Focus Scope Research team Ukraine Economics, bonds, equity & FX markets Alexander Valchyshen Alexander Martynenko Taras Kotovych Mykhaylo Demkiv Bogdan Vorotilin Daily Insight IMF's Ukraine data look irrelevant WEDNESDAY, 8 OCTOBER 2014 Contents Economics: News & Comments UX Index (3 months to 8 Oct 2014) 2 FX reserves stat data for September ................................................................ 2 IMF publishes WEO: Ukraine data look irrelevant ............................................ 2 1400.0 1350.0 1300.0 1250.0 1200.0 Bonds: News & Comments 3 1150.0 Chart page: Local bond market & Eurobond markets ....................................... 4 1100.0 1050.0 FX: News & Comments 7 Hryvnia at 12.95/USD, dollar's rally hits plateau ............................................... 7 1000.0 7-Jul 7-Aug 7-Sep 7-Oct Source: UX. Chart page #1: Foreign-exchange market ........................................................ 8 Chart page #2: ICU's UAH trade-weighted indices ........................................... 9 Key market indicators (as of 7 Oct 2014) Last Daily chg (%) YTD chg (%) FX & MONEY RATES USD/UAH 12.9500 +0.00 +57.16 USD/UAH (1Y NDF) EUR/USD 16.0500 1.2669 +0.00 +0.11 +70.38 -7.81 USD/RUB KievPRIME O/N (%) 39.9462 8.00 +0.30 +0bp +21.53 +20bp KievPRIME 1M (%) 15.38 +21bp -87bp SOVEREIGN EUROBONDS: yields and spreads Ukraine 15, Eurobond (%) 18.29 -78bp +993bp Ukraine 17, Eurobond (%) 13.99 -39bp +443bp Ukraine 22, Eurobond (%) Ukraine 23, Eurobond (%) Ukraine 5Y CDS 10.36 10.33 -9bp +101bp -17bp +128bp 1,285bp +0bp +468bp EQUITIES Stock market indices UX (Ukraine) 1,062.69 -1.11 +16.77 MSCI World MSCI EM 408.98 1,010.86 -0.97 +0.05 +0.11 +0.81 RTS (Russia) WIG-20 (Poland) 1,106.80 2,436.39 -1.20 -0.43 -23.28 +1.47 S&P 500 (USA) 1,935.10 -1.51 +4.69 Notes: Chg – percentage change, if not otherwise indicated; [1] – total traded volume for stocks listed in green- or red-shaded box means gain or loss, respectively, of the index or security. Sources: Bloomberg, UX, Investment Capital Ukraine LLC. READ FIRST THE DISCLOSURES SECTION FOR IMPORTANT DISCLOSURES AND ANALYST CERTIFICATION 8 October 2014 Daily Insight IMF's Ukraine data look irrelevant Economics: News & Comments FX reserves stat data for September Although FX reserves were reported to have increased to US$16.2bn over the last month, the reality of this announcement is less rosy and more complicated. Not only did NBU authorities postpone the US$1.6bn Naftogaz Eurobond redemption from September 30 to very early October to retain FX reserves for September's month-end statistic, it appears that the NBU used the reserves to sell FX to support the hryvnia (US$0.8bn, net). In terms of net debt, September should have reported a total of US$1.1bn in inflows (excluding the Naftogaz debt, while including the US$1.3bn in IMF funds) and the net debt outflow in October is estimated at US$1.3bn (including the Naftogaz debt). IMF publishes WEO: Ukraine data look irrelevant In its semiannual report published yesterday, World Economic Outlook for 2H14, the IMF revised downward its forecast for the pace of global growth. As far as Ukraine is concerned, the IMF's real growth forecast for 2014 and 2015 is irrelevant. This year's real growth rate was -6.5% and inflation in terms of CPI was indicated at 11%. This forecast missed the current pace of CPI that exceeds 17%. Alexander Valchyshen, Kiev, +38044 2200120 ext.721 2 8 October 2014 Daily Insight IMF's Ukraine data look irrelevant Bonds: News & Comments Yield curve of the local bond market (as of market close on 7 Oct 2014) NDF yields 120.0 KievPrime Sovereigns (%) 100.0 80.0 60.0 40.0 20.0 Duration (days) 0.0 0 180 360 540 720 900 1,080 Sources: Bloomberg, Investment Capital Ukraine LLC. Bond market indicators (as of 7 Oct 2014) Last Daily Weekly MoM YTD chg (%) chg (%) chg (%) chg (%) MONEY MARKET KIEV PRIME RATES (%) O/n 8.00 +0bp -20bp -10bp +20bp 1wk 10.31 +14bp -19bp +6bp +51bp 1m 15.38 +21bp -32bp +28bp -87bp 2m 18.00 +0bp +0bp +0bp +160bp 3m 18.00 +0bp +0bp +0bp +200bp LIQUIDITY WIDE MEASUREMENT (UAHm) CB acc’s1 31,747 +0.30 -11.55 +1.32 CDs2 7,308 -13.03 -78.34 -44.77 +936.6 6,769 +0.00 +3.05 +53.03 +352.8 45,824 -2.14 -39.87 Sovgns3 Total -2.92 -6.46 +31.29 HOLDERS OF UAH SOVEREIGN BONDS (UAHm) C.bank 269,142 +0.29 Banks 83,890 -0.82 -1.93 Resid’s4 14,247 +0.49 +0.34 -29.94 +14.93 19,420 +0.06 -0.05 +2.42 +66.00 386,699 +0.04 +0.29 +6.36 +55.23 Non-res5 Total +1.03 +13.70 +85.81 -4.20 +4.64 NDF IMPLIED YIELDS (%) 3m N/A N/A N/A N/A N/A 6m N/A N/A N/A N/A N/A 9m N/A N/A N/A N/A N/A 1yr N/A N/A N/A N/A N/A LOCAL CURRENCY UAH SOVEREIGN BOND YIELDS (%) Mar '13 N/A -52ppt +0bp +0bp +0bp Jan '14 N/A +320bp +0bp +0bp -676bp Aug '156 N/A +542bp +0bp +542bp -81ppt EUROBONDS USD SOVEREIGN BOND YIELDS (%) CDS 5yr 1,285 +0bp -33bp +295bp +468bp Jun '16 14.45 -27bp -88bp +285bp +556bp Jul '17 13.99 -39bp -55bp +257bp +443bp Sep '20 10.89 -19bp -23bp +139bp +170bp Sep '21 10.96 -9bp -22bp +137bp +174bp Sep '22 10.36 -9bp -19bp +94bp +101bp Feb '23 10.33 -17bp -8bp +96bp +128bp Notes: [1] banks’ account balance at NBU; [2] certificates of deposits issued by NBU; [3] UAH sovereign bonds due next 30 days; [4] residents; [5] non-residents; [6] VAT bond. Sources: Bloomberg, Investment Capital Ukraine LLC. Section on Bond market is continued on next page. 3 8 October 2014 Daily Insight IMF's Ukraine data look irrelevant Chart page: Local bond market & Eurobond markets Chart 1. Kiev Prime rates (%), last 12-month period ON 1W 1M Chart 2. UAH NDF implied yields (%), last 12-month period 2M 3M 3M 80.0 (%) 30.0 6M 9M 1Y (%) 70.0 25.0 18.00 20.0 52.88 60.0 50.0 15.0 40.0 10.0 30.0 5.0 8.00 0.0 20.0 24.65 10.0 -5.0 9-Sep 9-Nov 9-Jan 9-Mar 9-May 9-Jul 9-Sep 0.0 9-Sep 9-Nov 9-Jan 9-Mar 9-May 9-Jul 9-Sep Sources: Bloomberg, Investment Capital Ukraine LLC. Sources: Bloomberg, Investment Capital Ukraine LLC. Chart 3. UAH sovereign yield curve (%) as of 7 Oct 2014 Chart 4. USD sovereign yield curve (%) as of 7 Oct 2014 Week ago, 30-Sep-14 A week ago 20.0 Last, 7-Oct-14 Last (%) 25.0 15.0 Week ago, 21-Aug-14 Last, 7-Oct-14 Week ago Last (%) 20.0 15.0 10.0 10.0 5.0 5.0 Duration (days) 0.0 Duration (yrs) 0.0 0 180 360 540 720 900 1,080 0.0 1.0 2.0 3.0 4.0 5.0 6.0 Sources: Bloomberg, Investment Capital Ukraine LLC. Sources: Bloomberg, Investment Capital Ukraine LLC. Chart 5. Banking sector liquidity (UAHbn), last 12-month period Chart 6. Breakdown of liquidity pool (%) as of 7 Oct 2014 Central bank accounts 100.0 (UAHbn) CDs Sovgn bonds due next 30 days As of 7 October 2014 wide liquidity was UAH45,823.84m Sovgn bonds due next 30 days 14.8 7.0 100% = UAH45,823.84m, as of 7-Oct-14 80.0 60.0 CDs 15.9 40.0 Central bank accounts 69.3 20.0 0.0 9-Sep 9-Nov 9-Jan 9-Mar 9-May 9-Jul 9-Sep Sources: National Bank of Ukraine, Ministry of Finance of Ukraine, ICU. Sources: National Bank of Ukraine, Ministry of Finance of Ukraine, ICU. Chart 7. Holders of sovereign bonds (UAHbn), last 12 months Chart 8. Domestic sovereign debt (%) as of 7 Oct 2014 NBU Banks 500.0 (UAHbn) Other residents Non-residents 100% = UAH386,699.0m, as of 7-Oct-14 Other residents 5.0 3.7 Non-residents 400.0 Banks 21.7 300.0 200.0 100.0 0.0 9-Sep As of 7 October 2014 total stock of UAH sovereign bonds amounted to UAH386,698.99m 9-Nov 9-Jan 9-Mar 9-May 9-Jul Sources: National Bank of Ukraine, Investment Capital Ukraine LLC. NBU 69.6 9-Sep Sources: National Bank of Ukraine, Investment Capital Ukraine LLC. 4 Share price performance (% change) Company Bloomberg Ticker ENERGY Cadogan Petrol... Centrenergo Coal Energy YTD Valuation (US$) YoY Last Market price cap (m) Free float (FF) & Liquidity EV (m) P/E FF FF Last day 3M avg. FF share FF (%) mkt cap turnover turnover traded turnover (US$m) (US$ 000) (US$ 000) (%) (days) EV/EBITDA Listing Last price Daily MoM 2013 2014E 2014E CAD LN London 10.75 GBp +1.2 -8.5 +3.6 -31.7 0.17 39.9 -23.2 40.2 16.0 8.6 28.4 0.11 928 Neg. Neg. Neg. 3.5 N/A CEEN UK Kiev, UX 7.24 UAH -1.1 -7.2 +51.8 +46.3 0.56 206.5 261.3 21.7 44.8 19.3 185.0 0.11 932 5.5 4.8 7.2 0.3 3.8 EV/Sales 2013 2014E 2014E Ratios 2013 2014E 2014E P/B Debt/ (x) Assets (%) N/A Neg. Neg. Neg. 0.2 0.0 3.9 0.5 0.3 0.3 1.1 16.3 Warsaw 0.91 PLN +3.4 -12.5 -13.3 -68.2 0.27 12.4 138.3 25.0 3.1 8.0 50.1 1.56 64 Neg. N/A N/A 6.1 N/A N/A 1.1 N/A N/A 0.1 39.8 DOEN UK Kiev, UX 29.42 UAH +2.7 +4.5 +6.6 +27.9 2.27 53.7 115.0 14.2 7.6 5.5 26.4 0.17 598 1.3 1.3 1.4 0.1 1.9 1.5 0.3 0.2 0.3 1.1 25.1 JKX Oil & Gas JKX LN London 50.75 GBp -0.5 +10.3 -29.0 -23.1 0.82 140.0 145.1 47.2 66.1 24.8 43.8 0.06 1,646 21.5 23.3 4.2 2.2 2.9 2.3 0.8 0.9 0.8 0.3 5.5 Regal Petroleum RPT LN London 7.25 GBp -9.4 -0.1 -44.2 -47.3 0.12 37.3 10.5 80.9 30.2 4.0 9.5 0.04 2,633 Neg. 18.7 N/A 0.5 0.5 0.8 0.3 0.3 0.3 0.1 0.0 ZAEN UK Kiev, PFTS 140.00 UAH +0.0 +7.7 +54.9 +57.8 10.81 138.3 228.2 5.0 6.9 12.6 1.9 0.03 2,993 3.1 N/A N/A 1.5 N/A N/A 0.3 N/A N/A 1.2 0.0 Zakhidenergo METALLURGY Alchevsky Meta... ALMK UK Kiev, UX 0.02 UAH -5.5 -22.6 -37.9 -40.9 0.00 48.0 2,259.8 3.9 1.9 1.9 11.3 0.22 461 Neg. Neg. N/A Neg. Neg. N/A 2.0 1.2 N/A N/A 85.7 Avdiyivsky Cok... AVDK UK Kiev, UX 2.32 UAH -0.1 -6.6 -21.8 -27.4 0.18 34.9 31.1 4.0 1.4 0.9 9.9 0.44 227 Neg. 225.9 0.6 0.1 0.6 0.3 0.1 0.0 0.0 0.1 0.1 Azovstal AZST UK Kiev, UX 0.64 UAH -0.9 -14.2 -4.2 +2.4 0.05 208.4 N/A 4.1 8.5 34.4 11.6 0.20 498 Neg. Neg. N/A N/A N/A N/A N/A N/A N/A 0.2 0.0 Ferrexpo PLC FXPO LN London 102.80 GBp -0.2 -21.5 -44.7 -39.2 1.65 971.8 1,174.2 22.4 217.7 728.3 1,028.5 0.64 156 3.7 3.4 6.3 2.3 2.3 3.3 0.7 0.8 0.8 0.9 35.1 Yasynivsky Cok... YASK UK Kiev, UX 0.42 UAH +0.0 -17.2 -21.7 -26.7 0.03 8.8 9.6 9.0 0.8 0.0 3.8 0.65 153 Neg. 0.8 0.4 0.1 0.4 0.3 0.0 0.0 0.0 0.1 0.0 Yenakievo Steel ENMZ UK Kiev, UX 24.38 UAH -6.9 -26.0 -23.8 -27.6 