาน
59,080,000.00
งาน
6.62
1,772,400.00
6.62
0.20
2.1.3 ค่าปิดงานก่อสร้าง
-
-
3 ค่าปรับปรุงสิ่งก่อสร้างอื่น
3.1 บูรณะสิ่งก่อสร้าง
-
-
1.59
4.73
0.16
0.03
0.20
30
20
3.2 บูรณะถนน
-
4 ค่าก่อสร้างแหล่งน้า้
4.1 ทานบดินหัวงานและอาคารประกอบ
จ้างเหมา
ดาเนินการเอง
4.2 ระบบส่งน้า-อาคารประกอบ
-
1.00
งาน
71,729,200.00
8.04
1.00
งาน
726,154,400.00
81.41
-
-
-
-
0.35
0.50
6.28
6.60
6.50
7.32
6.05
6.50
1.30
0.75
6.21
5.31
1.90
2.17
7.05
7.11
4.50
8.47
8.74
35.43
-
10
5.39
0
รวมทั้งสิ้น
รวมผลงานในปีงบประมาณ 2557 (เพิ่มเติม) และ ปี 2558 ได้ผลงาน 0.00 %
รวมผลงานสะสม ตั้งแต่ปีงบประมาณ 2552 ถึงสิ้นเดือน ตุลาคม 2557 ได้ผลงาน 55.02 %
100.00
แผนงานรายปี
แผนงานรายปีสะสม
ผลงานรายปี
ผลงานรายปีสะสม
(ลงชื่อ)
(ลงชื่อ)
หมายเหตุ
ผลงานในเดือน ตุลาคม 2557 ได้ผลงาน
892,000,000.00
0.00 %
ผู้ควบคุมงาน
(นายประชุม วีระเดช)
กกส1/9 พก.
8.92
8.92
9.21
9.21
6.50
15.42
7.32
16.53
12.87
28.29
6.50
23.03
ผู้จัดทาแผน
(นายจรัล พุ่มหมัน)
กวศ. 9 พก.
8.95
37.25
9.16
32.19
8.96
46.21
14.04
46.23
8.47
54.68
8.79
55.02
35.43
90.11
55.02
9.89
100.00
-
(ลงชื่อ)
เห็นชอบแผน
(นายอนุวัตร บัวจันทร์)
ผสก.9
แผนปฏิบัติงานก่อสร้าง ทานบดินหัวงานและอาคารประกอบ โครงการอ่างเก็บน้าคลองพระสะทึง จังหวัดสระแก้ว
ประจาปีงบประมาณ พ.ศ. 2558
ลาดับที่
ราคางาน
รายการ
(บาท)
ปีงบประมาณ พ.ศ. 2558
แผนงานโครงการผลงานโครงการ
(%)
(%)
%
ต.ค. 57 พ.ย. 57 ธ.ค. 57 ม.ค. 58 ก.พ. 58 มี.ค. 58 เม.ย. 58 พ.ค. 58 มิ.ย. 58 ก.ค. 58 ส.ค. 58 ก.ย. 58
100
ฦ
งานทานบดินหัวงานและอาคารประกอบ
งานดาเนินการเอง
1
งานปิดกัน้ ล้าน้้าและรักษาล้าน้้า
200,000.00
0.14
0.01
-
2
งานท้านบดิน
19,805,281.40
0.01
0.03
0.03
0.01
0.01
0.01
0.01
90
-
13.66
1.37
-
2.73
2.73
2.73
1.37
1.37
1.37
80
3
งานป้องกันการกัดเซาะ
72,003,450.00
49.66
4.97
-
4
งาน Chimney Drain
15,165,414.00
งาน Branket Drain
4,053,118.50
10.46
1.05
งานอาคารทางระบายน้้าล้น
23,647,404.07
7.45
7.45
4.97
1.05
2.61
2.61
2.09
1.05
4.97
4.97
2.48
70
-
2.80
2.80
-
6
7.45
-
5
4.97
60
-
16.31
1.63
-
3.26
3.26
2.45
2.45
1.63
1.63
50
7
งานถนนบนสันเขือ่ น
4,017,854.10
2.77
-
8
ค่าอ้านวยการ
6,107,531.35
1.39
0.42
0.42
-
4.21
0.42
-
รวมราคางาน
1.39
0.63
0.63
0.42
0.42
0.42
0.42
40
-
145,000,053.42
30
20
10
ขอเพียง
145,000,000.00
100.00
0
-
แผนงาน
10.61 11.02 16.72 16.51 13.79 10.26
แผนงานสะสม
(ลงชือ่ )
ผู้ควบคุมงาน
8.40
8.42
4.29
10.61 21.63 38.34 54.85 68.64 78.90 87.29 95.71 100.00
ผลงาน
-
ผลงานสะสม
-
(ลงชือ่ )
ผู้จัดท้าแผน
-
-
-
-
-
-
(ลงชือ่ )
-
-
เห็นชอบแผน
(นายประชุม วีระเดช)
(นายจรัล พุ่มหมัน)
(นายอนุวตั ร บัวจันทร์)
กกส.1/9 พก.
