Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement. * (A joint stock company incorporated in the People’s Republic of China with limited liability) (Stock Code: 3948) THIRD QUARTERLY REPORT FOR THE YEAR 2014 Pursuant to the rules and regulations of the China Securities Regulatory Commission and the Shanghai Stock Exchange, Inner Mongolia Yitai Coal Co., Ltd. (the “Company” and together with its subsidiaries, collectively the “Group” ) is required to announce this quarterly report. This announcement is made pursuant to Rule 13.09 and Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited. The board of directors of the Company (the “Board”) hereby announces the results report of the Company and its subsidiaries for the nine months ended 30 September 2014 prepared in accordance with the China Accounting Standards for Business Enterprises. Such results have not been audited or reviewed by independent auditors. 1. IMPORTANT NOTICE 1.1 The Board and the supervisory committee of the Company and its directors, supervisors and senior management should warrant the truthfulness, accuracy and completeness of the information contained in this quarterly report, that there are no false representations, misleading statements contained in or material omissions herein, and jointly and severally accept legal responsibility in this respect. —1— 1.2 All directors of the Company attended the Board meeting to review the quarterly report. 1.3 Mr. Zhang Donghai (the person-in-charge of the Company) , Mr. Lv Guiliang (the person-in-charge of accounting affairs) and Mr. Yang Yonggang (the person responsible for the accounting institute, i.e., head of the accounting institute),warrant that the financial statements set out in this quarterly report are true, accurate and complete. 1.4 The third quarterly report of the Company has not been audited. 2. MAJOR FINANCIAL DATA AND CHANGES IN SHAREHOLDERS OF THE COMPANY 2.1 Major financial data Unit: RMB0.00 Currency: RMB At the end of the reporting period Total assets Net asset attributable to shareholders of the Company At the end of last year Change from the end of last year (%) 54,270,494,301.70 45,484,507,562.23 19.32 22,093,331,544.89 21,149,820,566.75 4.46 —2— Net cash flows from operating activities Operating revenue Net profit attributable to shareholders of the Company Net profit after non-recurring profit and loss attributable to shareholders of the Company Weighted average return on net assets (%) Return on weighted average net assets after non-recurring profit and loss (%) Basic earnings per share (RMB/share) Diluted earnings per share (RMB/share) From the beginning of this year to the end of the reporting period (January to September) From the beginning of last year to the end of the reporting period of last year (January to September) 2,745,698,201.07 3,297,056,458.36 -16.72 18,985,977,878.72 17,580,189,884.10 1,916,945,270.22 3,059,883,283.72 8.00 -37.35 1,962,169,337.29 8.87 9.08 0.59 0.59 —3— 3,035,519,127.34 Change from the same period last year (%) -35.36 13.43 Decreased by 4.56 percentage points 13.33 Decreased by 4.25 percentage points 0.94 0.94 -37.23 -37.23 Items after deducting non-recurring gains or losses and relevant amounts Unit: RMB0.00 Currency: RMB Items Gains or losses from disposal of non-current assets Government subsidies included in profits and losses for the current period, excluding those closely related to the normal business operations of the Company and of fixed amount or fixed quantity granted on an on-going basis in accordance with certain standards and in compliance with the State policies Gains or losses from authorization of others to perform investment or management of assets Investment revenue obtained from the gains or losses on the changes in fair value in holding financial assets held for trading and financial liability held for trading, and handling of financial assets held for trading, financial liability held for trading and available-for-sale financial assets other than business normal operating business in relation to valid hedging business Non-operating income and expenses other than the above items Impact on income tax Impact on minority interests (after taxation) Total Amount for the reporting period (From July to September) Amount from the beginning of this year to the end of the reporting period (January to September) 10,817,528.11 7,313,899.75 675,000.00 4,705,000.00 14,720,109.55 18,191,890.37 1,665,091.96 4,079,795.98 -36,598,773.54 -101,093,253.06 1,378,829.39 9,722,966.55 2,912,036.92 11,855,633.34 -4,430,177.61 -45,224,067.07 —4— 2.2 Total number of shareholders, the top ten shareholders and the shareholding of the top ten circulating shareholders (or shareholders not subject to selling restrictions) as at the end of the reporting period Unit: Share 81,032 Total number of shareholders Shareholdings of Top Ten Shareholders Increase or Shares Pledged or frozen decrease held at the Name of shareholder Shares held during the end of the subject reporting reporting to selling Conditions Number period period Ratio restrictions of