2011 ts group annual report The TS Group is a communications group which processes and provides information, as well as develops, produces and markets Table of contents Key indicators............................................................. 4 Organisation, management and auditors...................4 Consolidated companies ............................................5 Review by the Board of Directors..............................6 Financial statements....................................................21 Consolidated income statement...................23 Consolidated balance sheet..........................24 Consolidated cash flow statement................27 TS-Yhtymä Oy income statement................29 TS-Yhtymä Oy balance sheet.......................30 TS-Yhtymä Oy cash flow statement............32 Notes to the financial statements...............................34 Auditors’ report...........................................................54 Statement by the Supervisory Board..........................55 Elected representatives of the TS Group...................56 Addresses................................................................. 57 graphics products and related services. TS Group Annual Report 2011 2 TS Group Annual Report 2011 3 TS Group Key indicators Consolidated companies 2007 2008 2009 2010 2011 TurnoverMEUR ExportsMEUR Wages and salariesMEUR % of turnover % 336 85 306 52 222 24 213 23 203 22 89 26.4 87 28.6 78 34.9 73 34.1 72 35.3 Operating margin (EBITDA)MEUR % of turnover % DepreciationMEUR Operating profit (EBIT)MEUR Net financing expensesMEUR % of turnover % 75 22.3 29 46 -2 -0.4 53 17.3 30 23 -1 -0.3 16 7.0 25 -10 -1 -0.4 24 11.2 24 0 2 0.8 21 10.3 17 4 -1 -0.7 InvestmentsMEUR % of turnover % 30.9 9.2 29.7 9.7 21.2 9.6 18.1 8.5 20.6 10.2 Interest-bearing liabilitiesMEUR Equity ratio % Total assetsMEUR Value addedMEUR Paper consumptionMill. kg 77 67.8 379 165.8 100.4 52 74.8 350 142.4 100.4 43 77.1 316 95.1 78.9 38 76.3 300 98.8 77.8 52 72.9 290 94.9 87.0 Employees total Turnover / employee EUR 1000 2182 154 2094 146 1767 126 1611 132 1508 134 Company Founded Products, activities Managing Turnover or consolidated director MEUR since TS-Yhtymä Oy 1905 Newspaper, electronic communications, Keijo Ketonen 74.7 printing services Polytypos Oy 1977 Printing and marketing of computer Mikko Saarela 4.6 stationery Polytypos Svenska AB 1977 Marketing of computer stationery, Timo Ketonen 0.0 Sweden Turun Tietotarjonta Oy 1980 Freesheet, publishing Jaakko Ketonen 2.3 Turun Tietokuva Oy 1980 News and studio photography, Jaakko Ketonen 2.2 video services Kiinteistö Oy Turun Kauppakortteli 1981 Management of real estate shares Seppo Merimaa 0.1 Salon Seudun Sanomat Oy 1988 Newspaper, printing services Kirsti Kirjonen 15.7 Uudenkaupungin Sanomat Oy 1988 Newspaper, printing press services Kirsti Kirjonen 1.8 Kiinteistö Oy Turun Pläkkäri 1991 Real estate management Seppo Merimaa 0.1 Turun Paikallisradio Oy 1993 Local radio Jaakko Ketonen 0.6 Salon Alueradio Oy 1993 Local radio Kirsti Kirjonen 0.1 Sia Madonas Poligrafists 1994 Printing, publication and sales of Ilze Zvirgzdina 0.8 printed products, Latvia Hansaprint Oy 1996 Catalogues, printed advertising Heikki Ketonen 90.7 products, publications, technical product manuals, marketing brochures, IT services Turun Kaapelitelevisio**) 1998 Television operations Samuli Salanterä 3.5 Hansaprint AB 1999 Sales company, Sweden Kari Bergström 9.8 Kiinteistö Oy Pieni Roobertinkatu 2002 Management of real estate shares Seppo Merimaa 0.1 Hansaprint Russia Oy 2004 Development of communications Kari Bergström 0.1 industry and financial conditions TS Group Hungary KFT 2004 Real estate management Juha Laine 0.2 Nitro Group Oy 2006 Production of electronic media solutions Mikko Granström 5.7 Priimus Group Oy 2006 Administrative services for the Keijo Ketonen 0.0 Priimus Media Oy 2006 Publishing of local newspaper Kirsti Kirjonen 3.4 Newprint Oy 2009 Sheet-fed offset printing business Petteri Reunanen 5.7 Peimarin Kustannus Oy 2010 Publishing of local newspaper Kirsti Kirjonen 1.9 Varsinais-Suomen Tietojakelu Oy *) 2011 Newspaper distribution Jaakko Ketonen 0.4 *) Varsinais-Suomen Tietojakelu Oy from 28 October 2011 **) Turun Kaapelitelevisio Oy included in the Group up to 30 June 2011 Organisation, management and auditors SUPERVISORY BOARD BOARD OF DIRECTORS MANAGING DIRECTOR AUDITORS Keijo Virtanen, Chairman Kari Vainio Niko Kinnunen Sirkka Karlsson Tapio Reponen Kati Ruola Erja Hyytiäinen Rauno Heikola Helena Ketonen Nina Kinnunen Juhani Lento Mikko Ketonen, Chairman Lasse Aarnio Jukka Ekuri Anja Farin Heikki Ketonen Jaakko Ketonen Timo Ketonen Mikko Ketonen Ordinary auditors: Johan Kronberg (APA), PricewaterhouseCoopers Oy (Body of Authorised Public Accountants) Supervisory auditor: Mika Kaarisalo (APA) Deputy: Paul Vikman (APA) Vesa Halme (APA) TS Group Annual Report 2011 4 TS Group Annual Report 2011 5 In 2011 the city of Turku caught fire roughly 15,000 times – the miniature version that is! ANNUAL REPORT TS Group Annual Report 2011 6 TS Group Annual Report 2011 7 Review by the board of directors for the financial year 1 january to 31 december 2011 A pproximately EUR 1,395 million was spent on media advertising in Finland last year, which is 3.7% more than during the previous year. The combined share of print media in advertising was 56.5%. With their 36 per cent share, newspapers kept their position as Finland’s leading advertising medium in 2011. The growth on 2010 was 3.5%. The strongest growth was seen in online advertising, where the growth from the comparison year was 8.2%. On the national scale, the trend in newspaper circulation continues to be a downward one. The Finns still do, however, read two printed newspapers on average. The readership of online versions of newspapers continues to grow, a fact which contributes to giving the papers overall coverage of 92%. The volumes in the graphics industry continued their downward trend in 2011 and the autumn’s volume index showed a decline once again. Numbers of not only companies but also personnel continue to fall in the graphics industry. The situation is still difficult in volume printing due to the Europe-wide excess capacity and resulting pressure on prices. The unceasing downward spiral in volumes and market prices makes it challenging to achieve productive production. During the financial year, the Romanian subsidiary Hansaprint SRL was wound up and the same process has been initiated for Hansaprint Russia Oy’s Moscow office. The business dealings of Hansaprint Elanders Kft, which had been operating as an associate in Hungary, ended in the autumn of 2010, but the winding-up process is still ongoing. The Loimaa unit of Newprint Oy was closed at the beginning of the year and the company’s business activities were concentrated in Raisio. Early morning delivery of TS Group’s newspapers in the urban area of Salo was transferred back to TS Group on 28 October 2011. For this purpose, a company called Varsinais-Suomen Tietojakelu Oy was registered on 7 June 2011. This company is a subsidiary wholly owned by TSYhtymä Oy. The concentration of the parent company operations into the Artukainen newspaper printing house was completed during week 39 when the editorial offices moved from their Kauppiaskatu premises to the newly refurbished offices in Artukainen. Business development KEY EVENTS DURING THE FINANCIAL YEAR TS Group Changes in Group structure Turun Kaapelitelevisio Oy left the TS Group when TSYhtymä Oy, Turun Tietotarjonta Oy and Turun Tietokuva Oy sold their holdings in Turun Kaapelitelevisio Oy to TeliaSonera Finland Oyj on 30 June 2011. Besides the parent company Hansaprint Oy, the Hansaprint Group includes the sales company Hansaprint AB (100%), based in Sweden, and Hansaprint Russia Oy (100%), which is responsible for the operations of the Russian office in Moscow. In addition, Hansaprint Elanders Kft (50%) has been consolidated into the Hansaprint Group as a joint venture, and Newprint Oy (40%) and Newprint Kiinteistöt Oy (49%) as associates. TS Group Annual Report 2011 8 The TS Group had turnover of EUR 202.6 million (213.3) in 2011. The Communications share of the Group turnover was 51.1% (51.1), the Printing Services share was 47.3% (47.5) and the Property Business share was 1.5% (1.4). The share of Exports was the same as in the previous year, 10.8%. In 2011, the Group employed an average of 1,508 (1,611) people and staff costs were EUR 