กวศ.9 พก.
ผสก.9
~
q
I
0
d
Lfl"I.:in1"Iv1.:~tn'U'U1flav.:i'W"I::a::fl.:~
fl.1.:~1VI~
v.1.:~a:JJ"d"Iru ;!.a"I::un'l
Q.l
q
0
Ql
Go'
uru'Uua~.:~v91"I1ma.:~
.,
th::~1tfim.t
2
11tJf11'j
911"1.56
WtJ.56
51"1.56
:1..11"1.57
nw.57
I
iJYJ.57
I
L:JJtJ.57
I
WR.57
Dt~.57
f)YJ.57
G'IY1.57
fltJ.57
LL~'U
1
1
1
1
1
I
1
I
1
I
1
1
1
1
1
'I::~'U91'U
~~{j
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
~~{j
I
I
I
1
m11G'I
1
1
1
1
1
I
I
I
1
1
1
1
1
1
LL~'U
I
I
I
1
'U1tJ-d1{j"!f~th::'VI1'U
1
1
1
1
1
1
1
'U1tJ-d1{j"!fm.h::'V11'U
LL~'U
5
5
5
5
5
I
5
I
5
I
5
5
5
5
5
"!!1'U1qJ.:J1'U
~~.:j
5
5
5
5
5
I
5
I
5
I
5
5
5
5
5
'
'U1tl"!f1{jLfmNf1~
LL~'U
1
1
1
1
1
1
1
1
I
I
1
1
1
1
I
I
1
1
1
1
1
~~{j
I
I
1
"!!1'U1qj{j1'U
1
1
1
1
1
1
LL~'U
1
1
1
1
1
I
1
I
1
I
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
LL~'U
4
4
4
4
4
4
4
4
4
4
4
4
~~{j
3
3
3
3
3
3
3
3
3
3
3
3
LL~'U
2
2
2
2
2
2
2
2
2
2
2
2
3
3
3
3
3
3
3
3
3
3
3
3
15
20
30
65
75
75
75
75
75
75
75
75
10
30
50
90
90
90
90
90
90
90
90
~el1'U1tlf111LUW::~1\.I
"
...
...
4
5
6
""
.
wii'm1'Uli"If111
~~.:j
-wii'm1'U~BG'I11
LL~'U
~~.:j
7
-d1-:Jnt~G'I-¥1-:J
LL~'U
~~.:j
8
9
-d1{jtlilt~G'I'U1lJ "!13
-d1{jtlilvL"I.:J{j1'U
~~{j
10
-wii'nn'U-Ilmt1tJ'UI'i
6'11
LL~'U
~~{j
11
~ n~\:J-a'1Y11111'11 LLVIU.:J~1-:J 1
LL~'U
~~{j
.
VI:IJ1EJLVI91
~~.:j
•
3
U{j'I.J\h::mru vu•1. 2557
LL~'U
• ... .,J
~1~'\.J'Vl
1
nuu1u'l.l 2557
'I1:1J~fl"I1n1a.:~fl1:1Ju~u
36
41
51
86
96
96
96
96
96
96
96
96
'j1:1J~91'j1fha.:~~~.:~
11
21
41
61
101
101
101
101
101
101
101
101
~.1~1vrll
t~.1~gl~\!-acl
~.a-a:mn1
el~'a1thii'~i1"a11ln1'a - ~fl~1~\.hZ~1
0
Sl
.cJ
Vl1'\II'W1Vl
~~n.9
1
nn~.1/9
2
Yin.
m.JA .9V'lfl.
