SUBJECT -PUBLIC SERVICES COMMISSION PSC REVOLVING FUND Fiscal Year 2015 Table of Contents PAGE Testimony by Executive Director Table of contents Letter to the Debra Gottlieb, Director- OMB Public Services Commission Members Staff Public Services Commission Organizational Chart Professional Services 1 8 9 10 11 12 13 EXHIBIT I Message from the Executive Director Mission Statement Scope and Overview 15 18 21 Accomplishments Pending Before the Commission Financial Data Performance Indicators Strategic Goal (s) 23 36 37 39 40 EXHIBIT II FY’ 2015 Estimated Revenue Budget 42 EXHIBIT III FY’ 2015 Expenditures Org 6032 45 EXHIBIT IV Miscellaneous -8- MEMORANDUM Date: March 27, 2015 To: Debra Gottlieb Director, Office of Management & Budget From: Keithley R. Joseph Executive Director Subject: Budget Call- Budget Fiscal Year 2015 Submitted to you is the budget for the V.I. Public Services Commission for Fiscal Year 2015 with OMB documentation attached. These documents were prepared after careful consideration was given to the direction and mandate to this office. Further, consideration was also given to the Territory’s fiscal condition. Should you require any additional information, please do not hesitate to contact me. Cc: All Commissioners THE PUBLIC SERVICES COMMISSION OF THE UNITED STATES VIRGIN ISLANDS GOVERNOR The Honorable John P. deJongh, Jr. -9- The Honorable M. Thomas Jackson, Chairman, STX (Term 11/12 - 11/15) The Honorable Elsie V. Thomas-Trotman, STJ (Term: 12/08 – 12/11) The Honorable Verne C. David, STT (Term: 11/01-11/04) The Honorable Joseph San Martin, STX (Term 6/12 – 6/15) The Honorable Johann (John) A. Clendenin, STX (Term 04/14 – 04/17) *The Honorable Senator Clarence Payne III, STT *The Honorable Senator Judy Buckley, STX *Ex Officio ST. THOMAS – St. JOHN Keithley R. Joseph ……………………………….…………………..Executive Director, STT Lorna Nichols…………………………….Public Communication Coordinator, STT Brenda Connor…………………………………… Accounts Maintenance Officer, STT - 10 - Iverine Hedrington……………………….……………..…….Public Utility Auditor, STT Alicia C. Gumbs……………………….Executive Assistant to the Chairman, STT Michael S. Moore……………….……..Assistant to the Executive Director, STT Tisean T. Hendricks………………………………………Legal Support Specialist, STT Andrea Hamilton………………Assistant Accounts Maintenance Officer, STT Claudelle Mathurin…………………..Secretary to the Executive Director, STT Lucinda Jurgen………………………………………………………………Complaint Officer, STJ Vacant……………..………………………………………………………Utility Staff Assistant, STT ST. CROIX Sandra L. Setorie………………………………….. Assistant Executive Director, STX Tanisha Bailey-Roka…………………………………………………..General Counsel, STX Jamil Springer………………………………………………………Industrial Engineer III, STX Madona Abraham……………………………………………………….Complaint Officer, STX Carla LaFong…………………………………………………………………………..… Secretary, STX - 11 - LEGAL COUNSEL USVI Office of the Attorney General Benham & Chan HEARING EXAMINERS Lorin Kleeger, Esq. Dolace N. McLean, Esq. Kye Walker, Esq. TECHNICAL CONSULTANTS Georgetown Consulting Group, Inc. Avery Williams - 12 - PUBLIC SERVICES COMMISSION FISCAL YEAR 2015 BUDGET PRESENTATION EXHIBIT - 13 - 1 Message From the Executive Director In accordance with budgetary objectives, in collaboration with the directives of the Office of Management and Budget and, to meet the mandates of Title 30 of the Virgin Islands Code, the Virgin Islands Public Services Commission (PSC) is proud of the efforts of the PSC team meeting its strategic and functional goals. Our mission at the PSC is to serve the interest of the utilities that we regulate and utilities ratepayers of the Virgin Islands by assuring them safe and reliable regulated public services, while delivering services at fair and reasonable rates, enforcing regulatory consumer laws, and improving operational effectiveness and efficiency. Achieving our goals, the PSC continues to focus on: Regulating utilities to ensure that rates and services are just, reasonable and non-discriminatory: Streamline regulatory requirements to the extent possible, to provide an open, accessible, and efficient regulatory process that is fair; Provide a regulatory process that results in fair and measurable rates, while offering rate based regulated utilities an opportunity to earn a fair rate of return on their investments; Encourage efficiency and innovation among regulated utilities; Ensure that all entities providing utility services to consumers comply with all requirements; Inform consumers about utility matters by educating utility consumers and providing timely and essential information to the public; Expedite resolution of disputes between consumers and utilities; - 14 - The Public Services Commission regulates critical, essential services such as electricity, water, telecommunications and cable television, waste management and ferry boat services. The Commission addresses issues of consumer protection, renewable and alternative energy initiatives, improved telecommunications services, the efficient provision of public marine transportation between the islands and, reasonable fair solid waste and wastewater services and rates. The Commission also has responsibility for monitoring utility service and responding to consumer complaints. Pursuant to Virgin Islands Law, the Commission is to be composed of nine (9) members. A total of seven (7) voting members are appointed by the Governor with legislative consent. Three members are to reside on St. Thomas, three members on St. Croix and one member on St. John. Governors serve a three (3) year term as provided in Chapter 30 of the Virgin Islands Code. At the present time, the Commission does not have any functioning Commissioners from St. Thomas. Two non-voting members are seated members of the Legislature and are appointed to the Commission by its President; they represent one of the two Districts, St. Thomas-St. John and St. Croix. We must note that by law the Commission requires a minimum of four members present to achieve a quorum and take action; the Commission only has four voting members, and therefore can act only when all members are present. The law also requires annual election by the members for the position of Chairman and Vice-Chairman. Unlike a greater majority of Commissions in the United States, the members constituting the Virgin Islands Public Services Commission serve on a purely voluntary basis and receive a small stipend ($75.00 per scheduled meeting) for their services. The Commissioners and Offices of the Commission are supported by a team of motivated individuals who are committed to serving the best interest of the utilities they regulate and of ratepayers. - 15 - Day to day management and administration of duties and responsibilities are carried out according to V. I. Law by the Executive Director who is appointed by the Governor with Legislative consent. Fourteen additional full time staff members support the efforts of the Chairman, the Commissioners and the Offices of the Commission and are represented in the organizational chart of the PSC attached. This year (2014) marks the end of the four (4) year rate freeze, and Innovative will be due for a rate investigation, which will address compliance with the full terms of their transfer of control agreement. Revision of lifeline programs