Acquisition of Arysta LifeScience Investor Presentation October 20, 2014 0 Disclaimer Please note that this presentation is intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. In this presentation, we may discuss events or results that have not yet occurred or been realized, commonly referred to as “forward-looking statements” within the meaning of the federal securities laws, including statements regarding the impact of the recent acquisition of Percival S.A, including its agrochemical business, Agriphar (“Agriphar”), and the proposed acquisitions of Chemtura AgroSolutions (“CAS”) and Arysta LifeScience Corporation (“Arysta”) on the business and financial results of Platform Specialty Products Corporation (“Platform”) including sales, adjusted EBIT, adjusted EBITDA, capital expenditures, cash flows, the ability of Platform to close the proposed CAS and Arysta acquisitions and to raise the funds needed to close such acquisitions, Platform's earnings per share, expected or estimated revenue, the outlook for Platform’s markets and the demand for its products, estimated sales, segment e arnings, net interest expense, income tax provision, restructuring and other charges, cash flows from operations, consistent profitable growth, free cash flow, future revenues and gross operating and adjusted EBITDA margin improvement requirement and expansion, organic net sales growth, bank debt covenants, the success of new product introductions, growth in costs and expenses, the impact of commodities and currencies and Platform’s ability to manage its risk in these areas, Platform’s ability to raise new debt or equity and to consummate acquisitions, including, but not limited to, the proposed CAS and Arysta acquisitions, estimated synergies in Platform’s new combined agrichemical businesses and the impact in general of acquisitions, divestitures, restructurings, and other unusual items, including Platform's ability to successfully integrate and obtain the anticipated results and synergies from its consummated and future acquisitions. These projections and statements are based on management's estimates and assumptions with respect to future events and financial pe rformance and are believed to be reasonable, though are inherently uncertain and difficult to predict. Actual results could differ materially from those projected as a result of certain factors. A discussion of factors that could cause results to vary is included in Platform’s periodic and other reports filed with the Securities and Exchange Commission. Platform undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise. This presentation also contains non-GAAP financial measures that may not be directly comparable to other similarly titled measures used by other companies, including pro forma combined net sales, adjusted EBIT, adjusted EBITDA and pro forma combined capital expenditures. For purposes of Reg ulation G, a nonGAAP financial measure is a numerical measure of a company’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable mea sure calculated and presented in accordance with GAAP in the statements of operations, balance sheets, or statements of cash flows of such company; or include s amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calcula ted and presented. Pursuant to the requirements of Regulation G, Platform has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures in the Appendix of this presentation. These non-GAAP measures are provided because management of Platform uses these financial measures in monitoring and evaluating Platform’s ongoing financial results and trends. Management uses this non-GAAP information as an indicator of business performance, and evaluates overall management with respect to such indicators. These non-GAAP measures should be considered in addition to, but not as a substitute for, measures of financial performance prepared in accordance with GAAP. Financial information relating to Agriphar was obtained directly from Percival S.A., its