shares of shares Type of shareholder (%) Inner Mongolia Yitai Group Co., Ltd. 0 1,600,000,000 49.17 1,600,000,000 Nil Domestic non-state owned legal person HKSCC NOMINEES LIMITED Yitai (Group) Hong Kong Co., Ltd. FTIF TEMPLETON ASIAN 1,200 325,920,000 10.02 0 Unknown Foreign legal person 5,848,663 312,000,000 9.58 0 Nil Foreign legal person 0 74,061,448 2.28 0 Unknown Foreign legal person -3,802,295 18,940,898 0.58 0 Unknown Foreign legal person 2,177,662 16,425,745 0.50 0 Unknown Foreign legal person 5,313,800 15,350,143 0.47 0 Unknown Foreign legal person -385,900 13,624,597 0.42 0 Unknown Foreign legal person 194,030 11,227,129 0.35 0 Unknown Foreign legal person -3,449,873 9,903,854 0.30 0 Unknown Foreign legal person GROWTH FUND 5496 SCBHK A/C BBH S/A VANGUARD EMERGING MARKETS STOCK INDEX FUND China Merchants Securities (HK) Co., Ltd. JPMCB/STICHTING PENSINENFONDS ABP ABU DHABI INVESTMENT AUTHORITY GIC PRIVATE LIMITED ISHARES MSCI EMERGING MARKETS ETF —5— Shareholdings of Top Ten Shareholders Number of tradable shares not subject to selling restrictions held Name of shareholder HKSCC NOMINEES LIMITED 325,920,000 Yitai (Group) Hong Kong Co., Ltd. 312,000,000 FTIF TEMPLETON ASIAN GROWTH FUND 5496 SCBHK A/C BBH S/A VANGUARD EMERGING MARKETS STOCK INDEX FUND China Merchants Securities (HK) Co., Ltd. 74,061,448 16,425,745 JPMCB/STICHTING PENSINENFONDS ABP 15,350,143 ABU DHABI INVESTMENT AUTHORITY 13,624,597 GIC PRIVATE LIMITED 11,227,129 18,940,898 ISHARES MSCI EMERGING MARKETS ETF 9,903,854 GUOTAI JUNAN SECURITIES (HONG KONG) LIMITED 9,623,668 Type of shares and quantity Types Quantity Overseas listed foreign shares Domestic listed foreign shares Domestic listed foreign shares Domestic listed foreign shares Domestic listed foreign shares Domestic listed foreign shares Domestic listed foreign shares Domestic listed foreign shares Domestic listed foreign shares Domestic listed foreign shares 325,920,000 312,000,000 74,061,448 18,940,898 16,425,745 15,350,143 13,624,597 11,227,129 9,903,854 9,623,668 Explanations on connected relationship or action Among the top ten shareholders of the Company, in concert of the above shareholders Yitai (Group) Hong Kong Co., Ltd. is a wholly-owned subsidiary of Inner Mongolia Yitai Group Co., Ltd., a shareholder of domestic legal person. The Company is not aware of any connected relationship or any parties acting in concert for other shareholders of foreign shares. —6— 3. SIGNIFICANT EVENTS 3.1 Particulars and reasons of material changes in major accounting items and financial indicators of the Company As at the end of the reporting period, the Company produced an aggregate of 32,316,100 tonnes of coal, representing a decrease of 3.69% from the same period of last year. The Company sold 50,134,200 tonnes of coal, representing an increase of 12.04% from the same period of last year. In particular, coal sold via railway transportation amounted to 32,853,900 tonnes and coal sold at local coal mines and transportation stations amounted to 17,280,300 tonnes. The sales revenue amounted to RMB18,985,977,900, representing an increase of 8.00% from the same period of last year. Net profit attributable to the owner of the parent Company amounted to RMB1,916,945,300, representing a decrease of 37.35% from the same period of last year. Opening balance Items Closing balance (or balance (or balance of of the previous this period) period) Ratio of changes Reasons of changes (%) Bank balance and cash 5,288,712,402.22 3,854,278,910.37 37.22% Due to an increase in borrowings and receiving coal payment during the period Bill receivables 24,343,338.60 121,900,000.00 -80.03% Due to the expiry of bills and use of bills for payments during the period Prepayments 3,162,694,883.39 1,006,735,997.64 214.15% Due to the prepayments for construction in progress during the period Dividend receivables 2,550,600.00 — Complete growth Distribution of dividend is performed by joint-stock companies during the period, yet the payments have not been received Other receivables 1,802,558,417.21 926,620,562.41 94.53% Mainly due to the introduction of wealth management products during the period Investment properties 63,765,222.80 45,509,070.39 40.12% Due to the shift of investment properties and buildings during the period Construction in progress 12,664,185,289.90 9,184,779,256.51 37.88% Due to an increase in construction in progress during the period Construction materials 61,551,540.34 6,473,513.85 850.82% Due to an increase in construction materials for the construction in progress during the period —7— Opening balance Items Closing balance (or balance (or balance of of the previous this period) period) Ratio of changes Reasons of changes (%) Long-term 1,505,444,713.13 749,200,720.26 prepaid expenses Other non-current assets during the period 94,303,674.04 financial liability held Complete growth Due to the introduction of Carbontree assets (碳匯林 445,960.00 for trading Notes payable 100.94% Due to the introduction of removal compensation fee 資產) during the period -100.00% Due to the change of floating fair value of derivatives