For personal use only Annual Report 2014 MINING CORPORATION LIMITED

For personal use only
MINING CORPORATION LIMITED
Annual Report 2014
For personal use only
CORPORATE DIRECTORY
BOARD OF DIRECTORS SHARE REGISTRY
Alex Bajada
Executive Chairman
Terrence Jones Non Executive Director
Angus Middleton
Non Executive Director
Advanced Share Registry Services
110 Stirling Highway, NEDLANDS
Western Australia 6009
Telephone: + 61 8 9389 8033
Facsimile: + 61 8 9389 7871
COMPANY SECRETARY BANKERS
Mark MJ Smith National Australia Bank
1/1238 Hay Street WEST PERTH
Western Australia 6005
REGISTERED OFFICE AUDITORS
10 Canning Highway SOUTH PERTH Western Australia 6151 Somes Cooke
35 Outram Street, WEST PERTH
Western Australia 6005
BUSINESS OFFICE STOCK EXCHANGE LISTING
Ground Floor 16 Ord Street, WEST PERTH Western Australia 6005 Excalibur Mining Corporation Limited
are quoted on Australian Stock
Exchange Limited
Telephone: Facsimile: + 61 8 9429 2900
+ 61 8 9486 1011
WEBSITE www.excaliburmining.com.au
MINING CORPORATION LIMITED
ASX Code: EXM
CONTENTS
I
COMPANY REPORT II
DIRECTOR’S REPORT 1
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 18
CONSOLIDATED BALANCE SHEET 19
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 20
CONSOLIDATED STATEMENT OF CASH FLOWS 22
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 23
DIRECTOR’S DECLARATION 51
LEAD AUDITOR’S INDEPENDENCE DECLARATION 52
INDEPENDENT AUDITOR’S REPORT 53
SHAREHOLDER INFORMATION 55
SUMMARY OF TENEMENT HOLDINGS 57
For personal use only
CHAIRMAN’S ADDRESS MINING CORPORATION LIMITED
Excalibur Mining Corporation Annual Report 2014
1
For personal use only
CHAIRMAN’S ADDRESS
MINING CORPORATION LIMITED
Dear Shareholder
During the last twelve months the Company has continued to focus on the Tennant Creek Nobles
Nob project and has increased the understanding of the structural geology of the region that will
assist in determining future drill targets.
After completion of its due diligence the Company did not acquire the gold copper producing project
in Zambia. However, it continues to try to Joint Venture its remaining gold copper leases.
The market conditions have been extremely hard for resource explorers and in acknowledgement of
this and to preserve the company’s working capital the Board did not pay Directors fees during the
year. There are resolutions at the Annual General Meeting for Directors/Company Secretary to be
paid their Directors and accounting fees by the issue of ordinary shares. We encourage shareholders
to support these resolutions.
The Board is confident that the Company is making positive progress on the Tennant Creek project.
The work done throughout the year has been reviewed by independent mining consultants who
confirm that the Company is on the right track.
We thank shareholders for their patience and assure you the Board and staff are committed to
successfully developing the various projects to ensure that shareholders are justly rewarded.
Alex Bajada
Executive Chairman
Excalibur Mining Corporation Annual Report 2014
11
COMPANY REPORT
RESOURCE REVIEW:
Developments during the reporting period
For personal use only
Excalibur has continued to explore the Tennant Creek project and during the year a ground based
gravity survey was conducted by Atlas Geophysics.
The Survey highlighted structural features, especially in areas that had been disturbed by historic
mining activities or prior rehabilitation work that has changed the surface geology.
Ongoing analysis has confirmed the presence of mineralised areas in the structural system that
requires further exploration.
Structural mapping together with on-site inspections have identified several highly prospective
shallow drilling targets near to and surrounding the existing Nobles Nob Pit.
A drilling program has been designed for the two most promising targets located within the Nobles
Nob Pit area and an Amended Mining Management Plan has been approved by the Northern Territory
Department of Mines and Energy.
The drilling program will be implemented when sufficient funds have been raised.
Prior periods
In mid 2010 Excalibur released a review conducted by independent geological consultants, Cube
Consulting. The review brought together not only the extensive historical information from Normandy,
Geopeko and Australian Developments (which totals 95,500 metres of drilling) but also the work
undertaken by Excalibur at that time, which includes 42,600 metres of drilling.
Previous and more recent (2012) drilling as advised by consultants relied heavily on more traditional
methods of exploration and related to magnetic geophysics and geochemical techniques. These
methods, while still relevant in some locations appear to be insufficient to generate new targets for
Tennant Creek style ore bodies. The magnetic target anomalies drilled did not yield gold mineralisation
but did provide valuable structural information which will be used to design Excalibur’s new drill
programs. This being the case the Resource as estimated by Cube Consulting in 2010 remains
unchanged at this time.
Excalibur Mining Corporation Annual Report 2014
PROJECT OVERVIEW
111
III
For personal use only
Cube estimated that Excalibur has a total inferred resource of 279,700 ounces of gold and 5,200 tonnes of
copper at its Tennant Creek Project, comprising:
Deposit
Tonnes
Au g/t
Au Oz
Juno
1,322,000
4.4
185,300
M10
485,000
4.2
65,200
Nobles Nob
195,000
2.0
12,700
Noble Nob West
52,200
2.9
4,800
Rising Sun
54,100
2.5
4,300
Total
2,108,300
4.1
272,300
Global Gold Resource – blocks >0.0 g/t Au within 0.5g/t Au mineralised envelope –
excluding Tailings
Deposit
Tonnes
Au g/t
Au Oz
NoblesNob Tailings
384,000
0.6
7,400
Global Gold Resource – within a defined area of blocks > 1 g/t Au – Nobles Nob Tailings
Deposit
Tonnes
Cu %
Cu tonnes
Juno Copper
1,040,000
0.5
5,200
Global Copper Resource – blocks >0.0 % Cu within 0.25% Cu mineralised envelope – Juno
Project Overview
Tennant Creek
Location:
Tennant Creek is located in central Northern Territory, approximately 980 km south of Darwin along Stuart
Highway and 500km North of Alice Springs. Both Nobles Nob and Juno are located approximately 15 km by
road from the township of Tennant Creek. All the tenements are accessible by two wheel drive vehicles
along either bitumen or well maintained dirt tracks.
Excalibur Mining Corporation Annual Report 2014
1V
IV
PROJECT OVERVIEW
Tenements:
For personal use only
The Excalibur tenement package at the Tennant Creek project comprises 41 Mining Leases (MLs) covering
376.84Ha at Juno and Nobles Nob shown in Figure 2. The tenements are all granted.
Figure 2 – Tennant Creek Geology and Tenements
Geology and Mineralisation:
The Excalibur tenements are all located within the Tennant Creek lnlier. This lnlier consists of a series of
deformed and metamorphosed Paleoproterozoic orogenic sedimentary rocks and volcaniclastic and
volcanic rocks. In particular the rocks of the Warramunga Formation are highly prospective for high grade
gold and base metal deposits. The target style of mineralisation at Tennant Creek resulted from
mineralised hydrothermal fluids passing along a shear zones and reacting with Proterozoic iron oxide rich
sediments of the Warramunga Formation typically resulting in zoned Au-Cu-Bi sulphide mineralisation. The
main characteristics of this style of mineralisation are a very compact high grade ore body within a
magnetite host with distinct mineralogical zoning. This zoning is generally shown as a high grade core with
a copper/bismuth capping.
Historic Production:
The Nobles Nob deposit was previously exploited as an underground mine between 1947 and 1965 and
subsequently as an open pit from 1967 to 1984. In total, the Nobles Nob and surrounding deposits
produced a total of 2.14 million tonnes at 17 g/t for 1.17 million ounces of gold. Juno was exploited as an
underground gold mine from 1965 to 1977 and produced 815,000 ounces of gold at an average recovered
grade of 57g/t.
Excalibur Mining Corporation Annual Report 2014
PROJECT OVERVIEW
V
V
For personal use only
Until 2000, approximately 160t of gold has been produced from the Tennant Creek Goldfield. Although
approximately 130 deposits have recorded production in the area, the majority of gold to that time was
produced from twelve, typically low-tonnage, but high-grade deposits that show a range of associated
copper and bismuth production. The Warrego Mine produced 41.3t of Au and 91 500t of Cu, whereas the
Peko Mine at the eastern extremity of the goldfield produced 117 465t of Cu and 7.5t of Au. Nobles Nob
(34.6t Au) and White Devil (19.8t Au) were essentially copper-free deposits. The high-grade Juno deposit
produced 26.1t of Au from 0.45Mt of ore. Substantial bismuth was also produced from Warrego (- 12
000t), Peko (7,350t), and Juno (2,293t).
The Juno and Nobles Nob Tenements remain prospective for Tennant Creek style, high grade gold deposits.
However it is now found by Excalibur’s new 2012 R & D program that high grade gold mineralisation while
still related to ironstone exists only in intersecting shear zones through which fluids has been able to flow.
These zones will be the focus of ongoing exploration activities and a drilling program has been designed for
the two most promising targets located within the Nobles Nob Pit area. This program will commence after
successful fundraising.
Competent Person’s Statement: The contents of this report, that relate to geology and exploration results for the
Tennant Creek area, are based on information reviewed by Dr Judith Hanson, who is an employee of Excalibur Mining
Corporation Limited and a Member of the Australasian Institute of Mining & Metallurgy. She has sufficient experience
relevant to the style of mineralisation and types of deposit under consideration and to the activity being undertaken to
qualify as a “Competent Person”, as defined in the 2012 edition of the Australasian Code for Reporting of Exploration
Results, Mineral Resources and Ore Reserves. Dr Hanson consents to the inclusion in this presentation of the matters
complied by therein in the form and context in which they appear.
Tanami
Location:
EL25207 and EL28565 are located in the Western Tanami Desert within the Supplejack Downs Pastoral
Lease. The Supplejack Homestead is approximately 800 km north-west of Alice Springs via the largely
unsealed Tanami Road. Supplejack can also be accessed via the Tanami Road from Halls Creek to the northwest in Western Australia and via Kalkarindji and Lajamanu from the north.
Previous Activity:
The north-west corner of EL25207 (the project area) has been previously identified as showing geological
similarities to the Arnhem Land/Alligator River area, which hosts unconformity associated uranium
deposits. In early 2008, Southern Geoscience Consultants were commissioned to conduct an airborne
electromagnetic magnetic survey to help assess the area for uranium potential.
Excalibur Mining Corporation Annual Report 2014
V1
PROJECT OVERVIEW
VI
For personal use only
In late 2010, Excalibur completed a RAB drilling program comprising 10 drill traverses with 267 holes for
8,758 m. The onsite activities were completed in early August 2010. 4m composite drill chip samples were
analysed onsite with a pfXRF and selected 4m composites (2,209) were sent to the laboratory to be
analysed for gold by Fire Assay.
RAB drill hole geology consisted mainly of regolith and minor laterite overlying Proterozoic sediments, the
bulk of which consisted of sandstone and shale with localised intersections of highly weathered schist,
granite and felsic intrusives.
Reviewing the XRF analyses of drill cuttings shows a distinct zone of highly anomalous copper, >100 ppm
and ranging up to 648 ppm, in lines 2, 3, 5 and 6 (Figure 5). This anomalous zone corresponds with a strong
EM anomaly, which is tested only at its margins with the RAB drilling. The predominant rock type logged in
RAB drilling within the boundaries of the EM anomaly is metasediment associated with minor graphitic
schist, meta-pelite and felsic intrusive. The anomalous copper is weakly associated with high zinc, up to 612
ppm.
SRK Consulting conducted a review which included all geophysical, drilling and mapping data to assess the
region. This review concluded several areas of high potential for gold mineralisation within the tenements.
Excalibur Mining Corporation Annual Report 2014
PROJECT OVERVIEW
V11
VII
Developments during this reporting period:
For personal use only
During the year desktop reviews and planning were undertaken in preparing an exploration program to
further identify and prioritise targets for a future drilling program.
Zambian Projects
The Buffalo Project is a 710 km2 large prospecting license that surrounds the historic Jessie Gold Mine and
includes the Buffalo 1 and 2 Mines and the Chateka Mine.
The project is located in the southern part of Zambia approximately 170 kilometres east of the capital,
Lusaka with access by way of a sealed, bitumen road and some gravel roads.
A desktop review of the Buffalo License prepared by geological consultants, Sound Mining Solutions, in
January 2013 stated that there were nine gold occurrences grouped around the Jessie Mine that were
hosted by a thick sequence of Muva-age mica schists, displaying similar structural geology. It has been
recorded that alluvial gold occurs for a distance of about 20 kilometres along the Chipawa River, the source
of the gold has not been located, but it is thought that the source is located in the area north of the
Mibanga hills approximately 50 kilometres north of the project area (Coats, 2001).
Developments during this reporting period
Excalibur acquired two additional projects in Zambia, known as Tangerey and Menara. These projects are
complimentary to the Buffalo License in regard to geographical proximity and prospectivity.
During the year desktop reviews and planning were undertaken on the Lakeshore, Tangerey and Menara
projects. Excalibur is seeking joint venture partners for these projects.
Excalibur Mining Corporation Annual Report 2014
1
DIRECTOR’S REPORT
Directors’ Report
For the year ended 30 June 2014
For personal use only
The Directors present their report together with the financial report of Excalibur Mining Corporation Limited (“the
Company” or “Excalibur”), and its controlled entities (together “the Consolidated Entity”), for the financial year
ended 30 June 2014 and the auditor’s report thereon.
Contents
1. Directors 2
2. Corporate governance statement
3
3. Remuneration report
9
4. Directors’ Interests in Shares and Options
13
5. Directors’ meetings
14
6. Share Options
14
7. Insurance and Indemnity of officers 14
8. Audit services
14
9. Principal activities
15
10. Operating and financial review
15
11. Significant changes to state of affairs 16
12. Dividends
16
13. Company Secretary
16
14. Events subsequent to reporting date
16
15. Likely Developments
16
16. Lead Auditor’s independence declaration
17
Excalibur Mining Corporation Annual Report 2014
DIRECTOR’S
REPORT
2its controlled entities
Excalibur Mining
Corporation Limited and
2
Directors’ Report (continued)
1.
Directors
For personal use only
The Directors of the Company at any time during or since the end of the financial year were:
Name, qualifications and
independence status
Age
Experience, special responsibilities and other directorships
Alex S Bajada
Executive Chairman
(Appointed 8 June 2009)
Non Independent Director
63
Mr Bajada has been a Director of Excalibur since 2004. He was Managing
Director from 30 June 2006 until 8 June 2009, at which time he became the
Non Executive Chairman. Mr Bajada holds a Bachelor of Economics and is a
corporate consultant providing advice to listed and unlisted public companies.
Mr Bajada is chairman of Odin Energy Limited. Mr Bajada is a member of the
Audit Committee.
Terrence Jones
Non-Executive Director
(Appointed 3 July 2013)
Independent Director
49
Mr Jones brings over 20 years extensive international experience at a senior
level in Resource Consulting and Licensing, together with significant
experience and working knowledge of US, Africa, Middle Eastern and
European business environments. Mr Jones is a member of the Audit
Committee.
Angus Middleton
Non-Executive Director
(Appointed 6 May 2014)
Independent Director
54
Mr Middleton has extensive experience in fund raising, financial management
and the mining industry. He has been involved in stock broking for nearly 25
years and was a member of the Adelaide and then the Australian Stock
Exchange. Mr Middleton is also a director of Aphrodite Gold Ltd. He has
been primarily active in the mining sector and holds a number of directorships
in public companies and professional associations.
Mark Medcraft Jarvis Smith
Non-Executive Director
(Appointed 7 March 2013)
(Resigned 6 May 2014)
Non Independent Director
58
Mr Smith was appointed a director on 7 March 2013. Mr Smith holds a
Bachelor of Commerce and is a certified practising accountant with many
years experience providing accounting and financial services to the mining
industry. Mr Smith has been company secretary of the company since 1996
and Mr Smith is a member of the Audit Committee.
Adam Peter Clode
Executive Director
(Appointed 21 November 2012)
(Resigned 3 July 2013)
Non Independent Director
34
Mr Clode has extensive commercial and project management experience of
resource projects at all stages of development in both Africa and Indonesia.
He experience spans the full spectrum of project development from resource
identification and licence acquisition through to engineering design and project
construction into operations. Mr Clode also has a depth of experience in
capital raising and the negotiation of off-take agreements.
Excalibur Mining Corporation Annual Report 2014
3
Excalibur Mining Corporation Limited and3its controlled entities DIRECTOR’S REPORT
Directors’ Report (continued)
2.
Corporate governance statement
For personal use only
Corporate Governance
Corporate governance policies and practice of Excalibur are reflective of the Company's current status. Its major
activities are mineral exploration and investments in the resources industry.
The Company's main corporate governance practices are set out below. The Company's practices comply with the
ASX Corporate Governance Council's Principles of Good Corporate Governance and Best Practice
Recommendations (ASX Corporate Governance Recommendations), unless otherwise stated.
Administration
The Company’s share registry is maintained at Advanced Share Registry, 110 Stirling Highway, Nedlands Western
Australia 6009. Telephone: + 61 8 9389 8033.
Role of the Board
The Board's primary role is the protection and enhancement of long-term shareholder value.
To fulfil this role, the Board is responsible for the overall corporate governance of the Company including
formulating its strategic direction, approving and monitoring capital expenditure, setting remuneration, appointing,
removing and creating succession policies for Directors and senior executives, establishing and monitoring the
achievement of management's goals and ensuring the integrity of internal control and management information
systems. It is also responsible for approving and monitoring financial and other reporting. The Board has adopted
a Board Charter and this is held at the Company’s registered office and is available upon request.
The full Board currently holds regular meetings plus strategy meetings and any extraordinary meetings at such
other times as may be necessary to address any specific significant matters that may arise.
The agenda for meetings is prepared in conjunction with members of the Board and the Company Secretary.
Submissions are circulated in advance.
Directors' education
Directors have the opportunity to visit the Company facilities to gain a better understanding of business operations.
Directors are given access to continuing education opportunities to update and enhance their skills and knowledge.
Gender Diversity
There are no women in senior executive positions or on the Board. The Company currently has two part-time
employees, both who are women.
Independent professional advice and access to Company information
Each Director has the right of access to all relevant Company information and, subject to prior consultation, may
seek independent professional advice from a suitably qualified adviser at the Company's expense. The Director
must consult with an adviser suitably qualified in the relevant field, and obtain approval of the fee payable for the
advice before proceeding with the consultation. A copy of the advice received by the Director is made available to
all other members of the Board.
Excalibur Mining Corporation Annual Report 2014
DIRECTOR’S
REPORT
Excalibur Mining
Corporation Limited and4its controlled entities
4
Directors’ Report (continued)
Composition of the Board
The composition of the Board is determined using the following principles:
A minimum of three Directors, with a broad range of expertise both nationally and internationally.