privately-held parent company. Although we believe it is reliable, this information has not been verified, internally or independently. Financial information relating to CAS was derived from segment reporting in Chemtura Corporation’s periodic reports and earnings press releases, including Chemtura Corporation’s annual report on Form 10-K for the fiscal year ended December 31, 2013 and quarterly report on Form 10-Q for the fiscal quarter ended June 30, 2014. There is no assurance that such CAS financial information would not be materially different if they were based on carve out audited financial statements. Financial information for Arysta was derived from Arysta’s registration statement on Form F1 filed with the Securities and Exchange Commission on September 9, 2014. Consequently, there is no assurance that the financ ial results and information for Agriphar, CAS or Arysta contained in this presentation are accurate or complete, or representative in any way of Platform’s actual results as a consolidated company. 1 Agenda Transaction Overview Arysta LifeScience Overview Platform’s Agricultural Vertical Financial Overview Looking Ahead Q&A 2 Platform to Acquire Arysta LifeScience On October 20th, 2014, Platform signed a definitive agreement to acquire Arysta LifeScience (“Arysta”) transforming our Agricultural vertical into a leading, global crop solutions business Platform Specialty Products Market Segment: Electronic Materials Oilfield Services Packaging Market Size: $7.5bn $15bn $1.0bn Surface Treatment $5.0bn Agricultural Flavors & Fragrances Coatings (Niche Applications) Water Treatment & Cleaning Solutions $10bn (1) $10bn $10bn $10bn Arysta adds significant strength and complementarity to our existing agricultural vertical Note: Market sizes based on management estimates. 1. “Asset-lite” only. 3 Arysta is a Perfect Match to Platform’s Strategic Criteria for Acquisitions Arysta will form the core of our “Asset-Lite, High-Touch” crop solutions business Platform’s Investment Criteria “Asset-Lite, High-Touch” Business Model that Drives Free Cash Flow Experienced Management Team with Track Record of Success Leading Positions in Niche Markets Diversified Revenue Base Available at a Reasonable Price that is Accretive to Intrinsic Value per Share 4 Arysta LifeScience Business Overview Arysta LifeScience Business Overview Leading global provider of crop protection and plant nutrition solutions Innovative farmer-focused solutions for high-value niche crops 100+ countries – over 65% of 2013 sales in high-growth markets 1,300 person sales and marketing team “Asset-lite, high-touch” business model Financials (2013) (1) Revenue: $1,542 million Adj. EBITDA: $294 million Adj. EBITDA margin: 19.1% Revenue Contribution by Segment Global Value-Added Portfolio (“GVAP”) – Proprietary portfolio of patented and off-patent solutions Segment Overview BioSolutions – Innovative nutrition, BioStimulant and BioControl products Robust portfolio of proprietary patented and off-patent solutions #2 position in BioStimulants Regional – Comprehensive range of 4,000+ off-patent crop protection products GVAP(2) 35% Regional 55% BioSolutions(3) 10% Source: Management reporting 1. Pro forma to include 2013 Goëmar revenue and EBITDA of $33 million and $9 million. Arysta financials are prepared under IFRS; JPY values translated into USD using the average annual average USD/JPY FX rate; Goëmar’s FY 2013 financials are prepared under French GAAP. For a reconciliation of non-GAAP measures, please refer to the appendix of this presentation. 2. Global Value-Added Portfolio includes proprietary patented and off-patent products. 3. Includes pro forma 2013 for Goëmar. 