3
4335
4
'W1CJth::~1-a ~VIL~
5
6
8
" \J -a::~1
~fl~1~
0
1
19369
'W1f.J'l!UVI ~llltl1
•th~tJija~'W1l.l '!! 3
t1~~~1'W~~~LA-a~m-ae:h~., A~a~vm~~::Vi~
2
19246
'W1f.lllU~ 1"1~~
'!l1~tJija~'W1l.l 'tl 3
t1~~~1'W~6'1~Ll"l'i~fl1'aelW'1 l"l~!NV'l'i::6'1::Vi~
3
19336
'W1f.JL~~f.Jl.J
...
L~tl~f'l~
'll1~tJijah~~1'W '!! 3
t1~~~1'W'll1~ n~Ll"l'i~m-aeh~., A~tl~V'l'i::~::Vi~
l
-
I
V
V
U'qJ~bb?l~~bfl~B~~n'jbfl~B~iJB1fl'j~fl1'j bbr.1~fl1'j1i'111~'t.1b~Bb ~i9~
0
.,
'U'U1~
.J
~1tlf11~
~1~'\.J'Vl
...
dv
tJVIB
i'U
Vll.J1tlb~'U
~1'U1'U
LL~'Il.J1
~1\Jbfl~il~~n~n~.:nu~'U
1
BULLDOZER
155
KOMATSU
0 65 A - 7
'SIIl.1594
1 ~'U
2
BULLDOZER
155
KOMATSU
0 65 A - 7
m1595
1 ~'U
3
BULLDOZER
285
CATERPILLAR
08R
'SIIl.2435/40
1 ~'U
4
BULLDOZER
285
CATERPILLAR
08R
'SIJ1.2437/40
1 ~'U
5
BULLDOZER
165
HITACHI
ox 175
'S\11.2453/40
1 ~'U
6
BULLDOZER
300
CATERPILLAR
08R
m2500/41
1 ~'U
7
BULLDOZER
155
KOMATSU
~111.1584
1 ~'U
8
COMPACTOR
210
DYNAPAC
CT 251
'S\11.2231/36
1 ~'lJ
9
COMPACTOR
-
CATERPILLAR
815 F
m2512/41
1 ~'lJ
10
COMPACTOR
130
KOMATSU
':i\11.2174/33
1 ~'lJ
11
MOTOR GRADER
125
KOMATSU
GO 505 R-2
':i\11.1613
1 ~'lJ
12
MOTOR GRADER
150
CHAMPION
720A
m2380/39
1 ~'lJ
13
BACK - HOE
200
CATERPILLAR
330
m611/36
1 ~'IJ
14
BACK- HOE
200
SUMITOMO
SH 300
':i\11.704/39
1 ~'IJ
15
BACK - HOE
200
SUMITOMO
SH 300
':i\11.705/39
1 ~'IJ
16
BACK- HOE
200
HITACHI
EX 300 LC
'S\11.756/40
1 ~'IJ
17
BACK- HOE
200
HITACHI
EX 300 LC
':i\11.766/40
1 ~'IJ
18
DUMP TROUCK
280
KOMATSU
HD 200-2
m1638
1 ~'IJ
19
DUMPTROUCK
280
KOMATSU
HD 200-2
'S\11.1639
1 ~'IJ
20
DUMPTROUCK
-
ISUZU
FXZ 23 NFY
m2213/36
1 ~'lJ
21
DUMPTROUCK
-
ISUZU
FXZ 23 NFY
m2214/36
1 ~'IJ
22
DUMP TROUCK
-
ISUZU
FXZ 23 NFY
':i\11.2263/37
1 ~'IJ
23
DUMP TROUCK
-
ISUZU
FXZ 23 NFY
'S\11.2266/37
1 ~'lJ
24
DUMP TROUCK
-
ISUZU
FXZ 23 NFP
'11\!.053-2009
1 ~'IJ
25
DUMPTROUCK
-
ISUZU
FXZ 23 NFP
'11\!.053-2010
1 ~'IJ
26
DUMPTROUCK
-
ISUZU
FXZ 23 NFP
'11\!.053-2011
1 ~'IJ
27
DUMP TROUCK
236
ISUZU
cxz 70
m2412/39
1 ~'IJ
28
DUMP TROUCK
236
ISUZU
cxz 70
m2414/39
1 ~'IJ
29
DUMP TROUCK
-
BELL
B 26 B