A majority of Directors having extensive knowledge of the Company's industries, and those who do not,
have extensive expertise in significant aspects of auditing and financial reporting, or risk management of
large companies.

The Directors stand for re-election by Shareholders in accordance with the requirements of the Constitution
(i.e. on a three year rotational basis).
For personal use only

Audit Committee
The Company established an Audit Committee in August 2005. The current members of the Audit Committee are
Mr Alex Bajada, Mr Mark Medcraft Jarvis Smith and Mr Terrence Jones.
The Audit Committee will provide a review and/or advisory capacity to assist the Board in fulfilling its
responsibilities relating to:

accounting and reporting practices.

compliance with relevant laws.

external audit.
The Company auditor has been given a standing invitation to attend meetings of the Audit Committee.
The Audit Committee will meet whenever necessary. The minutes of the Audit Committee will be provided to the
Board.
Remuneration and Nomination Committee
Due to restructuring during the year ended 30 June 2011, the Board took over the roles of the remuneration and
nomination committee.
Risk Management
Major risks arise from such matters as: government policy changes; the impact of exchange rate movements on the
price of raw materials; difficulties in sourcing exploration materials; environment, occupational health and safety,
property; financial reporting; reliance on historical data and the purchase, development, management and use of
information systems. The Company has adopted a risk management policy.
The Board acknowledges that it is responsible for overall internal control but recognises that no cost effective
internal control system will preclude all errors and irregularities. To assist in discharging this responsibility the
Board instigates the following:



Financial reporting – there is a budgeting system with an annual budget approved by the Directors. Actual
results are regularly compared to budget and revised forecasts adopted as required.
Continuous disclosure – the Company has a policy that all investors have equal access to the Company’s
information with all price sensitive information disclosed to the ASX in accordance with the continuous
disclosure requirements of the Corporations Act and ASX Listing Rules.
Investment appraisal – the Company undertakes careful due diligence when considering any major
investment or new venture.
Excalibur Mining Corporation Annual Report 2014
5
Excalibur Mining Corporation Limited and5 its controlled entitiesDIRECTOR’S REPORT
Directors’ Report (continued)
Risk Management (continued)
For personal use only


Comprehensive practices have been established to ensure:
Capital expenditure and revenue commitments above a certain size obtain prior board approval.
Financial exposures are controlled, including the use of derivatives.
Occupational health and safety standards and management systems are monitored and reviewed to
achieve high standards of performance and compliance with regulations.

Business transactions are properly authorised and executed.

The quality and integrity of personnel (see below).

Financial reporting accuracy and compliance with financial reporting regulatory framework (see
below).
Environmental Regulation – The Consolidated Entity is committed to achieving a high standard of
environmental performance. The board is responsible for the monitoring of environmental exposures and
compliance with environmental regulations. Based on the results of enquiries made, the board is not aware
of any significant breaches during the period covered by this report.



Ethical Standards
All Directors, managers and employees are expected to act with the utmost integrity and objectivity, striving at all
times to enhance the reputation and performance of the Consolidated Entity.
Conflict of Interest
Directors must keep the Board advised, on an ongoing basis, of any interest that could potentially conflict with
those of the Consolidated Entity. The Board has developed procedures to assist Directors to disclose potential
conflicts of interest.
Where the Board believes that a significant conflict exists for a Director on a board matter, the Director concerned
does not receive the relevant board papers and is not present at the meeting whilst the item is considered.
Communications with Shareholders
The Board has established a communications policy which provides shareholders with information using a
continuous disclosure policy which includes identifying matters that may have a material effect on the price of the
Company's securities, notifying them to the ASX, and issuing media releases.
Information is communicated to Shareholders through:

annual and half-yearly financial reports and quarterly reports;

annual and other general meetings convened for Shareholder review and approval of Board proposals;

continuous disclosure of material changes to ASX for open access to the public, in accordance with the
Company's continuous disclosure obligations;

the Company’s website.
The Board encourages full participation of shareholders at annual general meetings, to ensure a high level of
accountability and identification with the Company’s strategy and goals. Important issues are presented to
Shareholders as single resolutions.
Excalibur Mining Corporation Annual Report 2014
DIRECTOR’S
REPORT
6 its controlled entities
Excalibur Mining
Corporation Limited and
6
Directors’ Report (continued)
Communications with Shareholders (continued)
For personal use only
Shareholders are requested to vote on the appointment and aggregate remuneration of Directors, the granting of
Options and Shares to Directors and changes to the Constitution. Copies of the Constitution are available to any
shareholder who requests it. The Company's auditor is required to attend the Company's annual general meetings.
The Chairman will permit Shareholders to submit questions about the conduct of the audit and the preparation and
content of the audit report.
All Company information is relayed via the Company website including recent ASX announcements and
comprehensive explanations and disclosures of current projects. The annual, half annual and quarterly reports are
also available along with email alerts to subscribing shareholders. Shareholders with internet access will also be
encouraged to provide their email addresses to receive electronic copies of information distributed by the
Company. Hard copies of information distributed by the Company are currently available on request.
Code of Conduct
The Company has a code of conduct which is available on request and will shortly be available on the Company’s
website.
Audit Committee Charter
The Company’s audit charter is available on request and will shortly be available on the Company’s website.
Explanations for departures from ASX Corporate Governance Recommendations
The Company has considered the ASX Principles of Good Corporate Governance and Best Practice
Recommendations (ASX Corporate Governance Recommendations). To comply with the spirit of the ASX
Corporate Governance Recommendations, the Company has followed each ASX Corporate Governance
Recommendation where the Board has considered it to be an appropriate benchmark for corporate governance
practices, taking into account factors such as the size of the Company and the Board, resources available and the
activities of the Company. Where, after due consideration, the Company's corporate governance practices depart
from the ASX Corporate Governance Recommendations, the Board has offered full disclosure of the nature of, and
reason for, the adoption of its own practice.
As the Company's activities develop in size, nature and scope, the size of the Board and the implementation of
additional corporate governance structures will be given further consideration.
The Board sets out below on an exception basis, whereby disclosure is made of any ASX Corporate Governance
Recommendations that have not been adopted by the Company, together with the reasons why they have not been
adopted.
Principle 1 – Recommendation 1.1
Notification of Departure
The Company has not formally disclosed the functions reserved to the Board and those delegated to management.
The appointment of Non-Executive Directors to the Board are formalised in writing by way of a letter or other
agreement.
Excalibur Mining Corporation Annual Report 2014
7 its controlled entitiesDIRECTOR’S REPORT
7
Excalibur Mining Corporation Limited and
Directors’ Report (continued)
Principle 1 – Recommendation 1.1 (continued)
For personal use only
Explanation for Departure
The Board recognises the importance of distinguishing between the respective roles and responsibilities of the
Board and management. The Board has established an informal framework for the management of the Company
and the roles and responsibilities of the Board and management. Due to the small size of the Board and of the
Company, the Board does not think that it is necessary to formally document the roles of the Board and
management as it believes that these roles are being carried out in practice and are clearly understood by all
members of the Board and management. The Board is responsible for the strategic direction of the Company,
establishing goals for management and monitoring the achievement of these goals, monitoring the overall corporate
governance of the Company and ensuring that shareholder value is increased.
Principle 1 – Recommendation 1.2
Notification of department
The Company does not have a formal process for evaluating the performance of senior executives.
Explanation for departure
Due to the small size of the senior executives and the significant overlap between the board and the senior
executive for the majority of the year as well as the close liaison between senior executive and the board, the board
was of the view that a separate formal process for evaluating the performance of senior executives was not
necessary unless the size of the senior executive expanded.
Principle 1 – Recommendation 1.3
Notification of departure
The Company did not formally evaluate senior executives during the financial year.
Explanation for departure
The substantial change in the resource position which was identified earlier in the year has necessitated a change
from the previous strategic direction for the Company. As a consequence the evaluation of the performance of
senior executives against the previous strategic objectives was not considered appropriate. In the future the
evaluation of the performance of senior executives will be measured against the objectives of the Company once
the new strategy is finalised.
Principle 2 – Recommendation 2.1
Notification of Departure
The Board does not have a majority of independent Directors. The ASX Corporate Governance Recommendations
provide for a test of independence as set out in Box 2.1 of the ASX Corporate Governance Recommendations
(Independence Test). The following Directors are not considered to be independent in accordance with the
Independence Test:
Mr Alex Bajada is not an independent Director as he is a member of the Company’s management.
Mr Mark Medcraft Jarvis Smith was not an independent Director as he is a member of the Company’s
management.
Mr Terrence Jones is an independent Director.
Mr Adam Peter Clode was not an independent Director as he is a member of the Company’s management.
Mr Angus Middleton is an independent Director.
Excalibur Mining Corporation Annual Report 2014