1.88 19.9 9.7 9.4 1.9 0.6 10.1 0.26 387 Neg. Neg. N/A 1.7 0.3 N/A 0.0 0.0 N/A 1.1 0.0 35.9 FOOD AND AGRIBUSINESS AgroGeneration ALAGR FP EN Paris 0.56 EUR -12.5 -35.6 -54.8 -60.3 0.71 65.3 119.8 34.0 22.2 100.9 7.7 0.08 1,257 Neg. N/A N/A Neg. N/A N/A 1.8 N/A N/A 1.2 Agroliga AGL PW Warsaw 13.98 PLN -3.6 -17.7 -46.1 -52.5 4.22 6.5 7.3 16.7 1.1 1.6 2.0 0.38 263 1.6 N/A N/A 2.1 N/A N/A 0.4 N/A N/A 0.6 5.7 Agroton AGT PW Warsaw 1.97 PLN +0.0 -10.9 +1.0 -17.9 0.59 12.9 58.2 26.2 3.4 4.0 66.4 1.15 87 Neg. 1.8 1.6 21.7 6.1 3.6 0.7 0.7 0.7 0.1 28.4 Astarta Holdin... AST PW Warsaw 35.46 PLN -3.6 -9.4 -47.0 -50.1 10.69 267.3 513.3 31.0 82.9 4.1 115.4 0.28 351 8.2 26.5 4.1 6.8 4.1 4.6 1.1 1.1 1.1 0.7 38.2 Avangard AVGR LI London Intl 7.89 USD -0.1 -3.8 -32.9 -29.9 7.89 503.9 637.7 21.7 109.4 8.0 118.2 0.09 1,076 2.1 3.5 3.0 2.1 3.6 3.5 1.0 1.1 1.0 0.5 17.8 IMC IMC PW Warsaw 6.70 PLN -2.9 -19.8 -44.9 -55.0 2.02 63.2 204.4 23.9 15.1 1.6 21.0 0.17 600 2.4 Neg. 1.6 3.8 3.7 3.7 1.8 1.1 1.1 0.4 38.7 Kernel Holding... KER PW Warsaw 24.70 PLN -1.9 -2.6 -35.1 -50.8 7.45 593.5 1,500.1 58.8 348.8 1,460.9 934.8 0.22 445 5.3 81.3 4.1 5.2 6.8 4.6 0.5 0.6 0.6 0.6 30.6 KSG Agro KSG PW Warsaw 1.19 PLN -3.3 -29.6 -89.0 -90.1 0.36 116.5 34.4 1.9 47.0 189.7 11.70 9 Neg. 0.5 0.3 4.4 3.0 2.4 1.6 1.2 1.0 0.3 44.0 MHP MHPC LI London Intl 11.50 USD -2.6 -5.0 -32.6 -23.3 11.50 1,215.2 2,425.5 22.3 271.2 20.0 1,239.1 0.29 343 7.8 10.4 4.2 6.2 5.1 4.8 1.6 1.7 1.5 2.1 47.0 Milkiland MLK PW Warsaw 3.71 PLN -2.9 -24.3 -70.3 -70.1 1.12 35.0 161.9 20.0 7.0 4.4 7.2 0.19 513 2.6 Neg. 8.2 4.9 4.2 4.6 0.4 0.4 0.4 0.2 30.8 Mriya Agrohold... MAYA GF Frankfurt 1.43 EUR -5.0 -25.0 -73.6 -68.0 1.80 191.2 918.9 20.0 38.2 0.0 3.0 0.01 18,855 2.2 2.2 0.9 5.6 3.4 3.1 1.8 2.2 2.1 0.4 45.3 Ovostar Union 5.4 OVO PW Warsaw 67.00 PLN -2.9 -5.5 -33.0 -32.0 20.21 121.2 128.8 25.0 30.3 5.6 31.9 0.05 1,905 4.0 6.2 6.1 3.5 4.9 4.5 1.4 1.7 1.4 0.9 8.5 KDM PW Warsaw 6.10 PLN +1.7 -17.2 -80.6 -81.3 1.84 17.1 0.6 10.9 1.9 1.6 0.7 0.01 6,706 2.5 N/A N/A 0.1 N/A N/A 0.0 N/A N/A 0.3 5.6 TR61 GF Xetra 0.23 EUR +0.0 +29.1 -28.7 -36.3 0.29 14.8 190.4 13.1 1.9 0.0 0.2 0.01 7,174 Neg. N/A N/A Neg. N/A N/A 5.6 N/A N/A 0.1 45.5 Kiev, UX 0.12 UAH -1.7 -7.6 +8.8 +40.1 0.01 285.9 N/A 3.8 10.9 12.1 20.0 0.15 657 3.6 Neg. 12.6 N/A N/A N/A N/A N/A N/A 0.5 22.4 TRANSPORTATION KDM Shipping CONSTRUCTION TMM FINANCIAL SERVICES Raiffeisen Ban... BAVL UK 5 5 Daily Insight IMF's Ukraine data look irrelevant CLE PW Donbasenergo 8 October 2014 Table 1. Ukrainian stocks (closing prices as of 7-Oct-2014) Share price performance (% change) Company Ukrsotsbank Bloomberg Ticker Listing USCB UK Kiev, UX Last price 0.14 UAH Daily +0.0 MoM -14.8 YTD -23.0 Valuation (US$) YoY -20.3 Last Market price cap (m) 0.01 202.1 Free float (FF) & Liquidity P/E EV/EBITDA EV (m) FF FF Last day 3M avg. FF share FF (%) mkt cap turnover turnover traded turnover (US$m) (US$ 000) (US$ 000) (%) (days) 2013 2014E 2014E N/A 4.5 Neg. 9.1 0.0 4.4 0.01 9,390 10.7 N/A EV/Sales 2013 2014E 2014E N/A N/A N/A Ratios 2013 2014E 2014E N/A N/A N/A P/B Debt/ (x) Assets (%) 0.3 8 October 2014 Table 1. Ukrainian stocks (closing prices as of 7-Oct-2014) 28.2 Notes: mln - millions; FF - free float; n/a - not available; neg. - negative; a