':i\11.2490
1 ~'IJ
30
DUMPTROUCK
-
BELL
B 26 B
m2492
1 ~'lJ
I
31
'St1tJ'IJ\Jl\Jl'S1~f11';i
-
TOYOTA
LANDCRULSER
'tltl.022-0334
1 ~'IJ
32
';jt)tJ'IJ~'\.J'S'SV\11
, 1 lii''IJ
-
MITSUBISHI
L 200
'tltl.041-2848
1 ~'IJ
VllJ1tlbVI~
42
ISUZU
KS 22
'll\J.044-0136
HI NO
KS 320
'll\J.046-1014
HI NO
KR 320
'll\J.097-0319
ISUZU
FXZ 23 NZP
'll\J.097-1266
NISSAN
CMW 431 MHRT
'll\J.097-1293
HI NO
KR 320
'll\J.097-0293
HI NO
KR 320
'll\J.097-0318
HI NO
KR 320
'll\J.097-0537
HI NO
KR 320
'll\J.097-0560
HI NO
KR 320
'll\J.097-0565
43
sheefoot 'ti'U1VI 15 ~'U
~'15 . 55
44
sheefoot 'ti'U1VI 15 ~'U
~'15.60
45
sheefoot 'ti'U1VI 15 ~'U
~'15.101
46
sheefoot 'ti'U1VI 15 ~'U
~'15.127
"' ~ d
"'
d
...
tl" d
U'lJ'tlbfii'HNvn'Hf'l'atHI~tJ ~1'1.1 !)Ullln1'1'1~'flfl'VI
tl'l::,j1b~e:J'IJ
5.3
n'IJ~1~'1J 2557 tl~utl~::~1N 'VUI. 2557
......
tJl-1€)
0.90
fi'U.~.
DAEWOO
DH 220 LC
'at1. 676
1 ~'1.1
0.90
fi'U.~.
DAEWOO
DH 220 LC
'aCI. 684
1 ~'1.1
SAMSUNG
SE 210 LC
'St1. 752
1 ~tJ
SUMITOMO
5
P&H
'aCI TRUCK CRANE
6
10 fi'UJ.J.
7
6 ~tJ
LINK BELT LS 78 J 3 'SCI. 508
330 TC
'SCI. 431
1 ~'1.1
'lftl.-s\Jl. - 2413 - 39
1 ~'1.1
'IJtl. 052 - 2165
1 ~tJ
Lfl'j-:Jfl1'jeh-:JLnuJ1fl~B-:J~·a~?l~Vi-:J ~Jhu~1-:J1vt1l
~1L-Q'Ufl11rlB?l~1-:J L'UD-:JUth~l.J1(lJ
1'W~
~{)~~mtJ'U
26
LU'U~1'U1'UL1'U
76,307,300
LLe-J'U-:J1'U :
0
2551
2552 -
e1'1wa1'-:J?ll.JU'jru
256111l.J'j~tJ~L1~1
Lf11-:Jfl11rlB?l~1-:J
"
10
~-:Jvt1~?l1~LLn1 i1LLe-J'lN1'U~~~
tJ
6'11tin"1Jm.h~'V11'U~ 91~1'um.pJ'~-:Juth~l.l1ru
2
U1'VlL~tJLLtJf1LU'U ~-:J-d'
'W'I'll'U1LLV!ci-:JJ1LL~~L~l.J'lh~~'Vlcr.f11~1~UU"IJ~'lh~'Vl1'U
...
~1'lJ~1b'lJ'lJnTmN
-:J1'Uvi1'UU~'U~1-:J1'ULL~~ B1fl11'lh~ f1 BU
LU'U~1'U1'UL~'U
55,927,500
U1'Vl
rl1rlB?l~1-:JG11'Uth~f1BU~'U
LU'U~1'U1'UL1'U
20,379,800
U1'Vl
'j1l.J1~1'U-:JU'lh~l.J1UJ
LU'U~1'U1'UL~'U
76,307,300
U1'Vl
l'U~
12
~l.l.fn'W''Ucr 2552Lm-:Jfl1'jrleJ?l~1-:J
2
6'1Tun"11mh~'Vl1'U~ 91~1'UB'4ml-:JUth~l.J1ru
L'UG11'U"1Jv.:J-:J1'U~1-:JLvtmLL~~ri1mufll.J-:J1'U LU'U~1'U1'UL1'W
'
U1'VlL~mLvmtl'U ~-:Jd
3,578,200
II
~1'U\11~bV!111
-:J1'Uvi1'UU~'U~1-:J1'ULL~~B1fl11tJ'j~f1fJU
...