is on-going and new providers have been authorized or have applications pending. The Commission has expressed strong concerns about the quality of service and particularly delays in handling customer services in a timely manner. The current level in resolving customer complaints by Innovative is unacceptable. The Commission has worked feverishly to protect the telecommunications carriers and rate payer’s interests and retain the gradually decreasing federal Universal Service Funding (USF) for the territory. Last year the Commission completed a rate investigation of the franchises ferry services. This year both franchises are to receive the benefit of new boats purchased through the Department of Public Works. The continuing appropriateness of the current rates will need to be evaluated. Both ferries have the new boats and are awaiting the go-head from the Coast Guard and Public Works. The Commission will continue to monitor rates, and services provided. We proudly view this accomplishment as progress. In Fiscal Year 2015, the PSC will continue its efforts to work successfully to meet the needs of utility ratepayers. continue to meet our goals. - 16 - We are confident that we will MISSION STATEMENT To assure the efficient provision of safe, reliable and adequate public utility service at fair and reasonable rates. The PSC fulfills its mission by pursuing a number of goals: Ensuring that standards are maintained so that Virgin Islanders receive safe and reliable utility services at just, reasonable and affordable rates; Ensuring that all utility users receive appropriate levels of customer satisfaction and quality of service for those services provided through the entities regulated by the Commission; Ensuring that as competition among utilities environment increases that all customers are not unduly burdened with the cost of competition and are provided appropriate and adequate service and service options; Providing an open, accessible and efficient regulatory process which is fair, cost effective and unbiased, while also exploring better methods of regulating the entities under the jurisdiction of the Commission; Providing the public with the information they need to make decisions; Balancing the needs of the ratepayers and public utilities by resolving disputes between ratepayers - 17 - Educating utility consumers and informing the public; Enhancing qualified interconnections, provision and of services approval/certification in of energy eligible telecommunication carriers (ETCs); Ensuring subscribers benefits of certified Life-Line and Link Up discount programs where necessary and applicable; Working collaboratively with the Virgin Islands Energy Office to educate consumers on efficient, cost-reduction initiatives and programs; Ensuring saving and benefits to ratepayers dollars through advocacy, complaint resolution, monitoring of utilities and conservation incentives; Conducting overview audits to ensure proper management and financial practices of regulated utilities; Reviewing and determining and ensuring implementation of federal and territorial economic incentives programs such as Life Line and Link Up America; Expeditiously and judicially and determining matters of the regulated utilities relevant to the expedient implementation of federal and territorial economic incentive programs and policies; - 18 - Seek to encourage motivation through the enhancement of Commission processes and the attainment of self-actualization by Commission employees through empowering of these employees to carry out their responsibilities and rewarding them for their contribution to the attainment of Commission goals. - 19 - SCOPE AND OVERVIEW The Public Services Commission (PSC) is an independent regulatory agency dedicated to serving the public interest by assuring safe, reliable and reasonable priced services for all utilities and ratepayers. The Commission operates administratively and for budgetary purposes only, within the Virgin Islands Department of Licensing and Consumer Affairs. Under the direction of our legal counsel the rules and regulations are being updated. The Public Services Commission consists of seven (7) voluntary members appointed by the Governor of the Unites States Virgin Islands and two (2) ex officio members appointed by the President of the Legislature of the Virgin Islands. The ex officio members have no voting privileges. Again, we must note that the Commission requires a minimum of four members present to achieve a quorum and take action; the Commission only has four voting members, and therefore can act only when all members are present. The overall goals of the PSC are to ensure a regulatory balance that enables utilities to provide customers with safe, adequate and reliable services, at rates that are just and reasonable, equitable and economically efficient, and that allow utilities an opportunity to earn a fair rate of return on their investment. In addition, the Commission continues to take an active and cautious role in the development of a competitive approach to utility regulation whenever such an approach is in the public interest with a broad statutory mandate to ensure that all Virgin Islanders have access to reliable public utility service. Consequently, the PSC regulates critical, essential public services such as electricity, water, telecommunications - 20 - and cable television, solid waste and water management and ferry boat services. The Commission addresses issues of consumer protection, renewable and alternative energy initiatives, improved telecommunications services, the efficient provision of public marine transportation between the islands, reasonable solid waste and wastewater disposal user rates. The Commission also is responsible for monitoring public utility service and responding to consumer complaints. The Commission was created on April 21st, 1965, and charged by statute pursuant to 3 V.I.C. §137, and operates under the provision of 30 V.I.C. Ch.1 and subsequent enabling legislation, with the regulation of the electric and portable water utility, telephone company, cable TV companies, ferry services between St. Thomas and St. John and, St. Thomas and St. Croix; and solid waste and wastewater disposable utilities in the Territory. The Commission serves all public utilities consumers out of its centrally located offices in Barbel Plaza on St. Thomas, in Sunny Isle on St. Croix, as well as in Cruz Bay, St. John. The Commission continue to comply with the Virgin Islands Open Records or the “Sunshine Law”, which provides that all meetings, votes, actions and deliberations of public governmental bodies shall be open to the public and that the Sunshine Law shall be liberally construed to promote this public policy. The Commission hereby adopts and implements this Open Records Policy to respond to requests for access to public records. Information, public documents filed and generated by the PSC, forms, meeting transcripts may be obtained by contacting the agency at www.psc.gov.vi. The Commission is funded solely by assessments to the regulated public utilities that it oversees. Assessments are paid into the Territory Treasury’s General Fund for use solely by the PSC. - 21 - ACCOMPLISHMENTS Case Matters: The Customer complaint