71.6 million (72.6). The expenditure for the period under review was EUR 20.6 million (18.1), of which investment in securities accounted for EUR 6.5 million. Depreciation totalled EUR 17.0 million (23.6) and net financial items EUR 1.0 million (-1.1). The Group’s profit was EUR 5.8 million (0.3). TS-Yhtymä Oy The parent company’s turnover for the financial year 2011 was EUR 74.7 million (77.9). The Communications share of the turnover was 88.8% (86.5), the Printing Services share was 2.0% (2.5) and the Property Business share was 9.2% (11.0). The advertising sales of Turun Sanomat totalled EUR 39.7 million (39.2) and paper sales EUR 23.8 million (24.5). The average circulation of the newspaper was 103,314. The number of readers was 241,000, and when online readers are included in this number, the readership base reaches 310,000. The focus of the property business was on the rental of residential, commercial and production premises, on improvements in the cost efficiency of operations, and on development projects and rental of own premises no longer in active business use. Rental turnover for the property business sector was EUR 6.9 million (8.5) and the rental margin was EUR 3.4 million (3.8). The impact of savings procedures initiated in previous financial years started to become evident during the period under review as well, in the form of decreasing operating costs. Depreciation totalled EUR 7.2 million (7.3) and the operating profit EUR 11.7 million (12.5). Net financial items were EUR 15.3 million (4.3). The financial income of the period under review was boosted by subsidiary dividends that were greater than during the comparison year and the gains made on the sales of Turun Kaapelitelevisio Oy shares. Correspondingly, during the comparison year this item was affected by the one-off loss from the sale of shares. COMMUNICATIONS SUBSIDIARIES Salon Seudun Sanomat Group The SSS Group’s turnover for the period under review was EUR 19.1 million (19.1). The operating profit was down from the previous year, being EUR 523,000 (1,055). Planned depreciation came to EUR 2.0 million (2.2). Net financial items were EUR 722,000. Profit before extraordinary items was EUR 1.3 million (1.6). The company paid Group contributions to the parent company totalling EUR 0.6 million (0.5). The SSS Group’s profit after tax for the financial year was EUR 582,000 (877,000). 2011 was a difficult year in Salo, particularly because of the growing long-term unemployment. The unemployment rate for the work and business sector in the Salo area reached 11.5% by the end of the year. Nokia’s statutory employeremployee negotiations initiated during the first months of 2012 may, in the worst case scenario, lead to the loss of 1,000 jobs at the Salo site, which would bring the unemployment rate up to 15%. Due to the problems in the local economy, the company estimates that turnover will remain lower in 2012 than in the comparison year. The aim is to maintain the Group’s profitability by streamlining activities, introducing new operational models and adhering to strict cost control measurers. Turun Tietotarjonta Oy The company’s turnover for the period under review was EUR 2.3 million (2.1). The growth from the previous year was 9.4% and the turnover target was reached, although the company did report a slight operating loss. The sale of Turun Kaapelitelevisio Oy shares brought the company’s profit up to EUR 91,000 for this period. Turun Tietokuva Oy Turun Tietokuva Oy’s turnover for 2011 was EUR 2.2 million (2.5). The operating loss was EUR -0.5 million. The financial income of EUR 0.7 million (0.1) brought the company’s profit for the period up to EUR 0.2 million. This financial income consisted of dividends received from Turun Kaapelitelevisio Oy and the proceeds from the sale of shares in this company. Nitro Group Oy The change process initiated in 2010 continued throughout 2011. The three company acquisitions made during the last five years have resulted in a higher rate of staff turnover than would normally be expected. During the past year, the organisation has been streamlined to better correspond to the current market situation. The company’s profit level was modest this year. Turnover of 2011 was EUR 5.7 million (6.0), thus not reaching the set target. The resulting operating loss was balanced out by Group contributions from the parent company. The impact of the cost-saving procedures initiated during this period will only become visible in the next financial year. The company’s position in this unstable market situation is still good and the expectations for 2012 are carefully optimistic. Turun Paikallisradio Oy The company’s turnover for 2011 was EUR 626,000 (643,000). The set cost-saving targets were reached but the company still reported an operating loss of EUR -109,000 (-97,000). The company received Group contributions of EUR 75,000 (90,000) after which the result for the period was EUR -21,000 (9,000). Priimus Group The Group’s turnover for the financial year was EUR 3.4 million (3.6). The Communications share of the turnover was 98.6% and the Property Business share 1.4%. The Group’s operating profit was EUR 0.5 million (0.5) and the net profit for the period was EUR 0.4 million (0.3). At the balance sheet date, the Priimus Group comprised the Priimus Group Oy as the parent company and Priimus Media Oy as a subsidiary. TS Group Annual Report 2011 9 Hanne Horte and Julian Garner were involved in the “ Speak no Evil” community art project bringing a carnival parade to Turku in 2011. TS Group Annual Report 2011 10 TS Group Annual Report 2011 11 TS Group turnover by division Financial year 2011 printing services 47 . 3 % communications 51.1 % real estate 1.6 % TS Group balance sheet Assets M€ 300 financial assets 200 100 0 PRINTING SERVICES SUBSIDIARIES Newprint Oy Hansaprint Group For the renewed Newprint Oy, the period under review was the second year that also included the activities of Priimus Print, previously operating in Loimaa, as part of the company operations. The Loimaa unit was closed down at the beginning of the year and the operations were concentrated in Raisio. The renovation of the older part of the premises and the new extension were completed in June 2011. The company’s turnover for 2011 was EUR 5.7 million (10.8/18 months) and the profit after financial items was EUR 0.1 million. Other business income included gains on the disposal of fixed assets totalling EUR 0.4 million. The actions taken during the period under review lightened the company’s cost structure significantly, which improves the chances of success in these straightened times. The parent company’s turnover was EUR 90.7 million (92.8) and the entire Hansaprint Group’s turnover was EUR 91.3 million (95.2). Despite severe cost cutting, Hansaprint Oy posted its third ever negative result in its history. For Hansaprint Oy, the operating loss was EUR -13.1 million (-14.8). The Hansaprint Group’s operating loss was EUR -13.1 million (-14.7). The Hansaprint Group’s result after financial items was EUR -12.7 million (-14.2) and the loss for the period was EUR -13 million (-13). The fall in Hansaprint Oy’s turnover compared to last year was caused by the impact of the general economic slump on the demand, and the fiercer price competition. The price competition, in turn, was affected by the continuing excess capacity in the sector and the VAT on subscription newspapers and magazines. Exports and international business accounted for EUR 20.2 million (22.3% of turnover). The company continued to apply cost adjustment measures during the period under review. Cost-efficiency has been improved by, e.g. adjusting working time models and staff numbers according to the lower sales and tighter pricing levels. inventories Polytypos Oy fixed assets The turnover for Polytypos Oy for the period under review was EUR 4.6 million (4.8). This was 10% below the target, mainly due to the slower than predicted growth of new products and the fall in the print runs in traditional form production. The company sold its production premises to its parent company TS-Yhtymä Oy in December 2011 and continues to operate in the same premises by renting them from the parent company. The property sale meant the company’s operating margin was positive and it could report a profit. The competition within the company’s market and market area remains tense. -07 -08 -09 -10 -11 TS Group balance sheet Shareholders’ equity and liabilities