5 Transaction Overview Transaction Summary Total Purchase Price Consideration Conditionality Expected Closing USD $3.51 billion Cash: USD $2.91 billion Sellers Convertible Preferred: USD $600 million (~22 million shares) Subject to regulatory approval Q1 2015 6 Impact on PAH Profile 2013 Combined Net Sales ($ mm) ($mm) $2,909 3,000 Increased Scale 2013 Combined Adjusted EBITDA $612 600 2,000 450 $1,367 $318 300 1,000 150 0 Pro Forma Platform (1) Combined (2) Segment Composition 2013 Pro Forma Platform Net Sales AgroSolutions 46% CAS 33% Pro Forma Platform (1) Combined (2) 2013 Combined Net Sales Graphic Solutions 6% Graphic Solutions 12% Agriphar 13% 0 Performance Materials 42% Performance Materials 19% Agriphar 6% Arysta 54% (2) CAS 15% AgroSolutions 75% Note: For a reconciliation of non-GAAP measures, please refer to the appendix of this presentation. Source: Platform Specialty Products FY2013 10K; Arysta LifeScience financial reports. 1. Pro Forma Platform includes MacDermid, CAS and Agriphar businesses. MacDermid and CAS financial results prepared under U.S. GAAP; Agriphar financial results prepared under Belgian GAAP (“BGAAP”). 2. Pro forma to include 2013 Goëmar revenue and EBITDA of $33 million and $9 million. Arysta financials are prepared under IFRS; JPY values translated into USD using the average annual average USD/JPY FX rate; Goëmar ‘s FY 2013 financials are prepared under French-GAAP. 7 Agenda Transaction Overview Arysta LifeScience Overview Platform’s Agricultural Vertical Financial Overview Looking Ahead Q&A 8 Arysta LifeScience Portfolio and Approach Conventional Crop Protection BioSolutions Value-Added Off-Patent Market Size ~$5bn ~$25bn ~$36bn Arysta Growth Profile 2013 Sales(1) $0.2bn(2) $0.5bn $0.8bn Off-Patent 5% Product Split by IP Proprietary Off-Patent 54% Proprietary / Trade Secret 30% Proprietary / Trade Secret 41% Off-Patent 100% Proprietary Off-Patent 70% Source: Management estimates 1. Excludes HN&S sales. 2. Pro forma for Goëmar acquisition. Arysta financials prepared under IFRS and Goëmar financials prepared under French GAAP. 9 Strong Global Presence Balanced Across Regions Arysta 2013 Global Sales $1.5 billion(1) Sales >$50m $10-50m > $0-10m No sales Europe $166m Asia $252m North America(2) $188m Latin America $624m Africa & Middle East(3) $223m Source: Management reports Note: Excludes Health & Nutrition Sciences 1. Revenue excludes HQ / consolidated adjustment. 2. North America excludes Mexico sales – Mexico included in Latin America. 3. Middle East & Africa colored for 4 segments: Southern & East Africa, Central Africa, West Africa, and North Africa & Middle East. 10 Broad Crop Focus North America T&O Europe Other Asia Other Oil Crops Cereals Other Corn F&V F&V Sugarbeets Corn Sugarbeets Cereals Oil Crops Soy Oil Crops F&V Latin America Rice Africa & Middle East Other Arysta Total F&V Soy Other Other(3) F&V Pasture Cotton Cotton Sugar Cane Cereals F&V Sugar Cane Corn Corn Cotton Soy Sugar Cane Cereals Highly diversified in every geography Note: F&V stands for Fruits & Vegetables and includes many individual crops. T&O stands for Turf & Ornamental. Other represents all crops individually amounting to <5% of sales. 11 “Asset-Lite, High-Touch” = High Cash Generation Sales (1) Adj. EBITDA (% Margin) (1) ($ in millions) ($ in millions) ($ in millions) $1,542 $1,459 $1,468 $1,179 $242 $1,278 Adj. EBITDA – CAPEX(1) (% of Sales) (2) $259 $276 $294 $247 $210 $202 19% 19% 19% 16% 2010 Sales 2011 2012 2013 2009 2010 EBITDA 2011 2012 2013 % of Sales 2009 17% 17% 2012 2013 15% 14% 2009 $221 $168 18% 17% $259 2010 EBITDA – Capex 2011 % of Sales Note: For a reconciliation of non-GAAP measures, please refer to the appendix of this presentation. Source: Company Reports. 1. 2013 revenue and adjusted EBITDA contribution to the combined company are pro forma to include 2013 Goëmar revenue and EBITDA of $33 million and $9 million. Arysta financials are prepared under Japanese GAAP from 2009-2011 and under IFRS from 2012-2013; JPY values translated into USD using the average annual USD/JPY FX rate; Goëmar’s FY 2013 financials are prepared under French GAAP. Total capex spend, gross of asset dispositions; excludes upfront payments for licensing / acquisition of product rights. 