from losses to gains at the end of the period 20,000,000.00 Complete growth Due to the use of bills for settlement of coal payment, yet the bills have not been expired during the period Payments received 95,258,446.16 274,954,339.73 in advance -65.35% Due to a decrease in clients who paid in advance because of the influence of coal market during the period Staff remuneration 74,849,462.99 300,584,704.10 payables Taxes payable -75.10% Due to the distribution of bonuses of the end of last year during the period 533,532,880.48 -165,872,467.89 421.65% Because the reporting of tax has not been accrued during the period Non-current liabilities 2,624,000,000.00 848,232,680.74 due within one year 209.35% Due to an increase in long-term borrowings which expired within one year from the beginning to the end of the period Long-term borrowing 17,511,608,108.67 12,317,379,518.14 42.17% Due to an increase in long-term borrowings during the period Deferred income 975,000.00 Complete growth Due to an increase in fair value for available-for-sale tax liabilities Administrative expense financial assets during the period 1,221,749,668.81 932,925,077.00 30.96% Mainly due to an increase in land-use tax during the period Assets impairment loss 82,755,537.97 Complete growth Due to the provision of long-term assets and accrued assets impairment of coal during the period Gains changes 445,960.00 Complete growth Due to the floating fair value of derivatives at the end in fair value Gains in investment of the period 92,164,108.56 9,533,754.08 866.71% Due to an increase in realised gains of associates during the period Non-operating income 31,091,188.33 129,561,389.37 -76.00% Due to amortization of compensation for the pressure of mining field subsidiaries in the last period Non-operating expenses 120,165,541.64 48,875,759.60 —8— 145.86% Due to an increase in donation during the period 3.2 Impacts on consolidated financial statements after implementing new accounting standards 3.2.1 Impacts on consolidated financial statements after the change in long-term equity investment standards (1) Unit: RMB0.00 Currency: RMB Investee Basic information of transaction Equity 30 September 2014 attributable to Equity shareholders attributable to from shareholders parent company Available-for-sale from on 1 January Long-term equity financial assets parent company 2014 (+/–) investment (+/–) (+/–) (+/–) Mengji Railway Co., Ltd. (蒙冀鐵路有限責任公司) Mianyang Technology Property Investment Fund (Limited partnership) (綿陽科技城產業投資基金) Total Zhunshuo Railway Co., Ltd. (准朔鐵路有限責任公司) Xin Baoshen Railway Co., Ltd. (新包神鐵路有限責任公司) Tangshan Caofeidian Coal Port Co., Ltd. (唐山曹妃甸煤炭 港務有限公司 ) Mengxi-Huazhong railway Co., Ltd. (蒙西華中鐵路股份 有限公司) Inner Mongolia Conba Pharmaceutical Co., Ltd. — (內蒙古康恩貝藥業有限公司) Total — —9— -2,520,000,000.00 2,520,000,000.00 -100,000,000.00 -200,000,000.00 100,000,000.00 200,000,000.00 -865,287,000.00 865,287,000.00 -532,800,000.00 532,800,000.00 -72,000,000.00 72,000,000.00 -100,000,000.00 100,000,000.00 -27,272,727.27 27,272,727.27 -4,417,359,727.27 4,417,359,727.27 3.2.2 Impacts after the change of scope of merging Unit: RMB0.00 Currency: RMB Equity Reasons of Name of company 30 September 2014 attributable to Equity bringing into/no shareholders from attributable to longer bringing parent company into the scope on 1 January of merging 2014 (+/–) shareholders from Total amounts Total amounts of parent company of assets (+/–) liabilities (+/–) (+/–) Acquisition 26,630,203.08 27,282,369.53 -332,604.89 — 26,630,203.08 27,282,369.53 -332,604.89 Inner Mongolia Hengtai Coal Transportation Co. Ltd. (內蒙古恒泰煤炭運銷 有限責任公司) Total 3.2.3 Others 1. Inner Mongolia Yitai Petrochemical Co., Ltd. ( 內蒙古伊泰石油化工 有限公司 ) (hereinafter referred to as “Yitai Petrochemical Co., Ltd.”) is a holding subsidiary of the Company with registered capital of RMB30 million, where the Company holds 80% of its shares and Inner Mongolia Yitai Group Co., Ltd. holds 20% of its shares. A resolution regarding an increase of registered capital of the Company from RMB30 million to RMB300 million was considered and approved by Yitai Petrochemical Co., Ltd. on 11 August 2013. According to the resolution of the shareholder’s meeting, the capital contributed by the Company was RMB216 million in accordance with 80% shareholding ratio, and the capital contributed by Inner Mongolia Yitai Group Co., Ltd. was RMB54 million in accordance with 20% shareholding ratio. For the abovementioned increase of capital, registration procedures of change of registered capital for Industry and Commerce were completed during the reporting period. — 10 — 2. Inner Mongolia Yitai Coal Co., Ltd. (the “Company”) was approved to make a public issue of corporate bonds with face value of no more than RMB9 billion by the approval (Zheng Jian Xu Ke [2014] No. 382) from China Securities Regulatory Commission. In accordance with the Prospectus for the Public Issue of 2014 Corporate Bonds (First Tranche) by Inner Mongolia Yitai Coal Co., Ltd., the issue size of the 2014 corporate bonds (first tranche) (the “Bonds”) of Inner Mongolia Yitai Coal