Research and development Research and development is carried out as a part of the Group’s operations and its costs are booked as ordinary annual expenses. Capital expenditure and finance The Group’s financial situation remained solid throughout the year under review. The entire Group’s capital expenditure in 2011 was EUR 20.6 million (18.1). The share of investment in securities was EUR 6.5 million. The year also saw the completion of the general renovation of the printing house editorial floor, which accounted for EUR 2.6 million of the investments. The rest of the investments comprise maintenance and repair costs for properties. M€ Key indicators for the business, financial situation and performance 300 short-term creditors long-term creditors 200 provisions + shareholders’ equity 100 0 TS Group Annual Report 2011 12 2011 2010 2009 Group Parent Group Parent Group Turnover MEUR EBIT, MEUR EBIT margin, % Equity ratio, % 202.6 3.8 1.9 72.9 74.7 11.7 15.6 59.7 213.3 0.3 0.2 76.3 77.9 12.5 16.0 55.1 222.1 -9.6 -4.3 77.1 Parent 78.1 5.3 6.8 52.9 -07 -08 -09 -10 -11 TS Group Annual Report 2011 13 Shares 2011 321,286 kpl 2010 321,286 kpl Information about personnel Distribution of profit The Group employed an average of 1,508 people in 2011. The annual figures for the Group and parent company break down as follows: The company’s distributable funds amounted to EUR 126,579,116.80, of which the profit for the financial year was EUR 23,697,967.64. The Board of Directors proposes that a dividend of EUR 10 be paid per share, amounting to a total of EUR 3,212,860. All shares have equal voting rights and right to dividend, and are subject to a redemption clause under the Articles of Association. 2011 Group Parent 1,508 438 2010 2009 Group Parent Group Parent 1,611 468 1,767 552 Turku, 20 March 2012 Group staff costs, MEUR 2011 2010 2009 Group Parent Group Parent Group Parent 71.6 21.4 72.6 22.2 77.5 25.6 Mikko Ketonen TS-Yhtymä Oy completed or initiated two statutory employer-employee negotiation rounds during 2011 due to operational restructuring and production or financial reasons. The negotiations that ended in January 2011 concerned the operational restructuring process mainly for the advertising production, layout, plate-making and resource use organisation tasks. The negotiations that took place near the end of the year were mainly focused on administration, information management and property and logistics operations. As a result of these negotiations, every eighth job will be terminated through redundancy or voluntary schemes. Similar statutory employer-employee negotiation rounds have also taken place in other companies within the TS Group during the period under review. Approximately every tenth Group employee will be affected by these negotiations. In addition, there have been several instances of task reorganisation caused by the changed business circumstances. Environmental responsibility The TS Group is committed to responsible environmental management and sustainable development. The Group’s production facilities fulfil all obligations under statutory regulations, environmental permits and environmental legislation. Material choices and production processes satisfy the strictest environmental requirements. Waste is separated on-site and efficiently recycled. The utilisation of energy has been further improved by wasteheat recovery. It has been possible to continuously reduce the carbon dioxide footprint of production in the past few years. TS Group Annual Report 2011 14 Lasse Aarnio Jukka Ekuri Estimate of business risks and uncertainties The TS Group is not exposed to any significant risks that may have an impact on the activities of the Group companies thanks to its good financial standing, high equity ratio, the structure of its customer base and its comprehensive insurance cover. Heikki Ketonen Anja Farin Jaakko Ketonen Timo Ketonen Future development predictions With regard to newspapers, the present-day challenges and those of the immediate future are, in addition to paperbased newspaper development, investment in expanding the digital business in the online, tablet and smartphone formats. We expect that the VAT on newspaper and magazine subscriptions that came into force at the beginning of 2012 will have a negative impact on the Group’s newspaper circulations and thus on the advertising income. The current economic uncertainty makes it extremely difficult to predict advertisement and circulation income trends. The price erosion caused by excess capacity poses a significant threat to the entire printing industry. The general economic outlook seems to be very conflicting and there are many difficult challenges to overcome. The debt crisis in the eurozone and reductions in public spending bring their own challenges while the analysts believe that the economy is once again taking a downward turn. In these circumstances, the threatening factors for the operations are the weak general economic outlook, the rising costs related to areas such as distribution and personnel, and the decline in volumes in the entire sector. The auditors have today issued a statement of the audit performed. Turku, 26 March 2012 PricewaterhouseCoopers Oy Body of Authorised Public Accountants Johan Kronberg APA Mika Kaarisalo APA TS Group Annual Report 2011 15 TS Group EBITDA The opening of the European M€ 80 Capital of Culture year in Turku 70 60 on 15 January 2011. The acrobat 50 40 surrounding by flames represented 30 the spirit of the River. 20 10 0 -07 -08 -09 - 10 -11 TS Group EBITDA as % of turnover % 25 20 15 10 5 0 -07 -08 -09 -10 -11 TS Group equity ratio % 70 60 50 40 30 20 10 0 TSGroup GroupAnnual AnnualReport Report2011 2011 TS 16 16 -07 -08 -09 -10 -11 TSGroup GroupAnnual AnnualReport Report2011 2011 TS 17 17 TS-Yhtymä Oy balance sheet Assets M€ Mike Monroe 250 200 financial assets 150 inventories 100 fixed assets 50 0 -07 -08 -09 -10 -11 TS-Yhtymä Oy balance sheet Shareholders’ equity and liabilities M€ 250 200 short-term creditors 150 long-term creditors 100 provisions + shareholders’ equity 50 0 TS Group Annual Report 2011 18 -07 -08 -09 -10 -11 TS Group Annual Report 2011 19 Fire artist Antti Suniala’s group of five put on a fire show at the “ Turku palaa” (Turku burns) event. FINANCIAL STATEMENTS TS Group Annual Report 2011 20 TS Group Annual Report 2011 21 TS Group Income statement Villu Jaanisoo’s gigantic feet. TS Group Annual Report 2011 22 Notes to the accounts 1.1.–31.12.2011 1.1.–31.12.2010 1000 € TURNOVER 1 202 596 213 310 Increase (+)/decrease (-) in stocks of finished goods 24 -167 and work in progress 58 90 Own work capitalised (+) Other operating income 2 7 310 2 311 Materials and services 3 -84 308 -83 808 Raw materials and consumables Social security costs 4 -71 563 -72 649 Depreciation and impairment 5 -17 047 -23 628 Other operating charges 6 -33 098 -35 090 -132 -29 Share of associated companies’ profit 3 840 340 OPERATING PROFIT (LOSS) 61 79 Share of associated companies’ profit Financial income and expenses 7 1 022 -1 054 4 923 -635 PROFIT (LOSS) BEFORE EXTRAORDINARY ITEMS Extraordinary items 8 7 4 923 -629 PROFIT (LOSS) BEFORE TAXES Income taxes 9 -3 478 -3 384 Other direct taxes 4 388 4 275 Minority interest 5 833 262 GROUP PROFIT (LOSS) FOR THE FINANCIAL YEAR TS Group Annual Report 2011 23 TS Group Balance sheet The children’s crowns remind us of the symbol for 1000 € Notes to the accounts 31.12.2011 31.12.2010 ASSETS FIXED ASSETS Intangible assets 10 8 228 8 360 Consolidated goodwill 10 828 742 Property, plant and equipment 11 125 907 133 224 Financial assets 12 26 057 36 589 161 020 178 915 FIXED ASSETS, TOTAL CURRENT ASSETS Inventories 13 6 816 7 625 Long-term receivables 14 283 283 Short-term receivables 15 20 835 25 911 Marketable securities 16 40 821 23 518 59 990 64 110 Cash and cash equivalents 128 745 121 447 CURRENT ASSETS, TOTAL 289 765 300 361 ASSETS, TOTAL TS Group Annual Report 2011 24 the Capital of Culture year, a crown of flames. TS Group Group Annual Annual Report Report 2011 2011 TS 25 TS Group Balance sheet 1000 € Notes to the accounts 31.12.2011 31.12.2010 SHAREHOLDERS’ EQUITY AND LIABILITIES 17 SHAREHOLDERS’ EQUITY 5 404 5 404 Share capital 8 641 8 641 Share premium account 7 776 7 776 Revaluation reserve 94 94 Contingency fund 7 265 7 265 Other reserves 136 077 148 921 Retained earnings (loss) 5 833 262 Profit (loss) for the financial year 171 090 178 363 SHAREHOLDERS’ EQUITY, TOTAL 35 068 46 384 MINORITY INTEREST OBLIGATORY PROVISIONS 18 1 652 1 779 GROUP RESERVE LIABILITIES Non-current group reserve 19 18 453 20 485 Current group reserve 20 63 502 53 351 81 956 73 836 LIABILITIES, TOTAL 289 765 300 361 SHAREHOLDERS’ EQUITY AND LIABILITIES, TOTAL TS Group Annual Report 2011 26 TS Group Cash flow statement 1000 € 1.1.