process continues to be revised and updated. Complaints and cases continue to be tracked to ensure timely resolutions. The security and integrity of all official documents, files and records are of utmost importance and enhanced with appropriate access ensured. The PSC continually experiences increased public participation at our meetings, via our website, and written communication from the general public. Many factors contribute to the increase including the enhanced visibility of PSC officials, staff and augmented outreach activities Educational Programs: The PSC continues to expand on its outreach initiatives and public education activities by appearing on local radio and television broadcasts and programs territory wide. We continue to work with our public utilities to create, promote, and distribute public services announcements to better serve the community. Consumer brochures, surveys, fliers and fact sheets are updated and disseminated to the public. The PSC continues to work collaboratively with public agencies, including the Virgin Islands Energy Office (VIEO), Energy Development in Island Nations (EDIN), National Renewable Energy Laboratory (NREL) - 22 - and the U.S. Department of Energy initiatives. This collaboration takes place in support of the Governor’s “60% by 2025”, Fossil Fuel reduction project, as well as the U.S. Department of Environmental Protection “Fix a Leak” national campaign which promotes greater water conservation and efficiency by consumers. The PSC moves forward with its well established and ongoing consumer campaigns such as the VI LifeLine program. Lifeline provides discount on phone service as well as initial telephone line installation for qualifying low-income consumers to ensure that all Virgin Islanders have the opportunities and security that phone service brings, including being able to connect to jobs, family and emergency services. Lifeline discounts were made available to qualifying low-income consumers on pre-paid wireless service plans in addition to traditional landline service. Discounts cannot be applied to any other communication services. Lifeline is part of the Universal Service Fund. Currently there are three VI Lifeline eligibility workers that are paid by the PSC and physically located at the department of Human Services. We continue to closely monitor telecommunication utilities to ensure that this local program and other such programs reach full potential and serve the maximum number of consumers in our community. Public Meetings: In accordance with the Open Public Meetings Act (aka the Sunshine Act) the Public Services Commission notified the public of tentatively scheduled of its regular public meetings for 2014 and 2015 as follow: March 26, 2014 January 12, 2015 June 23, 2014 April 21, 2015 August 26, 2014 July 14, 2015 September 23, 2014 October 20, 2015 - 23 - Meetings are generally scheduled to be held on the second Tuesday at 5:00 p.m. at the office of the Commission at Barbel Plaza St. Thomas, VI (unless otherwise indicated). All meetings are simultaneously video- conferenced to the PSC St. Croix Office located in the Sunny Isle Shopping Center. Consistent with the “Sunshine Law”, the public is always invited to attend these meetings. Special Meetings are any other meetings held by the PSC and may also be conducted on St. Croix and St. John. In every area of operation, we work to improve the efficiency of the programs and initiatives we engage in and enhance the effectiveness of the services that we provide to the utility customers of the Virgin Islands. A majority of public meetings held were conducted via audio and video conferencing at both district offices in order to considerably reduce agency travel costs. Website: Since the implementation of the Commission’s website, access to information maintained by our agency by external users, has improved significantly. Currently, the navigation and downloading of information is easier and more expeditious. PSC Orders as well as information on the rules and regulations, press information, public hearings and complaint handling forms are readily available and accessible. Realizing our limitations, however, we continue to look for new ways and upgrades to expand the system and increase service to the public. - 24 - REGULATORY MATTERS Franchised Ferryboat Services St. Thomas/St. John The Public Services Commission is responsible for regulating the ferry services to ensure that all rates are just, reasonable and nondiscriminatory. The objective of this analysis is to determine that the franchises are earning the approved rate of return. Preliminary findings indicate that the marine ferry franchises cannot earn the required rate of return without government subsidy. In a review of the St. Thomas-St. John marine transportation, all indication is that the carriers meet the highest standards for travel between St. Thomas and St. John. Facilities site visits, and counts were made to ensure that the new ticketing system installed was functioning. The implementation of an improved ticketing process, to include on-time departures, improved the handling of collection of ticket revenues. Last year the Commission completed a rate investigation of the franchise ferry services. This year both of the franchisees should receive the benefit of the new boats purchased through the Department of Public Works. The continuing appropriateness of the current rates will need to be evaluated. The Commission will continue to monitor both the rates, and the services provided. TELECOMMUNICATIONS Innovative This year (2014) marks the end of the four year rate freeze, and Innovative will be due for a rate investigation, which will - 25 - certainly address compliance with the full terms of the transfer of control agreement. A related issue is the modernization of VITELCO’s depreciation of assets. Again, in the Transfer of Control Agreement and the previous rate investigation, this was a key issue to be addressed going forward, as essentially the entire infrastructure has been replaced and updated. Revision of lifeline programs is on-going, and new providers obtained or pending (TerraCom last year, Telrite this year, see below). Lifeline programs extended and brought up to date on current standards. Local Lifeline additional support at Innovative reinstituted. Continued monitoring of system wide replacement: The Transfer of Control Agreement required that Innovative spend no less than $75M building an entirely new telecommunications system within five years. It appears that Innovative is now ahead of schedule. Old system was unable to deliver modern telecommunications (unreliable phone service, lacking common services such as caller ID, incapable of sustained high speed internet), and was so antiquated that it was no longer supported by the system manufacturers and vendors; new system is a hybrid fiber optic/cable system, that will deliver modern telecommunications as well as cable TV. The installation of this new network and services will require a change in the entry point of the service. Much like you can no longer use a rotary dial telephone, or a cellphone purchased in the 1990s, the - 26 - old paired wire system will no longer be in service, and all customers will have to have the new network