company name (the left column of the table) is shortened to fit the column and hence in some cases is not displayed in full; *** - P/E is above 10,000x. Sources: Bloomberg, ICU. Daily Insight IMF's Ukraine data look irrelevant 6 6 8 October 2014 Daily Insight IMF's Ukraine data look irrelevant FX: News & Comments ICU’s UAH trade-weighted indices Hryvnia at 12.95/USD, dollar's rally hits plateau (Last 12-month history to 8 Oct 2014) The hryvnia held its routine rate of 12.95/USD yesterday on US$168m in Nominal (lhs) trading. The weighted average rate also landed near 12.97/USD. Over the 70.0 past three months the US dollar's rally sent global currencies to multi-year 65.0 lows. This trend is likely has come to an end, hence, pressure on UAH is 60.0 likely to subside too after the upcoming elections are over. 55.0 Real CPI-based (rhs) 105.0 RESEARCH INSIGHT 100.0 95.0 90.0 85.0 50.0 Alexander Valchyshen, Kiev, +38044 2200120 ext.242 80.0 45.0 75.0 40.0 9-Sep 70.0 9-Dec 9-Mar 9-Jun 9-Sep Source: Investment Capital Ukraine LLC. FX market indicators (as of 7 Oct 2014) Last Daily Weekly MoM YTD chg (%) chg (%) chg (%) chg (%) USD/UAH MARKET (HRYVNIA per US DOLLAR) Spot mkt 12.9500 +0.00 +0.00 NBU avg 12.9663 +0.13 +0.13 +1.12 +59.08 Ttl vlm1 223.38 +16.14 -5.36 -39.37 -92.03 $ volume2 168.33 +25.37 +12.42 -21.79 -92.39 NDF 3M 14.6500 NDF 6M NDF 1Y +1.17 +57.16 +0.00 +0.00 +7.37 +72.66 15.1000 -0.66 +0.00 +8.09 +71.98 16.0500 +0.00 +0.00 +8.01 +70.38 TRADE-WEIGHTED INDICES (TWIs, points) UAH nom’l 47.780 +0.07 +0.16 +2.50 -29.25 UAH real CPI 79.605 +0.07 +0.16 +2.50 -21.24 UAH real PPI 119.893 +0.07 +0.16 +2.50 -13.61 USD nom’l -0.30 -0.31 +2.31 +7.04 85.672 FX RATES OF KEY CURRENCIES THAT SHAPE UAH’s TWIs USD/RUB 39.9462 +0.30 +0.87 +7.83 +21.53 EUR/USD 1.2669 +0.11 +0.30 -2.18 -7.81 USD/CNY 6.1401 +0.03 +0.01 -0.02 +1.42 USD/PLN 3.3023 -0.01 -0.24 +2.34 +9.24 USD/TRY 2.2750 +0.32 -0.14 +5.41 +5.90 USD/BYR 10,670.00 +0.09 +0.76 +1.62 +11.84 USD/KZT +0.01 -0.05 -0.15 +17.87 181.8400 OTHER MAJOR CURRENCIES USD/JPY 108.0300 -0.69 -1.48 +2.80 GBP/USD 1.6096 +0.07 -0.72 -1.41 +2.58 -2.78 USD/CHF 0.9568 -0.16 +0.18 +2.76 +7.16 AUD/USD 0.8817 +0.62 +0.80 -5.98 -1.12 USD/CAD 1.1175 +0.39 -0.21 +2.71 +5.20 USD/BRL 2.3966 -1.22 -2.06 +6.91 +1.46 USD/KRW 1,066.10 -0.27 +1.03 +4.09 +1.55 Gold($/oz) 1,208.98 +0.14 +0.07 -4.72 +0.28 WTI crude3 88.85 -1.65 -2.53 -4.76 -9.72 Brent crd3 91.01 -1.24 -2.32 -9.13 -17.88 Urals crd3 N/A +0.00 +0.00 +0.00 +0.00 TR/J CRB4 279.98 -0.09 +0.51 -2.79 -0.07 COMMIDITIES Readers may follow the ICU trade-weighted indices of the local-currency, the hryvnia (UAH), on the ICU website and Bloomberg (type: ALLX UTWI <GO>). Section on FX market is continued on next page. Notes: [1] trading volume in all foreign currencies (US$m); [2] trading volume in the pair USD/UAH (US$m); [3] crude oil price (USD per barrel); [4] the Thomson Reuters/ Jefferies CRB Index. A green-/red-shaded box means gain or loss, respectively, of the investment into the asset. Currencies are gaining when their exchange rates strengthen 7 versus USD. Sources: Bloomberg, Investment Capital Ukraine LLC. 8 October 2014 Daily Insight IMF's Ukraine data look irrelevant Chart page #1: Foreign-exchange market Chart 9. Spot market