–31.12.2011 1.1.–31.12.2010 CASH FLOW STATEMENT 3 840 340 Operating profit Adjustments to operating profit 17 047 23 628 Depreciation -895 -1 238 Gains on disposal of fixed assets 563 453 Losses on disposal of fixed assets -5 138 Group company gains from sales -127 502 Change in obligatory provisions 132 29 Share of associated companies’ profit 19 809 7 168 Change in net working capital 593 951 Interest 2 493 1 775 Dividends received -73 1 230 Other financial items -3 790 -4 891 Taxes 34 451 29 945 Net cash flow from operations INVESTMENTS 422 Acquired Group companies -3 115 Sold Group companies 39 Winding up of a Group company 16 740 3 333 Increase in shares 15 096 11 292 Increase in other fixed assets -8 912 -9 180 Decrease in shares -4 794 -5 185 Decrease in other fixed assets 3 000 7 569 Increase in other long-term financial assets -2 132 -10 001 Decrease in other long-term financial assets Net cash flow from investments 16 344 -2 172 CASH 18 107 32 117 FLOW BEFORE FINANCING FINANCING 12 Long-term loans raised -3 186 -6 592 Repayments of long-term loans 250 Increase/decrease in long-term receivables Increase/decrease in short-term financing -18 558 -10 029 Dividends paid -496 Increase/decrease in capital loan Financing, -22 228 -16 370 total Increase/decrease -4 120 15 747 in liquid assets 64 110 48 363 Liquid assets at 1 Jan Liquid 59 990 64 110 assets at 31 Dec TS Group Annual Report 2011 27 TS-Yhtymä Oy Income statement 1000 € Notes to the accounts 1.1.–31.12.2011 TURNOVER 1 74 741 Increase (+)/decrease (-) in stocks of finished goods and work in progress -17 Own work capitalised 9 Other operating income 2 668 Materials and services 3 -20 176 Social security costs 4 -21 444 Depreciation and impairment 5 -7 225 Other operating charges 6 -14 874 OPERATING PROFIT (LOSS) 11 681 Financial income and expenses 7 15 252 PROFIT (LOSS) BEFORE EXTRAORDINARY ITEMS 26 934 Extraordinary items 8 -975 PROFIT (LOSS) BEFORE APPROPRIATIONS AND TAXES 25 959 Appropriations 9 870 Income taxes 9 -3 130 Other direct taxes 1.1.–31.12.2010 Profit (loss) for the financial year 23 698 12 341 77 931 -27 44 498 -20 924 -22 211 -7 329 -15 507 12 477 4 321 16 798 -905 15 893 345 -3 897 Acrobat Viktor Kaiser crossed the river Aura high in the sky. TS Group Annual Report 2011 28 TS Group Annual Report 2011 29 TS-Yhtymä Oy Balance sheet Notes to the accounts 31.12.2011 31.12.2010 1000 € ASSETS FIXED ASSETS 10 2 390 2 717 Intangible assets 11 85 672 85 492 Property, plant and equipment 12 61 952 54 752 Financial assets 12 84 16 689 Other investments 150 098 159 650 FIXED ASSETS, TOTAL CURRENT ASSETS 13 977 1 016 Inventories Prepayments 14 5 694 7 580 Long-term receivables 15 11 472 13 007 Short-term receivables 16 38 920 21 616 Marketable securities 43 914 48 685 Cash and cash equivalents 100 978 91 904 CURRENT ASSETS, TOTAL 251 076 251 554 ASSETS, TOTAL TS Group Annual Report 2011 30 TS-Yhtymä Oy Balance sheet 1000 € Notes to the accounts 31.12.2011 31.12.2010 SHAREHOLDERS’ EQUITY AND LIABILITIES 17 SHAREHOLDERS’ EQUITY 5 404 5 404 Share capital 2 747 2 747 Share premium account Reserve fund 15 036 15 036 Other reserves 97 684 98 195 Retained earnings (loss) 23 698 12 341 Profit (loss) for the financial year 144 569 133 723 SHAREHOLDERS’ EQUITY, TOTAL 2 776 3 646 ACCUMULATED APPROPRIATIONS PROVISIONS 18 599 844 OBLIGATORY LIABILITIES group reserve 19 16 529 16 519 Non-current 20 86 603 96 822 Current group reserve 103 132 113 341 LIABILITIES, TOTAL 251 076 251 554 SHAREHOLDERS’ EQUITY AND LIABILITIES, TOTAL TS Group Annual Report 2011 31 TS-Yhtymä Oy Cash flow statement 1000 € 1.1.–31.12.2011 1.1.–31.12.2010 OPERATIONS 11 681 12 477 Operating profit Adjustments to operating profit -59 119 Gains/losses on disposal of fixed assets 7 225 7 329 Depreciation -245 -34 Change in obligatory provisions -8 472 -3 363 Change in net working capital 29 325 Interest 11 718 7 597 Dividends received 130 1 267 Other financial items -3 130 -3 897 Taxes net cash inflow from operations 18 877 21 819 INVESTMENTS 18 345 2 037 Purchase of shares 7 851 4 364 Purchase of other fixed assets -14 792 -7 334 Divestment of shares -864 -1 173 Divestment of other fixed assets 3 000 7 569 Increase in other long-term financial assets -2 000 -9 889 Decrease in other long-term financial assets Net cash inflow from investments 11 541 -4 425 CASH 7 336 26 244 FLOW BEFORE FINANCING FINANCING 10 Long-term loans raised -176 -2 783 Repayments of long-term loans 1 886 -624 Increase/decrease in long-term receivables Increase/decrease in short-term financing -12 851 -6 426 Dividends paid Increase/decrease in capital loan -975 -905 Group contributions received and paid Financing, -12 107 -10 738 total Increase/decrease -4 771 15 507 in liquid assets 48 685 33 178 Liquid assets at 1 Jan Liquid 43 914 48 685 assets at 31 Dec Crown Princess Victoria and Prince Daniel of Sweden dined at Turku Castle on 19 September 2011. TS Group Annual Report 2011 32 TS Group Annual Report 2011 33 Queueing for Logomo. NOTES TO THE FINANCIAL STATEMENTS TS Group Annual Report 2011 34 TS Group Annual Report 2011 35 TS Group notes to the financial statements 31 december 2011 TS GROUP / notes to The income statement 31.12.2011 1000 € Accounting principles 31 December 2011 The parent company of the TS Group is TS-Yhtymä Oy, whose registered office is in Turku. Copies of the TS Group’s consolidated accounts are available at Länsikaari 15, FI-20240 Turku, Finland. Scope of the consolidated financial statements The consolidated financial statements comprise the accounts of all Group and associated companies withthe exception of real estate, housing and dormant companies. The companies not consolidated have no material impact ongiving a true and fair view of the result of the Group’s activities or of its financial position. Consolidation principles Intra-Group shareholdings The consolidated financial statements have been prepared using the purchase cost method. The proportion of the acquisition cost of subsidiary shares exceeding shareholders’ equity has been booked as consolidation goodwill or Group reserve. Consolidation goodwill is depreciated over a period of five years. Group reserve is capitalised over five years. Intra-Group transactions and margins Intra-Group transactions, uncapitalised internal profits on intra-Group deliveries, internal receivables and liabilitiesand internal distribution of profits have been eliminated. Minority interests Minority interests are separated from the consolidated financial results and from the shareholders’ equity and shown as a separate item. Translation differences The income statements and balance sheets of Group companies outside Finland have been translated into euros at the rate quoted at the balance sheet date. Translation differences arising in elimination of the shareholders’ equity of subsidiaries have been booked under shareholders’ equity. Associated companies Associated undertakings have been accounted for using the equity method, except for Plari Oy and Hansaprint Elanders KFT whose income statement, balance sheet and notes to the financial statement have been accounted for on a pro rata basis to share ownership. The Group’s share of the earnings of associated companies for the financial year appears in financial items and in other operating income. Financial assets Financial assets have been valued at acquisition cost or market price, whichever is the lower. Inventories Inventories have been valued at the direct acquisition cost or likely transfer price, whichever is the lower. Fixed assets and other long-term investments Fixed assets have been booked in the balance sheet at acquisition cost less planned depreciation. Planned depreciation is calculated on a straightline basis over expected economic lives. Planned depreciation times are: Intangible rights 10 years Other long-term expenditure 3–25 years Buildings 25–40 years Machinery and equipment 3–15 years Other property, plant and equipment 10 years Consolidated goodwill 5 years Foreign currency items Foreign currency items have been translated into euros at the rate quoted at the balance sheet date. Allocation of pension costs