DIRECTOR’S REPORT

8
9

For personal use only
Explanation for Departure
                 

                 
               


                




             
                  



                











                








                



               

Excalibur Mining Corporation Annual Report 2014
9
Excalibur Mining Corporation Limited and9its controlled entitiesDIRECTOR’S REPORT
Directors’ Report (continued)
Principle 3 – Recommendation 3.2
For personal use only
Notification of Departure
The Company has not established a policy concerning diversity. The policy should include requirements for the
board to establish measurable objectives for achieving gender diversity for the board to assess annually both the
objectives and progress in achieving them.
Explanation for Departure
The composition of the Board is monitored (in respect of size, diversity and membership) to ensure that the Board
has a balance of skill and experience appropriate to the needs of the Company. When a vacancy arises, the Board
will identify candidates with appropriate expertise and experience and appoint the most suitable person taking into
account the need for diversity in gender, age, ethnicity and cultural background.
Principle 3 – Recommendation 3.3
Notification of Departure
The Company has not disclosed the measurable objectives for achieving gender diversity.
Explanation for Departure
The Company is currently not of a size that justifies the formal establishment of measurable diversity objectives.
Principle 4 – Recommendation 4.2
Notification of departure
The Company's Audit Committee does not meet the requirements for composition as a majority of the members are
not independent and the chairperson is not independent.
Explanation for departure
As noted above, Mr Bajada and Mr Smith are not independent when applying the ASX Corporate Governance
Council's Independence Test. The Board will annually confirm the membership of the committee.
The Board considers the composition of the Audit Committee satisfactory to properly discharge the duties of the
committee, given the Company's current size and operations.
Principle 8 – Recommendation 8.2
Notification of departure
The Remuneration and Nomination Committee does not meet the requirements for composition as a majority of the
members are not independent and the Committee is not chaired by an independent Director.
Explanation for departure
Given the Company’s size and operations the Board has assumed the role of the Remuneration and Nomination
Committee.
3.
Remuneration report - audited
3.1
Principles of remuneration
The Board’s remuneration policy is to ensure that remuneration properly reflects the relevant persons’ duties and
responsibilities, and that the remuneration is competitive in attracting, retaining and motivating people of the
highest quality. The Board believes that the best way to achieve this objective is to provide Directors with a
remuneration package consisting of a fixed component and a variable component that together reflect the person’s
responsibilities, duties and personal performance.
Excalibur Mining Corporation Annual Report 2014
DIRECTOR’S
REPORT
10its controlled entities
Excalibur Mining
Corporation Limited and
10
Directors’ Report (continued)
3.
Remuneration report – audited (continued)
For personal use only
3.1
Principles of remuneration (continued)
The remuneration of Non-Executive Directors is determined by the Board as a whole having regard to the level of
fees paid to Non-Executive Directors by other companies of similar size in the industry.
Due to restructuring during the year ended 30 June 2011 the Board took over the roles of the remuneration and
nomination committee.
3.1.1
Fixed remuneration
3.1.2
Performance linked remuneration
3.1.3
Short-term incentive bonus
3.1.4
Long-term incentive
3.1.5
Directors and Chairman
Fixed remuneration consists of base remuneration being a flat per month director’s fee.
Performance linked remuneration includes long term incentives, designed to reward key management personnel for
reaching or exceeding specific objectives or as recognition for strong individual performance. The long term
incentives are provided as options over the shares of the company and performance shares under the rules of the
Employee Incentive Scheme.
There was no short-term incentive bonuses offered or paid during the year ended 30 June 2014 or 30 June 2013.
Long term incentives are comprised of share options and performance shares, which are granted from time to time
to encourage exceptional performance in the realisation of strategic outcomes and growth in shareholder’s wealth.
Options and performance shares are granted for no consideration and do not carry voting or dividend entitlements.
Total compensation for all non-executive directors, last voted upon by shareholders at the 2004 AGM is not to
exceed $300,000 per annum. The non-executive directors are paid directors’ fees of $40,000 per annum. The
Executive Chairman is paid $140,000 per annum.
3.1.5
Service Agreements
The Consolidated Entity has not entered into contracts with directors.
3.1.6
Consequences of performance on shareholder wealth
In considering the Consolidated Entity’s performance and benefit for shareholder wealth, the Board believes that at
this stage of the Consolidated Entity’s development there is a not a relevant direct link between revenue and
profitability and the advancement of shareholder wealth. For this reason, the Consolidated Entity does not currently
link revenue, share price and profitability against shareholder wealth. The share price at 30 June 2014 was $0.009
(2013 : $0.026)
3.1.7
Remuneration Consultants
The Consolidated Entity did not use remuneration consultants during the year to 30 June 2014.
Excalibur Mining Corporation Annual Report 2014
Directors’ and Executive Officers’ remuneration
3.2
2014
2013
Jeremy Niemi
(Resigned 7 March 2013)
2014
2013
2014
2013
2014
2013
Angus Middleton
(Appointed 6 May 2014)
Mark MJ Smith
(Appointed 7 March 2013)
(Resigned 6 May 2014)
Terrence Jones
(Appointed 3 July 2013)
Non Executive Directors
2014
2013
Alex S Bajada
Executive Directors
40,000
-
33,333
10,000
6,667
-
28,321
140,000
140,000
Salary &
fees
$
-
-
-
-
-
Nonmonetary
benefits
$
Short-term
40,000
-
33,333
10,000
6,667
-
28,321
140,000
140,000
Total
$
-
-
-
-
-
-
-
-
-
-
Options and
Rights
$
Superannuation
benefits
$
Termination
Benefits
$
Share-based
payments
Post
employment
Nature and amount of remuneration for the year ended 30 June 2014
-
-
-
-
-
40,000
-
33,333
10,000
6,667
-
28,321
140,000
140,000
Total
$
Details of the nature and amount of each major element of remuneration of each key management personnel of the Consolidated Entity are:
Remuneration report - audited (continued)
3.
Directors’ Report (continued)
Excalibur Mining Corporation Limited and its controlled entities
-
-
-
-
-
S300A(1)(e)(i)
proportion of
remuneration
performance
related
%
11
-
-
-
-
-
S300A(1)(3)(vi)
Value of options
as
proportion of
remuneration
%
For personal use only
11
DIRECTOR’S REPORT
Excalibur Mining Corporation Annual Report 2014
Remuneration report - audited (continued)
Excalibur Mining Corporation Annual Report 2014
220,000
194,450
2014
2013
Total compensation
16,129
2014
2013
Andrew Kent
(Resigned 26 November
2012)
Non Executive Directors
(cont’d)
Salary &
fees
$
-
-
-
Nonmonetary
benefits
$
Short-term
Post
employment
194,450
220,000
16,129
Total
$
Superannuation
benefits
$
-
-
-
Nature and amount of remuneration for the year ended 30 June 2014 (continued)
3.
Directors’ Report (continued)
Excalibur Mining Corporation Limited and its controlled entities
Termination
Benefits
$
-
-
-
Options and
Rights
$
Share-based
payments
-
-
-
194,450
220,000
16,129
Total
$
-
-
-
S300A(1)(e)(i)
proportion of
remuneration
performance
related
%
12
-
-
-
S300A(1)(3)(vi)
Value of options
as
proportion of
remuneration
%
For personal use only
DIRECTOR’S REPORT
12
Excalibur Mining Corporation Limited and 13
its controlled entities DIRECTOR’S REPORT13
Directors’ Report (continued)
3.3
Equity instruments
For personal use only
All options refer to options over ordinary shares of Excalibur Mining Corporation Limited, which are exercisable on a
one-for-one basis.
3.4
Options and rights over equity instruments granted as compensation
No options or rights were granted as compensation during the year or prior year.
3.5 Modification of terms of equity-settled share-based payment transactions
No terms of equity-settled share-based payment transaction (including options and rights granted as compensation to a
key management person) have been altered or modified by the issuing entity during the reporting period or the prior
period.
4.
Directors’ interests in shares and options
Ordinary Shares.
Held at
1 July 2013
Directors
A Bajada
M Smith
A Clode
A Kent
J Niemi
D Marsh
Shares
Granted as
Compensation
Received
on exercise
of options
Purchases
Sales/
Other
-
-
381,745
700,000
-
(1,744,448)*
-
407,745
1,044,448
-
Held at
30 June
2014
789,490
-
* Shareholding at date of resignation on 6 May 2014.
Held at
1 July 2012
Directors
A Bajada
A Kent
M Smith
J Niemi
D Marsh
*
#
Shares
Granted as
Compensation
Received
on exercise
of options
Purchases
Sales
Held at
30 June 2013
-
-
80,000
-
(1,130,071)#
-
407,745
1,044,448
-
327,745
1,130,071
1,044,448*
-
Shareholding at date of appointment on 7 March 2013.
Shareholding at time of resignation on 26 November 2012.
The Company undertook a consolidation of its issued capital on a 1 for 100 basis, with the consolidation taking
effect on 25 June 2013.
END OF
AUDITED
SECTION
END
OF
AUDITED
SECTION
Excalibur Mining Corporation Annual Report 2014
DIRECTOR’S
REPORT
Excalibur
Mining
Corporation Limited and 14
its controlled entities
14
Directors’ Report (continued)
5. Directors’ meetings
For personal use only
The number of Directors’ meetings (including meetings of committees of Directors) and number of meetings
attended by each of the Directors of the Company during the financial year are:
Director
Alex S Bajada
Mark Smith (resigned 6/5/2014)
Terrence Jones
Adam Clode (resigned 3/7/13)
Angus Middleton (appointed 6/5/14)
Board Meetings
A
9
8
9
2
B
9
8
9
2
Audit Committee
A
2
2
2
-
B
2
2
2
-
A – Number of meetings attended
B – Number of meetings held during the time the Director held office during the year
6. Share Options
Options and performance shares granted to directors and executives of the Company
No options or performance shares have been granted during the financial year and since the end of the financial year
(2013: nil).
7. Insurance and Indemnity of Officers
The Company has entered into an agreement to indemnify all Directors and the Company Secretary against any liability
arising from a claim brought by a third party against the Company. The agreement provides for the Company to pay all
damages and costs which may be awarded against the officer or Director.
During the period the Company has paid an insurance premium in respect of a Directors’ and Officers’ Liability
Insurance Contract. The insurance premium relates to liabilities that may arise from an Officer’s position, with the
exception of conduct involving a wilful breach of duty or improper use of information or position to gain personal
advantage. The officers covered by the insurance policies are the Directors and the Company secretary. The contract of
insurance prohibits the disclosure of the nature of the liabilities and the amount of premium.
8. Audit services
Details of the amounts paid to the auditors of the Company and their related practices for audit and non-audit services
provided during the year are set out below.
Consolidated
2013
2014
$
Audit Services:
$
Auditors of the Company
KPMG Australia
Audit and review of financial report
1,834
Auditors of the Company
Somes Cooke
Audit and review of financial report
33,000
Excalibur Mining Corporation Annual Report 2014
51,800
-
51,800
15
Excalibur Mining Corporation Limited and its controlled entities
15
DIRECTOR’S REPORT
Directors’ Report (continued)
9.
Principal activities
For personal use only
The principal continuing activities of the consolidated entity during the year consisted of minerals exploration and
investment in companies that own and manage producing or near producing mining operations.
The Company’s key strategic activities for 2015 calendar year are:






10.
Developing the most appropriate strategy to add value to the Company’s assets at Juno and Nobles Nob at
Tennant Creek.
Evaluating potential development options for the Company’s assets at Tennant Creek.
Further exploration and analysis at Tennant Creek and Tanami projects.
Further exploration and analysis on the Zambian projects.
Continue to review the Company’s investment portfolio.
Business development to identify and where appropriate acquire assets that have potential to further enhance the
company’s portfolio of projects.
Operating and financial review
Review of Results and Operations of the Consolidated Entity
The consolidated loss after income tax for the year was $1,232,826 (2013 loss $2,628,185). Cash and cash equivalents at
30 June 2014 total $22,823 (2013: $7,166).
Tennant Creek
During the year the company continued to work with technical staff and consultants on developing and refining its
exploration strategy for the Tennant Creek project.
A comprehensive review of the Company’s geological data base was undertaken with an emphasis on comparing the
Company’s tenements to the regional structural geology.
A ground based gravity geophysics survey was conducted by Atlas Geophysics over both the Juno and Nobles Nob
tenements. The survey was designed to show structural features, specially in areas that had been disturbed by historical
mining activities and rehabilitation work that has changed the surface geology.
The ongoing analysis has confirmed the presence of mineralised areas in the structural system that requires further
exploration. Further structural mapping, together with onsite inspections have identified several highly prospective
shallow drilling targets near to and surrounding the existing Nobles Nob Pit. A drilling program was formulated and a
mine management plan containing the new drill targets has been submitted to the Northern Territory Department of Mines
and Energy.
The company holds the gold and precious metal rights over EL 25207 within the Browns Range area of the Tanami
region of the Northern Territory. This tenement is located approximately 600 km north west of Alice Springs and is
wholly contained within the Suplejack Pastoral Lease. EL 25207 is held by Palace Resources Ltd (“Palace”).
Zambia
Desktop
workMining
was carried
out on the Lakeshore,
Tangerey
andcontrolled
Menara projects.
The Company is seeking Joint Venture
16
Excalibur
Corporation
Limited
and its
entities
partners on these projects.
Subsequent to the end of the reporting period the Company terminated the Joint Venture agreement on the previously
announced gold copper project in Zambia.
Directors’ Report (continued)
11.
Significant changes in the state of affairs
Excalibur Mining Corporation Annual Report 2014
Excalibur Mining Corporation Limited and its controlled entities
16
DIRECTOR’S REPORT
16
Subsequent to the end of the reporting period the Company terminated the Joint Venture agreement on the previously
announced gold copper project in Zambia.
Directors’ Report (continued)
11.
Significant changes in the state of affairs
For personal use only
In the opinion of the directors, there were no significant changes in the state of affairs of the Consolidated Entity that
occurred during the year ended 30 June 2014.
12.
Dividends
No dividends have been paid or declared by the Company to members since the end of the previous financial year.
13.
Company Secretary
14.
Events subsequent to reporting date
Mark J Smith
Company Secretary
(Appointed 3 May 1996)
Mr Smith has been Company Secretary of Excalibur since 1996. Mr
Smith is a Certified Practising Accountant with many years’ experience
providing accounting and taxation advice to the mining industry. Mr
Smith was a member on the International Executive Committee of the
International Accountancy Association JHI.
The Joint Venture with Zamunda Minerals Zambia Limited to operate a gold and copper project in Western Zambia was
terminated after the completion of due diligence. Exploration has continued on the structural geology of the Tennant
Creek project and an amended Mine Management Plan has been submitted to the Northern Territory Department of Mines
and Energy and a drilling programme will be implemented once all permissions have been received and fundraising
completed.
15.
Likely developments
Further technical work conducted by geological consultants together with the company’s technical team have indicated
that the Nobles Nob area remains prospective for Tennant Creek style, high grade ore bodies within the company’s
tenements. A number of geological sites with potential for gold mineralization have been identified and these will be
systematically investigated. The ground based gravity geophysics survey confirmed the existence of priority targets
located within the Nobles Nob area. An amended mine management plan was submitted to the Northern Territory
Department of Mines and Energy incorporating a drilling programme designed for the two most promising targets. If
results from this programme are sufficiently promising the existing Nobles Nob pit may be dewatered to facilitate shallow
drilling into the areas underlying the existing pit floor.
Upon the successful raising of capital the Company will seek to develop the production capabilities of both the Tennant
Creek and Zambia projects.
Excalibur Mining Corporation Annual Report 2014
DIRECTOR’S REPORT
For personal use only
17
Excalibur Mining Corporation Annual Report 2014
CONSOLIDATED STATEMENT
OF COMPREHENSIVE
INCOME
Excalibur Mining
Corporation Limited 18
and its controlled entities
18
Consolidated Statement of Profit or Loss and other Comprehensive Income
For the year ended 30 June 2014
For personal use only
Consolidated
Note
Other income
4
Depreciation expense
Consulting fees
Legal fees
Travelling expenses
Other operating expenses
Impairment losses
Loss from operating activities
Finance income
Finance expense
Net finance (expense) income
Loss before income tax
Income tax expense
Loss for the year
5(i)
5(ii)
6
6
7
Other comprehensive income net of income tax
2014
2013
$
$
103,096
473,557
(24,306)
(40,329)
(179,906)
(227,595)
(2,606)
(16,114)
(50,365)
(115,662)
(776,856)
(936,598)
(284,737)
(1,750,056)
(1,215,680)
(2,612,797)
2,779
6,942
(19,925)
(22,330)
(17,146)
(1,232,826)
(15,388)
(2,628,185)
(1,232,826)
(2,628,185)
25,775
14,896
(1,207,051)
(2,613,289)
Items that may be reclassified subsequently to profit
or loss
Fair value reserve movements
Total comprehensive income for the year
Loss per share:
Basic Loss per share - cents
Diluted Loss per share – cents
8
8
(1.92)
(1.92)
The notes on pages 24 to 50 are an integral part of these consolidated financial statements.
Excalibur Mining Corporation Annual Report 2014
(6.02)
(6.02)
19
Excalibur Mining Corporation Limited and
its controlled entities OF FINANCIAL POSITION 19
CONSOLIDATED STATEMENT
Consolidated Statement of Financial Position
As at 30 June 2014
For personal use only
Consolidated
Assets
Cash and cash equivalents
Note
9
Trade and other receivables
10
Investments
12
Other financial assets
2014
2013
$
$
22,823
11
19,223
507,572
12,275
291,163
99,523
881,103
45,202
Total current assets
7,166
75,202
Other financial assets
11
107,328
107,328
Exploration expenditure
13
10,913,604
10,444,534
Total non-current assets
11,261,887
10,816,641
Total assets
11,361,410
11,697,744
1,187,495
1,231,137
6,128
4,959
Total current liabilities
1,193,623
1,236,096
Total liabilities
1,193,623
1,236,096
10,167,787
10,461,648
54,816,164
53,902,974
(66,970)
(92,745)
(44,581,407)
(43,348,581)
10,167,787
10,461,648
Property, plant and equipment
Liabilities
Trade and other payables
Employee benefits
14
15
16
Net assets
240,955
264,779
Equity
Share capital
Reserves
Accumulated losses
Total equity
17
17
The notes on pages 24 to 50 are an integral part of these consolidated financial statements.
Excalibur Mining Corporation Annual Report 2014
Excalibur Mining Corporation Annual Report 2014
Accumulated
Losses
$
Share Capital
-
130,000
53,902,974
(43,348,581)
1,123,301
(2,628,185)
-
-
-
(2,628,185)
-
(41,843,697)
53,772,974
Issued Capital
$
-
(90,400)
-
-
-
-
90,400
Share Based
Payment
$
The notes on pages 24 to 50 are an integral part of these consolidated financial statements.
Closing balance 30 June 2013
Expired Options
Total comprehensive income for the
period
Transactions with owners, recorded
directly in equity
Total contributions by and distributions
to owners
Issued during the year
Other comprehensive income
Net change in fair value of available for
sale financial assets
Opening balance 1 July 2012
Total comprehensive income for the
period
Loss for the year
Consolidated
For the year ended 30 June 2013
Consolidated Statement of changes in Equity
Excalibur Mining Corporation Limited and its controlled entities
-
(1,032,901)
-
-
-
-
(92,745)
-
-
14,896
14,896
-
(107,641)
Fair Value
Reserve
$
Reserves
1,032,901
Option
Premium
$
10,461,648
-
130,000
(2,613,289)
14,896
(2,628,185)
12,944,937
Total
$
For personal use only
20
CONSOLIDATED STATEMENT
OF CHANGES IN EQUITY
20
54,816,164
(44,581,407)
-
(1,232,826)
-
913,190
-
The notes on pages 24 to 50 are an integral part of these consolidated financial statements.
-
-
-
-
-
(1,232,826)
-
-
-
(43,348,581)
Share Based
Payment
$
53,902,974
Issued Capital
$
Accumulated
Losses
$
Share Capital
Also refer to Note 17 for a breakdown of shares issued during the year.
Closing balance 30 June 2014
Total comprehensive income for the
period
Transactions with owners, recorded
directly in equity
Total contributions by and distributions
to owners
Issued during the year
Other comprehensive income
Net change in fair value of available for
sale financial assets
Loss for the year
Opening balance 1 July 2013
Total comprehensive income for the
period
Consolidated
For the year ended 30 June 2014
Consolidated Statement of changes in Equity (continued)
-
-
-
-
-
-
Reserves
Option
Premium
$
(66,970)
-
25,775
25,775
-
(92,745)
Fair Value
Reserve
$
10,167,787
913,190
(1,207,051)
25,775
(1,232,826)
10,461,648
Total
$
For personal use only
Excalibur Mining Corporation Limited and its controlled entities
21
21
CONSOLIDATED STATEMENT
OF CHANGES IN EQUITY (Continued)
Excalibur Mining Corporation Annual Report 2014
CONSOLIDATED STATEMENT
22
OF CASH
FLOWS Mining Corporation Limited
Excalibur
and its controlled entities
22
Consolidated Statement of cash flows
For personal use only
For the year ended 30 June 2014
Note
Cash Flows from (used in) operating activities
Cash receipts in the course of operations
Cash paid to suppliers and employees
R & D cash refund
Consolidated
2013
2014
$
3,096
Interest received
Net cash used in operating activities
21
5,085
(476,966)
(334,578)
(29,910)
-
3,283
7,677
(40,162)
(257,995)
(134,077)
(982,494)
-
32,570
-
(4,693)
30,000
56,463
(104,077)
(898,154)
66,473
-
93,423
111,977
159,896
316,711
15,657
(839,438)
22,823
7,166
460,335
Interest paid
$
63,821
Cash Flows from (used in) investing activities
Payments for exploration expenditure
Proceeds from sale of investments
Acquisition of property, plant & equipment
Deposits returned
Net cash used in investing activities
Cash Flows from (used in) financing activities
Proceeds from the issue of share capital
Other financing
Borrowings
-
Net cash from financing activities
Net increase/decrease from cash and cash equivalents
Cash and cash equivalents at 1 July
Cash and cash equivalents at 30 June
7,166
9
The notes on pages 24 to 50 are an integral part of these consolidated financial statements.
Excalibur Mining Corporation Annual Report 2014
204,734
846,604
Excalibur Mining Corporation Limited and23
its controlled entities
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
23
Notes to the consolidated financial statements
For personal use only
1.
2.
Reporting Entity
Excalibur Mining Corporation Limited (the ‘Company’) is a company domiciled in Australia. The consolidated
entity is a for-profit entity. The consolidated financial statements of the Company for the financial year ended
30 June 2014 comprises the Company and its subsidiaries (together referred to as the ‘Consolidated Entity’).
The principal place of business is 16 Ord St, West Perth. The principal activities of the consolidated entity are
minerals exploration and investment in companies that own and manage producing or near producing mining
operations.
Basis of preparation
(a)
Statement of compliance
The consolidated financial report is a general purpose financial report which has been prepared in
accordance with Australian Accounting Standards (‘AASBs’) adopted by the Australian Accounting
Standards Board (‘AASB’) and the Corporations Act 2001. The consolidated financial report also
complies with the IFRSs and interpretations adopted by the International Accounting Standards Board.
The financial report was authorised for issue by the Directors on 30 September 2014.
(b)
Basis of measurement
The consolidated financial statements have been prepared on the historical cost basis except that the
following assets and liabilities which are stated at their fair value:
 Available for sale financial assets
 Financial instruments at fair value through profit or loss
 Share based payments
(c)
Functional and presentation currency note
These consolidated financial statements are presented in Australian dollars which is the Company’s
functional currency and the functional currency of the majority of the Consolidated Entity.
(d)
Uses of estimates and judgements
The preparation of financial statements requires management to make judgements, estimates and
underlying assumptions that affect the application of accounting policies and the reported amounts of
assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estimate is revised and in any future periods
affected.
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a
material adjustment within the next financial year is discussed below:
(i)
Impairment of exploration and evaluation assets
The ultimate recoupment of the value of exploration and evaluation assets is dependent on
successful development and commercial exploitation, or alternatively, sale, of the underlying
mineral exploration properties.
Excalibur Mining Corporation Annual Report 2014
FINANCIAL STATEMENTS
Excalibur
Mining Corporation Limited and24
its controlled entities
NOTES TO THE CONSOLIDATED
24
Notes to the consolidated financial statements
For personal use only
(i)
Impairment of exploration and evaluation assets (continued)
The Consolidated Entity undertakes at least on an annual basis, a comprehensive review for
indicators of impairment of these assets. Should an indicator of impairment exist, there is
significant estimation and judgement in determining the inputs and assumptions used in
determining the recoverable amounts. The key areas of estimation and judgement that are
considered in this review included:






recent drilling results and reserves and resource estimates
environmental issues that may impact the underlying tenements
the estimated market value of assets at the review date
independent valuations of underlying assets that may be available
fundamental economic factors such as the gold price, exchange rates and current and
anticipated operating costs in the industry
the Consolidated Entity’s market capitalisation compared to its net assets
Information used in the review process is rigorously tested to externally available information as
appropriate.
(e)
Going Concern
The financial statements for the year ended 30 June 2014 have been prepared on a going concern basis,
which contemplates continuity of normal business activities and the realisation of assets and settlement
of liabilities in the ordinary course of business.
The Consolidated Entity incurred a loss after tax for the year of $1,232,826 (2013: loss of $2,628,185)
and has a deficiency in working capital at 30 June 2014 of $1,094,100 (30 June 2013: Deficiency of
$354,993). During the year, the Consolidated Entity used cash of $40,162 (2013: $257,995) in its
operations and used cash of $104,077 in investing activities (2013: $898,154). The Consolidated Entity
has continued to have net cash outflows from its operations since 30 June 2014.
The Consolidated Entity will require further funding in order to meet its actual working capital
requirements, and planned administration expenses and exploration activities.
The Directors of the Consolidated Entity acknowledge the future funding requirements and believe the
going concern basis of preparation remains appropriate for the following reasons:

The directors and related party creditors of $659,211 have agreed to not seek repayment of the debts
owed to them until the Consolidated Entity is able to meet all other financial obligations;

The Consolidated Entity has historically demonstrated that it can successfully complete capital
raisings; and