Co., Ltd. is RMB4.5 billion. The issue of the Bonds will adopt the combination of online offering to public investors and offline book building to institutional investors. The issue of the Bonds has been completed on 14 October 2014 and details of the issue are as follows: the final actual online issue size of the Bonds is RMB450 million, representing 10% of the total issue amount of the Bonds. The final actual offline issue size of the Bonds is RMB4.05 billion, representing 90% of the total issue amount of the Bonds. Approved by the Shanghai Stock Exchange, the Bonds (referred as 14 Yitai 01) are listed on the Shanghai Stock Exchange (stock code: 122329) . Inner Mongolia Yitai Coal Co., Ltd. Legal representative: Zhang Donghai 27 October 2014 — 11 — 4. APPENDICES 4.1 Financial Statement Consolidated Balance Sheet 30 September 2014 Prepared by: Inner Mongolia Yitai Coal Co., Ltd. Unit: RMB0.00 Currency: RMB Type of audit: Unaudited Items Current assets: Cash and bank balances Balances with clearing companies Placements with banks and other financial institutions Financial assets held for trading Bills receivable Accounts receivable Funds paid in advance Premiums receivable Accounts receivable from reinsurers Deposits receivable from reinsurers Interest receivable Dividend receivable Other receivables Purchases of resold financial assets Inventories Non-current assets due within a year Other current assets Total current assets — 12 — Closing balance Balance for the beginning of the year 5,288,712,402.22 3,854,278,910.37 24,343,338.60 3,070,150,774.35 3,162,694,883.39 121,900,000.00 2,990,994,508.17 1,006,735,997.64 2,550,600.00 1,802,558,417.21 — 926,620,562.41 1,725,967,637.72 1,421,486,479.61 15,076,978,053.49 10,322,016,458.20 Closing balance Balance for the beginning of the year 4,812,984,681.37 4,006,498,004.77 453,789,860.80 63,765,222.80 17,240,678,583.27 12,664,185,289.90 61,551,540.34 362,064,142.39 45,509,070.39 18,605,063,294.22 9,184,779,256.51 6,473,513.85 1,599,347,184.53 1,458,762,877.39 1,505,444,713.13 697,465,498.03 94,303,674.04 749,200,720.26 744,140,224.25 Total non-current assets 39,193,516,248.21 35,162,491,104.03 Total assets 54,270,494,301.70 45,484,507,562.23 Items Non-current assets: Entrusted loans and advances Available-for-sale financial assets Held-to-maturity investments Long-term receivables Long-term equity investment Investment property Fixed assets Construction in progress Construction materials Liquidation of fixed assets Biological assets for production Fuel assets Intangible assets Development expenditure Goodwill Long-term deferred expenses Deferred income tax assets Other non-current assets — 13 — Items Current liabilities: Short term borrowings Borrowings from central bank Deposit taking and deposit in inter-bank market Placements from banks and other financial institutions Financial liabilities held-for-trading Bills payable Accounts payable Funds received in advance Funds from disposal of repurchased financial assets Handling charges and commissions payable Staff remuneration payable Taxes payable Interest payable Dividend payable Other payables Payable to reinsurers Deposits for insurance contracts Customer deposits for trading in securities Customer deposits for underwriting Non-current liabilities due within one year Other current liabilities Total current liabilities — 14 — Closing balance Balance for the beginning of the year 170,000,000.00 164,000,000.00 445,960.00 20,000,000.00 2,143,886,798.81 95,258,446.16 2,161,199,055.62 274,954,339.73 74,849,462.99 533,532,880.48 145,717,807.42 300,584,704.10 -165,872,467.89 124,969,956.88 927,540,608.70 827,938,256.37 2,624,000,000.00 848,232,680.74 6,734,786,004.56 4,536,452,485.55 Closing balance Balance for the beginning of the year 17,511,608,108.67 3,495,208,382.12 58,000,000.00 12,317,379,518.14 3,494,833,352.63 58,000,000.00 46,393,042.46 975,000.00 17,710,000.00 44,913,282.63 18,520,000.00 Total non-current liabilities 21,129,894,533.25 15,933,646,153.40 Total liabilities 27,864,680,537.81 20,470,098,638.95 Items Non-current liabilities: Long term borrowings Bonds payable Long term payables Specific payables Projected liabilities Deferred income tax liabilities Other non-current liabilities — 15 — Closing balance Balance for the beginning of the year 3,254,007,000.00 1,618,820,152.29 3,254,007,000.00 1,551,147,027.82 1,327,068,937.27 1,327,068,937.27 15,894,146,668.49 15,018,483,638.27 -711,213.16 -886,036.61 22,093,331,544.89 21,149,820,566.75 4,312,482,219.00 3,864,588,356.53 Total owners’ equity 26,405,813,763.89 25,014,408,923.28 Total liabilities and owners’ equity 54,270,494,301.70 45,484,507,562.23 Items Owners’ equity (or shareholders’ equity) : Paid-up capital (or share capital) Capital reserve Less: treasury shares Special reserve Surplus reserve General risk provision Undistributed profit Translation differences arising from foreign currency statements Total equity attributable to owners of the parent company Minority interests Legal representative of the Company: Zhang Donghai Person-in-charge of accounting