The pension liabilities with respect to employees in Group companies are covered through pension insurance companies. Deferred tax liabilities and assets The principle is that deferred tax liabilities and assets are booked in the consolidated balance sheet but not in the financial statements of individual companies. TS Group Annual Report 2011 36 2011 GROUP TS-Yhtymä Oy 2010 2011 2010 1 Net sales by division AND market area Division by industry Communications 103 593 108 895 66 345 67 414 95 877 101 372 1 513 1 981 Printing services 3 125 3 043 6 883 8 536 Real estate Total 202 596 213 310 74 741 77 931 Geographical division 180 728 190 353 74 741 77 931 Finland 17 994 19 102 Other Nordic countries 730 325 Rest of Western Europe 258 13 Baltic states 2 842 3 431 Russia Hungary 43 87 Other countries 202 596 213 310 74 741 77 931 Total 2 Other operating income 895 1 238 132 71 Gains on disposal of fixed assets 490 410 2 Rents 5 138 Sale of a Group company 787 662 534 427 Other 7 310 2 311 668 498 Total 3 MATERIALS AND CONSUMABLES Materials and consumables 58 991 60 703 5 614 5 894 Purchases during the financial year 835 -134 21 -139 Change in stock 59 826 60 568 5 636 5 755 24 482 23 239 14 540 15 168 External services Materials 84 308 83 808 20 176 20 924 and services in total 4 Staff costs AND Employees, average Staff costs 58 377 60 091 17 702 18 494 Wages 9 401 9 114 2 744 2 701 Pension costs 3 786 3 444 998 1 016 Other social security costs 71 563 72 649 21 444 22 211 Total Management salaries and remunerations Members of the Board of Directors and 1 212 1 254 239 354 the Managing Director 52 52 52 52 Members of the Supervisory Board Employees, average 774 817 303 318 Clerical employee 734 794 135 150 Employee 1 508 1 611 438 468 Total 10 15 In group ventures 5 depreciation and IMPAIRMENTS 16 769 19 191 7 225 7 329 Planned depreciation 278 807 Depreciation on consolidated goodwill 3 631 Impairments of fixed assets 17 047 23 628 7 225 7 329 Total OTHER 6 OPERATING COSTS Auditor’s fees PricewaterhouseCoopers Oy 111 97 55 29 Auditing fees consulting 7 4 7 4 Tax 12 7 12 Other fees 130 108 74 33 Total TS Group Annual Report 2011 37 TS-YHTYMÄ / notes to The income statement 31.12.2011 TS-Yhtymä Oy GROUP 1000 € 2011 20102011 2010 7 Financial income and expenses 14 654 6 103 Income from Group companies Income 68 89 78 62 from participating interests Income from other fixed asset investments 4 6 From Group companies 2 965 2 897 2 662 2 358 Income from others Total income from other fixed 2 965 2 897 2 666 2 364 asset investments Other interest received and other financial income 198 328 From Group companies 7 4 From participating interests 1 513 2 229 1 186 1 853 From others 1 521 2 233 1 384 2 181 Interest received in total 4 553 5 220 18 781 10 710 Other interest received and other financial income in total 416 -564 416 -617 Impairment of fixed asset investments Interest paid and other financial expenses 616 971 To Group companies 3 054 6 759 2 497 6 036 To others 3 054 6 759 3 113 7 007 Interest paid in total 3 470 6 195 3 529 6 390 Interest paid and other financial expenses in total 1 083 -975 15 252 4 321 Financial income and expenses in total Other financial income and expenses include 353 1 275 357 1 275 Exchange rate gains (and losses) 8 Extraordinary income and expenses 7 Extraordinary income/the surrender value for life insurance 600 500 Extraordinary income/Group contribution 1 575 1 405 Extraordinary expenses/Group contribution -975 -905 9 APPROPRIATIONS Income tax 2 -254 -235 Income tax on extraordinary items 3 790 4 890 3 384 4 132 Income tax on ordinary activities -312 -1 507 Change in deferred tax liability 3 478 3 384 3 130 3 897 TS-YHTYMÄ / notes to The balance sheet 31.12.2011 GROUP TS-Yhtymä Oy 1000 € 2011 2010 2011 2010 10 INTANGIBLE ASSETS INTANGIBLE RIGHTS Acquisition 1 071 1 059 140 140 cost at 1 Jan 66 14 Increase during the financial year -92 -2 Decrease during the financial year 1 046 1 071 140 140 Acquisition cost at 31 Dec 649 619 17 17 Accumulated depreciation at 1 Jan Accumulated depreciation -1 on decreases and transfers 33 30 Depreciation during the financial year 680 649 17 17 Accumulated depreciation at 31 Dec 365 422 123 123 Book value at 31 Dec GOODWILL 4 719 4 719 Acquisition cost at 1 Jan 14 Increase during the financial year Decrease during the financial year 4 733 4 719 Acquisition cost at 31 Dec 1 608 1 004 Accumulated depreciation at 1 Jan Accumulated depreciation on decreases and transfers 607 604 Depreciation during the financial year 2 215 1 608 Accumulated depreciation at 31 Dec 2 518 3 111 Book value at 31 Dec CONSOLIDATED GOODWILL 33 526 33 594 Acquisition cost at 1 Jan 364 52 Increase during the financial year -120 Decrease during the financial year 33 890 33 526 Acquisition cost at 31 Dec 32 784 31 977 Accumulated depreciation at 1 Jan Accumulated depreciation on decreases and transfers 278 807 Depreciation during the financial year 33 062 32 784 Accumulated depreciation at 31 Dec 828 742 Book value at 31 Dec OTHER LONG-TERM EXPENDITURE 25 357 26 935 12 709 12 155 Acquisition cost at 1 Jan 2 081 1 626 532 564 Increase during the financial year -852 -3 205 -10 Decrease during the financial year Transfers between items 26 586 25 357 13 241 12 709 Acquisition cost at 31 Dec 20 530 20 332 10 115 9 294 Accumulated depreciation at 1 Jan Accumulated depreciation -714 -1 483 -2 on decreases and transfers 1 425 1 681 858 822 Decrease during the financial year 21 242 20 530 10 973 10 115 Accumulated depreciation at 31 Dec 5 344 4 826 2 268 2 594 Book value at 31 Dec TS Group Annual Report 2011 38 TS Group Annual Report 2011 39 Mikko Urpo enjoyed the heat of the sauna near the Wäinö Aaltonen Museum of Art. TS TSGroup GroupAnnual AnnualReport Report2011 2011 40 40 TS TSGroup GroupAnnual AnnualReport Report2011 2011 41 41 TS-YHTYMÄ / notes to The balance sheet 31.12.2011 GROUP 1000 € 2011 TS-Yhtymä Oy 2010 2011 2010 INTANGIBLE ASSETS, TOTAL 64 673 66 307 12 848 12 294 Acquisition cost at 1 Jan 2 526 1 692 532 564 Increase during the financial year -944 -3 327 -10 Decrease during the financial year 66 254 64 673 13 380 12 848 Acquisition cost at 31 Dec 55 571 53 932 10 132 9 312 Accumulated depreciation at 1 Jan Accumulated depreciation -716 -1 483 -2 on decreases and transfers 2 343 3 122 858 822 Depreciation during the financial year 57 199 55 571 10 990 10 132 Accumulated depreciation at 31 Dec 9 056 9 102 2 390 2 717 Book value at 31 Dec PROPERTY, PLANT AND EQUIPMENT 11 LAND AND WATER OWNED 17 219 17 199 16 053 16 053 Acquisition cost at 1 Jan 1 20 23 Increase during the financial year Decrease during the financial year 17 220 17 219 16 076 16 053 Acquisition cost at 31 Dec LEASES 718 718 718 718 Acquisition cost at 1 Jan Increase during the financial year Decrease during the financial year 718 718 718 718 Acquisition cost at 31 Dec Accumulated depreciation at 1 Jan Accumulated depreciation on decreases and transfers Depreciation during the financial year Accumulated depreciation at 31 Dec 718 718 718 718 Book value at 31 Dec REVALUATION LAND AND WATER 9 839 9 839 9 839 9 839 Acquisition cost at 1 Jan Increase during the financial year Decrease during the financial year 9 839 9 839 9 839 9 839 Value at 31 Dec The revaluation is based on a statement made by an independent expert on the probable transfer price of a land area BUILDINGS 117 914 115 855 97 775 95 870 Acquisition cost at 1 Jan 3 005 2 162 3 613 1 907 Increase during the financial year -2 754 -104 -3 Decrease during the financial year 118 165 117 914 101 388 97 775 Acquisition cost at 31 Dec 57 207 53 102 46 603 43 115 Accumulated depreciation at 1 Jan Accumulated depreciation -2 252 -2 -2 on decreases and transfers 4 306 4 107 3 790 3 490 Depreciation during the financial year 59 261 57 207 50 392 46 603 Accumulated depreciation at 31 Dec 58 904 60 707 50 996 51 172 Book value at 31 Dec TS Group Annual Report 2011 42 TS-YHTYMÄ / notes to The balance sheet 31.12.2011 GROUP TS-Yhtymä Oy 1000 € 2011 2010 2011 2010 MACHINERY AND EQUIPMENT Acquisition cost at 1 Jan 241 987 244 127 50 943 50 235 Increase during the financial year 8 832 6 770 1 045 3 504 Decrease during the financial year -28 204 -8 910 -2 042 -2 796 Acquisition cost at 31 Dec 222 614 241 987 49 947 50 943 Accumulated depreciation at 1 Jan 201 972 192 224 45 194 43 802 Accumulated depreciation on decreases and transfers -23 633 -6 490 -1 310 -1 513 Depreciation during the financial year 10 244 