12 Agenda Transaction Overview Arysta LifeScience Overview Platform’s Agricultural Vertical Financial Overview Looking Ahead Q&A 13 Platform’s Agricultural Vertical High Quality Crop Protection Assets United Under One Parent Platform Agricultural Vertical Agrochemicals − Herbicides − Fungicides − Insecticides + + + $200 million revenue in every region Where Arysta is relatively undersized, Agriphar is strong Adds scale to CAS in biggest markets (Brazil, North America) Unparalleled Breadth of Products Complementary Geographic Footprint Leading Positions in High Growth Areas Innovation Opportunities to Stimulate Growth Proven and Experienced Management Team Geography BioSolutions − BioStimulants − Nutrients − BioControl Latin America Africa Central Europe Seed Treatment Honey Bee Health Product Combination creates opportunity to combine large AIs and registration portfolios New innovative formulations will certainly follow-suit Wayne Hewett, current CEO of Arysta, will be joining Platform as President − Wayne will lead the agricultural vertical − Extensive experience includes 20 years at GE prior to leading Arysta BioSolutions Seed Treatment 14 Attractive Industry Fundamentals Wealth Effect Drives Protein Consumption Declining Arable Land / Capita Global Population Growth Projected Sources of Growth in Crop Production World Population (bn) 10 More Income – More Calories % of every new dollar spent on food 100 Arable Land 8 Crop Intensity 6 4 80 60 10% 2 40 10% 20 1960 1965 1970 1975 1980 1985 1990 1995 2000 2005 2010 2015 2020 2025 2030 2035 2040 2045 2050 0 Developed Countries 0 Developing countries India Arable Land per Capita (ha) China US Calorific Multiplier 80% Hectares 0.5 7.0x Yield Increase 0.4 5.0x 0.3 0.2 2.0x Increases in production will largely rely on increasing yield 0.1 Source: UNFAO, OECD. 2050 2040 2030 2020 2010 2000 1990 1980 1970 1960 0.0 Beef Pork Poultry 15 Concentrated in High-Growth Geographies AgChem Market Growth Rates by Region (2003 – 2013 CAGR) 2013 PAH Ag Revenue by Geography North America 13.5% 9.8% Latin America 6.1% Europe 6.0% 2.8% LatAm Africa & ME Europe Asia Africa & Middle East Asia NAM 64% of Platform’s Agricultural revenue is from high-growth regions AgChem Spend per Hectare – Fruit & Vegetable $1,951 $499 $331 $146 Japan France Source: Phillips McDougall, Company Information. USA Brazil $7 $3 India Africa & ME 16 Complementary Geographic Footprint North America Europe Asia Agriphar CAS CAS Agriphar CAS Arysta Arysta Latin America Agriphar Arysta Africa & Middle East Platform Total Agriphar CAS Agriphar CAS Agriphar CAS Arysta Arysta Arysta Source: Company Information. 17 Diversified End Market Exposure in Each Region North America Europe Other Asia Other T&O F&V Other Corn F&V F&V Soy Sugarbeets T&O Oil Crops Cereals Corn Cereals Cereals Rice Oil Crops Latin America Africa & Middle East Platform Total F&V Other Soy Cotton Sugar Cane Other F&V Other Cotton Cereals F&V Sugar Cane Oil Crops Corn Corn Cereal Soy Source: Company reporting Note: F&V stands for Fruits & Vegetables. Other represents all crops individually amounting to <5% of sales. T&O stands for Turf & Ornamental. 18 Platform AgroSolutions Combined Capabilities Biocides Agrochemicals Biosolutions Herbicides Fungicides Insecticides Miticides Acaricides Seed Treatment & Adjuvants Plant Growth Regulators Arysta + CAS + Agriphar = Platform AgroSolutions Arysta and CAS cover the entire spectrum of crop solution product categories 19 Complementary Product Portfolio Creates a Complete Offering for the Farmer Europe Small Grain Cereals CAS Seed Treatment Arysta Fungicide Agriphar Herbicide CAS Grass Herbicide CAS Agriphar Arysta + Arysta + CAS CAS Grass Grass Herbicide Herbicide Agriphar Insecticide CAS Seed Treatment Brazil Soybean Agriphar Fungicide Agriphar Herbicide Arysta Herbicide Agriphar Insecticide Arysta Demonstrates potential of shared portfolio in combination of broad acre and niche portfolios 20 Active Ingredients and Registrations Capabilities Active Ingredients Registrations 400 8,000 6,500+ 300 