ANNUAL REPORT AND CONSOLIDATED ANNUAL FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2014 MARIANA RESOURCES LIMITED ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2014 CHAIRMAN’S REVIEW The past year has been one of remarkable achievement for Mariana in terms of its gold-copper-silver portfolio diversification, which culminated with the friendly merger of TSX-listed Aegean Metals Group Inc. Turkey Subsequent to the year end we have seen one of these Aegean assets delivering exceptional potential to Mariana shareholders with the discovery of spectacularly high grade gold and copper mineralisation at Hot Maden in Eastern Turkey. The two scissored discovery holes speak for themselves, especially Hole 5 with 82 metres at 20.4 grammes per tonne gold and 1.9 per cent copper. The zone is open in all directions and Joint Venture partner Lidya Madencilik Sanayi ve Ticaret A.S. (“Lidya”), a private Turkish mining group earning a 70 per cent interest, has commenced intensive drilling. The Mariana Board has recently been on site with a group of analysts and I can assure you that the news flow from the fully funded 10,000 metre programme is keenly anticipated. On behalf of the Board, I would like to thank the Lidya team for their great work in making this discovery. This success at Hot Maden stems from last year’s decision not to go into hibernation, but to advance both selected portfolio projects and new opportunities, in line with our diversification strategy. The Aegean merger, whereby Mariana issued 78.8 million shares to Aegean shareholders to acquire their company is a case in point. In essence, Mariana was acquiring two highly prospective gold-copper exploration projects, Hot Maden and Ergama, located in the Porphyry‐Epithermal Belt of Turkey, with Hot Maden funded by Lidya. South America Prior to the Hot Maden discovery, the main focus was drilling at the Condor de Oro and Soledad projects in Peru, both optioned from Condor Resources. A key decision was the withdrawal from the Condor de Oro copper-goldmolybdenum project in Northern Peru following completion of an eight hole programme. Unfortunately, the mineralisation encountered within the intrusive complex was not strong enough to justify further drilling, for Mariana to continue under the option. Such decisions are part and parcel of exploration and in this case, paved the way for Mariana to proceed with new initiatives. In the meantime, Mariana completed an initial drill program at the Soledad copper-gold-silver breccia complex located in the Cordillera Negra, Central Peru. Groundwork generated scout drilling targets which led to the discovery of strongly mineralised breccia pipes (copper-gold-silver), and indications of porphyry copper-gold style mineralisation at depth. Prospectivity has been further enhanced by deep sensing IP with promising targets outlined underling the central mineralised breccia pipes. We look forward to advancing to a second round of drilling. Another key initiative announced in the second half was the option to acquire up to 40.1 per cent in the underexplored Nassau Gold project in Suriname. Apart from proximity to Newmont’s 4.5 million ounce gold Merian development, the attraction for Mariana is its location within a known gold district and its high grade vein and laterite-hosted gold potential. Drill target definition was underway by year-end and more recently, interpretation of an airborne magnetic survey commenced. I would also like to highlight the progress at Mariana’s 100 per cent owned Los Cisnes and Bozal gold-silver projects in Santa Cruz, Argentina. Well-managed target definition included trenching and IP surveying. In each case, several high grade vein targets were delineated and tested by scout drilling, with results awaited. The level of company exploration activity in Santa Cruz has remained low, although Goldcorp achieved its first gold pour at the Cerro Negro mine in July 2014 and Yamana announced the go-ahead for construction of the Cerro Moro gold-silver project. 1 Finance The US$2 million capital raising, announced in September 2014, by way of a convertible share issue through Bergen Global Opportunity Fund, LP (“Bergen”) was achieved during a difficult year for the funding of junior mining companies. Here Bergen effectively underwrote Mariana’s diversification strategy, including the acquisition of Aegean and hence the exciting Hot Maden project. Subsequently, in February 2015, a GBP1.8 million equity raising was completed, with institutional investor Sprott Asset Management acquiring 6.8 per cent of Mariana. Regarding ongoing expenditure, the spotlight on Hot Maden dictates a measured approach to the portfolio with tight management and prioritisation of projects. Management On the corporate front, Dr Eric Roth, formerly President and CEO of Aegean accepted the positions of Chief Operating Officer and Executive Director of Mariana, his global exploration and development experience is a great asset. I would also like to welcome John Goodwin to the Board as Non-Executive Director. John has over 40 years international experience in financing and will lead the Remuneration and Audit Committees. He will no doubt strengthen the Board as Mariana evolves to the next level. CEO Glen Parsons and his executive team of Eric Roth and CFO Sharon Cooper are to be congratulated on a very successful year. They head up an effective regional team which includes Georg Winkelman (Country Manager, Peru), Dr Peter Bittenbeder (Project Manager, Suriname), Gabriela Piola (Country Manager, Argentina), Dr Gabriel Gomez and Nicolas Stoessel (Senior Geologists, Argentina). In closing, I would like to thank shareholders for their continued support. I believe the Hot Maden discovery, which has caught the attention of the mining world, could well be the breakthrough that we have been striving hard for and there are great expectations for the Phase II drill programme underway. The outlook for 2015 is exciting, as we look forward to further discovery and success. John Horsburgh Non Executive Chairman 2 MARIANA RESOURCES LIMITED The Directors of Mariana Resources Limited present their report for the year ended 31 December 2014. BUSINESS