affairs of the Company: Lv Guiliang — 16 — Person responsible for the accounting institute: Yang Yonggang Balance Sheet of the Parent Company 30 September 2014 Prepared by: Inner Mongolia Yitai Coal Co., Ltd. Unit: RMB0.00 Currency: RMB Type of audit: Unaudited Items Current assets: Cash and bank balances Financial assets held-for-trading Bills receivable Accounts receivable Funds paid in advance Interests receivable Dividends receivable Other receivables Inventories Non-current assets due within one year Other current assets Total current assets — 17 — Closing balance Balance for the beginning of the year 2,600,974,852.73 1,590,440,661.58 1,481,767,543.32 853,237,419.94 13,200,000.00 1,234,646,479.55 495,472,012.09 4,051,586,290.20 880,211,225.78 3,194,871,985.90 394,229,696.46 9,867,777,331.97 6,922,860,835.58 Closing balance Balance for the beginning of the year 4,670,077,307.52 3,863,590,630.92 8,806,761,907.70 43,246,967.92 4,183,915,746.94 1,976,731,991.41 8,756,805,312.17 45,509,070.39 4,272,642,081.72 1,944,086,026.88 506,817,493.19 535,747,326.51 540,070,755.32 633,136,239.77 94,303,674.04 599,642,838.76 686,053,797.42 Total non-current assets 21,455,062,083.81 20,704,077,084.77 Total assets 31,322,839,415.78 27,626,937,920.35 Items Non-current asets: Available-for-sale financial assets Held-to-maturity investments Long-term receivables Long-term equity investment Investment property Fixed assets Construction in progress Construction materials Disposals of fixed assets Biological assets for production Fuel assets Intangible assets Development expenditure Goodwill Long-term deferred expenses Deferred income tax assets Other non-current assets — 18 — Items Closing balance Current liabilities: Short term borrowings Financial liabilities held-for-trading Bills payable Accounts payable Funds received in advance Staff remuneration payable Taxes payable Interest payable Dividend payable Other payables Non-current liabilities due within one year Other current liabilities Total current liabilities — 19 — 100,000,000.00 Balance for the beginning of the year 100,000,000.00 445,960.00 20,000,000.00 1,255,891,527.07 66,424,383.56 27,507,876.06 196,967,205.37 98,618,055.53 1,254,217,924.98 93,591,320.98 152,354,206.20 -138,756,125.03 92,599,380.01 1,850,844,908.06 2,194,000,000.00 2,316,985,985.07 144,000,000.00 5,810,253,955.65 4,015,438,652.21 Items Non-current liabilities: Long-term borrowings Bonds payable Long-term payables Specific payables Projected liabilities Deferred income tax liabilities Other non-current liabilities Total non-current liabilities Total liabilities Closing balance Balance for the beginning of the year 3,937,000,000.00 3,495,208,382.12 2,172,000,000.00 3,494,833,352.63 16,730,952.79 975,000.00 4,685,000.00 15,941,763.83 7,454,599,334.91 5,688,045,116.46 13,264,853,290.56 9,703,483,768.67 3,254,007,000.00 1,072,842,117.64 3,254,007,000.00 1,005,168,993.16 5,270,000.00 Owners’ equity (or shareholders’ equity) Paid-up capital (or share capital) Capital reserve Less: Treasury shares Special reserve Surplus reserve General risk provision Undistributed profit 1,327,068,937.27 1,327,068,937.27 12,404,068,070.31 12,337,209,221.25 Total owners’ equity (or shareholders’ equity) 18,057,986,125.22 17,923,454,151.68 Total liabilities and owners’ equity (or shareholders’ equity) 31,322,839,415.78 27,626,937,920.35 Legal representative of the Company: Zhang Donghai Person-in-charge of accounting affairs of the Company: Lv Guiliang — 20 — Person responsible for the accounting institute: Yang Yonggang Consolidated Income Statement Prepared by: Inner Mongolia Yitai Coal Co., Ltd. Unit: RMB0.00 Currency: RMB Type of audit: Unaudited Items I. Total operating revenue Of which: Revenue from operations Interest income Premiums earned Handling charges and Amount from the Amount from the beginning of the beginning of last year to the end of the year to the end of Amount for the Amount for the reporting period the reporting period period (July to last period (July (January (January to September) to September) to September) September) 6,245,495,881.43 5,685,119,091.68 18,985,977,878.72 17,580,189,884.10 6,245,495,881.43 5,685,119,091.68 18,985,977,878.72 17,580,189,884.10 commission income — 21 — Amount from the Amount from the beginning of the beginning of last year to the end of the year to the end of Amount for the Amount for the reporting period the reporting period period (July to last period (July (January (January to September) to September) to September) September) II. Total operating cost 5,669,023,920.59 4,526,784,972.33 16,292,943,034.92 13,618,514,128.81 4,611,784,711.85 3,381,761,024.00 13,124,814,746.20 10,690,744,584.63 surcharges 107,368,272.10 167,883,165.53 356,689,442.02 496,505,676.95 Selling expenses 372,519,604.47 298,542,640.38 1,010,994,241.90 909,216,368.65 Administrative expenses 373,975,079.70 331,821,872.33 1,221,749,668.81 932,925,077.00 Finance costs 207,624,080.45 346,776,270.09 495,939,398.02 589,122,421.58 Asset impairments loss Gains from changes in Items Of which: Operating cost Interest