I
'
LU'U:S1'U1'UL1'U
...
-s1111~~u~utl-s::111ru..1'~1fl-s~m-s
...
.oQ
0
~
I
tl
Q.J
I
LL~~ L1l.J~1b 'W'Ufl11f1fl?l11-:J\9l-:JLL\9l
l'W~
LU'U~1'W1'UL1'U
20
.df
L~fl'U
104,200
U1'Vl
U1'Vl
3,578,200
U1'Vl
buu~1u1ub~u 79,885,500
'U1'Vl
~{)~~fl1tJ'U
2551
~{)~~fl1tJ'U 2552Lfl1-:Jfl11rlv?l~1-:J
65,000,000
3,474,000
LU'U ~1'U1'UL~'U
fl1fl1Ufll.J-:J1'U~1-:JLV!l.J1
11l.J1~1'U-:JUtl1~l.J1ru
LU'U~1'U1'UL~'U
U1'VlL~mLvmtl'U ~-:Jd
2
LU'U~'U1tJ
6'1TUf1"11~tl1~'Vl1'U~ 91~1'UB'Uml-:JUtl1~l.l1ru
'
LLe-J'U-:J1'W
e-l~e-1~\91~
2 :
fl11~~V!1LLvtci-:JJ1LL~~L~l.Jvr'U~"IJ~tJ1~'Vl1'U
~1'lJ~1bilum·mN
-:J1'Uvi1'UU~'U~1-:J1'ULL~~B1fl11tl1~f1BU
"
-:i111L~~u~utl-:i::111ru'l1~1fl-s~m':i
'
"'
LU'W~1'U1'WL1'W
65,000,000
U1'Vl
bU'lJ~1'lJ1'lJL~'lJ
65,000,000
'U1'VI
LL~~L~l.J~1L-Q'Ufl11rlfl?l~1-:J~-:JLLI'i L~fl'W ~{)~~fl1tJ'W
2552
LU'W~'W1tJ
"' d
20
TW'Vl
~1'Wl'WL~'W
~mfll.J
2553 1fl1~fl11f1eJ?I'H.:J 2
I
58,535,300 'IJ1'VlLI'ItJLLt.JmtJ'W
IV
-S
"'
• I
d
r:11'Wf1'/J&'lu1~'Vl1'W'Vl
"'"" •I
9 11V"'
1'11'1Jel'4lJVl~'Uu1~lJ1fiJ
.?1
Lu'W
~~tl
"" d
"'
l;'
.,: .I d
.I
1:-J&'li:-J&'lVl'Vl 2 : fl11~1'1VI1LLVI&'l~'W1LL&'l~ LV'll.JV'l'W'Vl'/J&'l u1~'Vl1'W
I
.:J1'UfhtilunTmH
~ 1'Wvl1'W'IJ ~'W '\X1~ 1'W LL&'l~ eJ 1fl11U1~ tl eJ'IJ
IV
11~l~~u.:JutJ1::~1ru\1.:JLfi1.:Jn11
LtJ'W~1'W1'WL~'W
58,539,300 'U1'Vl
ttJu;hu1'Wb~'U
58,539,300 'U1'Vl
"
LLI:-l'W~1'W ~~L?I~l.Jfl11'U~VI11~1'1fl11U1eJV1~'U1fiJ1fl11
1:-l&'li:-l~VlVl
0
"
fl11~1'1VI1LLVI~~J1LL&'l~L~lJ'i~''W~'/J&'lU1~'Vl1'W
2
..