If the Consolidated Entity is unable to raise sufficient funds, the directors may need to sell all or a
portion of the Tennant Creek tenements and related assets.
Should the Consolidated Entity be unable to raise sufficient capital when required as set out above,
there is a material uncertainty which may cast significant doubt as to whether the Consolidated Entity
will continue as a going concern and therefore the company may be unable to realise its assets and
extinguish its liabilities in the normal course of business and at the amounts stated in the financial
report.
Excalibur Mining Corporation Annual Report 2014
Excalibur Mining Corporation Limited and25
its controlled entities
NOTES TO THE CONSOLIDATED
25
FINANCIAL STATEMENTS
Notes to the consolidated financial statements
2.
Basis of Preparation (continued)
For personal use only
(e)
Going Concern (continued)
The financial report does not include any adjustments relating to the recoverability and classification of
recorded asset amounts nor to the amounts and classification of liabilities that may be necessary should
the Group be unable to continue as a going concern.
3. Significant Accounting Policies
The accounting policies set out below have been applied consistently to all periods presented in these consolidated
financial statements, and have been applied consistently by the Consolidated Entity.
(a)
Basis of consolidation
(i)
Subsidiaries
Subsidiaries are entities controlled by the Company. Control exists when the Company has the power,
directly or indirectly, to govern the financial and operating policies of an entity so as to obtain benefits from
its activities. In assessing control, potential voting rights that presently are exercisable or convertible are
taken into account. The financial statements of subsidiaries are included in the consolidated financial
statements from the date that control commences until the date that control ceases. Investments in subsidiaries
are carried at their cost of acquisition less impaired losses in the Company’s financial statements.
(ii) Transactions eliminated on consolidation
Intra-Group balances and any unrealised gains and losses or income and expenses arising from intra-Group
transactions, are eliminated in preparing the consolidated financial statements. Unrealised gains arising from
transactions with associates and jointly controlled entities are eliminated to the extent of the consolidated
entity’s interest in the entity. Unrealised losses are eliminated in the same way as unrealised gains, but only to
the extent that there is no evidence of impairment. Gains and losses are recognised as the contributed assets
are consumed or sold by the associates and jointly controlled entities or, if not consumed or sold by the
associate or jointly controlled entity, when the consolidated entity’s interest in such entities is disposed of.
(iii) Interests in Joint Arrangements
Joint arrangements represent the contractual sharing of control between parties in a business venture where
unanimous decisions about relevant activities are required.
Separate joint venture entities providing joint venturers with an interest to net assets are classified as a joint
venture and accounted for using the equity method.
Joint venture operations represent arrangements whereby joint operators maintain direct interests in each asset
and exposure to each liability of the arrangement. The Consolidated Entity’s interests in the assets, liabilities,
revenue and expenses of joint operations are included in the respective line items of the consolidated financial
statements.
Gains and losses resulting from sales to a joint operation are recognised to the extent of the other parties’
interests. When the Consolidated Entity makes purchases from a joint operation, it does not recognise its
share of the gains and losses from the joint arrangement until it resells those goods/assets to a third party.
Excalibur Mining Corporation Annual Report 2014
FINANCIAL STATEMENTS
Excalibur
Mining Corporation Limited and26
its controlled entities
NOTES TO THE CONSOLIDATED
26
Notes to the consolidated financial statements
3. Significant Accounting Policies (continued)
Foreign currency
(i)
Foreign currency transactions
For personal use only
(b)
(ii)
(c)
(i)
(ii)
Transactions in foreign currencies are translated at the foreign exchange rate ruling at the date of the
transaction. Monetary assets and liabilities denominated in foreign currencies at the statement of financial
position date are translated to Australian dollars at the foreign exchange rate ruling at that date. Foreign
exchange differences arising on translation are recognised in profit or loss. Non-monetary assets and
liabilities that are measured in terms of historical cost in a foreign currency are translated using the exchange
rate at the date of the transaction. Non-monetary assets and liabilities denominated in foreign currencies that
are stated at fair value are translated to Australian dollars at foreign exchange rates ruling at the dates the fair
value was determined.
Financial statements of foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on
consolidation, are translated to Australian dollars at foreign exchange rates ruling at the statement of financial
position date. The revenues and expenses of foreign operations are translated to Australian dollars at rates
approximating to the foreign exchange rates ruling at the dates of transactions. Foreign exchange differences
arising on retranslation are recognised directly in a separate component of equity.
Property, plant and equipment
Recognition and measurement
Items of property, plant and equipment are stated at cost less accumulated depreciation (see below) and
impairment losses (see accounting policy (3e)). Cost includes expenditures that are directly attributable to the
acquisition of the asset. The cost of self-constructed assets includes the cost of materials, direct labour, the
initial estimate, where relevant, of the costs of dismantling and removing the items and restoring the site on
which they are located, and an appropriate proportion of production overheads.
Mining property and development assets include costs transferred from exploration and evaluation assets once
technical feasibility and commercial viability of an area of interest are demonstrable and subsequent costs to
develop the mine to the production phase.
Where parts of an item of property, plant and equipment have different useful lives, they are accounted for as
separate items of property, plant and equipment.
Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the
proceeds from disposal with the carrying amount of property, plant and equipment and are recognised net
within “other income” in profit or loss. When revalued assets are sold, the amounts included in the
revaluation reserve are transferred to retained earnings.
Subsequent costs
The Consolidated Entity recognises in the carrying amount of an item of property, plant and equipment the
cost of replacing part of such an item when that cost is incurred if it is probable that the future economic
benefits embodied within the item will flow to the Consolidated Entity and the cost of the item can be
measured reliably. All other costs are recognised in the profit or loss as an expense as incurred.
(iii) Depreciation
With the exception of freehold land, depreciation is charged to the profit or loss on a straight-line basis over
the estimated useful lives of each part of an item of property, plant and equipment. Land is not depreciated.
Plant and equipment are depreciated over estimated useful lives of between 2 and 7 years. The residual value,
the useful life and the depreciation method applied to an asset are reassessed at least annually.
Excalibur Mining Corporation Annual Report 2014
Excalibur Mining Corporation Limited and27
its controlled entities
NOTES TO THE CONSOLIDATED
27
FINANCIAL STATEMENTS
Notes to the consolidated financial statements
3. Significant Accounting Policies (continued)
For personal use only
(d)
Exploration and evaluation assets
Exploration and evaluation costs, which are intangible costs, including the costs of acquiring licences, are
capitalised as exploration and evaluation assets on an area of interest basis. Costs incurred before the
consolidated entity has obtained the legal rights to explore an area are recognised in the profit or loss.
Exploration and evaluation assets are only recognised if the rights of the area of interest are current and either:
(i) the expenditures are expected to be recouped through successful development and exploitation of the
area of interest; or
(ii) activities in the area of interest have not at the reporting date, reached a stage which permits a
reasonable assessment of the existence or other wise of economically recoverable reserves and active
and significant operations in, or in relation to, the area of interest are continuing.
Exploration and evaluation assets are assessed for impairment if (i) sufficient evidence exists to determine
technical feasibility and commercial viability, and (ii) facts and circumstances suggest that the carrying
amount exceeds the recoverable amount. For the purposes of impairment testing, exploration and evaluation
assets are allocated to cash-generating units to which the exploration activity relates. The cash generating unit
shall not be larger than the area of interest.
Once the technical feasibility and commercial viability of the extraction of mineral resources in an area of
interest are demonstrable, exploration and evaluation assets attributable to that area of interest are first tested
for impairment and then reclassified from intangible assets to mining property and development assets within
property, plant and equipment.
(e)
Impairment
(i)
Financial assets
A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it
is impaired. A financial asset is considered to be impaired if objective evidence indicates that one or more
events have had a negative effect on the estimated future cash flows of that asset.
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference
between its carrying amount, and the present value of the estimated future cash flows discounted at the
original effective interest rate. An impairment loss in respect of an available-for-sale financial asset is
calculated by reference to its current fair value.
Individually significant financial assets are tested for impairment on an individual basis. The remaining
financial assets are assessed collectively in Groups that share similar credit risk characteristics.
All impairment losses are recognised in profit or loss. Any cumulative loss in respect of an available-for-sale
financial asset recognised previously in equity is transferred to profit or loss.
An impairment loss is reversed if the reversal can be related objectively to an event occurring after the
impairment loss was recognised. For financial assets measured at amortised cost, the reversal is recognised in
profit or loss. For available-for-sale financial assets that are equity securities, the reversal is recognised
directly in equity.
Excalibur Mining Corporation Annual Report 2014
FINANCIAL STATEMENTS
Excalibur
Mining Corporation Limited and28
its controlled entities
NOTES TO THE CONSOLIDATED
28
Notes to the consolidated financial statements
3. Significant Accounting Policies (continued)
For personal use only
(ii)
Non-financial assets
The carrying amounts of the Consolidated Entity’s non-financial assets, other than deferred tax assets, are
reviewed at each reporting date to determine whether there is any indication of impairment. If any such
indication exists then the asset’s recoverable amount is estimated. For goodwill and intangible assets that have
indefinite lives or that are not yet available for use, recoverable amount is estimated at each reporting date.
An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit exceeds its
recoverable amount. A cash-generating unit is the smallest identifiable asset group that generates cash flows
that largely are independent from other assets and groups. Impairment losses are recognised in profit or loss.
Impairment losses recognised in respect of cash-generating units are allocated first to reduce the carrying
amount of any goodwill allocated to the units and then to reduce the carrying amount of the other assets in the
unit (group of units) on a pro rata basis.
The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value
less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present
value using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset.
An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses
recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased
or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to
determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying
amount does not exceed the carrying amount that would have been determined, net of depreciation or
amortisation, if no impairment loss had been recognised.
(f)
Employee benefits
(i)
Defined contribution superannuation funds
(ii)
A defined contribution plan is a post-employment benefit plan under which an entity pays fixed contributions
into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for
contributions to defined contribution plans are recognised in profit or loss in the period during which the
services are rendered by employees. Prepaid contributions are recognised as an asset to the extent that a cash
refund or a reduction in future payments is available.
Short term benefits
Liabilities for employee benefits for wages, salaries, annual leave and sick leave that are expected to be
settled within 12 months of the reporting date represent present obligations resulting from employees’
services provided to reporting date. These are calculated at undiscounted amounts based on remuneration
wage and salary rates that the Consolidated Entity expects to pay as at reporting date including related oncosts, such as workers compensation insurance and payroll tax. Non-accumulating non-monetary benefits,
such as medical care, housing, cars and free or subsidised goods and services, are expensed based on the net
marginal cost to the consolidated entity as the benefits are taken by the employees.
Excalibur Mining Corporation Annual Report 2014
Excalibur Mining Corporation Limited and29
its controlled entities
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
29
Notes to the consolidated financial statements
3. Significant Accounting Policies (continued)
For personal use only
(f)
Employee benefits (continued)
(iii) Long term service benefits
(g)
(h)
(i)
(j)
The Consolidated Entity’s net obligation in respect of long-term service benefits, other than defined benefit
superannuation funds, is the amount of future benefit that employees have earned in return for their service in
the current and prior periods. The obligation is calculated using expected future increases in wage and salary
rates including related on-costs and expected settlement dates, and is discounted using the rates attached to the
Commonwealth Government bonds at the statement of financial position date which have maturity dates
approximating to the terms of the consolidated entity’s obligations.
Provisions
A provision is recognised in the statement of financial position when the Consolidated Entity has a present
legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic
benefits will be required to settle the obligation. Provisions are determined by discounting the expected future
cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where
appropriate, the risks specific to the liability. The unwinding of the discount is recognised as a finance cost.
Trade and other payables
Trade and other payables are stated at their amortised cost.
Finance income and expenses
Net financing costs comprise interest payable on borrowings calculated using the effective interest method,
interest receivable on funds invested and foreign exchange gains and losses that are recognised in the profit or
loss. Borrowing costs that are not directly attributable to the acquisition, construction or production of a
qualifying asset are recognised in profit and loss using the effective interest method. Interest income is
recognised in the profit or loss as it accrues, using the effective interest method.
Income tax
Income tax on the profit or loss for the year comprises current and deferred tax and is calculated using the
balance sheet method. Income tax expense is recognised in the profit or loss except to the extent that it relates
to items recognised directly in equity, in which case it is recognised in equity. Current tax is the expected tax
payable on the taxable income for the year, using tax rates enacted or substantively enacted at the balance
sheet date, and any adjustment to tax payable in respect of previous years.
Deferred tax is recognised using the balance sheet method, providing for temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation
purposes. Deferred tax is not recognised for the following temporary differences: the initial recognition of
goodwill, the initial recognition of assets or liabilities in a transaction that is not a business combination and
that affects neither accounting nor taxable profit, and differences relating to investments in subsidiaries and
jointly controlled entities to the extent that they probably will not reverse in the foreseeable future. Deferred
tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse,
based on the laws that have been enacted or substantively enacted by the reporting date.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be
available against which the asset can be utilised. Deferred tax assets are reduced to the extent that it is no
longer probable that the related tax benefit will be realised.
Excalibur Mining Corporation Annual Report 2014
FINANCIAL STATEMENTS
Excalibur
Mining Corporation Limited and30
its controlled entities
NOTES TO THE CONSOLIDATED
30
Notes to the consolidated financial statements
3. Significant Accounting Policies (continued)
For personal use only
(k)
(l)
Segment reporting
The Consolidated Entity determines and presents operating segments based on the information that internally
is provided to the Managing Director, who is the Consolidated Entity’s chief operating decision maker.
An operating segment is a component of the Consolidated Entity that engages in business activities from
which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions
with any of the Consolidated Entity’s other components. All operating segments’ operating results are
regularly reviewed by the Consolidated Entity’s Managing Director to make decisions about resources to be
allocated to the segment and assess its performance, and for which discrete financial information is available.
Goods and services tax
Revenue, expenses and assets are recognised net of the amount of goods and services tax (GST), except where
the amount of GST incurred is not recoverable from the taxation authority. In these circumstances, the GST is
recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable
from, or payable to, the ATO is included as a current asset or liability in the statement of financial position.
Cash flows are included in the statement of cash flows on a gross basis. The GST components of cash flows
arising from investing and financing activities which are recoverable from, or payable to, the ATO are
classified as operating cash flows.
(m) Financial instruments
(i)
Non-derivative financial instruments
Non-derivative financial instruments comprise investments in equity shares, trade and other receivables, cash
and cash equivalents, and trade and other payables.