6,000 ~250 200 4,000 100 2,000 0 0 CAS Agriphar Arysta Platform AgroSolutions CAS Agriphar Arysta Platform AgroSolutions Significant repository of AIs and Registrations; Ripe opportunity for formulation and innovation 21 The Legacy MacDermid Focus on “Bookends” is Present in Platform’s Agricultural Businesses Commitment to R&D and Technical Service Value Creation Investment in Innovation Investment in Service # of Registration and R&D Personnel # of Sales & Marketing Personnel 400 199 345 1,600 1,300 1,552 Arysta Platform AgroSolutions 1,200 300 200 115 800 31 400 100 210 42 CAS Agriphar 0 0 CAS Agriphar Arysta Platform AgroSolutions Over one half of Platform AgroSolutions’ employees reside in the “bookends” 22 Agenda Transaction Overview Arysta LifeScience Overview Platform’s Agricultural Vertical Financial Overview Looking Ahead Q&A 23 Combined Financial Data – 2013 Arysta is in line with our financial criteria ($ in millions) Platform FY2013 Net Sales Adjusted EBITDA (1) % margin Capital Expenditures (3) % of sales CAS FY2013 Agriphar FY2013 Arysta (2) FY2013 Combined FY2013 $746 $449 $172 $1,542 $2,909 $180 24.1% $101 22.6% $37 20.0% $294 19.0% $603 20.7% $11 1.5% $14 3.2% $3 2.0% $38 2.4% $66 2.3% Note: Financials are non-GAAP. For a reconciliation of non-GAAP measures, please refer to the appendix of this presentation. Platform and CAS financials prepared under US-GAAP. Agriphar financials prepared under Belgian GAAP and Arysta financials prepared under IFRS. 1. Combined financials are pre-synergies. 2. Arysta financials pro forma for Goëmar acquisition of $33 million in sales and $9 million in EBITDA under French-GAAP. 3. Includes capitalized registration costs. 24 Arysta Acquisition Adds Over $0.60 per share Next Year Before Synergies ($ in millions, except per share values) FY2015 Targets $ Arysta Adjusted EBIT FY2016 Targets Per Share (1) $ Per Share (1) $300 $1.43 $330 $1.57 ($117) $(0.56) ($117) $(0.56) Less: Taxes ($49) $(0.23) ($58) $(0.28) Arysta Contribution $134 $0.64 $155 $0.74 Less: Interest(1) Source: Management Targets. Note: Does not include purchase price accounting amortization impacts. 1. Assumes pro forma capital structure with net first lien leverage of below 4.5x and the consideration financed with a combination of cash and equity including the $600 million sellers preferred convertible. Excludes Founders Preferred share dividends. 25 There are Significant Available Synergies in the Combination of our Agricultural Businesses Platform will begin synergy implementation immediately post signing Estimated synergies do not assume any reduction in costs residing in the “bookends” (R&D and sales & marketing) $65 $65 $25 General & Administrative $20 Distribution $20 Other COGS(1) Arysta $40 Agriphar $15 CAS $10 By Business By Function Expected combined synergies of $65 million Source: Management Estimates. 1. Other COGS includes tolling arrangements and procurement. 26 Record Q3 EBITDA Projected to be highest EBITDA quarter on record for core MacDermid business Q3’14 % ∆ (at midpoint) Q3’13 Revenue $195-$197 $188 4.2% EBITDA $51.5-$52.5 $47.6 9.2% 26.5% 25.3% % margin (at the midpoint) YTD 2014 Revenue EBITDA % ∆ (at midpoint) YTD 2013 $568-$570 $560 1.6% $145.0-$147.0 $135.6 7.7% 25.6% 24.2% % margin (at the midpoint) Note: Please refer to the appendix, for a reconciliation of non-GAAP measures. 27 Platform Pro Forma Operating Margins and Capital Efficiency 2013 Adjusted Operating Margins (1)(2) ($ in millions) Large cap peers Specialty chemicals Agricultural chemicals Other chemical peers 25.7% 21.7% 21.4% 21.3% 20.5% Peer median: 13.0% Koppers Avery Dennison H.B. Fuller Sealed Air RPM Dow Chemical Ashland UPL Akzo Nobel Sherwin-Williams 11.1% 11.1% 11.1% 11.0% 10.5% 9.9% 9.6% 9.1% 8.7% 8.4% 8.2% Cabot Valspar DSM American Vanguard PPG Airgas Celanese Cytec Ecolab 13.4% 13.2% 13.2% 13.0% 13.0% 13.0% 12.5% 12.3% 12.3% BASF DuPont Platform (4) Hexcel Rockwood NewMarket Polypore Air Products and Chemicals FMC Albemarle Syngenta Bayer Praxair Sigma-Aldrich Monsanto 17.1% 16.8% 16.6% 15.7% 15.7% 15.6% 15.0% 15.0% 14.5% 2013 Invested Capital Efficiency (1)(3) Large cap peers Specialty chemicals Agricultural chemicals Other chemical peers ($ in millions) 1. 