.:J1'UI'I1b'U'Un11bel.:J
~ 1'Wvl1'W'U ~'W '\X1 ~ 1'W LL&'l~ eJ 1fl11U 1 ~ f1 eJ'U
LtJ'W~1'Wl'WL~'W 55,356,500
'U1'Vl
1ll.J1~-r'U~'UtJ1~lJ1ru
LtJ'W~1'Wl'WL~'W 55,356,500
'U1'Vl
21
1'WV1
mJm~w5 2555 ~1tin~1'WrieJ?1~1~ 18 ~1tin~\9ll'W1LLVI~~J1-u'W11'1nm~ 1~-r'UeJ'WWi
'
'
"
~'UU1~l.nru 1'W~l'W"UeJ~~1'W~1Lii'Wfl11LeJ~ LiJ'W~1'Wl'WL~'W 8,439,853 'U1'Vl ~~iJ
0
..
.:J1'UI'I1b'U'Un11bel.:J
rhtieJ?1~1~~l'WU1~f1eJ'U~'W
LtJ'W~1'W1'WL~'W
8,439,853
'U1'Vl
1ll.J1~-r'U~'UtJ1~lJ1ru
LtJ'W~1'W1'WL~'W
8,439,853
'U1'Vl
IV
~'UU1~lJ1flJ 1'W~1'W"UeJ~~1'W~1~LVIlJ1 LtJ'W~1'W1'WL~'W 4,452,531 'U1'Vl ~~iJ
...
LLC-J'W~1'W ~~L?I~l.Jfl11'U~VI11~1'lfl11U1eJV1~\J1flJ1fl11
a
.c:J
c.J~i:-J~Vl'Vl 2
Q.l
I
::
C:,
~
d
fl11~1'1VI1LLVI~~'W1Ll~~ LV'll.JV'l'W'Vl'/J~th~'Vl1'W
.:J1'U~1.:Jb'VI~1
'U1'Vl
~1i'l1'Ui'll.J~1ti (~1LUtifl1'Htl~)
LUti'oil1ti1tiL~ti
129,600
'U1'Vl
11l.l1~1'U~'Uth~l.l1ru
LUti'oil1ti1tiL~ti
4,452,531
'U1'Vl
LUti\11'W1'WL~'W 68,248,884
'U1'VI
•
1u~ 25 ~~1i'll.l
2555
'
~'U'lh~l.J1t\J
LUti'oil1ti1tiL~ti
.
6'11UfN1tirim'l~1~ 9 6'11Ufl~~ti1LL'VI~~tl1'1Jti11'lflm~ 1~i''Ut!tiWl
...
62,415,000 'U1'Vl ~~\j
....
LLe-Jti~1ti ?i~L~~l.lfl11'U~'VI11~1'lf111U1ti~1~'Uiru1f111
e-J~e-J~~~
"
2
fl1i~l'l'VI1LL'VI~~tl1LL~~Lvll.J~ti~"IJm.Ji~'Vl1ti
\11'Wfl1Lil'Wfn'aL€1\1
~1tivl1ti'U~ti~1~1tiLL~~tl1i'l1ith~fltl'U
LUti'oil1ti1tiL~ti
62,415,000
'U1'Vl
11l.l1~1'U~'Uth~l.l1ru
LUti'oil1ti1tiL~u
62,415,000
'U1'Vl
....
'
LL~~L~l.J~1LUtifl11rit1~~1~1'i'~LLvl L~tlti ~'lP1~fl1EJti 2555 LUti~tihJ
v
.J
v
1ti'Vl 21 5ti11i'll.J
~'Uth~l.l1ru Ltlti'oil1ti1tiL~ti 17,492,468 'U1'Vl11'lmLEJmtlu ~~.Q
-111'W~1\I L'VIl.J1
I
c:..
.JA
t.l
I
i'l1'Vll'ltiLL~~~~ fl €1~11~
LUti'oil1ti1tiL~ti
vl1ti'U~ti~1'l1tiLL~~tl1i'l11'lJi~fltl'U
0
16,982,968
'U1'Vl
509,500
'U1'Vl
""
\11'Wfl1 L'W'Wfn"a'L€1\1
~1i'l1'Ui'll.J~1ti
,
'
"'
LL~~L~l.l~1LUtirnirit~~~1~1'i'~LLvi L~tlti l.lm"1i'll.l 2556 LUti~uhJ
1u~ 5 ~'lPl~rnEJu
~'Uth~l.l1ru LUti~1ti1tiL~ti
ri1'l!m1unt~~~1~ 9 ri1Ufl~\Oln.nLL'VI~.:Jtl1'Vti1~fl~1~ 1~1'Ut~ti~
'
71,963,000 'U1'Vl ~~d
2556
...