Non-derivative financial instruments are recognised initially at fair value plus, for instruments not at fair value
through profit or loss, any directly attributable transaction costs, except as described below. Subsequent to
initial recognition non-derivative financial instruments are measured as described below.
A financial instrument is recognised if the Consolidated Entity becomes a party to the contractual provisions
of the instrument. Financial assets are derecognised if the Consolidated Entity’s contractual rights to the cash
flows from the financial assets expire or if the Consolidated Entity transfers the financial asset to another
party without retaining control or substantially all risks and rewards of the asset. Regular way purchases and
sales of financial assets are accounted for at trade date, i.e., the date that the Consolidated Entity commits
itself to purchase or sell the asset. Financial liabilities are derecognised if the Consolidated Entity’s
obligations specified in the contract expire or are discharged or cancelled.
Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts that are repayable on
demand and form an integral part of the Consolidated Entity’s cash management are included as a component
of cash and cash equivalents for the purpose of the statement of cash flows.
Accounting for finance income and expense is discussed in note 3(i).
Excalibur Mining Corporation Annual Report 2014
Excalibur Mining Corporation Limited and31
its controlled entities
NOTES TO THE CONSOLIDATED
31
FINANCIAL STATEMENTS
Notes to the consolidated financial statements
3. Significant Accounting Policies (continued)
(m) Financial instruments (continued)
For personal use only
(i)
(ii)
(n)
(o)
Non-derivative financial instruments (continued)
Available-for-sale financial assets
The Consolidated Entity’s investments in equity securities are classified as available-for-sale financial assets.
Subsequent to initial recognition, they are measured at fair value and changes therein, other than impairment
losses (see note 3(e)(i)), and foreign exchange gains and losses on available-for-sale monetary items are
recognised as a separate component of equity. When an investment is derecognised, the cumulative gain or
loss in equity is transferred to profit or loss.
Investments at fair value through profit or loss
An instrument is classified as at fair value through profit or loss if it is held for trading or is designated as
such upon initial recognition. Financial instruments are designated at fair value through profit or loss if the
Consolidated Entity manages such investments and makes purchase and sale decisions based on their fair
value in accordance with the Consolidated Entity’s documented risk management or investment strategy.
Upon initial recognition, attributable transaction costs are recognised in profit or loss when incurred. Financial
instruments at fair value through profit or loss are measured at fair value, and changes therein are recognised
in profit or loss.
Other
Other non-derivative financial instruments are measured at amortised cost using the effective interest method,
less any impairment losses.
Share Capital
Ordinary Shares
Ordinary Shares are classified as equity. Transaction costs of an equity transaction are accounted for as a
deduction from equity, net of any related income tax benefit.
Other income
Other income is recognised in the profit or loss as it accrues.
The Research and Development refundable tax offset is recognised as income when it is determined that it is
probable that it will be received and the amount can be estimated reliably. Within the income tax expense
reconciliation the income is non-assessable and R&D expenditure non-deductible.
Determination of fair values
A number of the Consolidated Entity’s accounting policies and disclosures require the determination of fair
value, for both financial and non-financial assets and liabilities. Fair values have been determined for
measurement and/or disclosure purposes based on the following methods. When applicable, further
information about the assumptions made in determining fair values is disclosed in the notes specific to that
asset or liability.
Excalibur Mining Corporation Annual Report 2014
FINANCIAL STATEMENTS
Excalibur
Mining Corporation Limited and32
its controlled entities
NOTES TO THE CONSOLIDATED
32
Notes to the consolidated financial statements
3. Significant Accounting Policies (continued)
For personal use only
(o) Determination of fair values (continued)
(i)
(ii)
Investments in equity and debt securities
The fair value of financial assets at fair value through profit or loss, and available-for-sale financial assets is
determined by reference to their quoted closing bid price at the reporting date, and for unquoted assets
determined by using the share price of a previous capital raising.
Share-based payment transactions
The fair value of the share options are measured using either the binomial formula or Black Scholes.
Measurement inputs include share price on measurement date, exercise price of the instrument, expected
volatility (based on weighted average historic volatility adjusted for changes expected due to publicly
available information), weighted average expected life of the instruments (based on historical experience and
general option holder behaviour), expected dividends, and the risk-free interest rate (based on government
bonds). Service and non-market performance conditions attached to the transactions are not taken into
account in determining fair value.
(p) New Accounting Standards for Application in Future Periods
The AASB has issued a number of new and amended Accounting Standards and Interpretations that have
mandatory application dates for future reporting periods, some of which are relevant to the Consolidated
Entity. The Consolidated Entity has decided not to early adopt any of the new and amended pronouncements.
The Cosolidated Entity’s assessment of the new and amended pronouncements that are relevant to the
Consolidated Entity but applicable in future reporting periods is set out below:
-
AASB 9: Financial Instruments (December 2010) and associated Amending Standards (applicable for
annual reporting periods commencing on or after 1 January 2017).
These standards will be applicable retrospectively (subject to the provisions on hedge accounting
outlined below) and include revised requirements for the classification and measurement of financial
instruments, revised recognition and derecognition requirements for financial instruments and simplified
requirements for hedge accounting.
The key changes that may affect the Consolidated Entity on initial application of AASB 9 and
associated Amending Standards include certain simplifications to the classification of financial assets,
simplifications to the accounting of embedded derivatives, and the irrevocable election to recognise
gains and losses on investments in equity instruments that are not held for trading in other
comprehensive income. AASB 9 also introduces a new model for hedge accounting that will allow
greater flexibility in the ability to hedge risk, particularly with respect to hedges of non-financial items.
Should the entity elect to change its hedge policies in line with the new hedge accounting requirements
of AASB 9, the application of such accounting would be largely prospective.
Although the directors anticipate that the adoption of AASB 9 may have an impact of the Consolidated
Entity’s financial instruments, including hedging activity, it is impracticable at this stage to provide a
reasonable estimate of such impact.
-
AASB 2012-3: Amendments to Australian Accounting Standards – Offsetting Financial Assets and
Financial Liabilities (applicable for annual reporting periods commencing on or after 1 January 2014).
This standard provides clarifying guidance relating to the offsetting of financial instruments, which is
not expected to impact the Consolidated Entity’s financial statements.
Excalibur Mining Corporation Annual Report 2014
Excalibur Mining Corporation Limited and33
its controlled entities
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
33
Notes to the consolidated financial statements
3. Significant Accounting Policies (continued)
For personal use only
(p) New Accounting Standards for Application in Future Periods (continued)
4.
5.
-
AASB 2013-3: Amendments to AASB 136 – Recoverable Amount Disclosures for Non-Financial Assets
(applicable for annual reporting periods commencing on or after 1 January 2014)
This Standard amends the disclosure requirements in AASB 136: Impairment of Assets pertaining to the use of
fair value in impairment assessment and is not expected to significantly impact the Consolidated Entity’s
financial statements.
-
AASB 2013-5: Amendments to Australian Accounting Standards – Investment Entities (applicable for
annual reporting periods commencing on or after 1 January 2014).
AASB 2013-5 amends AASB 10: Consolidated Financial Statements to define an ‘investment entity’
and requires, with limited exceptions, that the subsidiaries of such entities be accounted for at fair value
through profit or loss in accordance with AASB 9: Financial Instruments and not be consolidated.
Additional disclosures are also required. As neither the parent nor its subsidiaries meet the definition of
an investment entity, this Standard is not expected to significantly impact the Consolidated Entity’s
financial statements.
Other income
In AUD
Consolidated
2013
2014
$
$
Other income
Research & development refundable tax offset
103,096
103,096
13,419
460,138
473,557
(i) Other operating expenses
In AUD
Consolidated
2013
2014
$
$
Accounting expense
Auditing expense
ASX listing fees
Administrative & management costs
Company secretary fees
Directors fees
Rent and outgoings expense
Share registry expense
Superannuation
Exploration Expense
Other
72,000
34,834
22,691
160,320
48,000
220,000
3,283
77,700
3,813
27,746
106,469
776,856
72,620
51,800
28,555
162,114
48,000
194,450
6,025
59,532
13,485
208,878
91,139
936,598
Excalibur Mining Corporation Annual Report 2014
FINANCIAL STATEMENTS
Excalibur
Mining Corporation Limited and34
its controlled entities
NOTES TO THE CONSOLIDATED
34
Notes to the consolidated financial statements
5. (i) Other operating expenses (continued)
For personal use only
(ii) Impairment losses
6.
7.
In AUD
Consolidated
2013
2014
$
$
Exploration Expenditure
Available for Sale Investments
284,737
284,737
1,750,056
1,750,056
During the prior year the Consolidated Entity impaired certain capitalised exploration and other investment
costs to the estimated recoverable amount resulting in a charge in profit or loss ($1,750,056). For further
explanation refer to note 13.
During the current year, the Consolidated Entity impaired its Available for Sale investment. Refer to note 12.
Net finance (expense) income
Interest income
Finance income
Consolidated
2013
2014
$
$
2,779
6,942
2,779
6,942
Change in fair value of assets held for trading
Finance expense
(19,925)
(19,925)
(22,330)
(22,330)
Net finance (expense) income
(17,146)
(15,388)
In AUD
Income tax expense
In AUD
Current tax expense
Current period
Excalibur Mining Corporation Annual Report 2014
Consolidated
2013
2014
$
$
-
-
Excalibur Mining Corporation Limited and35
its controlled entities
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
35
Notes to the consolidated financial statements
For personal use only
7.
Income tax expense (continued)
Consolidated
2013
2014
$
$
In AUD
Prima facie income tax benefit calculated at 30% on loss from
ordinary activities
(369,848)
(788,456)
Impairment losses
R & D tax offset
Exploration Expenditure
Non-Deductible Expenses
Other
Income tax benefit not brought to account
Income tax benefit
105,512
(140,721)
725
6,406
397,926
-
168,718
(210,249)
995
4,525
824,467
-
As at 30 June 2014, the Consolidated Entity had future income tax benefits attributable to tax losses calculated
at 30% (2013: 30%) of approximately $4,234,608 (2013: $5,786,780). A deferred tax asset of $3,277,764
(2013: $3,220,709) has been recognised to offset the deferred tax liabilities. The net deferred tax asset of
$843,292 (2013: $2,566,071) has not been recognised as an asset because realisation of the benefit is not
probable.
The potential future income tax benefit will only be obtained if:
i) the relevant Company derives future assessable income of a nature and amount sufficient to enable the
benefit to be realised;
ii) the relevant Company complies with the conditions for deductibility imposed by the law; and
iii) no changes in tax legislation adversely affect the relevant Company in realising the benefit.
Recognised deferred tax assets and tax liabilities
In AUD
Tax losses
Deferred tax asset
Financial assets
Exploration
Deferred tax liability
2014
$
Consolidated
2013
$
3,277,764
3,277,764
3,220,709
3,220,709
(3,683)
(3,274,081)
(3,277,764)
(87,349)
(3,133,360)
(3,220,709)
Unrecognised deferred tax assets and tax liabilities
In AUD
Tax losses
Deferred tax asset
2014
$
Consolidated
956,844
956,844
2013
$
2,566,071
2,566,071
Excalibur Mining Corporation Annual Report 2014
FINANCIAL STATEMENTS
Excalibur
Mining Corporation Limited and36
its controlled entities
NOTES TO THE CONSOLIDATED
36
Notes to the consolidated financial statements
For personal use only
8.
9.
10.
Loss per share
Basic loss per share
The calculation of basic loss per share at 30 June 2014 was based on the loss attributable to ordinary
shareholders $1,299,796 (2013: $2,628,185) and a weighted average number of ordinary shares as set out
below.
In AUD
Loss attributable to ordinary shareholders
2014
$
Consolidated
2013
$
(1,232,826)
(2,628,185)
Weighted
average number
of shares
2014
Weighted
average number
of shares
2013
Issued ordinary shares at beginning of the year
43,683,853
42,384,161
Weighted average number of shares
64,054,518
43,673,476
(1.92)
(6.02)
Weighted average number or ordinary shares
Effect of shares issued during the year
20,370,665
Basic and diluted loss per share (cents)
1,289,315
Basic loss per share (continued)
The Company undertook a consolidation of its issued capital on a 1 for 100 basis, with the consolidation taking
effect on 25 June 2013. In 2014, as the potential ordinary shares on issue would decrease the loss per share they
are not considered dilutive.
Cash and cash equivalents
In AUD
2014
$
Consolidated
2013
$
Bank balances
22,823
7,166
Cash and cash equivalents in the statement of cash
flows
22,823
7,166
Trade and other receivables
In AUD
Current
Prepayments
R & D tax offset receivable
Other receivables
Excalibur Mining Corporation Annual Report 2014
2014
$
Consolidated
12,486
6,737
19,223
2013
$
13,169
460,138
34,265
507,572
Excalibur Mining Corporation Limited and37
its controlled entities
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
37
Notes to the consolidated financial statements
For personal use only
11.
12.
13.
Other financial assets
In AUD
Current
Term Deposits
Non-Current
Security Deposits
2014
$
Consolidated
2013
$
45,202
75,202
107,328
107,328
Investments
In AUD
Investments held for trading - at fair value
Investments available for sale - at fair value (i)
(i)
Consolidated
2013
2014
$
$
12,275
32,200
258,963
12,275
291,163
During the financial year the Consolidated Entity impaired its investment in Magyar Mining.
Exploration expenditure
In AUD
Cost brought forward
Acquisition of Lakeshore Project, Zambia
(i) Acquisition of other Zambian tenements
(ii) Other exploration capitalised
Exploration expenditure imparied
Exploration expenditure carried forward
Consolidated
2013
2014
$
$
10,444,534
11,493,762
300,000
50,000
119,070
700,828
(1,750,056)
10,913,604
10,444,534
The recovery of the carrying amounts of exploration assets is dependent on the successful development and
commercial exploitation or the sale of the respective areas of interest.
(i)
(ii)
Consideration for the acquisition was 10 million ordinary shares in the Company (Note 17).
Consideration for the acquisition was 5 million ordinary shares in the Company (Note 17).
Excalibur Mining Corporation Annual Report 2014
NOTES TO THE CONSOLIDATED
38
FINANCIAL
STATEMENTS
Excalibur
Mining Corporation Limited and
its controlled entities
38
Notes to the consolidated financial statements
For personal use only
14.
15.
Property, plant and equipment
Consolidated
Land and
buildings
In AUD
Plant and
equipment
$
Total
$
$
219,706
338,710
558,416
-
4,693
4,693
Balance at 30 June 2013
219,706
343,403
563,109
Balance at 1 July 2013
219,706
343,403
563,109
-
482
482
219,706
343,885
563,591
-
(258,001)
(258,001)
-
(298,330)
(298,330)
-
(322,636)
(322,636)
Cost
Balance at 1 July 2012
Non-current assets purchased
Non-current assets purchased
Balance at 30 June 2014
Depreciation
Balance at 1 July 2012
Depreciation charged for the year
Balance at 30 June 2013
Balance at 1 July 2013
Depreciation charged for the year
Balance at 30 June 2014
-
(40,329)
(298,330)
(24,306)
(40,329)
(298,330)
(24,306)
Carrying amounts
At 1 July 2012
At 30 June 2013
At 1 July 2013
At 30 June 2014
219,706
219,706
80,079
45,073
300,415
264,779
219,706
21,249
240,955
219,706
45,073
264,779
Trade and other payables
In AUD
Trade payables (i)
Mortgage (ii)
Non-trade payables and accrued expenses
(i)
(ii)
Consolidated
2013
2014
$
$
917,300
1,021,598
200,000
200,000
70,195
9,539
1,187,495
1,231,137
Refer to Note 22 for total amounts owing to directors and their related parties.
Secured by property (Note 14).
Excalibur Mining Corporation Annual Report 2014
Excalibur Mining Corporation Limited and 39
its controlled entities
NOTES TO THE CONSOLIDATED
39
FINANCIAL STATEMENTS
Notes to the consolidated financial statements
For personal use only
16.
17.
Employee benefits
Consolidated
2013
2014
$
$
5,859
4,690
269
269
6,128
4,959
In AUD
Accrued superannuation
Provision for annual leave
Defined contribution superannuation funds
The Consolidated Entity makes contributions to a defined contribution superannuation fund. The amount
recognised as expense was $3,813 for the financial year ended 30 June 2014 (2013 $13,485).
Capital and reserves
(a)
Share capital
Ordinary shares
On issue at 1 July
Acquisition of Lakeshore Project
Acquisition of other tenements
Entitlement issue for cash
Shares issued to settle amounts
owing to creditors
Share issue costs
On issue at 30 June
2014
#
43,683,853
10,000,000
5,000,000
6,647,254
25,971,744
2014
$
53,902,974
300,000
50,000
66,473
496,717
2013
#
42,383,853
2013
$
53,772,974
1,300,000
-
130,000
-
91,302,851
54,816,164
43,683,853
53,902,974
Consolidation of share capital
The Company undertook a consolidation of its issued capital on a 1 for 100 basis, with the consolidation taking
effect on 25 June 2013. Prior year’s number of shares are stated post consolidation in the financial report.
Terms and conditions of share capital
Holders of ordinary shares are entitled to receive dividends that may be declared from time to time and are
entitled to one vote per share at shareholders’ meetings. In the event of winding up of the Company, ordinary
shareholders rank after all other shareholders and creditors and are fully entitled to any proceeds from
liquidation.
Accordingly, the Company does not have authorised capital or par value in respect of its issued shares.
(b)
Options
There are no options outstanding over unissued ordinary shares at 30 June 2014 (2013: Nil).
(c)
Terms of ordinary shares
The holders of ordinary shares are entitled to one vote per share at meetings of the Company. All shares rank
equally with regard to the Company’s residual assets.
Excalibur Mining Corporation Annual Report 2014
FINANCIAL STATEMENTS
Excalibur
Mining Corporation Limited and40
its controlled entities
NOTES TO THE CONSOLIDATED
40
Notes to the consolidated financial statements