REVIEW The results for the Group are set out in the consolidated financial statements accompanying this report. The directors do not recommend the payment of a dividend. The 2014 year saw Mariana maintain its strategy with the commitment to project diversification as well as project exploration and advancement. The £3.6 million raised in 2013 was utilised for exploration activities and drilling of both the Condor de Oro and Soledad Projects in Peru. Furthermore, the search for other acquisition opportunities to bolster and complement the portfolio continued with the addition of the Nassau Gold Project in Suriname as well as the merger of Aegean Metals Group and Mariana in January 2015. In order to entrench its diversification strategy Mariana raised a US$6 million convertible note facility with Bergen Asset Management in September 2014 with an initial US$2 million drawdown. This facility enabled the smooth acquisition of Aegean as well as Nassau Gold. By February 2015 the first note had been fully converted and subsequently the facility has been terminated. Mariana’s strategy and objectives are to advance prospective exploration properties along the discovery-development cycle to ultimately reach a point where the inherent value of the assets can be realised or upgraded to the next stage. The objective is to manage projects along a timeline, which can potentially deliver tangible value to shareholders. This strategy gives rise to the potential of being able to self fund exploration based on positive leveraged project realisations. Once the Board sees a project delivering tangible value the portfolio is realigned allowing for maximum value creation and flexibility. With Hot Madden currently delivering excellent drill results in early 2015 this strategy is becoming a reality and its potential will hopefully unfold during the year. Highlights of the Company’s current areas of focus and achievements on the ground in 2014 are outlined below: Plan of Arrangement for the acquisition of Aegean Metals Group Inc. with an exciting portfolio of assets in Turkey and Chile In September 2014 Mariana entered into a binding agreement with Aegean Metals Group Inc. (TSX.V: AGN; FRA: A91) (“Aegean”), a Canadian listed exploration company to acquire all of the issued shares of Aegean in exchange for ordinary shares in the Company. Aegean is an exploration company focussed on the discovery of gold and copper deposits in Turkey and Chile. The transaction was carried out by way of a Canadian plan of arrangement (“the Arrangement”). Under the Arrangement Mariana acquired 100 per cent of the outstanding Aegean shares on the basis of the exchange of 1.902 Mariana shares for every one Aegean share as well as all outstanding Aegean options and warrants which were adjusted and exchanged in accordance with the same exchange ratio. On completion of the Arrangement, Mariana added four highly prospective gold-copper-silver projects in Turkey and Chile to its existing South American portfolio. The transaction was approved and completed on the 16 th January 2015. Turkey (Acquired Aegean Assets) Mariana acquired two advanced gold-copper exploration projects, Hot Maden and Ergama, located in the Tethyan PorphyryEpithermal Belt of Turkey. Hot Maden Hot Maden is currently optioned out (for 70 per cent) to a well-funded Turkish group, Lidya Madencilik Sanayi ve Ticaret A.S. (“Lidya”). On the 16 December 2014, Lidya commenced drilling at the Hot Maden gold-copper project in Artvin Province, north eastern Turkey. This drilling was performed and fully funded by joint venture partner Lidya. The initial drill program at Hot Maden tested approximately 800 metre of strike extent of the Hot Maden Target Area. 3 In February 2015 Mariana reported initial results from drilling at Hot Maden with the discovery of very high grade gold and copper mineralisation. The two scissored discovery holes, Hole 4 103 metres at 9 grammes per tonne gold and 2.2 per cent copper and Hole 5 with 82 metres at 20.4 grammes per tonne gold and 1.9 per cent copper, are exceptional outcomes with the zone remaining open in all directions. A further 10,000 metre drill out programme has now commenced. Ergama The Ergama project (now 100per cent Mariana) is located in the Balikesir Province, western Turkey and covers an area of 2,168.92 hectares. The main targets are shallow high sulfidation epithermal gold-silver mineralisation, together with potential for the discovery of a porphyry gold-copper system underlying the main lithocap. Chile (Acquired Aegean Assets) The Arrangement complemented Mariana’s early stage Chilean portfolio with a further two 100 per cent owned exploration properties, Doña Inés and Exploradora East, in northern Chile’s Region III. located within an underexplored epithermal goldsilver belt that extends north from the Maricunga Gold Belt to the Peruvian border, where Gold Fields Limited (“Gold Fields”) has recently announced the discovery of the 3 million ounce Salares Norte gold-silver deposit. Exploradora East is a porphyry copper target that lies within one of Chile’s most productive porphyry copper belts that includes CODELCO’s nearby El Salvador mining operations. Peru Soledad – Central Peru At Soledad, the Company successfully completed a 2,084 metre diamond drill programme by mid-2014 which tested a combination of targets including high level porphyry, strongly mineralised quartz tourmaline breccia pipes, breccia root zones and adjacent concealed porphyry targets all within a 1.0 kilometre diameter area of interest. The results have yielded strong breccia mineralisation (Table 1) and have given Mariana confidence to continue the earn in option with Condor Resources Inc. (“Condor”). With the potential for deeper targets Mariana embarked on an IP program to probe to up to 500 metres below surface. These deeper targets will hopefully be tested later in 2015. Under the terms of the option Mariana has the right to acquire a 70 per cent interest in the Soledad property within four years by incurring direct exploration costs of US$4,000,000 and making cash and/or share equivalent payments to Condor for a cumulative sum of US$1,125,000. Table 1: Summary of