LLe-Jti~1ti ?i.:J L~~l.lfl1~'U~'VI1i~l'lfl11U1tlth~'Uiru1 fl11
"
0
...
.:11'U~1L'U'Un1~LB.:I
.:j1'1.JviTU'U~hJ~'J.:j1'1.JbbG'l~€11fl1~'\.h~f1€J'U
LtJ'W''i\'1'W1'Wb~'W
71,963,000
'U1'Vl
~')lJ1~i''lJ.:j'lJ'\.J~~lJ1t\J
btJ'Wlil1'W1'Wb~'W
71,963,000
'U1'Vl
"'
'
LLG'l~b~l.l~1LU'Wm~rim1~1.:j~.:jbb~ L~e:J'W V'I'J~~mtJ'W 2556 LtJ'W~'W1'\.J
l'W~
V'I'J~~fl1tJ'W
7
2556
ne:J.:jbbe.J'I.J.:j1tJ1me:J'Wb~'W1'W~1'W"lJ€J.:j.:j1'1.Jvi1'U'W~'W~1.:j1'1.JbbG'l~e:J1m~
'\.J~~ne:Ju 1~nune:J.:j1~.:j.:j1tJ b~mtJtJrh1-tl'~1e.11tJm~~lilvt1bbG'l~~li)~.:j'lJ1'W~~u1e.Jmfl1~'Vl1.:j~~u1e.J~1~'W
1~i''Ue:J'WWl.:J'U'\.J~~lJ1t\J btJ'Wlil1'W1'Ub~'U
'
8,037,000
'U1'Vl
~.:~d
"'
bbe.J'I.J.:j1'\.J ~.:Jb6'1~l.lf11~'U~V!1~~1ilf11~ti1e:J~1.:J'U~t\J1f11~
e.JG'le.J~!Jl~
0
"
2
f11~~1ilV!1bbV!~-!1~1bbG'l~b~lJ~'U~"l1G'!'\.J~~'Vl1'U
...
.:11 'U ~ 1 L'IJ \Jn 1'Utl .:1
.:11'Uvi1'U'U~'W~1.:11'ULbG'l~€J1fl1~'\.J~~f1€J'U
LtJ'UliJ1'U1'UL~'U
8,037,000
'U1'Vl
~"llJ1~i''U.:J'U'\.J~~lJ1t\J
btJ'UliJ1'U1'UL~'W
8,.037,000
'U1'Vl
80,000,000
U1'VI
"' d
'"J'UVl 20 i1t~ti1tJ'U 2553
•
0
1'ti'Vi 16 tl'UtJ1tJ'U 2553
"' d
'"J'UVl 11 lJn'a1fllJ 2554
Q.l.tCII4d
ICLJd
CV
<11:::11.
'U1tJ51"1.! n'a~Vl'"Jr;'f"IJ
~r;'f.flfl. lil..:l1'UtllJiil'UtJiilellilLL'U'U~'"JL"IJel'U
•
\J
"' d
..
'"J'UVl 11 lJ'U1fllJ 2554
'U1tJr;'f'i~~ fi~~lJC\J"tl~ ~"1.1"1.1. ~fl.2,
•
'U1tJellillJ
•
Vi~~Liil1"1.J ~Ufl."I.JU . 9 LL~~flt1J~~'i1'1..:!1'U 1fl'i..:lfl1'i"1
"' d
..
'"J'UVl 29 lJ'U1fllJ 2554
"' :J
'"J'UVl 18 LlJ'I!t1tJ'U 2553
'U1tJr;'fTU~~ 'U1flr;'f"IJI"1~
~l1'i1"1.lfl1'i~..:l.,_,-)lilr;'l'i~LLtl1
LL~~flru~ ~Iii~ 1lJfl11lJtl11.,_,U1"1Jel..:l1m..:~ fl1'i"1
•
\J
"' d
"'
'"J'UVl 21 ~~1"1'lfl1tJ'U 2554
'U1tJ(;'flJtJI"1
"' d
~~ffitJiillJ
LL~~ flW~ ~'i'"J'lL~tJlJ1m..:lfl1'i"1
'U1tJel1Li1eJ1'..:!(;'flJtJ'iru
\J
"'
'"J'UVl 20 5'U11fllJ 2554
Cl.l
Q./
Q.l
~
cl
~
'U1tJr;'fty"I.JtJ Lfl~'"J'i"l.ltJ 15(;'{. LL~~ 'U1tJW1..:lfl ~'U1'U'UVl ~(;'{.~fl.