expenses Handling charges and commission expenses Surrenders payment Net expenditure for compensation payment Net provision for insurance deposits Policy dividend expenses Reinsurance costs Business tax and Add: -4,247,827.98 82,755,537.97 1,213,320.00 445,960.00 fair value (loss is represented by “—”) Investment income (loss is represented by “—”) 54,899,170.40 19,970,593.98 92,164,108.56 9,533,754.08 26,150,036.81 19,503,426.27 47,826,918.42 17,875,637.23 Of which: Gains from investment in associates and joint ventures Gains from foreign currency exchange (loss is represented by “—”) — 22 — Items Amount from the Amount from the beginning of the beginning of last year to the end of the year to the end of Amount for the Amount for the reporting period the reporting period period (July to last period (July (January (January to September) to September) to September) September) 632,584,451.24 1,178,304,713.33 2,785,644,912.36 3,971,209,509.37 III. Profit from operations (loss is represented by “—”) Add: Non-operating income 20,261,710.53 3,222,117.73 31,091,188.33 129,561,389.37 Less: Non-operating expense 45,367,955.96 20,897,586.34 120,165,541.64 48,875,759.60 Of which: Loss from disposal of 509,056.76 679,079.65 4,414,008.71 3,404,310.54 607,478,205.81 1,160,629,244.72 2,696,570,559.05 4,051,895,139.14 75,790,849.95 187,078,421.89 399,313,975.56 599,030,265.70 531,687,355.86 973,550,822.83 2,297,256,583.49 3,452,864,873.44 the owners of the parent company 418,323,300.78 882,945,552.14 1,916,945,270.22 3,059,883,283.72 113,364,055.08 90,605,270.69 380,311,313.27 392,981,589.72 0.13 0.27 0.59 0.94 0.13 0.27 0.59 0.94 non-current assets IV. Total profit (total loss is represented by “—”) ) Less: Income tax expenses V. Net profit (net loss is represented by “—”) Net profit attributable to Minority interests VI. Earnings per share: (I) Basic earnings per share (RMB/share) (II) Diluted earnings per share (RMB/share) — 23 — Items Amount from the Amount from the beginning of the beginning of last year to the end of the year to the end of Amount for the Amount for the reporting period the reporting period period (July to last period (July (January (January to September) to September) to September) September) VII. Other comprehensive income 74,395,385.80 VIII. Total comprehensive income 606,082,741.66 973,550,822.83 2,365,104,531.41 3,452,864,873.44 492,718,686.58 882,945,552.14 1,984,793,218.14 3,059,883,283.72 113,364,055.08 90,605,270.69 380,311,313.27 392,981,589.72 67,847,947.92 Total comprehensive income attributable to the owners of the parent company Total comprehensive income attributable to minority shareholders Legal representative of the Company: Zhang Donghai Person-in-charge of accounting affairs of the Company: Lv Guiliang — 24 — Person responsible for the accounting institute: Yang Yonggang Income Statement of the Parent Company Prepared by: Inner Mongolia Yitai Coal Co., Ltd. Unit: RMB0.00 Currency: RMB Type of audit: Unaudited Items Amount from the Amount from beginning of the the beginning of last year to the end of the year to the end of Amount for the Amount for the reporting period the reporting period period (July to last period (July (January (January to September) to September) to September) September) I. Revenue from operations 2,478,444,235.20 3,205,819,316.36 7,098,677,930.66 11,950,648,697.76 Less: 1,896,099,851.51 1,867,646,895.47 4,772,624,387.36 8,060,816,277.45 48,580,182.43 88,597,681.63 171,997,606.55 252,854,313.02 Operating cost Business tax and surcharges Selling expenses 144,274,391.74 138,342,039.06 358,104,389.99 634,712,727.49 Administrative expenses 249,483,151.80 238,015,069.35 807,468,089.69 682,445,459.90 Finance costs 65,330,788.05 156,093,978.48 154,593,318.90 250,760,869.29 Asset impairments loss -4,247,827.98 33,893,767.01 Gains from changes in 1,213,320.00 445,960.00 Add: fair value (loss is represented by “—”) Investment income (loss is represented by “—”) 51,742,676.48 182,212,939.45 487,439,384.68 180,822,203.62 22,992,668.91 21,612,939.45 49,956,594.53 21,789,129.46 131,879,694.13 899,336,591.82 1,287,881,715.84 2,249,881,254.23 Of which: Gains from investment in associates and joint ventures II. Profit from operations (loss is represented by “—”) Add: Non-operating income 13,404,424.55 2,282,687.06 19,169,196.38 18,691,352.43 Less: Non-operating expense 26,372,273.77 20,318,115.85 71,128,501.60 46,451,508.58 Of which: Loss from disposal 707,882.82 178,609.16 2,955,600.64 1,423,320.04 of non-current assets — 25 — Items Amount from the Amount from beginning of the the beginning of last year to the end of the year to the end of Amount for the Amount for the reporting period the reporting period period (July to last period (July (January (January to September) to September) to September) September) 118,911,844.91 881,301,163.03 1,235,922,410.62 2,222,121,098.08 21,152,136.59 92,408,432.52 127,781,321.57 275,193,515.92 97,759,708.32 788,892,730.51 1,108,141,089.05 1,946,927,582.16 III. Total profit (total loss is represented by “—”) Less: Income tax expenses IV. Net profit (net