connection made. An issue has been identified with the battery back up on this new system. The back-up should provide 7 hours of service time, but many of the originally installed batteries did not provide this coverage. Innovative is correcting this problem. Enforcement actions on quality service. The Commission has expressed strong concerns about the quality of service, and particularly delays in handling customers. Although the transition to a new system will inherently cause increased communications with customers, Innovative must develop means of addressing customer services in a timely manner, while this transition occurs. The current levels of delay are unacceptable. Telrite – New competing technology service provider exclusively addressing low income telephone users. At the most recent Commission meeting this service provider was authorized to enter the local market for low income services. Consideration of new cable TV Franchise – Orbitel, LTD applied for a new cable television franchise. Since the discontinuance of Choice’s wireless television service years ago, the only options have been Innovative’s cable or satellite services. Orbitel is proposing to install a competing fiber optic/cable system, relying in significant part on contracting for services with ViNGN, which has installed another fiber optics system in the Virgin Islands. At the present time, there is no announced intention to also provide internet access or telephone over the proposed system, but due to the converging technologies, that would be possible if Orbitel is - 27 - approved and installs the announced system. Matter remains pending, but suspended at the request of Orbitel. Re-certification of USF status for Innovative and Choice Universal Service Funds are provided through the FCC. PSC is required to review and recertify eligibility for these funds annually. Currently Innovative and Choice are the only full service providers receiving USF support. The FCC has made it clear that the old program of providing “support” (subsidies) is being eliminated. In the past Innovative received very large sums (in excess of $10M per year) from this fund. Past practices also allowed competing providers to obtain subsidies in the same amount per line of telephone service. That practice has now been discontinued, and the current subsidies are in a phase out transition. The Commission is both monitoring actions at the FCC and participating in the process to make sure that the Virgin Islands interests are heard as the new support systems are developed. ENERGY ISSUES Alternative Energy and Avoided Cost: The Legislature has previously set a goal to have 20 percent of WAPA’s peak demand met by alternative energy by January 2015, and higher goals thereafter. At the present time, the only alternative energy scheduled to come on line is from a series of Solar power projects on both St. Thomas and St. Croix, and from Tibbar Energy (both discussed below), in addition to that generated by WAPA’s customers. PSC has jurisdiction to grant qualifying facility status to those that want to sell power to WAPA. Two more parties have received “Qualifying Facility” (“QF”) status from the Commission, but do not yet have interconnection agreements with WAPA. However, with WAPA’s costs remaining very high, interest is high. As a result, pressure is increasing - 28 - to establish WAPA’s “Avoided Cost”, which sets a ceiling on the prices that can be obtained for alternative power, and the Commission has created a docket to establish those costs. In addition, the Legislature had recently enacted a Feed-In Tariff program, which is intended to encourage more production of solar power and the sale of that power to WAPA. The Commission has been assigned extensive duties in regard to that program, including setting rates, approving standard contracts and enforcement responsibilities. VIWMA has been approved for landfill gas burning unit, of very limited capacity on St. Thomas (0.7MW). VIWMA is required to collect the methane gas emitted from a landfill as part of the closure. It is only a small part of the VI’s energy needs, but it is low cost and addresses two problems (landfill gas collection and power needs). Tibbar Energy has been approved for a 7 MW biomass energy plant on St.Croix. This plant, which now has a power purchase agreement with WAPA, will be fueled with biomass, particularly a type of fast growing grass that will also be farmed on St. Croix. WAPA submitted an interconnection agreement with Tibbar for review and approval by the PSC. After review by the Commission staff, rates were reduced and an amended agreement was submitted. At the most recent Commission meeting, that amended agreement was approved. Tibbar is expected to provide alternative and reliable power beginning in 2016. Two additional Qualified Facilities have been approved, but have not yet reached any agreement with WAPA. The Commission has received two additional applications for Qualified Facility certification within the past month. Pungitore/TCG Energy has proposed a tire and municipal waste/biomass project for St.Thomas. That matter has been pending for - 29 - three years, and the Commission anticipates a resolution of this matter in the current year. Ocean Offshore Energy has proposed the development of wind energy, and has received QF status. At the request of WAPA, it has relocated its proposal from St .Croix to St. Thomas. The proposal is for a total of four wind generators, with a total capacity of 10.5MW. These are proposed to be constructed off of Staley Bay (offshore from the landfill). Again, Avoided Cost and agreement on interconnection are key issues moving forward. Avoided Cost: Both Pungitore/TCG and Offshore Energy, as well as interested parties with other possible proposals, have expressed concerns about the negotiation of Power Purchase Agreements, and the availability of accurate and reliable Avoided Cost information. “Avoided Cost” is a measure of how much it would cost WAPA to generate the same power. It also included costs for replacement and rehabilitation of existing equipment or expansions of capacity, where necessary. The PSC has recently opened a docket to review the most recent submission from WAPA on avoided costs, and set a rate or rates for future bidders. This docket was largely postponed last fall due to recognition by WAPA that it needed to update its filing from February 2013. Although that filing was made in April 2014, the Authority has requested a further stay on this proceeding while an Integrated Resource Plan is prepared. An Integrated Resource Plan (IRP) is a standard tool of utility planning, which includes at least 10 years of forward looking planning, with input from the affected ratepayers. Although the Commission has set an interim avoided cost so that the Qualified Facilities can continue to move forward with proposals while the IRP is prepared. This docket (and the IRP) is also likely to be impacted by the recent announcement by WAPA that it is finally removing a number of old generators and pieces of equipment from service. WAPA’s Press Release of Feb.21st stated: - 30 - In the Thursday, February 20 meeting of the Governing Board of the Virgin Islands Water and Power Authority, the board approved the