2. 3. 4. 2013 represents fiscal year end December 2013 for all companies except Monsanto (08/2013), Airgas (03/2014), RPM (05/2014), H.B. Fuller (11/2013), Valspar (10/2013), UPL (03/2014), Cabot (09/2013), Air Products and Chemicals (09/2013), and Ashland (09/2013). Defined as ({net operating profit plus rent, R&D and depreciation less taxes} / net sales). Defined as (net sales / invested capital). Invested capital defined as total assets plus 8x rent plus 5x R&D plus accumulated depreciation less non-interest bearing current liabilities less goodwill & nonoperating intangibles. Includes adjustments for Arysta. Reflects estimated $65mm in pre-tax EBITDA synergies. Rockwood Air Products and Chemicals Praxair Polypore Albemarle Monsanto du Pont Sigma-Aldrich Dow Chemical Syngenta Cabot Bayer Celanese Hexcel FMC DSM Cytec Airgas BASF NewMarket PPG 0.87x 0.86x 0.86x 0.85x 0.79x 0.79x 0.73x Peer median: 0.79x 0.69x 0.69x 0.65x 0.64x 0.63x 0.62x 0.62x 0.60x 0.58x 0.57x 0.52x 0.48x 0.43x 0.40x 0.38x Akzo Nobel Ashland 0.99x 0.94x UPL Sealed Air American Vanguard 1.09x 1.06x 1.05x H.B. Fuller Koppers 1.20x 1.15x Avery Dennison Ecolab Platform (4) Valspar SherwinWilliams RPM 1.38x 1.35x 1.30x 1.29x 1.29x 28 Platform Pro Forma ROIC 2013 ROIC (1) ($ in millions) Large cap peers Specialty chemicals Agricultural chemicals Other chemical peers 19.4% 17.0% 15.9% 14.6% 12.7% 10.8% 10.4% 10.3% 10.3% 10.1% 9.9% 9.6% 9.6% 9.5% 9.4% Peer median: 10.3% 9.1% 9.0% 8.8% 8.4% 8.3% Polypore du Pont Celanese Albemarle DSM Praxair Koppers H.B. Fuller Sealed Air Akzo Nobel Ashland Avery Dennison Airgas Hexcel Cytec UPL PPG BASF FMC Syngenta Sigma-Aldrich RPM American Vanguard NewMarket Bayer Monsanto Sherwin-Williams Valspar Ecolab Platform(2) 7.5% 7.0% 6.6% 6.1% 6.0% Source: HOLT CFROI framework and global database and company filings as of October 2014. Note: 2013 represents fiscal year end December 2013 for all companies except Monsanto (08/2013), Airgas (03/2014), RPM (05/2014), H.B. Fuller (11/2013), Valspar (10/2013), UPL (03/2014), Cabot (09/2013), Air Products and Chemicals (09/2013), and Ashland (09/2013). 1. Defined as [{net operating profit plus rent, R&D and depreciation less taxes} / invested capital]. Invested capital defined as total assets plus 8x rent plus 5x R&D plus accumulated depreciation less non interest bearing current liabilities less goodwill & non-operating intangibles. Assumes statutory tax rate. 2. Includes adjustments for Arysta. Reflects estimated $65mm in pre-tax EBITDA synergies. Rockwood 11.3% 11.2% Dow Chemical 11.6% Cabot 13.6% 13.5% 13.3% 13.3% 13.0% Air Products and Chemicals 15.0% 29 Agenda Transaction Overview Arysta LifeScience Overview Platform’s Agricultural Vertical Financial Overview Looking Ahead Q&A 30 Integration is our Top Priority Agriphar closed October 1, 2014 CAS expected to close on November 3, 2014 Arysta expected to close in Q1 2015 31 Platform Will Continue to be Acquisitive Platform Specialty Products Market Segment: Market Size: Electronic Materials Oilfield Services Packaging $7.5bn $15bn $1.0bn Surface Treatment $5.0bn Agricultural Flavors & Fragrances Coatings (Niche Applications) Water Treatment & Cleaning Solutions $10bn(1) $10bn $10bn $10bn Platform continues to have a strong pipeline of attractive acquisition opportunities in new verticals and within existing segments Note: Market sizes based on management estimates. 1. “Asset-lite” only. 32 Platform takes a Formulaic Approach to Identifying “Asset-Lite, High-Touch” Businesses Specialty Chemicals Universe Gross PP&E Turns (1) in Top Quintile Gross Margin > 40% Adjusted SG&A (2) > 20% Adjusted EBITDA (3) >20% 1. Defined as sales / inflation-adjusted gross plant, property, and equipment. 