loss is represented by “—”) V. Earnings per share: (I) Basic earnings per share (RMB/share) (II) Diluted earnings per share (RMB/share) VI. Other comprehensive income 74,396,329.10 VII. Total comprehensive income 172,156,037.42 Legal representative of the Company: Zhang Donghai 67,673,124.48 788,892,730.51 Person-in-charge of accounting affairs of the Company: Lv Guiliang — 26 — 1,175,814,213.53 1,946,927,582.16 Person responsible for the accounting institute: Yang Yonggang Consolidated Cash Flow Statement January to September 2014 Prepared by: Inner Mongolia Yitai Coal Co., Ltd. Unit: RMB0.00 Currency: RMB Type of audit: Unaudited Items I. Cash flow from operating activities: Cash received from sales of goods and provision of services Net increase in customer and interbank deposits Net increase in borrowings from central banks Net increase in borrowings from other financial institutions Cash received from premiums under original insurance contracts Net cash received from reinsurance business Net increase in deposits of policy holders and investment Net increase in disposal of trading financial assets Cash received from interest, fees and commissions Net increase in borrowings Net increase in capital from repurchase business Refunds of taxes — 27 — Amount from the beginning of the financial year to the end of the Period (January to September) Amount from the beginning of last year to the end of the reporting period (January to September) 23,003,140,597.10 22,259,454,660.57 Items Other cash received from activities related to operation Sub-total of cash inflows from operating activities Cash paid for goods purchased and service rendered Net increase in customer loans and advances Net increase in deposit in central banks and interbank deposits Cash paid for compensation payments under original insurance contract Cash paid for interest, fee and commission Cash paid for insurance policy dividend Cash paid to and on behalf of employees Taxes paid Other cash paid for activities relating to operation Sub-total of cash outflow from operating activities Net cash flows from operating activities — 28 — Amount from the beginning of the financial year to the end of the Period (January to September) Amount from the beginning of last year to the end of the reporting period (January to September) 125,789,787.10 100,957,697.90 23,128,930,384.20 22,360,412,358.47 16,900,451,908.59 14,759,307,025.88 1,181,247,587.55 2,093,666,431.48 591,093,223.74 3,464,341,563.14 207,866,255.51 248,614,087.35 20,383,232,183.13 2,745,698,201.07 19,063,355,900.11 3,297,056,458.36 Items II. Cash flow from investment activities: Cash received from disposal of investments Cash received from gains in investments Net cash received from disposal of fixed assets, intangible assets and other long-term assets Net cash received from disposal of subsidiaries and other operating entities Other cash received relating to investment activities Sub-total of cash inflows from investment activities Cash paid for purchase of fixed assets, intangible assets and other long-term assets Cash paid for investment Net increase in pledged loans Net cash paid for acquiring subsidiaries and other operating entities Other cash paid relating to investing activities Sub-total of cash outflow from investment activities Net cash flow from investment activities — 29 — Amount from the beginning of the financial year to the end of the Period (January to September) Amount from the beginning of last year to the end of the reporting period (January to September) 4,259,000,000.00 24,616,103.79 9,811,846.95 4,068,337.33 12,644,630.90 4,287,684,441.12 22,456,477.85 4,485,683,637.91 5,732,387,320.00 3,876,346,138.30 3,226,101,070.92 10,218,070,957.91 -5,930,386,516.79 7,102,447,209.22 -7,079,990,731.37 Items III. Cash flow from financing activities Proceeds received from investments Of which: Proceeds received by subsidiaries from minority shareholder’s investment Cash received from borrowings Cash received from issuing bonds Other cash received relating to financing activities Sub-total of cash inflow from financing activities Cash repayments of borrowing Cash payments for dividend and profit distribution or interest repayment Of which: Dividend and profit paid by subsidiary to minority shareholders Other cash paid relating to financing activities Sub-total of cash outflow from financing activities Net cash flow from financing activities — 30 — Amount from the beginning of the financial year to the end of the Period (January to September) Amount from the beginning of last year to the end of the reporting period (January to September) 30,376,000.00 1,254,175,000.00 30,376,000.00 7,508,500,000.00 — 965,500,000.00 3,144,000,000.00 2,492,500,000.00 7,538,876,000.00 732,504,090.21 6,890,675,000.00 1,213,327,319.11 2,178,157,798.39 2,549,236,961.91 145,935,000.00 — 1,059,400,000.00 1,920,000.00 2,910,661,888.60 4,628,214,111.40 3,764,484,281.02 3,126,190,718.98 Items Amount from the beginning of the financial year to the end of the Period (January to September) Amount from the beginning of last year to