Significant Intersections Reported for Holes 1-12* Hole Target From To Width* Au g/t SDH-01 Breccia 1 includes Ag g/t Cu % (in m) (in m) (in m) 54 87 33 3.45 22.8 0.95 59 80 21 5.16 34.4 1.48 SDH-02 Cima Blanca SDH-03 Cima Blanca 43 48 5 3.94 13.4 <.01 SDH-04 Breccia 3 5 10 5 <0.1 18.8 <.01 SDH-06 Breccia 3 72 76 4 0.1 11.2 0.19 SDH-05 Breccia 6 - 76 76 0.53 33.4 0.02 2 39 37 0.82 65.1 0.03 33 129 96 0.92 15.2 0.22 103 129 26 1.5 4.4 0.2 Includes SDH-07 Breccia 5 Includes No significant results SDH-08 Breccia 2 70 73 3 0.05 2.0 <0.01 SDH-09 Breccia 1 92 266 174 0.74 114.2 1.18 4 Includes 92 118 26 0.84 134.3 2.06 Includes 141 207 66 0.66 107.8 1.36 Includes 236 265 29 1.85 301 2.05 - - - - - - SDH-10 Aborted Hole SDH-11 Breccia 2 29 35 6 - 19 - SDH-12 Breccia 5 87 226 139 1.4 15 0.44 87 130 43 2.6 23 0.6 Includes * True widths are only estimates, taking into account the drill spacing and possible irregular shapes to mineralisation. Estimated true widths of the intersections in Table 1 are 25m for SDH-001 (Breccia 1), 35m for SDH-005 (Breccia 6) and 50m for SDH-007 (Breccia 5). True widths are unknown at this stage for the intersections in SDH-009 (Breccia1). Rurimarac – Central Peru The Rurimarac Properties are located 4km to the west of Mariana’s Soledad project and some 34 kilometres south of the Pierina gold silver mine that was operated by Barrick Gold Corporation. The 70 per cent earn in option agreement has been entered into with Tinka Resources Limited (“Tinka”) (TSXV:TK), which currently owns 100 per cent of the Rurimarac Properties through its Peruvian subsidiary Darwin Peru S.A.C. The project is in line with Mariana’s strategy to increase its footprint in Peru as well as bolster the portfolio with Rurimarac offering Mariana additional high grade gold potential and increased scale around our highly prospective Soledad copper-gold property. Under the terms of the option Mariana has the right to acquire a 70 per cent interest in the property within four years by drilling 1500 metres within 12 months of drilling approval to attain a 51 per cent interest and a further 19 per cent by obtaining the next stage drill permit and a further 3,000 metres of drilling within two years. Condor de Oro Project – Northern Peru (“CDO”) By the end of 2013, five holes had been drilled over1,641 metres together with surface mapping and geochemistry. Results confirmed multiple intrusive phases with various stages of copper-gold-molybdenum mineralisation. Mariana’s compilation of results from drilling and surface exploration had indicated potential to host economic mineralisation within the large system at CDO. This formed the basis of the decision in January 2014 to continue into the second year of the option period, with a further minimum of 3 holes to be drilled initially targeting the potentially higher grade Core Zone By September 2014 Mariana completed the additional three holes at CDO and, as previously announced in September 2014, positive indications were intercepted in all wide spaced scout holes. Although the Company’s shallow drilling had delivered exciting anomalous copper-gold-molybdenum mineralisation, the mineralised zones had not met Mariana’s objective being the intersection of project defining grades in this scout drilling stage. Although significant potential remains for deeper and possibly intra-hole mineralisation, Mariana decided that a second stage of deeper drilling would represent a better strategic fit for major companies and withdrew from the CDO option for both Areas 1 and 2. As a result of the withdrawal, Mariana has written off all related CDO expenditure to the income statement and a charge of £2,569,603 has been recorded. Suriname Mariana entered into an option agreement in September to earn up to a 50.01per cent interest in Nassau Gold Limited, a joint venture between Mariana and Sumin Resources Limited (“Sumin”) for the development of the Nassau Gold Project (”Nassau Project”). The Nassau Project is located in the highly prospective Guyana Shield of Suriname in South America, approximately 120 km SE of the capital Paramaribo and 20km south of Newmont’s Merian gold deposit. Newmont announced the development of the Merian Gold Mine on 29 July 2014, which is expected to produce 300,000-400,000 oz of gold per annum over an 11 year mine life starting late 2016. Mariana has commissioned a fixed-wing airborne geophysical survey over the entire property to acquire high resolution aeromagnetic and radiometric data from Nassau. Mariana’s team has been deployed on the ground to commence mapping and sampling of the Bamboo Creek area, one of three major artisanal alluvial gold production areas on the licence with the potential to vector the primary gold vein-type mineralization in shear and tension vein array settings, typical of the orogenic gold vein systems developed at both Rosebel and Merian. 5 Under the terms of the option, Mariana has the right to acquire a 50.01per cent interest in Nassau Gold Limited by spending US$5.3 million and paying Sumin US$1.1 million over a 30 month period. This will give Mariana an effective 40.01per cent controlling interest in the project. Argentina Conditions in Argentina have remained subdued. Nevertheless Mariana has continued with its focus on low cost exploration and the identification of high grade gold and silver targets leading to drilling in 2015 as Mariana positions these exciting assets ahead of Argentinean Federal elections later in 2015. In April 2014, Mariana received Arg$4,745,826 (circa US$600,000) in funding by way of VAT refund from the Argentinean Tax Authorities. Monies received were in respect of VAT levied on exploration expenditure at the Las Calandrias gold-silver project (carried on the Company’s balance sheet as a long term debtor). The funds were utilised by Mariana during 2014 to advance its gold and silver exploration properties in the highly prospective Santa Cruz province, southern Argentina. Mariana’s main focus in 2014 was to complete drill target definition at the 100 per cent owned 9,000 hectare Los Cisnes silvergold project where initial exploration had already been conducted. Results to date are highly encouraging and indicate a