rates USD/UAH: last 12-month and 5-year periods (UAH per USD, left and right respectively) Mkt close Weighted average rate Mkt close 15.0 Weighted average rate 15.0 14.0 12.9663 14.0 13.4341 13.0 13.0 12.9500 12.0 12.0 11.0 11.0 10.0 10.0 9.0 9.0 8.0 8.0 9-Sep 7.0 7-Sep-09 9-Nov 9-Jan 9-Mar 9-May 9-Jul 9-Sep Sources: National Bank of Ukraine, Bloomberg, Investment Capital Ukraine LLC. 7.9486 7-Sep-10 7-Sep-11 7-Sep-12 7-Sep-13 7-Sep-14 Sources: National Bank of Ukraine, Investment Capital Ukraine LLC. Chart 10. NDF market rates USD/UAH: last 12-month and 5-year periods (UAH per USD, left and right respectively) 3M 6M 9M 1Y 3M 18.0 6M 9M 1Y 18.0 16.050 15.825 15.100 14.650 16.0 14.0 16.050 16.0 14.650 14.0 12.0 12.0 10.0 10.0 8.0 8.0 9-Sep 9-Nov 9-Jan 9-Mar 9-May 9-Jul 6.0 7-Sep-09 9-Sep Sources: National Bank of Ukraine, Investment Capital Ukraine LLC. 7-Sep-10 7-Sep-11 7-Sep-12 7-Sep-13 7-Sep-14 Sources: National Bank of Ukraine, Investment Capital Ukraine LLC. Chart 11. Trading volume: last 12-month and 5-year periods (US$m, left and right respectively) All ccy's trading volume 6,000 USD trading volume All ccy's trading volume (US$m) 5,000 5.0 4,000 4.0 3,000 3.0 2,000 2.0 1,000 1.0 0 9-Sep USD trading volume 6.0 (US$m) 9-Nov 9-Jan 9-Mar 9-May 9-Jul 9-Sep Sources: National Bank of Ukraine, Bloomberg, Investment Capital Ukraine LLC. 0.0 7-Sep-09 7-Sep-10 7-Sep-11 7-Sep-12 7-Sep-13 7-Sep-14 Sources: National Bank of Ukraine, Investment Capital Ukraine LLC. Chart 12. 30D MA* ratio of FX market turnover to merchandise trade: last 12m and 5yr periods (%, left and right respectively) 700.0 700.0 600.0 600.0 500.0 500.0 400.0 400.0 300.0 300.0 654.11 200.0 106.47 100.0 0.0 9-Sep 200.0 100.0 9-Nov 9-Jan 9-Mar 9-May 9-Jul 9-Sep 0.0 7-Sep-09 90.04 7-Sep-10 7-Sep-11 7-Sep-12 7-Sep-13 7-Sep-14 Note: * 30-day moving average; The boxes of the right chart show high and low values. Sources: NBU, State Statistics Service of Ukraine, Bloomberg, Investment Capital Ukraine LLC. 8 8 October 2014 Daily Insight IMF's Ukraine data look irrelevant Chart page #2: ICU's UAH trade-weighted indices The following charts depict ICU's Ukrainian hryvnia trade-weighted indices which were calculated in accordance with methodology published in the Quarterly Report "Keep the music playing" dated 31 January 2013 and, then, updated, in the Quarterly Report "Muddling through no more" dated 14 August 2013. Chart 13. Nominal and CPI-based real TWIs of UAH, history of last 12-month period Nominal (lhs) Chart 14. Nominal, CPI- and PPI-based TWIs of UAH, history of last 5-year period Real CPI-based (rhs) Nominal 70.0 65.0 105.0 160.0 100.0 140.0 95.0 60.0 Real CPI-based Real PPI-based 120.0 119.89 90.0 55.0 100.0 50.0 85.0 47.78 80.0 80.0 45.0 79.6175.0 60.0 79.61 47.78 40.0 9-Sep 70.0 9-Nov 9-Jan 9-Mar 9-May 9-Jul 9-Sep Note: The boxes indicate the last values of the depicted indicators. Source: Investment Capital Ukraine LLC. 40.0 7-Sep-09 7-Sep-10 7-Sep-11 7-Sep-12 7-Sep-13 7-Sep-14 Note: The boxes indicate the last values of the depicted indicators. Source: Investment Capital Ukraine LLC. Chart 15. Deviation of UAH trade-weighted indices from their 5-year moving averages: last 12-month and 5-year periods (%, left and right respectively) Nominal 