decommissioning, surplus, dismantling and removal of eight units at the Estate Richmond and Randolph Harley Power Plants. Unit #12, Boilers #10, #11(STT) & #13, along with IDE #’s 1,2,4, & 5, have all been deemed economically unfeasible to continue to maintain as a result of the changes in production technology for water as well as the changes in fuel availability and requirements being used for power generation. “The progress we’ve made in plant efficiency has allowed us to be able to retire these units,” said board member and Energy Office Director Karl Knight. Executive Director Hugo V. Hodge, Jr. said “The decommissioning of these units makes room for new projects in the available space, and clears the way for new energy generation.” The change in existing plant equipment makes the issue of capital costs for retirement or replacement of existing equipment, and new generation equipment unavoidable. In previous filings, WAPA has simply stated that it has sufficient generating capacity, and has included no expense for rehabilitation, replacement or plant expansion. That position ignored the age, reliability and expense of continuing with many of these older units, when compared to newer equipment and alternatives. This docket will move forward in 2014 and 2015. Water and Power Authority: Emergency rate cases for both water and electric were addressing in the Summer of 2012. Interim rate increases for both the Electric and Water Departments, resulting in increases of $8.6M and $1.5M respectively. Full rate cases for Water and Electric Departments were addressed in 2013. Those rate cases initially sought substantial increases for both the Electric Department alone. In December 2013 the Commission approved a final rate increase for the Electric Department of $8.5M per year, and a minimal change for the Water System. - 31 - Conversion to RO plants (required in last base rate case in 2009) was finally implemented in 2013, and has had a substantial impact on rates for the Water Department. In addition, the conversion from steam production to RO will ultimately have a major impact one electric rates. The Electric System will no longer have to operate inefficient plants solely to divert steam for water production, and existing plants can be reconfigure to operate more efficiently. Moreover, in the long run, new plants and designs for the electric system can be focused solely on efficiently producing energy. A number of issues form these rate cases will remain open, and require on-going monitoring. A schedule of those issues is being prepared. An issue of note is the concern with the current rate levels for electricity. Both in 2009 and 2012, with the most recent rate increases, WAPA failed to realize the full amount of additional revenue from the authorized increase. That appears to be due to having reached a price ceiling- for any increased rate, customers are either finding new ways to conserve, new power sources, or are simply doing without. Consequently, WAPA’s sales of electricity have decreased substantially in the past two years, and be nearly 13% in the past decade. LEAC -Performance with RFM - Temporary generation - Conversion of water production from IDE/steam to RO/reverse osmosis - Rehabilitation of existing generation to improve efficiency and reliability - Conversion of a majority of generation capacity to propane (LPG) - 32 - The LEAC remains the most visible of the issues before the Commission, as it continues to be the single most expensive component of utility services in the Virgin Islands. In 2011 and 2012 the Virgin Islands suffered water shortages and frequent blackouts. In addition, the plant remained functioning was inefficient. In 2012 the Commission implemented the RFM (Rate Financing Mechanism), which provided additional funds for equipment maintenance, parts, and a temporary generator. These funds were provided through the LEAC, which is ordinarily restricted to solely fuel costs, because the plant inefficiency was costing so much in additional fuel expense that the Commission determined that immediate action needed to be taken. The Authority has extended the temporary generation on St. Thomas, which has been key to both keeping the power on and reducing fuel expense. At the present time, this unit remains the single most efficient generator on St. Thomas/St. John. The Commission continues to monitor the use of these funds, and is looking to see substantial improvements in the efficiency of the existing units. As noted above, the retirement of several of the older units should provide additional funds and resources for improved maintenance and operation of the remaining units. A key issue is the RFM has been the installation and operation of a maintenance planning tool, so that maintenance becomes better organized and preventative, rather than responding to failing or inefficient operations. A related issue is the engagement of an Independent Advisory Contractor (“IAC”). In other jurisdictions, these contractors have been engaged to directly oversee the maintenance of generation equipment, often with very impressive improvements in - 33 - reliability, efficiency and availability. The Authority has declined to engage an IAC with such authority, but has agreed to engage an IAC to provide advisory services, and to provide direct reporting to the PSC. However, this service has been substantially delayed, and remains a concern to the Commission. All if these issues tie to the on-going concern with efficiency of operations. At the present time, WAPA cannot operate its St. Thomas plant in the most efficient configuration because of outstanding maintenance needs. Propane Conversion – WAPA is currently proceeding with a conversion of a majority of its current generating capacity from diesel and fuel oils to propane (also referred to as LPG). The conversion to propane should significantly reduce the current fuel expenses, and result in a sharp reduction in the LEAC. Net-Metering – Commission is receiving an increasing number of complaints about restrictions on net metering being imposed unilaterally by WAPA. Recent complaints have included (1) WAPA not permitting the same customer to have two or more net metering agreements, even if the customers currently have two or more meters and/or billing accounts; (2) WAPA not permitting two net metering customers “under the same roof” (e.g., if Sunny Isle has a net metering agreement, none of its tenants may have net metering agreement, such as Subway, even though separate legal entities, separate customers and separate billing accounts); and (3) WAPA not permitting two or more net metering customers on the same deeded property, even if separate leaseholds. - 34 - The Commission has pending: Proposal to amend authorization statutes. The Waste Management Authority has yet to fully comply with the stipulations that were attached to the PSC’s conditional approval of its waste water user fees. Orbitel application for cable franchises in St. Thomas/St. john and St. Croix has been rescheduled until the next PSC Meeting so that the consultants could perform its due diligence. - 35 - FINANCIAL DATA Title 30 VIC 25a obligates the Commission to submit annually, “a report to the Committee on Finance of the Legislature of the Virgin