For personal use only
17.
18.
19.
Capital and reserves (continued)
(d)
Fair Value Reserve
The fair value reserve comprises the cumulative net change in the fair value of available-for-sale assets until the
investments are derecognised or impaired.
Consolidated entities
Parent entity
Excalibur Mining Corporation Limited
Subsidiaries
Tennant Resources Pty Ltd
Tennant Gold Pty Ltd
Elara Mining Pty Ltd
Clement Resources Pty Ltd
Crestline Enterprises Pty Ltd
Australian Uranium Energy Pty Ltd
2014
2013
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Parent Entity Disclosures
As at, and throughout, the financial year ended 30 June 2014 the parent company of the Consolidated Entity was
Excalibur Mining Corporation Limited.
Company
2014
2013
$
$
Results of the parent entity
Loss for the year
(1,232,426)
(2,629,410)
Other comprehensive income
14,896
Total comprehensive loss for the year
(1,232,426)
(2,614,514)
Financial position of parent entity at year end
Current assets
Total assets
Current liabilities
Total liabilities
Total equity of the parent entity comprising of:
Share capital
Reserves
Accumulated losses
Total equity
Parent entity contingencies
99,022
10,797,887
880,101
11,133,821
1,193,623
1,193,623
1,236,096
1,236,096
54,816,164
(66,970)
(45,144,931)
53,902,974
(92,745)
(43,912,504)
9,604,263
9,923,500
The directors are of the opinion that there are no material contingencies at 30 June 2014.
Excalibur Mining Corporation Annual Report 2014
Excalibur Mining Corporation Limited and its controlled entities
41
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
41
Notes to the consolidated financial statements
For personal use only
20.
21.
Exploration and expenditure commitments
In order to maintain current rights of tenure to exploration tenements, the Consolidated Entity is required to
perform minimum exploration work to meet the minimum expenditure requirements specified by various State
Governments. These obligations are subject to renegotiation when application for a mining lease is made and at
other times. These obligations are not provided for in the financial report and are payable:
In AUD
Within one year
Consolidated
2013
2014
$
$
119,000
105,500
Expenditure commitments for exploration programs beyond the next 12 months have not been determined by
the Consolidated Entity.
Reconciliation of cash flows from operating activities
In AUD
Cash flows from operating activities
Loss for the period
Adjustments for:
Depreciation expense
Impairment losses
Share based payments
Change in fair value of assets held for trading
Operating profit before changes in working capital
Change in trade and other receivables
Change in trade and other payables relating to operating activities
Change in employee benefits
Net cash used in operating activities
Consolidated
2014
$
2013
$
(1,232,826)
(2,628,185)
24,306
40,329
284,737
1,750,056
496,717
-
19,525
22,330
(407,541)
(815,470)
488,349
(348,875)
(122,138)
912,936
1,168
(6,586)
(40,162)
(257,995)
Non-cash investing and financing activities:
During the year:
- Creditors of $496,717 were settled through the issue of ordinary shares in the Company (Note 17).
- Exploration projects valued at $350,000 were acquired. Consideration was 15 million ordinary shares in
the Company (Note 17 and 13).
Excalibur Mining Corporation Annual Report 2014
Excalibur Mining Corporation Limited and its controlled entities
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
42
42
Notes to the consolidated financial statements
For personal use only
22.
Key management personnel disclosures
The following were key management personnel of the Consolidated Entity at any time during the reporting
period and unless otherwise indicated were key management personnel for the entire period:
Non-executive Directors
Mark Medcraft Jarvis Smith
Non-Executive Director
(Appointed 7 March 2013)
(Resigned 6 May 2014)
Executives
Alex S Bajada
Executive Chairman
(Appointed 30 June 2006)
Terrence Jones
Non-Executive Director
(Appointed 3 July 2013)
Adam Clode
Executive Director
(Appointed 21 November 2012)
(Resigned 3 July 2013)
Angus Middleton
Non-Executive Director
(Appointed 6 May 2014)
Refer to the remuneration report contained in the director’s report for details of the remuneration paid or
payable to each member of the Group’s key management personnel for the year ended 30 June 2014.
Key personnel compensation was as follows:
Short term employee benefits
Non-Monetary benefits
Post employment benefits
Termination Payments
2014
$
220,000
-
2013
$
194,450
-
220,000
194,450
Apart from the details disclosed in this note, no Director has entered into a material contract with the Company
or the Consolidated Entity since the end of the previous financial year and there were no material contracts
involving Directors’ interests existing at year-end.
Other key management personnel transactions with the Company
Key management persons, or their related parties, hold positions in other entities that result in them having
control or significance over the financial or operating policies of those entities.
These entities transacted with the Company in the reporting period.
Excalibur Mining Corporation Annual Report 2014
Excalibur Mining Corporation Limited and its controlled entities
43
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
43
Notes to the consolidated financial statements
For personal use only
22.
23.
Key management personnel disclosures (continued)
Other key management personnel transactions with the Company (continued)
The aggregate amounts recognised during the year relating to key management personnel and their related
parties were as follows:
Note
In AUD
Key management
person and their
related parties
Key management
person
Transactions value
year ended
30 June
2013
2014
$
$
Balance
receivable/(payable)
as at 30 June
2013
2014
$
$
Transaction
Eks Solutions Pty
Ltd
Accounting
(i)
101,010
40,000
.
(133,448)
(132,682)
Spartan Nominees
Pty Ltd
Administrative
(ii)
40,320
40,320
(13,440)
(33,600)
Odin Energy Ltd
Administrative/Consultancy
(iii)
100,000
-
-
-
(i) Mark Smith is a Director of eks Solutions Pty Ltd which has been engaged to provide accounting, company
secretarial, management and administration services on commercial terms. The transaction value is for the
period of directorship from 1 July 2013 to 6 May 2014.
(ii) Alex Bajada is a Director of Spartan Nominees Pty Ltd which provided secretarial, administration and
consulting services for the entire Consolidated Entity on commercial terms.
(iii) Alex Bajada is a Director of Odin Energy Ltd. Excalibur provided consultancy and administrative support
during joint venture negotiations. Odin Energy Ltd also received interests in some copper/gold leases as a
result of the joint venture.
Amounts payable to key management personnel at reporting date arising from these transactions were as
follows:
In AUD
Consolidated
2013
2014
$
$
Current payables
Key management personnel
Trade creditors
146,888
166,282
Total payables/total liabilities
146,888
166,282
Subsequent Events
The Joint Venture with Zamunda Minerals Zambia Limited to operate a gold and copper project in Western
Zambia was terminated after the completion of due diligence. Exploration has continued on the structural
geology of the Tennant Creek project and an amended Mine Management Plan has been submitted to the
Excalibur Mining Corporation Annual Report 2014
FINANCIAL STATEMENTS
Excalibur
Mining Corporation Limited and44
its controlled entities
NOTES TO THE CONSOLIDATED
44
Northern Territory Department of Mines and Energy and a drilling programme will be implemented once all
permissions have been received and fundraising completed.
Notes to the consolidated financial statements
For personal use only
24.
25.
26.
Auditors remuneration
In AUD
Audit services:
Consolidated
2014
$
2013
$
Auditors of the Company
KPMG Australia:
Audit and review of financial reports
1,834
51,800
Somes Cooke
Audit and review of financial reports
33,000
-
34,834
51,800
Total
Segment Reporting
The Board has determined that the Consolidated Entity has one reportable segment, being mineral exploration in
Australia. As the Consolidated Entity is focused on mineral exploration, the Board monitors the Consolidated
Entity based on actual versus budgeted consolidated results. This internal reporting framework is the most
relevant to assist the Board in making decisions regarding the Consolidated Entity and its ongoing exploration
activities, while also taking into consideration the results of exploration work that has been performed to date.
Accordingly, all significant operating decisions are based upon analysis of the Group as one segment. The
financial results from this segment are equivalent to the financial statement of the Group as a whole.
Financial Risk Management
Overview
This note presents information about the Consolidated Entity’s exposure to credit, liquidity and market risks, its
objectives, policies and processes for measuring and managing risk, and the management of capital. The
Consolidated Entity does not use any form of derivatives as it is not at a level of exposure that requires the use of
derivatives to hedge its exposure. Exposure limits are reviewed by management on a continuous basis. The
Consolidated Entity does not enter into or trade financial instruments, including derivative financial instruments,
for speculative purposes.
The Board of Directors has overall responsibility for the establishment and oversight of the risk management
framework. Management monitors and manages the financial risks relating to the operations of the Consolidated
Entity through regular reviews of the risks.
Credit risk
Credit risk is the risk of financial loss to the Consolidated Entity if a customer or counterparty to a financial
instrument fails to meet its contractual obligations, and arises principally from the Consolidated Entity’s
receivables from customers and investment securities. Presently, the Consolidated Entity undertakes exploration
and evaluation activities exclusively in Australia. At the statement of financial position date there were no
significant concentrations of credit risk.
Cash and cash equivalents
The Consolidated Entity limits its exposure to credit risk by currently only investing in Magyar and liquid
counterparties that have an acceptable credit rating.
Excalibur Mining Corporation Annual Report 2014
45
45
Excalibur Mining Corporation Limited and its controlled entitiesNOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Notes to the consolidated financial statements
Financial Risk Management (continued)
For personal use only
26.
Credit risk (continued)
Trade and other receivables
As the Consolidated Entity operates primarily in exploration activities, it does not have trade receivables and
therefore is not exposed to credit risk in relation to trade receivables.
Exposure to credit risk
The carrying amount of the Consolidated Entity’s financial assets represents the maximum credit exposure. The
Consolidated Entity’s maximum exposure to credit risk at the reporting date was:
In AUD
Held for trading financial assets
Available-for-sale financial assets
Trade and other receivables
Cash and cash equivalents
Other financial assets - term deposits
- security deposits
Consolidated
Carrying amount
2014
2013
12,275
32,200
258,963
19,223
22,823
45,202
107,328
494,403
7,166
75,202
107,328
Impairment losses
None of the Consolidated Entity’s other receivables are past due or impaired (2013: nil).
Liquidity risk
Liquidity risk is the risk that the Consolidated Entity will not be able to meet its financial obligations as they fall
due. The Consolidated Entity’s approach to managing liquidity is to ensure, as far as possible, that it will always
have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without
incurring unacceptable losses or risking damage to the Consolidated Entity’s reputation.
The Consolidated Entity manages liquidity risk by maintaining adequate cash reserves from funds raised in the
market and by continuously monitoring forecast and actual cash flows. The Consolidated Entity has mortgage of
$200,000 secured by a property and no other external borrowings.
The Consolidated Entity anticipates raising additional capital in the next 12 months to meet forecast operational
and exploration activities. The decision on how the Consolidated Entity will raise future capital will depend on
market conditions existing at that time.
The following are the contractual maturities of financial liabilities, including estimated interest payments and
excluding the impact of netting agreements:
Excalibur Mining Corporation Annual Report 2014
46
Excalibur
Mining
Corporation Limited and its controlled entities
NOTES TO THE
CONSOLIDATED
FINANCIAL STATEMENTS
46
Notes to the consolidated financial statements
For personal use only
26.
Financial Risk Management (continued)
Liquidity risk (continued)
Consolidated
30 June 2014
In AUD
Trade and other payables
Mortgage
Carrying
amount
987,495
200,000
Contractual
cash flows
-
6 months or
less
987,495
-
6-12 months
200,000
1-2 years
Carrying
amount
1,031,137
200,000
Contractual
cash flows
-
6 months or
less
1,031,137
-
6-12 months
200,000
1-2 years
-
2-5 years
-
Consolidated
30 June 2013
In AUD
Trade and other payables
Mortgage
-
2-5 years
-
Market Risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity
prices will affect the Consolidated Entity’s income or the value of its holdings of financial instruments. The
objective of market risk management is to manage and control market risk exposures within acceptable
parameters, while optimising the return.
Currency risk
The Consolidated Entity’s only exposure to currency risk was its investment in Magyar Mining Ltd, a United
Kingdom registered Company. As at 30 June 2014 the Consolidated Entity holds no financial assets or liabilities
which are exposed to foreign currency risk.
Sensitivity analysis
A strengthening of the AUD, as indicated below, against the GBP at 30 June would have increased (decreased)
equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate
variances that the Consolidated Entity considered to be reasonably possible at the end of the reporting period. The
analysis assumes all other variables, in particular interest rates, remain constant. The same analysis is performed
on the same basis for 2013.
Strengthening
Profit or
loss
Equity
Weakening
Profit or
loss
Equity
30 June 2014
GBP (10 percent movement)
-
-
-
-
30 June 2013
GBP (10 percent movement)
28,773
-
(23,542)
-
Excalibur Mining Corporation Annual Report 2014
Excalibur Mining Corporation Limited and its controlled entities
47
47
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Notes to the consolidated financial statements
For personal use only
26.
Financial Risk Management (continued)
Interest Rate Risk
The Consolidated Entity is exposed to interest rate risk (primarily on its cash and cash equivalents), which is the
risk that a financial instrument’s value will fluctuate as a result of changes in the market interest rates on interestbearing financial instruments. The Consolidated Entity does not use derivatives to mitigate these exposures. The
Consolidated Entity adopts a policy of ensuring that as far as possible it maintains excess cash and cash
equivalents in short terms deposit at interest rates maturing over 90 day rolling periods.
Profile
At the reporting date the interest rate profile of the Consolidated Entity’s interest-bearing financial instruments
was:
In AUD
Fixed rate instruments
Financial assets
- Term Deposits
Variable rate instruments
Financial assets
- Cash and cash Equivalents
Consolidated
Carrying amount
2014
2013
45,202
75,202
22,823
7,166
7,166
45,202
22,823
75,202
Fair value sensitivity analysis for fixed rate instruments
The Consolidated Entity does not account for any fixed rate financial assets and liabilities at fair value through
profit or loss, therefore a change in interest rates at the reporting date would not affect profit or loss.
Cash flow sensitivity analysis for variable instruments
A change of 100 basis points in interest rates at the reporting date would have increased (decreased) profit or loss
by the amounts shown below. This analysis assumes that all other variables, in particular foreign currency rates,
remain constant. The analysis performed on the same basis for 2013.
Effect In AUD
30 June 2014
Variable rate instruments
30 June 2013
Variable rate instruments
Consolidated
Profit or loss
100bp increase
100bp decrease
680
(680)
824
(824)
Other Market Price Risk
Other Equity price risk is the risk that the value of the instrument will fluctuate as a result of changes in market
prices (other than those arising from interest rate risk or currency risk), whether caused by factors specific to an
individual investment, its issuer or all factors affecting all instruments traded in the market.
Excalibur Mining Corporation Annual Report 2014
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Excalibur
Mining Corporation Limited and 48
its controlled entities
48
Investments are managed on an individual basis and material buy and sell decisions are approved by the Board of
Directors. The primary goal of the Consolidated Entity’s investment strategy is to maximise investment returns.
The Consolidated Entity’s investments are solely in equity instruments.
For personal use only
Notes to the consolidated financial statements
26.
Financial Risk Management (continued)
Other Market Price Risk (continued)
The following table details the breakdown of the investment assets and liabilities held by the Consolidated Entity:
In AUD
Listed equities
Unlisted equities
Total equity instruments
Consolidated
Carrying amount
2014
2013
12,275
32,200
258,963
12,275
291,163
Sensitivity analysis
The Consolidated Entity’s listed equity investments are on the Australian Stock Exchange. The Consolidated
Entity’s investment in an unlisted company is an exploration company registered in the UK. A 10% increase in
stock prices at 30 June 2014 would have resulted in an increase in profit or loss of $1,227 (2013: $3,220) and no
increase in equity (2013: $25,896); an equal change in the opposite direction would have resulted in a decrease in
the profit or loss by an equal but opposite amount.
Commodity Price Risk
The Consolidated Entity operates primarily in the exploration and evaluation phase and accordingly the
Consolidated Entity’s financial assets and liabilities are subject to minimal commodity price risk.
Capital Management
The Consolidated Entity’s objectives when managing capital are to safeguard the Consolidated Entity’s ability to
continue as a going concern, so as to maintain a strong capital base sufficient to maintain future exploration and
development of its projects. In order to maintain or adjust the capital structure, the Consolidated Entity may return
capital to shareholders, issue new shares or sell assets to reduce debt. The Consolidated Entity’s focus has been to
raise sufficient funds through equity to fund exploration and evaluation activities. The Consolidated Entity
monitors capital on the basis of the gearing ratio, however there are no external borrowings as at balance date.
There were no changes in the Consolidated Entity’s approach to capital management during the year. Risk
management policies and procedures are established with regular monitoring and reporting.
Neither the Company nor any of its subsidiaries are subject to externally imposed capital requirements.
Excalibur Mining Corporation Annual Report 2014
Excalibur Mining Corporation Limited and its controlled entities
49
49
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Notes to the consolidated financial statements
Financial Risk Management (continued)
For personal use only
26.