5yr CPI 5yr PPI 5yr Nominal 5yr 30.0 30.0 20.0 20.0 PPI 5yr CPI 5yr UAH overvalued 10.0 10.0 +0.75 0.0 +5.64 0.0 -10.0 -10.0 -14.42 -20.66 -20.0 -30.0 9-Sep 9-Nov 9-Jan 9-Mar 9-May 9-Jul -20.0 -30.0 -30.34 -40.0 7-Sep-09 9-Sep Note: The boxes indicate the last values of the depicted indicators. Source: Investment Capital Ukraine LLC. UAH undervalued 7-Sep-10 7-Sep-11 7-Sep-12 7-Sep-13 7-Sep-14 Note: the boxes indicate the high and low values of CPI-based TWI. Source: Investment Capital Ukraine LLC. Chart 16. Deviation of UAH trade-weighted indices from their 10-year moving averages: last 12-month and 5-year periods (%, left and right respectively) Nominal 10yr CPI 10yr PPI 10yr Nominal 10yr 20.0 20.0 10.0 10.0 PPI 10yr CPI 10yr UAH overvalued 0.0 0.0 -4.71 -7.65 -10.0 -10.0 -20.0 -20.0 -25.29 -29.80 -30.0 -40.0 9-Sep 9-Nov 9-Jan 9-Mar 9-May 9-Jul Note: The boxes indicate the last values of the depicted indicators. Source: Investment Capital Ukraine LLC. 9-Sep -30.0 -34.76 -40.0 -50.0 7-Sep-09 7-Sep-10 7-Sep-11 7-Sep-12 UAH undervalued 7-Sep-13 7-Sep-14 Note: the boxes indicate the high and low values of CPI-based TWI. Source: Investment Capital Ukraine LLC. 9 8 October 2014 Daily Insight IMF's Ukraine data look irrelevant This page is intentionally left blank Economics: News & Comments 2 [Comment Title. *** Keep it short, to fit onto 1 line ***] . Ошибка! Закладка не определена. [Comment Title. *** Keep it short, to fit onto 1 line ***] . Ошибка! Закладка не определена. Bonds: News & Comments 3 [Comment Title. *** Keep it short, to fit onto 1 line ***] . Ошибка! Закладка не определена. [Comment Title. *** Keep it short, to fit onto 1 line ***] . Ошибка! Закладка не определена. Chart page: Local bond market & Eurobond markets ....................................... 4 Equities: News & Comments Ошибка! Закладка не определена. [Comment Title. *** Keep it short, to fit onto 1 line ***] . Ошибка! Закладка не определена. [Comment Title. *** Keep it short, to fit onto 1 line ***] . Ошибка! Закладка не определена. FX: News & Comments 7 [Comment Title. *** Keep it short, to fit onto 1 line ***] . Ошибка! Закладка не определена. [Comment Title. *** Keep it short, to fit onto 1 line ***] . Ошибка! Закладка не определена. Chart page #1: Foreign-exchange market ........................................................ 8 Chart page #2: ICU's UAH trade-weighted indices ........................................... 9 10 8 October 2014 Daily Insight IMF's Ukraine data look irrelevant Disclosures ANALYST CERTIFICATION This research publication has been prepared by the analyst(s), whose name(s) appear on the front page of this publication. The analyst(s) hereby certifies that the views expressed within this publication accurately reflect her/his own views about the subject financial instruments or issuers and no part of her/his compensation was, is, or will be directly or indirectly related to the inclusion of specific recommendations or views within this research publication. EQUITY RATING DEFINITIONS Buy: Forecasted 12-month total return greater than 20% Hold: Forecasted 12-month total return 0% to 20% Sell: Forecasted 12-month total return less than 0% Note: total return is share price appreciation to a target