Islands, detailing the total amount of appropriations needed by the Commission for the following fiscal year”. Accordingly, the Commission’s budget request for Fiscal Year 2015 is $1,713,552.73. As per Act No. 7233, Bill No. 28-0302 this amounts fall within the $1,800.000.00 ceiling. The PSC budget $92,812.73.00 or request 5.73% of $1,713,552.73 (rounded) from the is an Fiscal increase Year of 2014 appropriation. This small increase represents salary increases and the associated benefit adjustments. As authorized pursuant to Act No. 7583, Commission issued Order No. 04/2014 Bill No. 30-0222, the for revenue assessment of $1,620,740.00 to fund operating expenses as authorized for Fiscal Year 2014 (October 1, 2013 to September 30, 2014) as required by Title 30 VIC 25A; funding the Commission one hundred percent (100%) from regulated utility fees. As of April 30, 2014 the Commission has collected and remitted to the Department of Finance, Public Services Commission Revolving Fund $1244,250.11. The Commission’s uncollected revenues for Fiscal Year 2014 stands at $376,489.90 and is expected to be fully collected within the accounting period, thereby matching the PSC appropriation for the fiscal year. - 36 - In addition to the appropriated funds, Title 25 VIC authorizes the Commission to make Docket Specific Assessments on regulated utilities in order to facilitate investigations, analyses and complaint resolutions. For fiscal year 2013 the following Docket Specific Assessments were made by the Public Services Commission: 1. Virgin Islands Water & Power Authority $ 717,000.00 2. Virgin Islands Telephone Corporation $ 97,700.00 3 Pungitore Energy Development, LLC $ 2,000.00 4 Tibbar Energy LLC $ 2,000.00 5 Ocean Offshore Energy, LLC $ 3,000.00 For the seven (7) month period of Fiscal Year 2014, (October 1, 2013 to April 30, 2014), the Commission assessed the following: 1. Virgin Islands Water & Power Authority $850,000.00 2. Telrite Corporation d/b/a Life Wireless $ 19,500.00 3. Choice Communications, LLC $ 12,000.00 4. Tibbar Energy, LLc $ 10,000.00 5. Varlack Ventures Inc. $ 9,750.00 6. Transportation Services of St. John Inc. $ 9,750.00 7. Virgin Islands Telephone Corporation $ 8,000.00 Additionally, the Public Services Commission continues to operate the Life-Line and Link-Up America Program. Funding for this program for F/Y 2013 and F/Y 2014 was $103,500.00 respectively. It is anticipated that the funding needs for Life-Line and Link-Up America program will increase to $107,000.00 for F/Y 2015. - 37 - All funding for this activity is provided by contract with Virgin Islands Telephone Corporation under Docket No. 305. PERFORMANCE INDICATORS FISCAL YEAR 2012-2013 No. of Complaints No. of Inquiries No. of Complaints and Inquiries Resolved 3 24 24 FISCAL YEAR 2013-2014 YEAR-TO-DATE No. of Complaints No. of Inquiries No. of Complaints and Inquiries Resolved 43 17 35 - 38 - Public Service Commission ORGANIZATIONAL TYPE: Policy Strategic Goal(s): 1. Ensure safe, reliable and adequate public utility service at fair and reasonable rates Performance Goal(s): 1. Regulate utilities to ensure that rates and services are just, reasonable and nondiscriminatory 2. Promote fairness among service providers 3. Resolve disputes between ratepayers and service providers 4. Educate utility consumers and provide timely and essential information to the public 5. Provide efficient customer service Org 38000 Public Service Commission Functional Statement The Public Service Commission regulates the electric power service, water supply services, except retail deliveries; telephone service, public marine passenger transportation services operating under a government grant of exclusive franchise; cable television service, with limitations; and waste management services. It ensures that consumers receive safe and reliable utility service at reasonable rates and with the least adverse effect on the environment. Key Performance Indicator(s) SG/PG Reduction of the resolution time of complaints Percent of complaints resolved based on the total number received FY 2013 Actual FY 2014 Estimate FY 2015 Projected SG1/ PG 2,3 10 days 10 days 10 days SG1/ PG 3 90% 90% 90% - 39 - PUBLIC SERVICES COMMISSION FISCAL YEAR 2015 BUDGET PRESENTATION EXHIBIT - 40 - 11 PUBLIC SERVICES COMMISSION OPERATING BUDGET- REVENUES ESTIMATED PUBLIC UTILITY FEE ASSESSMENT SCHEDULE BUDGET FUND 6032 2012 TOTAL GROSS REGULATED REVENUES UTILITY VI WATER AND POWER AUTHORITY RATIO F/Y 2015 FEES $102,894,546.00 46.62% $ 798,933.34 VITELCO $61,264,500.00 27.76% $ 475,693.35 INNOVATIVE CABLE TV ST. THOMAS-ST. JOHN $13,640,960.84 6.18% $ 105,916.39 INNOVATIVE CABLE ST. CROIX $9,543,116.80 4.32% $ 74,098.33 VARLACK VENTURES, INC. $2,815,200.00 1.28% $ 21,858.86 TRANSPORTATION SERVICES, INC. $2,706,848.00 1.23% $ 21,017.55 $27,823,052.00 12.61% $ 216,034.42 $220,688,223.64 100.00% $ 1,713,552.23 VI WASTE MANAGEMENT AUTHORITY TOTAL ASSESSMENT REVENUES - 41 - PUBLIC SERVICES COMMISSION OPERATING BUDGET-REVENUES ESTIMATED PUBLIC UTILITY FEE ASSESSMENT SCHEDULE FISCAL YEAR 2015 BUDGET FUND 6032 VARLACK VENTURES, INC. 1% REVENUES TRANSPORTAION SERVICES 1% VI WASTE MANAGEMENT AUTHORITY 13% INNOVATIVE CABLE STX 4% INNOVATICE CABLE STT-STJ 6% VITELCO 28% - 42 - WAPA 47% PUBLIC SERVICES COMMISSION FISCAL YEAR 2015 BUDGET PRESENTATION EXHIBIT - 43 - 111 PUBLIC SERVICES COMMISSION PSC REVOLVING FUND FISCAL YEAR 2015 BUDGET - FUND 6032 EXPENDITURES ORG No. 60323001 60323002 60323003 60323005 60323004 OBJECT NO. 511010 520000 530000 531000 541000 532000 532100 533000 534000 534110 535000 535010 536000 560000 561000 564100 FISCAL YEAR 2015 DESCRIPTION PERSONAL SERVICES FRINGES ELECTRICITY WATER OFFICE SUPPLIES REPAIRS AND MAINTENANCE AUTOMOTIVE REPAIRS & MAINT. RENT LAND/ BUILDING PROFESSIONAL SERVICES TRAINING COMMUNICATION ADVERTISING / PROMOTION TRANSPORTATION - NOT TRAVEL TRAVEL INSURANCE OTHER SERVICES / NOC AMOUNT $ $ $ $ $ 874,310.00 323,191.73 $54,480.00 $300.00 45,200.00 21,300.00 $ $ $ $ 3,000.00 $116,460.00 85,600.00 17,450.00 35,964.00 12,200.00 $ $ $ $ 1,000.00 63,632.50 5,800.00 10,564.00 TOTAL $ 1,197,501.73 $472,950.50 60323006 570000 CAPITAL OUTLAY $ TOTAL EXPENDITURES 43,100.00 $ 43,100.00 1,713,552.23 - 44 - PUBLIC SERVICES COMMISSION OPERATING BUDGET – EXPENDITURES ESTIMATED PUBLIC UTILITY FEE ASSESSMENT SCHEDULE FISCAL YEAR 2015 BUDGET FUND 6032 EXPENDITURES PERSONNEL SERVICES FRINGES ELECTRICITY WATER OFFICE SUPPLIES REPAIRS AND MAINTENACE AUTOMOTIVE REPAIRS AND MAINT. RENT LAND/BUILDING PROFESSIONAL SERVICES TRAINING COMMUNICATION ADVERTISING / PROMOTION TRANSPORTATION - NOT TRAVEL TRAVEL INSURANCE OTHER SERVICES / NOC CAPITAL OUTLAY - 45 - PUBLIC SERVICES COMMISSION PSC REVOLVING FUND FISCAL YEAR 2015 BUDGET - FUND 6032 PERSONNEL SERVICES : ST. THOMAS/ST.JOHN SALARY Division/Activity Center Executive Director - Keithley R. Joseph $ 92,000.00 3800 Public Communication Coordinator - Lorna Nichols $ 59,400.00 3800 Account Maintenance Officer - Brenda Connor $ 58,300.00 3800 Public Utility Auditor - Iverine Hedrington $ 57,750.00 3800 Executive Assistant to the Chairman - Alicia C. Gumbs $ 50,600.00 3800 Assistant to the Executive Director - Michael Moore $ 46,200.00 3800 Legal Support Specialist - Tisean Hendricks $ 43,450.00 3800 Assistant to