16 238 2 465 2 905 Accumulated depreciation at 31 Dec 188 583 201 972 46 348 45 194 Book value at 31 Dec 34 031 40 014 3 598 5 749 Share of book value of machinery and equipment at 31 Dec 29 660 36 061 1 805 4 188 OTHER PPE Acquisition cost at 1 Jan 13 738 13 446 12 430 12 422 Increase during the financial year 202 302 157 132 Decrease during the financial year -115 -10 -73 -124 Acquisition cost at 31 Dec 13 825 13 738 12 514 12 430 Accumulated depreciation at 1 Jan 1 954 1 799 1 301 1 313 Accumulated depreciation on decreases and transfers -16 -5 -124 Decrease during the financial year 154 161 113 112 Acquisition cost at 31 Dec 2 092 1 954 1 413 1 301 Book value at 31 Dec 11 733 11 784 11 100 11 129 ADVANCE PAYMENTS Acquisition cost at 1 Jan 2 782 2 566 672 2 415 Increase during the financial year 10 682 4 640 6 173 1 616 Decrease during the financial year -10 163 -4 424 -3 660 -3 359 Acquisition cost at 31 Dec 3 301 2 782 3 184 672 PROPERTY, PLANT AND EQUIPMENT, TOTAL Acquisition cost at 1 Jan 394 357 393 910 178 590 177 712 Increase during the financial year 22 722 13 894 11 012 7 159 Decrease during the financial year -41 236 -13 447 -5 776 -6 282 Acquisition cost at 31 Dec 375 843 394 357 183 826 178 590 Accumulated depreciation at 1 Jan 261 134 247 125 93 097 88 230 Accumulated depreciation on decreases and transfers -25 901 -6 498 -1 310 -1 639 14 704 20 506 6 367 6 507 Depreciation during the financial year 249 936 261 134 98 154 93 097 Acquisition cost at 31 Dec 125 907 133 224 85 672 85 492 Book value at 31 Dec 12 Financial assets SHARES IN GROUP COMPANIES 3 3 38 693 38 631 Book value at 1 Jan 1 560 62 Increase during the financial year -778 Decrease during the financial year 3 3 39 475 38 693 Book value at 31 Dec AMOUNTS OWED BY GROUP COMPANIES 126 126 Book value at 1 Jan Increase during the financial year Decrease during the financial year 126 126 Book value at 31 Dec TS Group Annual Report 2011 43 The final celebration of the Capital of Culture year of Turku on the River Aura on 17 December 2011. TS Group Annual Report 2011 TS Group Annual Report 2011 44 44 TS Group Annual Report 2011 TS Group Annual Report 2011 45 45 TS-YHTYMÄ / notes to The balance sheet 31.12.2011 GROUP TS-Yhtymä Oy 1000 € 2011 2010 2011 2010 SHARES IN GROUP COMPANIES Book value at 1 Jan 1 911 2 928 537 537 30 116 Increase during the financial year -202 -136 Decrease during the financial year -997 -26 Transfer Other shares and holdings 1 739 1 911 511 537 Book value at 31 Dec AMOUNTS OWED BY ASSOCIATED GROUP COMPANIES 204 204 Book value at 1 Jan Increase during the financial year Decrease during the financial year 204 204 Book value at 31 Dec OTHER SHARES AND HOLDINGS 17 268 51 124 15 395 47 794 Book value at 1 Jan 3 430 3 333 3 448 1 975 Increase during the financial year -53 -14 677 -30 -12 819 Decrease during the financial year -191 -138 Impairments 997 26 Transfer Shares in group companies -23 318 -21 416 Transfer to financial assets 20 645 17 268 18 840 15 395 Book value at 31 Dec NON-CURRENT FINANCIAL ASSETS 514 612 Book value at 1 Jan 3 000 3 000 Increase during the financial year -132 -97 Decrease during the financial year 3 382 514 3 000 Acquisition cost at 31 Dec OTHER RECEIVABLES CAPITAL LOANS RECEIVABLE 84 264 84 249 Acquisition cost at 1 Jan 50 50 Increase during the financial year -30 -15 Decrease during the financial year -200 -200 Impairments 84 84 84 84 Book value at 31 Dec BONDS 16 606 18 004 16 606 18 004 Book value at 1 Jan 7 519 7 519 Increase during the financial year 2 615 956 2 615 956 Depreciation refund -2 000 -9 874 -2 000 -9 874 Decrease during the financial year -17 220 -17 220 Transfer of financial asset securities 0 16 606 0 16 606 Book value at 31 Dec FINANCIAL ASSETS, TOTAL 36 589 73 138 71 441 105 341 Book value at 1 Jan 6 460 11 019 8 008 9 606 Increase during the financial year 2 615 956 2 615 956 Depreciation refund -2 386 -24 815 -2 834 -22 708 Decrease during the financial year -17 220 -23 318 -17 194 -21 416 Account transfers -391 -338 Impairments 26 057 36 589 62 036 71 441 Book value at 31 Dec TS Group Annual Report 2011 46 TS GROUP / NOTES TO THE FINANCIAL STATEMENTS 31 DECEMBER 2011 Shares and holdings Group Parent company interest, % interest, % Group companies Polytypos Oy, Turku 100.00 83.33 Turun Tietotarjonta Oy, Turku 100.00 100.00 Kiinteistö Oy Turun Kauppakortteli, Turku 100.00 100.00 Kiinteistö Oy Pieni Roobertinkatu 11, Helsinki 100.00 100.00 Polytypos Svenska AB, Sweden 100.00 100.00 Turun Tietokuva Oy, Turku 100.00 100.00 Salon Seudun Sanomat Oy, Salo 99.80 99.80 Uudenkaupungin Sanomat Oy, Uusikaupunki 93.08 Kiinteistö Oy Turun Pläkkäri, Turku 100.00 100.00 TS-Kiinteistöhuolto Oy, Turku 100.00 100.00 no operations during the year under review Turun Paikallisradio Oy, Turku 100.00 50.23 Hansaprint Oy, Turku 60.00 51.28 Turun Kaapelitelevisio Oy, Turku, sold 30 June 2011 64.16 59.75 Nitro Group Oy, Turku 100.00 100.00 Salon Alueradio Oy, Salo 91.59 Salolehti Oy, Salo** 100.00 no operations during the year under review Varsinais-Suomen Viestintä Oy, Turku 100.00 Sia Madonas Poligrafists, Latvia 100.00 Radio Hansa Oy 100.00 Hansaprint AB, Sweden 100.00 Salon Seutu Oy, Salo** no operations during the year under review 100.00 Hansaprint Russia Oy, Turku 100.00 TS-Group Hungary Kft, Hungary 100.00 100.00 Priimus Group Oy, Loimaa 98.11 60.76 Priimus Media Oy, Loimaa 100.00 Peimarin Kustannus Oy, Paimio 100.00 Newprint Oy, Raisio 66.50 Varsinais-Suomen Tietojakelu Oy, Turku 100.00 100.00 ASSOCIATED COMPANIES Turku-Palvelu Oy, Turku 50.00 50.00 Plari Oy, Laitila 50.00 Newprint Kiinteistöt Oy, Raisio 49.00 Lenta S.P. Leningrad, St. Petersburg 47.55 Äkäskeron Vesihuolto Oy, Muonio** 25.00 no operations during the year under review Hansaprint Elanders Kft., Hungary 50.00 Allatum Oy, Pori 50.00 Tekstisetteri Oy, Helsinki 35.00 ** Not consolidated All associated undertakings have been accounted for using the equity method, with the exception of Plari Oy and Hansaprint Elanders KFT, whose income statement and balance sheet items and notes to the financial statements have been accounted for on a pro rata basis to share ownership. UNDEPRECIATED GROUP ASSETS IN ASSOCIATED COMPANIES Value at 1 Jan 957 957 Accumulated depreciation at 31 Dec 957 957 Undepreciated assets at 31 Dec 0 0 TS Group Annual Report 2011 47 TS-YHTYMÄ / notes to The balance sheet 31.12.2011 The forces of darkness and light fought in the park of Turku Castle. GROUP TS-Yhtymä Oy 1000 € 2011 2010 2011 2010 13 INVENTORIES 4 982 5 785 836 857 Materials and consumables 1 031 1 072 Work in progress 792 727 141 158 Finished goods/products 11 41 Other inventories Prepayments 6 816 7 625 977 1 016 14 NON-CURRENT receivables Amounts owed by Group companies 5 694 7 580 Loans receivable 5 694 7 580 Amounts owed by participating companies 218 218 Loans receivable 218 218 65 65 Other receivables 283 283 5 694 7 580 Non-currents receivables, total 15 CURRENT receivables 15 910 18 771 4 591 4 975 Trade receivables Amounts owed by Group companies -36 10 Trade receivables 2 426 1 995 Loans receivable 815 2 227 Other receivables 3 205 4 233 Amounts owed by participating companies 5 6 1 Trade receivables Loans receivable 168 4 Other receivables 174 10 1 1 637 2 400 2 310 3 120 Loans receivable 91 111 Other receivables 3 023 4 620 1 364 678 Prepayments and accrued income 20 835 25 911 11 472 13 007 Current receivables, total MAJOR ITEMS INCLUDED IN PREPAYMENTS AND ACCRUED INCOME 68 Pension contributions 176 176 Social insurance contributions 902 254 767 Tax receivables 818 916 Annual contributions 276 67 276 Interest income from investments 1 737 Divestment of shares 1 060 1 437 355 402 Others 3 023 4 620 1 364 678 COMMITMENTS OF THE MANAGEMENT PENSION AND MANAGING DIRECTOR The retirement age of members of the Board of Directors and managing directors of group companies has been between 60 and 68 years. SECURITIES 16 MARKETABLE Financial assets New acquisition cost 43 813 38 456 43 423 34 028 Book value 40 821 23 518 38 920 21 616 Difference 2 992 14 939 4 502 12 412 TS Group Annual Report 2011 48 TS Group Annual Report 2011 49 TS-YHTYMÄ / notes to The balance sheet 31.12.2011 TS-YHTYMÄ / notes to The balance sheet 31.12.2011 GROUP TS-Yhtymä Oy 1000 € 2011 2010 2011 2010 17 Shareholders’ equity Restricted equity Share capital at 1 Jan 5 404 5 404 5 404 5 404 Share capital at 31 Dec 5 404 5 404 5 404 5 404 Share premium account at 1 Jan 8 641 8 641 2 747 2 747 Translation difference