Fair Values
The fair values of financial assets and liabilities, together with the carrying amounts shown in the statement of
financial position, are as follows:
30 June 2014
Carrying
Fair Value
amount
in AUD
30 June 2013
Carrying
Fair Value
amount
Assets carried at fair value
Available-for-sale financial assets
-
-
258,963
258,963
12,275
12,275
32,200
32,200
12,275
12,275
291,163
291,163
19,223
19,223
494,403
494,403
Security Deposits
Term Deposit
107,328
107,328
107,328
107,328
45,202
75,202
75,202
Cash and cash equivalents
22,823
22,823
7,166
7,166
194,576
194,576
684,099
684,099
1,187,495
1,187,495
1,231,137
1,231,137
1,187,495
1,187,495
1,231,137
1,231,137
Financial assets held for trading
Assets carried at amortised cost
Trade and other receivables
Other financial assets
-
45,202
Liabilities carried at amortised cost
Trade and other payables
Fair value hierarchy
The table below analyses financial instruments carried at fair value, by valuation method.
The different levels have been defined as follows:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
Excalibur Mining Corporation Annual Report 2014
FINANCIAL STATEMENTS
Excalibur
Mining Corporation Limited and50
its controlled entities
NOTES TO THE CONSOLIDATED

For personal use only

50
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability,
either directly (i.e., as prices) or indirectly (i.e., derived from prices)
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
Notes to the consolidated financial statements
26.
Financial Risk Management (continued)
Fair value hierarchy (continued)
in AUD
Available-for-sale financial assets
Financial assets held for trading
Excalibur Mining Corporation Annual Report 2014
Level 1
Level 2
Level 3
Total
12,275
-
-
12,275
-
12,275
-
12,275
-
-
-
DIRECTOR’S DECLARATION
For personal use only
51
Excalibur Mining Corporation Annual Report 2014
For personal use only
LEAD AUDITOR’S
INDEPENDENCE DECLARATION
Excalibur Mining Corporation Annual Report 2014
52
INDEPENDENT AUDITOR’S REPORT
For personal use only
53
Excalibur Mining Corporation Annual Report 2014
For personal use only
INDEPENDENT AUDITOR’S REPORT
Excalibur Mining Corporation Annual Report 2014
54
55
ASX ADDITIONAL INFORMATION
ASX ADDITIONAL INFORMATION
For personal use only
Additional information required by the Australian
Securities Exchange Limited Listing Rules and not
disclosed elsewhere in this report is set out below.
Shareholdings (as at 30 September 2014)
Substantial shareholders
Gold Wells Pty Ltd 5.48%
Voting rights
Distribution of equity security holders
NUMBER OF EQUITY SECURITY HOLDERS
Ordinary
shares
Category
EXM
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 and over
1,530
1,207
423
563
122
3,845
The number of shareholders holding less than a
marketable parcel of ordinary shares is 3,641.
Ordinary Shares
All ordinary shares issued by the Company carry
one vote per share without restriction.
Options
Options for ordinary shares do not carry any
voting rights.
Unlisted Securities
The Company does not have any Unlisted Securities on issue.
Excalibur Mining Corporation Annual Report 2014
SHAREHOLDERS INFORMATION
56
56
The 20 largest shareholders are set out below: EXM
For personal use only
Name
Gold Wells Pty Ltd
Fay Holdings Pty Ltd
Hampton Court Pty Ltd
AAG Management Pty Ltd
Montreux Pty Ltd <E J Berry Super Fund A/C>
Ever Senang Investments Pte Ltd
Ms Yanping Zhou
Mega Hills Limited
Chembank Pty Limited <CABAC Super Fund A/C>
Orequest Pty Ltd <Special Situations A/C>
Clouday Pty Ltd <Smith Super Fund A/C>
Jackson Jessie Pty Ltd <Hitchcock Superfund A/C>
Orequest Pty Ltd <The CNT Family A/C>
Bajara Pty Ltd
Norvest Projects Pty Ltd
Lawsam Pty Limited
Mr Stanley Nare
Mr Bernard Stege
Sealblue Investments Pty Ltd
Mr Youssef Oubani & Mr Hussein Oubani < Oubani Holdings S/F A/C>
Total
Excalibur Mining Corporation Annual Report 2014
Number of shares
held
Percentage of
capital held
5,000,000
3,411,111
3,000,000
2,888,889
2,761,949
2,500,000
2,400,000
2,000,000
2,000,000
1,835,853
1,722,000
1,705,384
1,067,152
1,063,251
1,049,290
1,000,000
1,000,000
1,000,000
833,333
760,000
5.476
3.736
3.286
3.164
3.025
2.738
2.629
2.191
2.191
2.011
1.886
1.868
1.169
1.165
1.149
1.095
1.095
1.095
0.913
0.832
38,998,212
42.714
57
57
ASX ADDITIONAL INFORMATION
Summary of Tenement Holdings
For personal use only
Western Australia
Mt Monger
Interest
M26/325
Royalty Interest
Northern Territory
Juno
Juno
Juno
Juno
Juno
Tanami
Tanami
Nobles Nob
Nobles Nob
Nobles Nob
Nobles Nob
Nobles Nob
Nobles Nob
Nobles Nob
Nobles Nob
Nobles Nob
Zambia
Zambia
Zambia
Zambia
Zambia
MCC284
MLC154 & MLC155
MLC45 TO MLC47
MLC578 & MLC579
MLC68
EL25207
EL28565
MLC512 TO MLC517
MLC521
MLC525 & MLC526
MLC531 TO MLC534
MLC537 TO MLC545
MLC548 TO MLC550
MLC556
MLC589 & MLC590
MLC688 TO MLC691
18362-HQ-LPL
17853-HQ-LPL
17854-HQ-LPL
17855-HQ-LPL
17782-HQ-LPL
100%
100%
100%
100%
100%
90%
90%
100%
100%
100%
100%
100%
100%
100%
100%
100%
80%
80%
80%
80%
80%
Excalibur Mining Corporation Annual Report 2014
58
For personal use only
BLANK INTENTIONALLY
MINING CORPORATION LIMITED
59
For personal use only
BLANK INTENTIONALLY
MINING CORPORATION LIMITED
60
For personal use only
BLANK INTENTIONALLY
MINING CORPORATION LIMITED
For personal use only
For personal use only
www.cpgprint.com.au
MINING CORPORATION LIMITED