Accounts Maintenance Officer - Andrea Hamilton $ 39,960.00 3800 Utility Staff Assistant - (Vacant) $ 36,300.00 3800 Secretary to the Executive Director - Claudelle Mathurin $ 32,400.00 3800 Complaint Officer - Lucinda Jurgen (STJ) $ 33,000.00 3800 Temporary Employees (2 Summer Students) $ 4,700.00 3800 PERSONNEL SERVICES : ST. CROIX SALARY Divison/Activity Center General Counsel - Tanisha Bailey-Roka $ 103,500.00 3800 Industrial Engineer III - Jamil S. Springer $ 66,000.00 3800 Assistant Executive Director - Sandra Setorie $ 63,250.00 3800 Complaint Officer - St. Croix - Madona Abraham $ 34,500.00 3800 Secretary - Carla LaFong $ 27,500.00 3800 TOTAL SALARIES $ 848,810.00 3800 Note: (A) All positions are unclassified and locally funded and enrolled in the Retirement System Status COMMISSIONERS STIPEND AMOUNT 7 Commissioners X 8 Regular Meetings @ $75.00 $ 4,200.00 7 Commissioners X 8 Special Meetings @ $75.00 $ 4,200.00 7 Commissioners X 4 Hearings @ 75.00 $ 2,100.00 Travel (per diem average of 4 Commissioners) 10 trips - 5 days @ $75. $ 00 15,000.00 TOTAL STIPEND PAID TO COMMISSIONERS $ 25,500.00 TOTAL SALARIES AND STIPEND $ 874,310.00 FRINGE BENEFITS AMOUNT FICA $874310.00x 6.2% Medicare @ 1.45% Health Insurance Premium Actual Workman's Compensation Retirement Contribution - Employer (17.50%) $ $ $ $ 54,207.00 12,677.00 118,835.73 1,390.00 136,082.00 TOTAL BENEFITS TOTAL SALARIES & BENEFITS $ $ 323,191.73 1,197,501.73 - 46 - PUBLIC SERVICES COMMISSION PSC REVOLVING FUND FISCAL YEAR 2015 BUDGET - FUND 6032 UTILITY AMOUNTS Electricity - St. Thomas estimated at $3,000 per month for 12 Months Eletricity - St. Croix at $1,540.00 for 12 months TOTAL ELECTRICITY Water - St. Croix $ $36,000.00 18,480.00 TOTAL $ 54,480.00 $54,480.00 $ TOTAL WATER 300.00 $300.00 - 47 - PUBLIC SERVICES COMMISSION PSC REVOLVING FUND FISCAL YEAR 2015 BUDGET - FUND 6032 OFFICE SUPPLIES AMOUNT Legal Offices Repairs and Maintenance (Supplies) Professional Reference Books, Periodicals (online Legal Subscription per agreement) TOTALS $ $ $10,000.00 General Office Supplies (St. Thomas) General Office Supplies (St. Croix) $4,500.00 $2,000.00 Cleaning @ Bathroom Supplies (St. Thomas) Cleaning @ Bathroom Supplies (St. Croix) Clothing and Cloth Material (Staff Uniforms) Water Etc. St. Thomas St.Croix Operating Supplies St. Thomas - (Gas, Oil, Tires, etc) St. Croix - (Gas, Oil, Tires, etc) TOTAL OFFICE SUPPLIES - 48 - 1,000.00 8,500.00 $ $ $6,500.00 3,000.00 2,000.00 $1,000.00 $ 6,000.00 $ $ 1,700.00 500.00 $ 2,200.00 $ $ 6,500.00 4,500.00 $ 11,000.00 $ 45,200.00 PUBLIC SERVICES COMMISSION PSC REVOLVING FUND FISCAL YEAR 2015 BUDGET - FUND 6032 REPAIRS AND MAINTENANCE AMOUNTS Custodial Services - St. Thomas Office $1,275.00 per Month for 12 Months $ 15,300.00 Custodial Services - St. Croix Office $500.00 per Month for 12 Months $ 6,000.00 TOTAL REPAIRS AND MAINTENANCE AUTOMOTIVE REPAIRS AND MAINTENANCE St. Thomas St. Croix $ $ AMOUNT ST. THOMAS LAB Management, LLC Barbel Plaza Ent., 4,148 Sq. Ft. at $5,464.99 per month for 12 months ($15.81per sq. ft.) ST. CROIX 21,300.00 $ 3,000.00 TOTAL $65,580.00 Sunny Isle Shopping Center, 1344 Sq. Ft. at $20.00 per Sq. - or $2,240.00 per Month for 12 Months $ 26,880.00 ST. JOHN Seeking location on St. John for a office for the PSC estimated at 600 Sq. Ft at $40.00 per Sq. Ft $ 24,000.00 TOTAL $ 1,500.00 1,500.00 TOTAL AUMOTIVE REPAIRS AND MAINTENANCE RENT LAND/BUILDING TOTAL $116,460.00 - 49 - PUBLIC SERVICES COMMISSION PSC REVOLVING FUND FISCAL YEAR 2015 BUDGET - FUND 6032 PROFESSIONAL SERVICES AMOUNT Stenographic Services ($1,600 per meeting X16 Meetings) $ 25,600.00 Outside Legal Services ($250.00 X 78 Hours) $ 19,500.00 Other Professional Services (Ferry Boat Examiner) $ 10,000.00 NARUC Professional Membership Dues $ 5,000.00 OOCUR Professional Membership Dues $ 1,500.00 Catering Services $ 24,000.00 TOTAL PROFESSIONAL SERVICES $ 85,600.00 - 50 - PUBLIC SERVICES COMMISSION PSC REVOLVING FUND FISCAL YEAR 2015 BUDGET - FUND 6032 TRAINING AMOUNTS Training / Convention and Registration Fees NARUC Regulatory Studies 3 Commissions @ $2,100 .00 $ 6,300.00 NARUC Winter Committee Meeting 3Commissioners & Staff @ $300.00 $ 900.00 NARUC Summer Committee Meeting 3 Commissiomers & Staff @ $450.00 $ 1,350.00 Mid-Atlantic Conference 3 Commissioners & Staff NARUC Utility Rate School - 3 Commissioners @ $900 General Staff Training $ $ $ 1,200.00 2,700.00 5,000.00 @ $ 400.00 TOTAL TRAINING TOTAL $ - 51 - 17,450.00 PUBLIC SERVICES COMMISSION PSC REVOLVING FUND FISCAL YEAR 2015 BUDGET - FUND 6032 COMMUNICATIONS AMOUNT St. Thomas 7 Telephone Lines @ $850 per month x 12 Months Mobile Phone - Executive Director and Legal Counsel @ $250.00 per Month (12 Months) 5 Internet Cards - Commission & Staff @ $300.00 per Month Postage Etc. $ TOTAL 10,200.00 $ $ $ 3,000.00 3,600.00 2,000.00 $ St. John Internet Service - SDSL 192K Rental @ $85.00 Per Month (12 Months) $ 1,020.00 Postage, etc $ St. Croix 5 Telephone Lines @$512.00 per month (12 months) $ 6,144.00 4 Internet Cards - Commission & Staff @ $240.00 per Month $ 2,880.00 Postage, etc. $ 1,000.00 $ 10,024.00 IT - Technician - 6 meetings @ $250.00 per meeting Long Distance Charges ($200.00 per month for 12 months Website Hosting (per year) $ $ $ 1,500.00 2,400.00 1,500.00 TOTAL COMMUNICATION $ 35,964.00 ADVERTISING AND PROMOTION 720.00 $ AMOUNT Printed leaflets and fliers Print Media Advertising Agricutural Fair - PSC Awareness Campaign $ $ $ TOTAL ADVERTISING / PROMOTION 1,740.00 TOTAL 3,000.00 2,200.00 7,000.00 $ - 52 - 18,800.00 12,200.00 PUBLIC SERVICES COMMISSION PSC REVOLVING FUND FISCAL YEAR 2015 BUDGET - FUND 6032 TRANSPORTATION - NOT TRAVEL AMOUNTS Transportation - Not Travel $ TOTAL TRANSPORTATION - NOT TRAVEL TOTAL 1,000.00 $ - 53 - 1,000.00 PUBLIC SERVICES COMMISSION PSC REVOLVING FUND FISCAL YEAR 2015 BUDGET - FUND 6032 TRAVEL - INTER ISLAND TRAVEL AMOUNT Airfare - $185.00 R/T between St. Thomas & St. Croix bi-weekly Trips for 1 persons Airfare - $185.00 R/T between St. Thomas & St. Croix 3 Commissioners & Staff for 4 Meetings Ground Transportation and Parking x 5 Round Trips for Commissioner and Staff St.John/St.Thomas $20.00 R/T to St. John X 5 Trips for 3 Commissioners $20.00 R/T for 1 Staff Weekly Hotel @ $225.00 for 3 Commissioners & Staff for 8 nights Meals $50.00 per day x 3 Commissioners & Staff X 8 days $ 4,810.00 $ 2,220.00 $ $ $ 537.50 300.00 1,040.00 $ 5,400.00 $ 1,200.00 SUBTOTAL INTER ISLAND TRAVEL TOTAL $ 15,507.50 OFF ISLAND TRAVEL NARUC ANNUAL CONVENTION AMOUNT $900 Airfare X 3 Commissioners & Staff $275.00 Hotel X 3 Commissioners & Staff X 5 Nights $50.00 Meals X 3 Commissioners & Staff X 5 Nights $25.00 Ground Transportation X 3 Commissioners & Staff 5 days $ $ $ 2,700.00 4,125.00 750.00 $ 375.00 SUBTOTAL NARUC ANNUAL CONVENTION TOTAL $ NARUC WINTER COMMITTEE MEETING $900 Airfare X 3 Commissioners & Staff $275.00 Hotel X 3 Commissioners & Staff X 5 Nights $50.00 Meals X 3 Commissioners & Staff X 5 Nights $25.00 Ground Transportation X 3 Commissioners & Staff 5 days SUBTOTAL WINTER COMMITTEE MEETING AMOUNT $ $ $ 2,700.00 4,125.00 750.00 $ 375.00 TOTAL $ - 54 - 7,950.00 7,950.00 PUBLIC SERVICES COMMISSION TRAVEL PAGE 2 OF 3 NARUC SUMMER COMMITTEE MEETING $900 Airfare X 3 Commissioners & Staff $275.00 Hotel X 3 