Share premium account at 31 Dec 8 641 8 641 2 747 2 747 Revaluation reserve at 1 Jan 7 776 7 776 7 776 7 776 Revaluation reserve at 31 Dec 7 776 7 776 7 776 7 776 Reserve fund at 1 Jan 94 94 Change in minority interests Translation difference 1 Reserve fund at 31 Dec 94 94 Restricted equity, total 21 916 21 916 15 927 15 927 Untied equity Other reserves at 1 Jan 7 265 7 265 7 260 7 260 Increase Change in minority interests Translation difference Other reserves at 31 Dec 7 265 7 265 7 260 7 260 Retained earnings at 1 Jan 149 183 155 326 110 535 104 620 Translation difference -293 19 Other change in shareholders’ equity Change in minority interests 38 2 Dividends paid -12 851 -6 426 -12 851 -6 426 Retained earnings at 1 Jan 136 077 148 921 97 684 98 195 Profit / loss for the financial period 5 833 262 23 698 12 341 Untied equity, total 149 174 156 447 128 642 117 795 Shareholders’ equity, total 171 090 178 363 144 569 133 723 Calculation of distributable assets at 31 Dec Other reserves 7 265 7 265 7 260 7 260 Translation difference 293 -19 Retained earnings 136 077 148 921 97 684 98 195 Profit for the financial period 5 833 262 23 698 12 341 - Difference between property revaluations and revaluation reserve -2 063 -2 063 -2 063 -2 063 - Share of accumulated depreciation difference and non obligatory provisions booked under shareholders’ equity -6 000 -9 243 Total 141 404 145 123 126 579 115 733 The share capital is divided by share type as follows 2 011 2 010 unit unit Class A (1 vote/share) 321 286 5 404 321 286 5 404 GROUP TS-Yhtymä Oy 1000 € 2011 2010 2011 2010 Accumulated appropriations Accumulated appropriations in the parent company consist of the accumualted depreciation difference. 18 OBLIGATORY PROVISIONS 1 652 1 779 599 844 Unemployment pension provisions Accumulated TAX RECEIVABLES 570 425 From consolidation procedures From appropriations 898 1 142 Differences of allocation 1 469 1 567 Total Deferred tax liability 1 788 2 211 Appropriation LIABILITY NON-CURRENT 19 LIABILITY 1 376 1 871 Capital loans 16 625 17 832 16 482 16 482 Loans from financial institutions Pension loans 319 643 Deferred tax liability 133 139 47 37 Other non-current liabilities 18 453 20 485 16 529 16 519 Non-current liabilities, total Current 20 liabilities 11 209 2 995 10 000 Loans from financial institutions 176 176 Pension loans 7 149 5 710 5 331 4 043 Advances received 6 466 7 671 2 679 2 261 Trade payables Amounts owed to Group companies Trade 1 18 payables 300 300 Accruals and deferred income 41 341 66 567 Other current liabilities Amounts owed to participating interests 1 1 1 Trade payables Accruals and deferred income 25 618 19 301 23 512 17 011 Other loans 13 060 17 496 3 439 6 444 Accruals and deferred income Current liabilities 63 502 53 351 86 603 96 822 total Accruals and deferred income include the following items 8 133 8 007 2 518 2 279 Wages 17 6 15 241 Interest 31 1 541 1 507 Taxes 4 879 7 942 906 2 416 Other 13 060 17 496 3 439 6 444 TS Group Annual Report 2011 50 TS Group Annual Report 2011 51 TS GROUP / NOTES TO THE FINANCIAL STATEMENTS 31 DECEMBER 2011 GROUP TS-Yhtymä Oy 1000 € 2011 2010 2011 2010 21 PLEDGES GIVEN, CONTINGENT LIABILITIES AND OTHER COMMITMENTS For own debts 31 197 32 368 31 112 31 112 Real estate mortgages 10 344 10 680 8 662 8 662 Floating charges 3 1 063 3 3 Account assets pledged 19 083 19 083 18 947 18 947 Shares pledged Pledged deposits 60 626 63 193 58 724 58 724 For Group companies 633 2 967 Guarantees Other 633 2 967 For associated company 1 782 1 992 1 678 1 803 Guarantees For employees 10 10 Guarantees 241 2 2 2 For others Leasing commitments Payable during 2012 49 119 6 136 47 Payable after 2012 185 166 Leasing agreements run primarily for five (5) years and contain no redemption clauses. Other liabilities Derivative contracts Interest swaps Fair value -57 -57 Value of underlying security 10 000 10 000 Results relating to the acquisition Loans for which surety given 26 482 16 482 26 482 16 482 Loans from financial institutions Amount of loans Pension 176 176 loans 26 482 16 659 26 482 16 659 Amount of loans Surety Mortgages 31 112 32 283 31 112 31 112 Floating charges 10 344 10 680 8 662 8 662 Amount of pledges 18 949 20 009 18 949 18 949 60 405 62 973 58 724 58 724 Karita Mattila Machinery purchased by instalments Group assets include machinery purchased by instalments. The balance sheet value of this machinery at 31 December 2011 was EUR 11.060 (2010/14 862). The financial debt shown in the balance sheet at 31 December 2011 was EUR 626 (2010/2 453). Title to the machinery passes to the buyer when the purchase price has been paid in full. TS Group Annual Report 2011 52 TS Group Annual Report 2011 53 Audit report Statement by the supervisory board of TS-Yhtymä oy To the General Meeting of TS Yhtymä Oy We have audited the accounts, financial statements, annual report and the management of TS-Yhtymä Oy in the financial year 1 January – 31 December 2011. The financial statements comprise the balance sheet of the Group and the parent company; profit and loss account; funds statement; and notes to the accounts. Responsibilities of the Management and Managing Director Having examined the financial statements prepared for TS-Yhtymä Oy and the TS Group for the period 1 January to 31 December 2011, and the auditors’ report, the Supervisory Board recommends that the Annual General Meeting adopt the income statement and balance sheet and consolidated income statement and balance sheet and that the profit shown in the parent company’s balance sheet be disposed of in accordance with the Board of Directors’ proposal. Turku, 23 May 2012 On behalf of the Supervisory Board The board of directors and the Managing Director are responsible for issuing the financial statements and the report and for presenting truthful and adequate information in accordance with auditing standards generally accepted in Finland. The board is responsible for setting up an appropriate control system for accounting and financial management while the Managing Director is responsible for lawful accounting and reliable financial management. Responsibilities of the Auditor Keijo Virtanen Chairman It is our responsibility to express an opinion on the financial statements, consolidated financial statements and annual report based on our audit. We adhere to occupational ethics in accordance with audit laws. We conducted our audit in accordance with auditing standards generally accepted in Finland. Those standards require that we plan and perform the audit to obtain a reasonable assurance about whether the financial statements or annual report are free of material misstatement, whether the board of directors in the parent company or the Managing Director committed an act or default that may incur liability for damages with regard to the company, and whether the Companies Act or articles of association were breached. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements and the report, as well as other information presented therein. Test measures are selected at the discretion of the auditor and include assessment of risks deriving from malpractice or falsehoods. In assessing these risks, the auditor observes internal control within the company, which is significant in terms of issuing financial statements and reports that present truthful and adequate information. The auditor assesses internal control in order to plan the audit appropriately, not with the purpose of expressing an opinion on the effectiveness of the company’s internal control. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement and report presentation. To the best of our understanding, we have obtained sufficient and appropriate audit evidence on which to base our opinion. Opinion In our opinion, the financial statements and the report referred to above present fairly and adequately, in all material respects, the financial position of the Group and the parent company and the results of its operations in accordance with accounting principles generally accepted in Finland. The information in the report and the financial statements contains no discrepancies. Turku, 26 March 2012 PricewaterhouseCoopers Oy KHT community Johan Kronberg KHT Mika Kaarisalo KHT TS Group Annual Report 2011 54 TS Group Annual Report 2011 55 Elected representatives of the TS Group in 2011 MEMBERS OF THE COOPERATION WITHIN UNDERTAKINGS ADVISORY BOARD TS-Yhtymä Oy Ekuri Jukka, Hyytiäinen Erja, Ketonen Mikko, Karlsson Sirkka, Lehtisalo Anu, Lento Juhani, Leppänen Jarmo, Naavalinna Jukka, Valtonen Veikko Hansaprint Oy Kaartoaho Mikael, Ketonen Timo (until 30 June 2011), Ketonen Heikki, Lehtisalo Anu (secretary), Louhi Jari, Martikainen Timo (from 23 March 2011), Mähönen Anne (until 21 September 2011), Peltomäki Jarmo, Puttonen Kalevi (until 31 October 2011), Raita Ari, Ruohonen Markku, Saariluoma Jukka, Vinberg Henrik (from 24 March 2011) Salon Seudun Sanomat Oy Kirjonen Kirsti, Lahti Sauli, Niemi Ulla (Representative for local papers), Ruosteenoja Mikko, Venetpalo Kirsi-Maarit, Åkerfelt Silja Polytypos Oy Korpi Tuula, Luoma Maria, Myllymäki Kaija, Saarela Mikko, Saxholm Klaus, Simola Olli, Vepsäläinen Jorma, Vepsäläinen Susanna Newprint Oy, Raisio Förbom Pia, Hietarinta Mikko, Härmä Ville, Reunanen Markku, Reunanen Petteri SHOP STEWARDS TS-Yhtymä Oy Industrial Union TEAM, Chief Shop Steward, Juhani Lento Media Union MDU, Naavalinna Jukka Union Pro, Karlsson Sirkka Union of Journalists in Finland, Hyytiäinen Erja Professional and managerial staff, Valtonen Veikko Hansaprint Oy Industrial Union TEAM Turku, Chief Shop Steward, Kaartoaho Mikael Turku, Deputy Chief Shop Steward, Raita Ari Vantaa, Chief Shop Steward, Puttonen Kalevi (until 31 October 2011) Vantaa, Deputy Chief Shop Steward, Vinberg Henrik Media Union MDU Turku, Louhi Jari Vantaa, Kupila Panu (until 14 August) Vantaa, Timo Martikainen (from 15 August) Union Pro, Jarmo Peltomäki Professional and managerial staff, Ruohonen Markku Turun Tietokuva Oy Union of Journalists in Finland, Salmi Riitta Polytypos Oy Industrial Union TEAM, Vepsäläinen Jorma Media Union MDU, Myllymäki Kaija Contact information Salon Seudun Sanomat Oy Industrial Union TEAM, Shop Steward Lahti Sauli Union of Journalists in Finland, Shop Steward Venetpalo Kirsi-Maarit Union Pro, Shop Steward Åkerfelt Silja Uudenkaupungin Sanomat Oy Industrial Union TEAM, Shop Steward Lehtonen Ulla Union of Journalists in Finland, Shop Steward Halinen Merja Priimus Media Oy Team, Teollisuusalojen ammattiliitto ry, Nurminen Teijo (until 30 April 2011) Union of Journalists in Finland, Perkiö Päivi Newprint Oy Industrial Union TEAM, Chief Shop Steward Härmä Ville LABOUR PROTECTION COMMITTEES TS-Yhtymä Oy Koskivaara Kimmo, Laine Jermu, Lento Juhani, Leppänen Jarmo, Mikkola Satu, Mäntynen Pentti, Saarinen Anne, Toikka Juhani, Tähti Esa, occupational healthcare representatives Turun Tietokuva Arimaa Matti, Ipatti Kalle, Jokela Terhi, Jokinen Pertti Hansaprint Oy, Turku Halonen Pasi, Hänninen Sirpa, Kaartoaho Mikael, Kauppila Jarmo, Koivulanaho Kunto, Laaksonen Vesa, Lenets Juha, Linden Jarmo, Louhi Jari, Martiskainen Kauko, Mattila Juha, Niittymäki Veli-Matti, Peltomäki Jarmo, Raita Ari, Saarela Mikko, Salomaa Hannu, Suominen Ari, Toikka Juhani, Toimio Satu, occupational healthcare representatives Hansaprint Oy, Vantaa (until 31 March) Hartikainen Juhani, Katajamäki Riku, Koskinen Raino, Oksa Lea, Puttonen Kalevi, Saarela Mikko, Toivanen Jaana, Virta Jani, occupational healthcare representatives From 1 November 2011 Silventoinen Marko, Vinberg Henrik, Martikainen Timo, Virta Jani, occupational healthcare representatives Polytypos Oy Hanninen Kirsi, Lehtonen Mika, Saxholm Klaus, Tanner Päivi Vepsäläinen Jorma, Vepsäläinen Susanna TS-YHTYMÄ OY PO Box 95, FI-20101 Turku Visiting address: Kauppiaskatu 5 Tel. +358 2 269 3311 Fax numbers Group management +358 2 269 3543 Accounting +358 2 269 3430 Editorial staff +358 2 269 3274 Advertising office +358 2 269 3469 Advertising sales +358 2 269 4407 Service centre +358 2 269 3584 Service centre Mylly +358 2 332 3673 TS-LEHTIPAINO PO Box 95, FI-20101 Turku Visiting address: Länsikaari 15 Tel. +358 2 269 3311 Fax numbers Office +358 2 269 4423 Advertising production +358 2 269 3553 HANSAPRINT OY Tel. 010 5422 Turku / Business Unit Print PO Box 501, FI-20101 Turku Visiting address: Artukaistentie 10 Fax numbers Hansa-IT +358 10 542 4432 Sales +358 10 542 4508, +358 10 542 4507, +358 10 542 4432 Finance and administration +358 10 542 4425 Turku/Direct / Business Unit Print PO Box 501, FI-20101 Turku Visiting address: Artukaistentie 10, 20240 Turku Fax numbers Direct marketing products +358 10 542 4508 Loyal customer services +358 10 542 4534 Vantaa / Business Unit Print PO 29, 01621 Vantaa Myllynkivenkuja 4, 01620 Vantaa Fax / Magazines, direct marketing material 010 542 5380 Prepress 010 542 5868 Vantaa Direct Unit Print PO Box 29, FI-01621 Vantaa Visiting address: Myllynkivenkuja 4 Tel. +358 10 5422 Fax +358 10 542 5983 Newprint Oy Anttila Jarmo, Härmä Ville, Rauhala Aki Hansaprint AB, Tukholma Kommendörsgatan 8 L / Box 5106 10 243 Stockholm, Sweden Tel. +46 8 663 5585 Fax +46 8 667 2272 Salon Seudun Sanomat Oy Määttänen Ari, Nurmi Petri, Peltola Pia, Siekkinen Kirsi, Tyventö Tarja, Vuorikoski Kari, Warinowski Milko, occupational healthcare representatives Hansaprint Elanders Kft Puskas Tivadar u. 6 2900 Komarom, Hungary Tel. +36 34 889 100 Fax +36 34 889 101 Uudenkaupungin Sanomat Oy Occupational Health & Safety Officer, Juuti Ville Hansaprint Russia Oy 2nd Tverskaya-Yamskaya 8/9 103009 Moskow, Russia Tel. +7 495 231 7035 Fax +7 495 232 0284 NITRO GROUP OY PO Box 81, FI-20101 Turku Visiting address: Ruukinkatu 2–4 Tel. +358 10 542 4600 Helsinki Visiting address: Arabiankatu 12, 20560 Helsinki Tel. +358 10 542 4600 TS Group Annual Report 2011 56 TURUN TIETOKUVA OY PO Box 95, FI-20101 Turku Visiting address: Kauppiaskatu 5 Tel. +358 2 269 3311 Fax numbers Uutiskuva +358 2 269 3389 Visicom +358 2 269 3505 TURUN TIETOTARJONTA OY/AAMUSET PO Box 600, FI-20101 Turku Visiting address: Artukaistentie 10, 20240 Turku Tel. +358 2 269 3900 Fax +358 2 515 8556 TURUN PAIKALLISRADIO OY PO Box 320, FI-20101 Turku Auran Aallot Tel. +358 2 269 3905 Radio Melodia Tel. +358 2 269 3890 Fax +358 2 478 2658 SALON ALUERADIO OY Auran Aallot Tel. +358 2 269 3905 Radio Melodia Tel. +358 2 269 3890 Fax +358 2 478 2658 SALON SEUDUN SANOMAT OY PO Box 117, FI-24101 Salo Visiting address: Örninkatu 14 Tel. +358 2 77 021 Fax numbers Administration +358 2 770 2299 Advertisements +358 2 770 2222 Editorial staff +358 2 770 2300 Printing works +358 2 770 2500 Printing service +358 2 770 2355 PAIKALLISLEHTI SOMERO PO Box 11, FI-31401 Somero Visiting address: Kiiruuntie 1 Tel. Office +358 2 748 7550 Editorial staff +358 2 748 7560 Fax +358 2 748 8658 YKKÖSSANOMAT Kauppakuja 7, FI-09430 Saukkola Tel. +358 19 371 010 Fax +358 19 371 021 UUDENKAUPUNGIN SANOMAT OY PO Box 68, FI-23501 Uusikaupunki Visiting address: Alinenkatu 29 Tel. +358 2 588 8300 Fax numbers Editorial staff +358 2 842 4940 Advertisign office +358 2 842 4941 Customer Services +358 2 842 4942 POLYTYPOS OY/TURKU PO Box 385, FI-20101 Turku Visiting address: Länsikaari 15 Tel. +358 10 542 5400 Fax +358 2 269 4403 POLYTYPOS OY/VANTAA PO Box 29, FI-01621 Vantaa Visiting address: Myllynkivenkuja 4 Tel. +358 10 542 5400 Fax +358 10 542 5380 POLYTYPOS SVENSKA AB Kommendörsgatan 8 L / Box 5106 10 243 Stockholm, Sweden Tel. +46 8 6635 585 Fax +46 8 6672 272 [email protected] SIA MADONAS POLIGRAFISTS/MADONA Saieta Laukums 2a, Madona LV-4801, Latvia Tel. +371 48 21 662 Fax +371 48 23 776 [email protected] SIA MADONAS POLIGRAFISTS/RIGA K. Valdemara iela 106/108 Riga LV-1013, Latvia Tel. +371 7 315 026 Fax +371 7 310 274 [email protected] ZAO LENTA SP Nab. reki Fontanki g. 59, office 603 191123 St. Petersburg, Russia Tel. +7 812 275 7216 Fax +7 812 327 0898 [email protected] PRIIMUS MEDIA OY PO Box 2, FI-32201 Loimaa Visiting address: Kartanomäenkatu 4 Tel. +358 2 588 8000 Fax +358 2 763 1233 LOIMAAN LEHTI PO Box 2, FI-32201 Loimaa Visiting address: Kartanomäenkatu 4 Tel. +358 2 588 8000 AURANMAAN VIIKKOLEHTI PO Box 15, FI-21801 Kyrö Visiting address: Kehityksentie 3 Tel. +358 2 588 8950 Fax. +358 2 486 8053 PEIMARIN KUSTANNUS OY Kunnallislehti PO Box, 21531 Paimio Vistantie 38, 21530 Paimio Tel. +358 2 477 666 Fax. +358 2 477 6600 Kaarinan lehti Oy PO Box 73, FI-20781 Kaarina Visiting address: Pyhän Katariinan tie 7 Tel. +358 2 274 3600 Fax +358 2 274 3610 NEWPRINT OY Raisio Tel. +358 2 437 4500 Fax. +358 2 4389 994 Tuijussuontie 1, 21280 Raisio Vantaa Tel. +358 400 239 569 PO Box 29, FI-01621 Vantaa Visiting address: Myllynkivenkuja 4 Fax. +358 10 542 5380 POLYTYPOS OY/TURENKI Painotie 5, FI-14200 Turenki Tel. +358 10 542 5400 Fax +358 3 687 2210 TS Group Annual Report 2011 57 The Turun Sanomat editorial offices moved to refurbished premises in the Artukainen newspaper printing house in September.
© Copyright 2025