classic rhyolite domefield epithermal setting, thus offering both bulk tonnage (altered dome breccias) and high-grade (vein-breccias) potential. Interestingly, as reported on 21 November 2012, 200 samples were collected and 71 were strongly anomalous in gold with 27 samples returning assays over 0.5 grammes per tonne gold (maximum 11.0 grammes per tonne gold). High silver values were also detected at the El Brio target area with 8 samples ranging from 31 grammes to 716 grammes per tonne silver, and one sample assaying 0.8 metres at 3,849 grammes per tonne silver. The 2014 field season at Los Cisnes and Bozal included geological mapping, LAG sampling, channel sampling and ground geophysics leading to current trenching, which was completed in April and May 2014 (54 trenches for a total of 1,970 metres) over a number of target areas. These are now ready for drilling in 2015. In terms of value for Mariana in Argentina, Las Calandrias (100 per cent) remains the most advanced property in Santa Cruz province with the previously reported initial resource of: Resource Category Tonnes Indicated 11,840,000 Inferred 870,000 Grams per tonne (“g/t”) Gold (“Au”) 1.00 0.93 Silver (“Ag”) 17.4 5.17 Gold equivalent (ounces)* 491,000 28,000 * Gold equivalent (“AuEq”) value is calculated by dividing the silver assay result by 60 and adding to the gold assay result. The AuEq calculation assumes 100% metallurgical recovery for both the gold and silver Mariana is looking to enhance the project potential of Las Calandrias by incorporating the exploration potential of the district into what is developing into regional consolidation potential with a number of discoveries in the district, including Mariana’s own exploration potential of its surrounding Bozal properties. RISK Exploration Risks Mining exploration is a speculative business and most exploration projects do not result in the discovery of commercially mineable deposits. Exploration for minerals or precious gems is a speculative venture necessarily involving substantial risk. The expenditures made by the Company described herein may not result in discoveries of commercial quantities of minerals or precious gems. The failure to find an economic mineral deposit on any of the properties in which the Company has an interest will have a negative effect on the Company. Commodity Risk Mineral prices and marketability fluctuate and any decline in mineral prices may have a negative effect on the Company. 6 Mineral prices, particularly gold and silver prices, have fluctuated widely in recent years. The marketability and price of minerals and precious gems which may be acquired by the Company will be affected by numerous factors beyond the control of the Company. These other factors include delivery uncertainties related to the proximity of its resources to processing facilities and extensive government regulation relating to price, taxes, royalties, allowable production land tenure, the import and export of minerals and precious gems and many other aspects of the mining business. Foreign Exchange Risks The Group operates internationally and is therefore exposed to the effects of changes in currency exchange rates. The Company has cash resources principally denominated in Pounds Sterling but the majority of its expenditure is denominated in other currencies. The Group does not currently hedge these risks. Financing Risk Adequate funding may not be available, resulting in the possible loss of the Company’s interests in its properties. Sufficient funding may not be available to the Company for further exploration and development of its property interests or to fulfill its obligations under applicable agreements. The Company may not be able to obtain adequate financing in the future or the terms of such financing may not be favorable. Failure to obtain such additional financing could result in delay or indefinite postponement of further exploration and development of properties with the possible loss of such properties. The Company will require new capital to continue to operate its business and to continue with exploration on its properties, and additional capital may not be available when needed, if at all. Environmental Risks The Group’s projects are subject to relevant environmental legislation and will themselves have varying levels and types of potential environmental impacts. Like most countries, Argentina, Chile, Turkey and Peru have laws and regulations regarding environmental matters, including disturbance and rehabilitation issues and the discharge of hazardous waste and materials. These are dealt with in the normal course of operations. In general terms, the minerals industry has become subject to increasing environmental responsibility and liability. The potential for liability is an ever-present risk, which the Company mitigates through sound operational practices and appropriate insurance where available at reasonable cost. There was no breach of environmental laws or regulations during the year. Political Risks Political climate, changes in government, monetary policies, taxation and other laws and regulations can have a significant influence on the outlook for projects and companies. Market and Liquidity Risk The price of the Company’s shares is volatile. Publicly quoted securities are subject to a relatively high degree of price volatility. It may be anticipated that the quoted market for the shares of the Company will be subject to market trends generally, notwithstanding any potential success of the Company in generating sales and revenues. There may be an absence of a liquid trading market for the Company’s shares. Shareholders of the Company may be unable to sell significant quantities of shares into the public trading markets without a significant reduction in the price of their shares, if at all. The Company may not continue to meet the listing requirements of the Exchange or achieve listing on any other public listing exchange. OUTLOOK The Group intends to maintain its main focus in the first half of the 2015 year on the further 10,000m drill out program at Hot Maden in North eastern Turkey, which is currently delivering promising high grade results. The balance of