2. Defined as (SG&A – rent expense – research and development expense) / sales. 3. Defined as (EBITDA plus rent expense, R&D expense, and stock option expense) / sales. 33 Large Fragmented Industry Creates Consolidation Opportunities Number of Specialty Chemical Companies in Targeted End Markets (by Revenue) $10bn+ $5B - $10bn $1B - $5bn <$1bn 3-5 10 50 Hundreds Source: Management estimates. 34 Q&A Performance Materials Graphic Solutions AgroSolutions 35 Appendix 36 Platform Reconciliation of Net Income to Adjusted EBITDA (Q3 & YTD 2014) Predecessor (in millions) Net income Q3 2013 Successor Predecessor Successor Q3 2014 YTD 2013 YTD 2014 $14.5 $10.9-11.9 $23.9 $2.5-4.5 6.9 (1.6) 20.9 (3.5) 40.7 23.4 29.5 57.2 Adjustments to reconcile to net income (loss): Income tax expense (benefit) Interest expense Depreciation and amortization expense Unrealized (gain) loss on foreign currency denominated debt Unrealized loss on foreign exchange forward contracts Restructuring and related expenses 16.1 8.0 9.7 18.9 - - - 2.6 0.2 0.6 (1) (3) (1) (1.1) - (2) - 2.6 (3) 1.9 1.0 (4) Manufacturer's profit in inventory (purchase accounting) - - - 12.0 (5) Non-cash fair value adjustment to contingent consideration - 2.3 - 26.1 (6) Acquisition costs - 8.2 - 18.8 (7) Debt Extinguishment - - 0.2 1.6 $47.6 $51.5-52.5 Other expense (income) Adjusted EBITDA (8) 18.8 - (8) 1.0 4.9 (9) $135.6 $145.0-$147.0 Footnotes: (1) Includes $14.3m in Q3 2014 and $6.7m in Q3 2013 and $43.6m in YTD 2014 and $20.2m in YTD 2013 for amortization expense th at is added back in the "As Adjusted" Income Statement. (2) Predecessor adjustment to other income for non-cash gain on foreign denominated debt. (3) Adjustment to reverse net unrealized loss on foreign exchange forward contracts in connection with Chemtura and Agriphar Acquisitions. (4) Includes restructuring expenses of $1.9m of reorganization costs adjusted out of operating expenses for YTD 2013. (5) Adjustment to reverse manufacturer's profit in inventory purchase accounting adjustment associated with MacDermid Acquisition. (6) Adjustment to fair value of contingent consideration in connection with the MacDermid Acquisition primarily associated with achieving the share price targets. (7) Adjustment to reverse deal costs primarily in connection with the Chemtura and Agriphar Acquisitions. (8) Adjustment to reverse debt extinguishment charge in connection with debt from Predecessor recapitalization. (9) Adjustment for 2014 primarily for reversal of the income attributable to the non-controlling interest resulting from the MacDermid Acquisition. For 2013, adjustment to reverse miscellaneous non-recurring charges. 37 Platform Reconciliation of Net Income to Adjusted EBITDA Predecessor/Successor Combined ($ in millions) Net income (loss) Adjustments to reconcile to net income (loss): Income tax expense (benefit) Interest expense Depreciation and amortization expense Unrealized gain on foreign currency denominated debt Equity based compensation expense Restructuring and related expenses Non cash intangible impairment charges Non cash charges related to preferred dividend rights Predecessor loss on extinguishment of debt Manufacturer's profit in inventory (purchase accounting) Predecessor Acquisition costs Successor Acquisition costs Other expense (income) Income/ (loss) from disposal of product line Adjusted EBITDA 2008 $(36.1) 1.1 75.1 51.3 (4.7) 0.4 15.4 16.3 (2.3) $116.5 Year ended December 31 2009 2010 2011 2012 $(82.8) $23.9 $1.0 $46.0 (6.4) 60.7 47.8 5.1 0.3 8.4 68.7 4.4 $106.2 21.7 56.2 46.6 (17.4) 0.4 7.4 0.4 $139.2 10.0 54.6 46.7 (9.2) 0.7 2.8 46.4 $153.0 24.6 49.7 42.2 (5.7) 0.2 1.2 4.2 $162.4 2013 $(181.0) 7.1 51.8 45.6 (1) (1.1) (2) 9.3 (3) 8.0 (4) 172.0 (5) 18.8 23.9 (6) 19.4 (7) 12.7 (8) (6.4) (9) $180.1 2013 Footnotes 1. 2. 3. 4. 5. 6. 7. 8. 