"'
d. I""
• I
• I
"' ~
'U1tJ'l'iqj \)"1!11 Vl u'ifl'l!t1n'alJ"I.l~u'i~Vl1'U 'U1tln11fY LL u~..:l'i~'U ml"l . ~fl .
tiltJ.f111il~
1"11~~
~~'ll. ~n. "r"'~eJlJflru~ ~11~~1'WLfl1~f111"1
\J
•
"' d
TUVl 29 lJn'a1fllJ 2555
~
oCr!.
QJ
~t!Q,
QJ
~
3.
tJ1EJ"l.1EJtJ~tJVJ
4.
tJ1EJ~-:~P~omcl ~1'f'~ruihm
5.
tJ1EJ5~~"1.1EJ
"'
..,
~tJo.nqJty1.mru
"'
"1.1\Jb'VItJ"l.le:JtJ
6. tJ1EJ&1~tJ "il-3&1l.J&1"1J
'
'
'
ltJ~ 15 f1l.J.fl1~tJ5 2557
'
d
1:-J&1.Af1. , 1:-JPID.Vl 5 , ~"1l.Af1. 5 bb~~ ~Vl.Afl. 5
~-re:Jl.JA ru~ boU1~ ~1"ilb~Ell.lbb~~~VI~1l.lfl11l.ln11VIU11A~-:! m~ "1 ~-re:Jl.l~-:!tJ~~EJ1EJ&1~D
• bb~~1~oUe:Jb&1tJ e:JbbtJ~
ntJ1A~-:~m1., 1u1u~ 15 ~~~mfll.l 2557
d
i:-J&1f1.9 , 1:-JPID.Vl
5 , ~"1J . An. 5
~1l.lD~~'I1l.l'V11~e:J11-:!bbtJ1Vl1-:!f111D~m-:~1tJ1utl-:~tJ1J1~l.l1ru ~.Pl. 2557 bb~~~VI~1l.lDi~bljtJ~:-J~-:~1tJ1tJ
tl-:~tJ1Ji~l.l1ru~e-11tJl.l11u1u~
18
ii~u1vu 57
•
tJ1EJiil1'~o1VI1 m1ru&1V~ (~1J~n~16hWm1"1.1b~"1J15mi) Aru~tJVlil
'U
tJ1EJJ1AioiW
q
(1e:J.:Ji1"1.1b~"1l1Gf11i) bb~~
b~EJtJ1"l.lEJ (~'hn'1lf11~~-:!VIlV1&1i~ bbn1) Vli1"ilb~Ell.lb~e:J~VIml.Jfl11l.ln11VIU1
'U
~~
t16JQ.Jd
4
bfltJtJ1fl~e:J.:!~i~&1~Vl.:J
~
ou1-rn,;
"il.&1~~bbf11
Q./4
I
~tJ1tJVl 4 flif1!)1fll.J
0
.!Cit.
1Ai-:! f111~1-:!
2557
QJ
QJ
tTQ,
~Q.I
Q.l
4
AW~e:J1"il1iEJ 3 Vl1tJ bb~~tJf1Plf1~1"il1tJ1tJ 28 fltJ l.JV111VlEJ1~m1"1.1.fl!Ji1"1.1tJflitJVl~ "il-:!V11VI~~b"l.1-:!bVli1
U1bVIEJ
e:J1"il1i~tU~~-!I~ &11i':iWfl~ Loll1~f1~1VI-!11tJ1~'\J'tN1tJLVlflbtJ1~V€l&11VIn1i6J :ij1tJ1tJ~-:!~tJ
1ui'u~
3 nuv1vu 2557
d.t
,
,
'\.1
,
31 fltJ
. ....
~
·I
,•_:
:.·
·.•
·.
., ·-·
f
. ~·~
..
.
..···-
•
~--
.. ''{
~-
.. - ,,_ ,. . .. .
.
•· ;._ .'
~ ;
·.·.~':--~--.~ . ~ ~~
... _.;.
.• .
'-
•.
j_.
c.>