exploration activity on current projects in Peru, Suriname, Argentina and, to a lesser extent, Chile have been re-prioritised to allow for Hot Maden to develop and provide the Company with a cash buffer in the short term to fund its pro rata share of expenditure under the Joint Venture agreement with Lidya. Mariana will continue to look at new opportunities that complement the Company’s strategy in any prospective jurisdiction. These projects are either on a sole risk basis or in joint venture with other companies. In order to maintain its activity and to progress its portfolio, additional funding will be required from time to time. 7 DIRECTORS’ REPORT DIRECTORS AND DIRECTORS’ INTERESTS Current Directors and those who held office during the year are given below. John Robert Horsburgh (Age 69) ARSM, MSc, DIC, FAIMM, Non-Executive Chairman John Horsburgh, a graduate of the Royal School of Mines, is a geologist with more than 40 years’ experience in exploration, project development and company management. He was a co-founder of Solomon Pacific Resources NL which achieved success with the discovery and development of the Brocks Creek gold mine in the Northern Territory in Australia. As Executive Chairman he was involved in the acquisition, exploration and financing of the project. Prior to this he was Exploration Manager for SE Australia with Getty Oil Development (minerals division). Before Getty, John gained extensive exploration experience with Billiton and the RTZ Group in Australia, South America and Europe. He is a director and cofounder of Cullen Resources Ltd. Glen Parsons (Age 49) CA(SA), B Com Economics, Chief Executive Officer Glen Parsons is a qualified Chartered Accountant with an Honours degree in Accounting Science and a Bachelor of Commerce degree in Economics. Glen Parsons has over 21 year’s international experience in company building, corporate finance, treasury, operational and general management. His most recent role was as Chief Financial Officer and Corporate Development of Mariana and before that of Neptune Minerals Plc. He has built new profitable businesses and divisions within both large and small organisations. Glen was an executive director of RFC Corporate Finance Ltd, a specialist minerals resources investment bank and fund manager. Duties included corporate finance mandates which included mergers and acquisitions, strategic advice, mineral project assessment and capital raisings. He has specific LSE-AIM experience and has been involved with a number of successful equity and debt raisings for junior and developing mining companies. Eric Roth (Age 48) PhD. Economic Geology, Fellow AUSIMM, Executive Director and Chief Operating Officer (Appointed 16th January 2015) Dr Roth resides in Santiago, Chile. His most recent role was Non Executive Director of Mariana from 8 October 2012 before joining the executive team. He was Chief Executive Officer of Aegean Metals Group Inc. (TSX V: AGN) and was a NonExecutive director of OroSur Mining Inc. (TSX: OMI AIM:OMI) on December 31, 2013 (subsequent resignation effective January 31, 2014). He was most-recently President & CEO, and then Director of Extorre Gold Mines Ltd (“Extorre”) until Extorre was acquired by Yamana Gold Inc in June 2012. Prior to Extorre, Eric was engaged as a consultant on South American gold projects for Exeter Resource Corp. and Kinross Gold Corp. From January 2002 to March 2008 Dr Roth was employed by AngloGold Ashanti Ltd, initially as the Lima-based Peru Project and South American Opportunities Manager and subsequently as the Johannesburg-based Global Head of Greenfields Exploration. John Allen Goodwin (Age 70) CA(SA) B Com Economics Non-Executive Director (Appointed 1 March 2015) John Allen Goodwin has over 40 years international experience in Corporate Finance, Investment Banking, operational and general management. John’s most recent role was as Managing Director of the Group Holding Company United International Enterprises Ltd (UIE), which owns 46% of Danish and Malaysian listed United Plantations Berhad. He remains on the board of UIE as a Non-Executive Director and consultant. He has held directorships at a number of companies including Danish listed, United Plantations Africa Ltd, UK based International Building Systems Ltd, and from 2004-2009, he was Chairman of AIM listed Neptune Holdings. John qualified from Cape Town University with an economics degree and subsequently gained admission to the South African Institute of Chartered Accountants in 1968. 8 DIRECTORS’ REPORT (continued) The current directors had the following interests in ordinary shares in the Company at 31 December 2014. Ordinary shares of £0.001 Held at 31 Dec 2014 Held at 31 Dec 2013 J R Horsburgh 5,449,502 5,449,502 G. Parsons 540,000 540,000 E Roth 1,600,000 1,600,000 John Horsburgh’s interest in ordinary shares includes 1,285,000 shares held by Dunslair Pty. Ltd., 1,352,000 shares held by Innerleithen Pty. Ltd. and 650,000 shares held by J.M.Finn Nominees Ltd. Eric Roth’s interest in ordinary shares are held through ER Global Consulting SpA. Following the merger in January 2015 with Aegean Metals Group Inc. Eric Roth’s shareholding increased to a total of 6,313,156 Ordinary shares. The Current directors had the following interests in warrants (which expire 27 August 2015) over ordinary shares in the Company at 31 December 2014. Warrants exercisable at 2p over Ordinary shares of £0.001 Held at 31 Dec 2014 Held at 31 Dec 2013 J R Horsburgh 731,000 731,000 G. Parsons 270,000 270,000 E Roth 800,000 800,000 The current directors who held office at 31 December 2014 had the following interests in options over ordinary shares in the Company. Director J R Horsburgh G Parsons No. held on 31 Dec 2013 Granted 2014 Exercised 2014 Expired or Cancelled 2014 No. held at end of year Exercise price (pence) Expiry Date 300,000 - - 300,000 - 20 31/01/2014 500,000 - - 500,000 - 30 31/07/2014 400,000 - - - 400,000 60 1/02/2015 200,000 - - - 200,000 12 31/01/2016 200,000 - - - 200,000 16 31/01/2016 200,000 - - 200,000 20 31/01/2016 300,000 - - 300,000 2 31/07/2017 - 300,000 - - 300,000 6 31/01/2018 - 400,000 - - 400,000 8 31/01/2018 - 500,000 - - 500,000 12 