9. Includes $31.3m in 2013 and $27.1m in 2012 for the amortization expense that is added back in the "As Adjusted" Income Statement. Predecessor adjustment to other income for non-cash gain on foreign denominated debt. Predecessor company stock compensation and long term incentive plan expense included in operating expenses. Includes restructuring expenses of $4.4m and $3.1m of reorganization costs adjusted out of operating expenses and $0.3 million of reorganization costs adjusted out of cost of sales. Non-cash charge related to preferred stock dividend rights adjusted out of operating expenses. Manufacturer's profit in inventory purchase accounting adjustment associated with the MacDermid Acquisition. Adjusted out of cost of sales. Predecessor transaction costs associated with the MacDermid Acquisition. Adjusted out of operating expenses. Transaction costs associated with the MacDermid Acquisition. Adjusted out of operating expenses. Primarily the reversal of one-time gain associated with retirement plan curtailment executed in conjunction with the MacDermid Acquisition. 38 Arysta Non-GAAP Financials ($ millions) Arysta 12 months Ended 12/31/2013 Net Income (Loss) $(93) Depreciation and Amortization $67 Other Operating (Income) Expense, Net (1) $44 Financial (Income) Expense, Net (2) $171 Income Tax (Benefit) Expense $48 (Income) Loss after Tax from Discontinued Operations Other Credit Agreement Adjustments (3) Consolidated Segment Income (including Corporate) 1. 2. 3. $12 $36 $285 Represents the net of other operating income and operating expense. For the year ended December 31, 2013, other income (expense), net included impairment losses of $49.1 million and other items set forth in Note 7 to Arysta’s audited consolidated financial statements. For the year ended December 31, 2012, other income (expense), net included an impairment reversal of $5.1 million, impairment losses of $5.6 million and other items set forth in Note 7 to Arysta’s audited consolidated financial statements. Represents the net of financial income and financial expense. See Note 9 to Arysta’s audited consolidated financial statements. Reflects adjustments consistent with Arysta’s existing credit agreement that are permitted to be made when computing EBITDA (as defined in the existing credit agreement) for any given period under such agreement. Adjustments permitted under Arysta’s existing credit agreement include items such as restructuring costs, costs related to a debt refinancing, consulting fees paid to Permira, or Sponsor Payments, expenses related to mergers and acquisitions, business optimization expenses and, unusual or non-recurring charges. For the year ended December 31, 2013, Arysta reported $36.2 million in adjustments under Arysta’s existing credit agreement. Approximately one–half of the U.S. dollar adjustments are related to the conversion from JGAAP to IFRS as certain items that would have been included as extraordinary gains or losses under JGAAP are not permitted to be included as such under IFRS, with the other half related to other adjustments permitted under Arysta’s existing credit agreement, which were comprised of unusual or non-recurring charges. For the year ended December 31, 2012, Arysta reported $33.6 million in adjustments under Arysta’s existing credit agreement. Approximately one–half of the U.S. dollar adjustments are related to the conversion from JGAAP to IFRS as described above with the other half related to other adjustments permitted under Arysta’s existing credit agreement, which were comprised of unusual or 39 non-recurring charges. Chemtura AgroSolutions’ Non-GAAP Financials ($ millions) Chemtura AgroSolutions 12 months Ended 12/31/2013 Net Sales per Chemtura 2014Q110-Q and 2013 10-K Segment Operating Income per Chemtura 2014Q1 10-Q and 2013 10-K % margin Depreciation and Amortization per Chemtura 2014 Q1 Earnings Release and 2013 10-K % of sales Stock-based Compensation EBITDA (1) % margin $449 $88 19.6% $12 2.7% $1 $101 22.6% Note: Chemtura AgroSolutions financials from Chemtura 2013 10-K filing. 1. EBITDA based on sum of segment operating income and depreciation and amortization and stock-based compensation expense. 40
© Copyright 2024