price in relative terms plus forecasted dividend yield. DEBT RATING DEFINITIONS Buy: Forecasted 12-month total return significantly greater than that of relevant benchmark Hold: Forecasted 12-month total return is in line with or modestly deviates from relevant benchmark Sell: Forecasted 12-month total return significantly less than that of relevant benchmark 11 11th floor, LEONARDO Business Centre 19-21 Bogdan Khmelnytsky Street Kiev, 01030 Ukraine Phone/Fax +38 044 2200120 CORPORATE FINANCE TEL. +38 044 2200120 Makar Paseniuk, Managing Director [email protected] Ruslan Kilmukhametov, Director [email protected] SALES AND TRADING TEL. +38 044 2201621 Konstantin Stetsenko, Managing Director [email protected] Sergiy Byelyayev, Fixed-Income Trading Vitaliy Sivach, Fixed-Income & FX Trading [email protected] [email protected] Vlad Sinani, Director, Julia Pecheritsa, Yevgeniya Gryshchenko, Strategy and Corporate Development [email protected] Ukraine and CIS International Sales [email protected] Fixed-Income Sales [email protected] Alexander Valchyshen Head of Research [email protected] Alexander Martynenko Head of corporate research [email protected] Bogdan Vorotilin Financial analyst (Food & Agribusiness) [email protected] Taras Kotovych Senior financial analyst (Sovereign debt) [email protected] Mykhaylo Demkiv Financial analyst (Banks) [email protected] Lee Daniels, Rolfe Haas Editors RESEARCH DEPARTMENT TEL. +38 044 2200120 Investment Capital Ukraine LLC is regulated by Securities and Stock Market State Commission of Ukraine (license numbers: dealer activity AE 263019, broker activity AE 263018, underwriting activity AE 263020 dated 11 April 2013). DISCLAIMER This research publication has been prepared by Investment Capital Ukraine LLC solely for information purposes for its clients. It does not constitute an investment advice or an offer or solicitation for the purchase of sale of any financial instrument. While reasonable care has been taken to ensure that the information contained herein is not untrue or misleading at the time of publication, Investment Capital Ukraine makes no representation that it is accurate or complete. The information contained herein is subject to change without notice. Copyright and database rights protection exists in this report and it may not be reproduced, distributed or published by any person for any purpose without the prior express consent of Investment Capital Ukraine LLC. All rights are reserved. Any investments referred to herein may involve significant risk, are not necessarily available in all jurisdictions, may be illiquid and may not be suitable for all investors. The value of, or income from, any investments referred to herein may fluctuate and/or be affected by changes in exchange rates. Past performance is not indicative of future results. Investors should make their own investigations and investment decisions without relying on this report. Only investors with sufficient knowledge and experience in financial matters to evaluate the merits and risks should consider an investment in any issuer or market discussed herein and other persons should not take any action on the basis of this report. Additional information is available upon request.
© Copyright 2024