31/01/2018 - - - 500,000 - 20 31/01/2014 - - - 500,000 - 30 31/07/2014 400,000 - - - 400,000 60 1/02/2015 200,000 - - - 200,000 12 31/01/2016 200,000 - - - 200,000 16 31/01/2016 200,000 - - - 200,000 20 31/01/2016 - - 400,000 2 31/07/2017 400,000 E Roth - 400,000 - - 400,000 6 31/01/2018 - 600,000 - - 600,000 8 31/01/2018 - 800,000 - - 800,000 12 31/01/2018 250,000 - - - 250,000 2 31/07/2017 - 300,000 - - 300,000 6 31/01/2018 - 400,000 - - 400,000 8 31/01/2018 - 500,000 - - 500,000 12 31/01/2018 9 DIRECTORS’ REPORT (continued) Significant shareholders At 31 December 2014, in addition to holdings of directors the following held more than 3% or notable interest in the issued shares of the Company. No. held % of share capital Anglogold Ashanti Holdings Ray Angus Australian Investors Pty Ltd Hochschild Mining Holdings Ltd 49,982,959 12,004,300 11,045,442 11,002,948 10.74% 2.63% 2.42% 2.41% The directors acknowledge the importance of the guidelines set out in the Combined Code on Corporate Governance. They therefore intend to comply with the Combined Code so far as is appropriate having regard to the size and nature of the Company. Board structure and committees At 31 December 2014 the Board comprised one executive director and two non-executive directors. The Chairman conducts Board and shareholder meetings and ensures all directors are properly briefed. The Board is responsible for formulating, reviewing and approving the Company’s strategy, budgets and major items of capital expenditure. The directors have access to independent advice at the Company’s expense. Each of the directors must retire by rotation at least every three years when they can offer themselves for re-election if eligible. The Board has established three independent committees: - Audit Committee, consisting of John Horsburgh and Eric Roth (Chairman); - Remuneration Committee consisting of John Horsburgh (Chairman) and Eric Roth; and - Nomination Committee, consisting of John Horsburgh and Eric Roth. On 17th March 2015 the Company announced John Goodwin had been appointed to the Mariana Board as an independent NonExecutive Director. John Goodwin was named Chairman of the Audit Committee and Remuneration Committee on appointment and replaces Eric Roth. Eric Roth was appointed Chief Operating Officer on the 16 January 2015 following the approval by Shareholder of Aegean Metal Group Inc. approving the Arrangement whereby Mariana acquired all the shares of Aegean in exchange for Mariana shares. Internal controls The Board is responsible for maintaining a sound system of internal controls to safeguard shareholders’ investment and the Group’s assets. The directors monitor the operation of internal controls. The objective of the system is to safeguard Group assets, ensure proper accounting records are maintained and to ensure that financial information used within the business and for publication is reliable. Any such system of control can only provide reasonable but not absolute assurances against material loss or misstatement. The Board has reviewed the operation and effectiveness of the Company’s system of internal controls for the financial year and for the period up to the approval of the financial statements. Directors’ remuneration All matters concerning the remuneration of executive directors are considered by the Remuneration Committee. Remuneration policy The Remuneration Committee’s policy is that director’s remuneration be commensurate with services provided by them to the Company and is in line with market conditions as well as comparable to other companies in the industry. The remuneration of all directors is considered by the Committee and comprises basic salary only. There are no formal bonus arrangements in place or other long-term incentive schemes. The directors participate in the Company Stock Option Plan which is to provide an increased incentive for participants to contribute to the future success and prosperity of the company. 10 DIRECTORS’ REPORT (continued) Shareholder relations Communications with shareholders are considered important by directors. The executive directors are regularly in contact with investors and analysts. Company press releases and circulars have been issued regularly during the reporting period and subsequent to reporting date to keep investors informed about the Company’s progress. The Company maintains a web site, www.marianaresources.com which is regularly updated and contains a wide range of information about the Company. Financial reports and accounting standards The Company has adopted International Financial Reporting Standards from incorporation on 31 January 2006. Events after the reporting period Since reporting date: On 7th January 2015, Mariana Resources Ltd announced that following a meeting of Shareholders of Aegean Metals Group there was overwhelming support for the plan of arrangement pursuant to which, and in accordance with the Business Corporations Act (British Columbia), Mariana has now acquired all of the issued and outstanding common shares of Aegean. On 30th January 2015, Mariana Resources announced the closing of the previously announced plan of arrangement pursuant to which Mariana has acquired all of the issued and outstanding shares of Aegean Metals Group Inc., effective January 16, 2015. The Arrangement was approved by the Aegean shareholders on January 6, 2015 and by the Supreme Court of British Columbia on January 14, 2015. With the completion of the Arrangement, Aegean shares have been halted from trading on the TSX Venture Exchange (the “Exchange’). Under the terms of the Arrangement, Aegean shareholders received 1.902 ordinary shares of Mariana in exchange for each Aegean share they hold. Mariana issued 78,758,004 ordinary shares (“Relevant Shares”) to Aegean shareholders and thereby Aegean will become a 100 per cent owned subsidiary of Mariana. Application was made for the Relevant Shares to be admitted to trading on AIM with admission expected to take place on around 5 February 2015. The Relevant Shares rank pari passu in all respects with all existing ordinary shares in the Company. In terms of the Arrangement Mariana has issued to original holders of Aegean Options and