Commissioners & Staff X 5 Nights $50.00 Meals X 3 Commissioners & Staff X 5 Nights $25.00 Ground Transportation X 3 Commissioners & Staff 5 days AMOUNT $ $ $ 2,700.00 4,125.00 750.00 $ 375.00 SUBTOTAL SUMMER COMMITTEE MEETING TOTAL $ NARUC MID-ATLANTIC CONFERENCE $900 Airfare X 3 Commissioners & Staff $225.00 Hotel X 3 Commissioners & Staff X 4 Nights $50.00 Meals X 3 Commissioners & Staff X 4 Days $25.00 Ground Transportation X 3 Commissioners & Staff 4 days AMOUNT $ $ $ 2,700.00 2,700.00 600.00 $ 300.00 SUBTOTAL SUMMER COMMITTEE MEETING TOTAL $ NARUC UTILTIY RATE SCHOOL AMOUNT $800 00 Airfare X 3 Commissioners & Staff $175.00 Hotel X 3 Commissioners & Staff X 5 Nights $50.00 Meals X 3 Commissioners & Staff X 5 Days $25.00 Ground Transportation X 3 Commissioners & Staff 5 days $ $ $ 2,400.00 2,625.00 750.00 $ 375.00 SUBTOTAL UARUC UTILITY RATE SCHOOL $900 Airfare X 3 Commissioners & Staff $100.00 Hotel X 3 Commissioners & Staff X 5 Nights $50.00 Meals X 3 Commissioners & Staff X 5 days $25.00 Ground Transportation X 3 Commissioners & Staff 5 days TOTAL IUP ANNUAL REGULATORY STUDIES PROGRAM - 55 - AMOUNT $ $ $ 2,700.00 1,500.00 750.00 $ 375.00 6,300.00 TOTAL $ ANNUAL REGULATORY STUDIES PROGRAM 7,950.00 6,150.00 TOTAL $ 5,325.00 PUBLIC SERVICES COMMISSION TRAVEL PAGE 3OF 3 OOCUR WORKSHOP (SEMI-ANNUAL FOR COMMISSIONERS AND STAFF) $800 Airfare X 2 Commissioner X 2 trips $200.00 Hotel X 2 Commissioners X 2 trips X 3 Days $50.00 Meals X 2 Commissioners X 2 trips x 3 Days $25.00 Ground Transportation X 2 Commissioner for 3 days AMOUNT $ $ $ 3,200.00 2,400.00 600.00 $ 300.00 TOTAL OOCUR WORKSHOP (SEMI-ANNUAL FOR COMMISSIONERS & STAFF) TOTAL $ 6,500.00 TOTAL OFF ISLAND TRAVEL $ 48,125.00 GRAND TOTAL TRAVEL $ 63,632.50 INSURANCE AMOUNT Full Insurance on 4 motor vehicles @ $1,200. each $ TOTAL 5,800.00 TOTAL INSURANCE $ OTHER SERVICES (NOC) AMOUNT 5,800.00 TOTAL Other Services (NOC) $ 10,564.00 TOTAL OTHER SERVICES $ 10,564.00 - 56 - PUBLIC SERVICES COMMISSION PSC REVOLVING FUND FISCAL YEAR 2015 BUDGET - FUND 6032 CAPITAL OUTLAY AMOUNT Computer Hardware Labtop (3) $ 4,000.00 Copier (STT) $ 10,000.00 Shredder $ 600.00 Building Improvements $ 27,000.00 Computer Hardware System $ 1,500.00 TOTAL CAPITOL OUTLAY $ 43,100.00 - 57 - PUBLIC SERVICES COMMISSION FISCAL YEAR 2015 BUDGET PRESENTATION - 58 - EXHIBIT 1v LISTING OF RENTAL PROPERTY AS OF MAY 29 2015 LANDLORD PHYSICAL ADDRESS SQUARE FOOTAGE Parcel No. 8AC and Lot No. 1 1003 LAB MANAGEMENT, ESTATE ROSS/BARBEL LLC PLAZA SUNNY ISLE DEVELOPERS, LLC 4148 Plot No. 29 Estate Diamond Sunny Isle Professional bldg, Suite No. 1 Christiansted St. Croix 1344 LEASE WITH SUNNY ISLE DEVELOPERS, LLC IS CURRENT LEASE WITH LAB MANAGEMENT LLC IS CURRENT - 59 - ANNUAL RENT LEASE TERMS TERMINITATION DATE $69,911.84 August 1, 2011 through July 31, 2012 07/31/2012 $26,880.00 August 1, 2007 through July 31, 2012 07/31/2012 - 60 - - 61 - - 62 - - 63 - - 64 - - 65 - - 66 - - 67 - - 68 - - 69 - - 70 - - 71 - - 72 - - 73 - - 74 - - 75 - - 76 - - 77 - - 78 - - 79 - PUBLIC SERVICES COMMISSION FUEL AND MAINTENANCE REPORT FISCAL YEAR 2015 TO DATE VEHICLE LICENSE PLATE NO. GAS ST. THOMAS ST. THOMAS ST. CROIX ST.CROIX PSC 1 PSC 2 PSC 3 PSC 4 $ $ $ $ 2,200.00 $ 700.00 1,450.00 $ 140.00 $ 719.00 $ $ 47.00 $ 43.00 $ 2,919.00 700.00 1,497.00 183.00 $ 4,490.00 $ 809.00 $ 5,299.00 TOTAL - 80 - REPAIRS TOTAL PUBLIC SERVICES COMMISSION FISCAL YEAR 2015 VEHICLE LISTING ST. THOMAS/ST. JOHN DISTRICT MAKE CHEVROLET CHEVROLET MODEL BLAZER BLAZER YEAR LICENSE PLATE NO. 2008 2006 PSC1 PSC2 FUNDING PUBLIC SERVICES COMMISSION PUBLIC SERVICES COMMISSION LEASE/OWN CONDITION OWN OWN FAIR GOOD ST.CROIX MAKE CHEVROLET CHEVROLET NOTE: MODEL BLAZER UPLAN YEAR LICENSE PLATE NO. 2008 2008 PSC3 PSC4 FUNDING PUBLIC SERVICES COMMISSION PUBLIC SERVICES COMMISSION ALL VEHICLES WERE PURCHASED WITH LOCAL FUNDS PSC 1 IS ASSIGNED TO THE EXECUTIVE DIRECTOR ALL OTHER VEHICLES ARE USED FOR GENERAL OFFICE USE - 81 - LEASE/OWN CONDITION OWN OWN FAIR GOOD LEGISLATURE OF THE VIRGIN ISLANDS POST AUDIT DIVISION EXPENSES BY PRIME ACCOUNT DEPARTMENT AGENCY NAME: PUBLIC SERVICES COMMISSION Oct 1, 2012Sept 30, 2013 Fiscal Period PERSONNEL SERVICES CLASSIFIED EMPLOYEE SALARIES UNCLASSIFIED EMPLOYEE SALARIES TEMP/PART TIME SALARIES OVERTIME SALARIES LUMP-SUM PAYMENTS NIGHT DIFFERENTIAL COMP. OTHER DIFFERENTIAL COMP. FEES & COMPENSATION NOC HOLIDAY PAY SUB TOTAL CAPITAL OUTLAYS MACHINERY AND EQUIPMENT VEHICLES ALL OTHER SUB-TOTAL FRINGE BENEFITS EMPLOYEE CONTR. RETIREMENT F.I.CA. MEDICARE HEALTH INSURANCE PREMIUM WORKERS COMP. PREMIUMS UNIFORM ALLOWANCE ALL OTHER SUB-TOTAL $ Oct 1, 2013 to Present -4/30/14 683,400.83 $ 419,148.67 14,029.88 $ 2,086.52 $ 1,125.00 $ 699,517.23 $ 420,273.67 $ 66,640.30 $ 4,222.75 $ $ 13,319.70 79,960.00 $ 4,222.75 $ $ $ $ $ 115,878.49 43,369.92 10,142.88 86,008.51 1,389.96 $ $ $ $ $ 65,932.09 25,978.96 6,085.91 57,088.05 1,186.10 $ 256,789.76 $ 156,271.11 $ $ 10,849.85 $ 11,482.30 $ 5,344.20 4,957.22 $ $ 22,424.55 $ 44,756.70 $ 13,713.62 24,015.04 $ $ $ $ $ 45,843.17 32,884.77 19,590.05 856.49 6,781.61 $ $ $ $ $ 8,406.87 15,651.69 7,606.29 138.50 2,249.50 $ $ $ 3,158.51 $ 22,675.70 $ 77,049.90 $ 3,943.36 11,882.45 67,104.91 $ 5,218.00 $ 50.00 $ $ 6,372.42 $ 220,430.62 $ 4,327.48 121,361.05 UTILITY SERVICES ELETRICITY WATER SUB-TOTAL $ $ $ 52,246.67 $ 227.74 $ 52,474.41 $ 18,847.47 189.81 19,037.28 TOTAL EXPENSES $ 1,353,928.72 $ 745,180.90 SUPPLIES OFFICE SUPPLIES OPERATING SUPPLIES SMALL TOOLS/MINOR EQUIPMENT ALL OTHER SUB-TOTAL OTHER SERVICES AND CHARGES PROFESSIONAL SERVICES COMMUNICATION TRAVEL TRANSPORTATION - NOT TRAVEL ADVERTISING AND PROMOTION PRINTING AND BINDING INSURANCE REPAIRS AND MAINTENANCE RENTAL- LAND/BUILDING RENTAL- MACHINES/EQUIPMENT TRAINING SECURITY OTHER SERVICES SUB-TOTAL - 82 - LEGISLATURE OF THE VIRGIN ISLANDS POST AUDIT DIVISION EXPENSES BY PRIME ACCOUNT DEPARTMENT AGENCY NAME: PUBLIC SERVICES COMMISSION PROJECTED 2015 Fiscal Period PERSONNEL SERVICES CLASSIFIED EMPLOYEE SALARIES UNCLASSIFIED EMPLOYEE SALARIES TEMPORARY/PART SALARIES OVERTIME SALARIES LUMP SUM PAYMENTS NIGHT DIFFERENTIAL COMPENSATION OTHER DIFFERENTAIL COMPENSATION FEES AND COMPENSATION NOC HOLIDAY PAY ALL OTHER SUB-TOTAL CAPITAL OUTLAYS MACHINERY AND EQUIPMENT VEHICLES ALL OTHER SUB-TOTAL FRINGE BENEFITS EMPLOYEE CONTR. RETIREMENT F.I.C.A. MEDICARE HEALTH INSURANCE PREMIUM WORKERS COMP.PREMIUMS UNIFORM ALLOWANCE ALL OTHER SUB-TOTAL SUPPLIES OFFICE SUPPLIES OPERATING SUPPLIES SMALL TOOLS/MINOR EQUIPMENT ALL OTHER SUB-TOTAL OTHER SERVICES AND CHARGES PROFESSIONAL SERVICES COMMUNICATION TRAVEL TRANSPORTATION - NOT TRAVEL ADVERTISING AND PROMOTION PRINTING AND BINDING INSURANCE REPAIRS AND MAINTENANCE RENTAL- LAND/BUILDING RENTAL - MACHINE/EQUIPMENT TRAINING SECURITY ALL OTHER SUB-TOTAL $ 844,110.00 $ 4,700.00 $ 25,500.00 $ 874,310.00 $ 16,100.00 $ $ 27,000.00 43,100.00 $ $ 136,082.00 54,207.00 $ $ $ 12,677.00 118,835.73 1,390.00 $ 323,191.73 $ $ 6,500.00 11,000.00 $ $ 27,700.00 45,200.00 $ $ $ $ $ 85,600.00 35,964.00 63,633.00 1,000.00 12,200.00 $ $ $ 5,800.00 21,300.00 116,460.00 $ 17,450.00 $ $ 13,564.00 372,971.00 $ $ $ 54,480.00 300.00 54,780.00 $ 1,713,552.73 UTILITY SERVICES ELECTRICITY WATER SUBTIOTAL TOTAL EXPENSES - 83 - - 84 - - 85 - - 86 - - 87 - - 88 - - 89 - - 90 - - 91 -
© Copyright 2024