the end of the reporting period (January to September) IV. Effect on cash and cash equivalents due to changes in foreign exchange rates V. Net increase in cash and cash equivalents Add: Balance of cash and cash equivalents at the beginning of the period 1,443,525,795.68 -656,743,554.03 3,808,945,664.99 6,306,019,488.09 VI. Balance of cash and cash equivalents at the end of the period 5,252,471,460.67 5,649,275,934.06 Legal representative of the Company: Zhang Donghai Person-in-charge of accounting affairs of the Company: Lv Guiliang — 31 — Person responsible for the accounting institute: Yang Yonggang Cash Flow Statement of the Parent Company January to September 2014 Prepared by: Inner Mongolia Yitai Coal Co., Ltd. Unit: RMB0.00 Currency: RMB Type of audit: Unaudited Amount from the beginning of the Amount from the financial year beginning of last to the end of the year to the end of Period (January the reporting period to September) (January to September) Items I. Cash flow from operating activities Cash received from sales of goods and provision of services Tax rebates Other cash received from activities related to operation Sub-total of cash inflow from operating activities Cash paid for goods purchased and service rendered Cash paid to and on behalf of employees Taxes paid Other cash paid for activities related to operation Sub-total of cash outflow from operating activities Net cash flow from operating activities — 32 — 8,467,805,825.60 15,302,651,660.21 354,595,479.37 50,877,346.28 8,822,401,304.97 15,353,529,006.49 6,967,061,934.21 651,432,162.84 828,792,596.12 9,634,506,473.24 386,019,431.12 2,239,761,681.70 214,786,974.37 208,403,445.95 8,662,073,667.54 160,327,637.43 12,468,691,032.01 2,884,837,974.48 Amount from the beginning of the Amount from the financial year beginning of last to the end of the year to the end of Period (January the reporting period to September) (January to September) Items II. Cash flow from investment activities: Cash received from disposal of investments Cash received from gains in investments Net cash received from disposal of fixed assets, intangible assets and other long-term assets Net cash received from disposal of subsidiaries and other operating entities Other cash received relating to investment activities Sub-total of cash inflow from investment activities Cash paid for purchase of fixed assets, intangible assets and other long-term assets Cash paid for investment Net cash paid for acquiring subsidiaries and other operating entities Other cash paid relating to investment activities Sub-total of cash outflow from investment activities Net cash flow from investment activities — 33 — 4,250,000,000.00 419,181,103.79 200,000,000.00 90,111,846.95 2,022,337.63 4,606,950.27 7,693,400.00 4,678,896,841.42 294,718,797.22 885,094,122.64 5,360,000,000.00 1,531,961,582.86 6,001,234,805.09 6,245,094,122.64 -1,566,197,281.22 7,533,196,387.95 -7,238,477,590.73 Amount from the beginning of the Amount from the financial year beginning of last to the end of the year to the end of Period (January the reporting period to September) (January to September) Items III. Cash flow from financing activities Cash received from investments Cash received from borrowings Cash received from issuing bonds Other cash received relating to financing activities Sub-total of cash inflow from financing activities Cash repayments of borrowing Cash payments for dividend and profit distribution or interest repayment Other cash paid relating to financing activities Sub-total of cash outflow from financing activities Net cash flow from financing activities — 34 — 3,910,000,000.00 100,000,000.00 2,492,500,000.00 3,910,000,000.00 95,000,000.00 2,592,500,000.00 44,000,000.00 1,389,471,999.99 1,139,664,414.29 1,484,471,999.99 2,425,528,000.01 1,183,664,414.29 1,408,835,585.71 Amount from the beginning of the Amount from the financial year beginning of last to the end of the year to the end of Period (January the reporting period to September) (January to September) Items IV. Effect on cash and cash equivalents due to changes in foreign exchange rates V. Net increase in cash and cash equivalents Add: Balance of cash and cash equivalents at the beginning of the period 1,019,658,356.22 -2,944,804,030.54 1,562,453,466.95 5,543,553,470.15 VI. Balance of cash and cash equivalents at the end of the period 2,582,111,823.17 2,598,749,439.61 Legal representative of the Company: Zhang Donghai Person-in-charge of accounting affairs of the Company: Lv Guiliang Person responsible for the accounting institute: Yang Yonggang By order of the Board Inner Mongolia Yitai Coal Co., Ltd. Zhang Donghai Chairman Inner Mongolia, the PRC, 27 October 2014 As at the date of this announcement, the executive directors of the Company are Mr. Zhang Donghai, Mr. Liu Chunlin, Mr. Ge Yaoyong, Mr. Zhang Dongsheng, Mr. Zhang Xinrong, Mr. Lv Guiliang and Mr. Song Zhanyou; and the independent non-executive directors are Mr. Yu Youguang, Mr. Qi Yongxing, Ms. Song Jianzhong and Mr. Tam Kwok Ming, Banny. * For identification purposes only — 35 —
© Copyright 2024