Warrants the following to acquire ordinary shares in Mariana: Options 3,328,500 Warrants 17,952,970 On 23rd February 2015, Mariana Resources announced that it had received notice of exercise in respect of US$481,679 of the convertible security issued pursuant to a Convertible Security Agreement with Bergen Global Opportunity Fund, LP, the details of which were announced to the market on 17 September 2014, pursuant to which 30,000,000 ordinary shares were issued. Application was therefore made for the Relevant Shares to be admitted to trading on AIM with admission expected to take place on or around 26 February 2015. The Relevant Shares rank pari passu in all respects with all existing ordinary shares in the Company. Mariana and Bergen have agreed that the balance of the facility will no longer be required, and therefore the facility has been mutually terminated at no additional cost. The balance of the first convertible issued by Mariana under the Facility Agreement in September 2014 will run its course to full conversion. On 23rd February, Mariana Resources Ltd announced that the Company had raised approximately £1.8 million through a placing assisted by Brandon Hill Capital Limited and Hybridan LLP. The net funds of £1.76 million will be used to advance the Company’s assets in Peru, Argentina and Suriname and includes drilling. The Company has issued and allotted 112,817,240 new ordinary shares at a placing price of 1.6p. On 24th February 2015, Mariana Resources Ltd announced that it had received notice of exercise in respect of US$718,321 of the initial convertible security issued pursuant to a Convertible Security Agreement with Bergen Global Opportunity Fund, LP (‘Bergen’) (the ‘Facility Agreement’), the details of which were announced to the market on 17 September 2014, pursuant to which 44,738,571 ordinary shares (the "Relevant Shares") were issued. Application was therefore made for the Relevant Shares to be admitted to trading on AIM with admission expected to take place on or around 27 February 2015. The Relevant Shares rank pari passu in all respects with all existing ordinary shares in the Company. As announced on the 23 February 2015 the balance of the facility has been terminated and the first convertible issued by Mariana under the Facility Agreement in September 2014 is running its course to full conversion. Following this conversion there remains a balance of around US$400,000 to convert. On 26th February 2015, Mariana Resources Ltd announced that it had received the final notice of exercise in respect of US$400,000 of the initial convertible security issued pursuant to a Convertible Security Agreement with Bergen Global 11 DIRECTORS’ REPORT (continued) Opportunity Fund, LP, the details of which were announced to the market on 17 September 2014, pursuant to which 24,554,151 ordinary shares were issued. Application was therefore made for the Relevant Shares to be admitted to trading on AIM with admission expected to take place on or around 3 March 2015. The Relevant Shares rank pari passu in all respects with all existing ordinary shares in the Company. On 4th March 2015 the Company announced that 2,450,000 options had expired and that 26,828,500 new incentive and performance options at strike prices of 3p, 5p and 7p were issued. This has taken the total options as a percentage of issued share capital to 4.38 percent. Current total options outstanding following this issue amounts to 40,778,500. On 17th March 2015 the Company announced John Goodwin had been appointed to the Mariana Board as an independent NonExecutive Director effective 1 March 2015. On 14th April 2015, the Company announced that it had received notification from Teck Madencilik Sanayi Ticaret A.Ş. (“Teck”) that it had terminated its one-time back-in right at the Ergama gold-copper prospect, Balikesir Province, western Turkey. As a direct result of this notification, Mariana will regain 100 per cent ownership of the 2,168 Ha Ergama property, with Teck retaining a 2 per cent NSR with respect to any future production from the property. Other than the above and matters referred to in the financial statements and business review, there are no significant events affecting the Company since 31 December 2014. Dated 28 May 2015 By order of the Board Glen Parsons Chief Executive Officer 12 MARIANA RESOURCES LIMITED DIRECTORS’ DECLARATION Statement of Directors’ responsibilities in respect of the financial statements Company law requires the Directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that year. In preparing those financial statements, the Directors are required to: select suitable accounting policies and then apply them consistently; make judgements and estimates that are reasonable and prudent; state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business. The Directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Group and the Company and to enable them to ensure that the financial statements comply with The Companies (Guernsey) Law, 2008. They are also responsible for safeguarding the assets of the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. In so far as the Directors are aware, there is no relevant audit information of which the Company’s auditor is unaware and the Directors have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information. 13 INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF MARIANA RESOURCES LIMITED Independent auditors’ report To the members of Mariana Resources Limited We have audited the financial statements of Mariana Resources Limited for the year ended 31 December 2014 which comprise the Consolidated Statement of Profit and Loss, the Consolidated and Company Statement of Financial Position, the Consolidated and Company Statement of Changes in Equity, the Consolidated and Company Statement of Cash Flow and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union. This report is made solely to the Company’s members, as a body, in accordance with Article Section 262 of The Companies (Guernsey) Law, 2008. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed. Respective responsibilities of directors and auditors As explained more fully in the Statement of Directors’ Responsibilities on page 13, the directors are responsible for the preparation of the financial statements which give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable legal and regulatory requirements and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board’s Ethical Standards for Auditors. Scope of the audit of the financial statements An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the Group’s and the Company’s circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the annual report to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report. Opinion on the financial statements In our opinion the financial statements: give a true and fair view of the state of the Group’s and the Company’s affairs as at 31 December 2014 and of the Group’s loss for the year then ended; have been properly prepared in accordance with IFRSs as adopted by the European Union; and comply with The Companies (Guernsey) Law, 2008. 14 Emphasis of a matter – going concern In forming our opinion on the financial statements, which is not modified, we have considered the adequacy of the disclosures made in Note 2x to the financial statements concerning the Group’s ability to continue as a going concern. The group incurred a net loss of £6.79 million, negative cash flows from operations of £1.1 million and exploration expenditure of £2.7 million. At 31 December 2014, the Group has a cash balance of £821,123. In February 2015, the Company raised equity funds of approximately £1.8 million; however the Company will require additional funding over the next twelve months in order to continue to implement its planned budget. The Company is uncertain whether such financing can be obtained. These conditions, along with other matters explained in Note 2x to the financial statements, indicate the existence of a material uncertainty which may cast significant doubt about the Group’s ability to continue as a going concern. The financial statements do not include the adjustments that would result if the Group was unable to continue as a going concern. Matters on which we are required to report by exception We have nothing to report in respect of the following: Under The Companies (Guernsey) Law, 2008 we are required to report to you, if in our opinion: proper accounting records have not been kept by the Company; or the financial statements are not in agreement with the accounting records; or we have not obtained all the information and explanations, which to the best of our knowledge and belief, are necessary for the purposes of our audit. Grant Thornton Limited Chartered Accountants St Peter Port, Guernsey, Channel Islands 28 May 2015 15 MARIANA RESOURCES LIMITED CONSOLIDATED STATEMENT OF PROFIT AND LOSS for the financial year ended 31 December 2014 Notes Revenue 2014 £ 2013 £ 54,462 39,504 (583,029) (42,494) (448,382) (96,301) (25,046) (113,166) (38,966) (2,807,150) (2,440,739) (51,344) (449,745) (68,162) (340,008) (51,025) (30,307) (102,067) (33,292) (1,876,986) (3,884,421) (104,029) (189,907) (11,432) (6,793,494) (6,793,494) (6,900,538) (6,900,538) 23 765,187 947,736 9 (6,028,307) (pence) (1.6) (5,952,802) (pence) (2.5) 3 Employee and directors benefits expense Depreciation expense Professional services expense Marketing expense Administrative expense Travel expense Occupancy expense Impairment /write off of deferred exploration costs& assets Exchange losses Other expenses 5,6 11 10 15 & 22(b) Finance costs Loss on financial instrument Loss before tax Tax Loss for the year Other comprehensive income: Items that may be reclassified subsequently to profit or loss: 4 8 Exchange differences on translation of foreign operations Total comprehensive income for the year Loss per share – basic and diluted The accompanying notes are an integral part of these consolidated financial statements. 16 MARIANA RESOURCES LIMITED STATEMENTS OF FINANCIAL POSITION at 31 December 2014 Notes Non-current assets Deferred exploration costs Property, plant and equipment Investment in subsidiaries Other Total non-current assets Current assets Assets classified as held for sale Financial asset Other receivables and prepayments Cash and cash equivalents Total current assets Group 2014 £ Group 2013 £ Company 2014 £ Company 2013 £ 10 11 12 13 7,032,792 290,422 919,062 8,242,276 7,201,197 393,772 1,477,070 9,072,039 983,803 19,806,755 20,790,558 918,951 20,024,828 20,943,779 14 15 16,608 1,259,738 - 16,608 - 16 24(b) 103,174 821,123 940,905 119,733 2,937,693 4,317,164 35,425 651,757 703,790 19,458 2,675,581 2,695,039 Current liabilities Trade and other payables Provisions Finance lease liability Convertible note facility Total current liabilities 17 18 19 15 266,939 26,121 713 1,106,239 1,400,012 233,292 26,723 655 260,670 571,741 14,255 1,106,239 1,692,235 439,255 439,255 Non-Current liabilities Finance lease liability Total non-current liabilities 19 1,547 1,547 2,338 2,338 - - Net Current Assets (459,107) 4,056,494 (988,445) 2,255,784 Net Assets 7,781,622 13,126,195 19,802,113 23,199,563 45,600 35,530,447 2,877,094 42,380 35,169,685 2,557,342 45,600 35,530,447 2,877,094 42,380 35,169,685 2,557,342 2,015,230 1,250,043 (32,686,749) (25,893,255) 7,781,622 13,126,195 (18,651,028) 19,802,113 (14,569,844) 23,199,563 Equity Issued share capital Share premium account Share based payments reserve Foreign currency translation reserve Accumulated losses Total Equity 20 21 23(a) 23(b) 23(c) The accompanying notes are an integral part of these consolidated financial statements. These financial statements were approved and authorised for issue by the Board on 28th May 2015 and were signed on its behalf by: John Horsburgh Chairman Glen Parsons Chief Executive Officer 17 MARIANA RESOURCES LIMITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the financial year ended 31 December 2014 Balance at 1 January 2013 Issues of shares Share-based payment options Transactions with owners Loss for the year Other comprehensive income: Exchange differences on translating foreign operations Total comprehensive (loss) for the year Balance at 31 December 2013 Balance at 1 January 2014 Issues of shares Share-based payment options Transactions with owners Loss for the year Other comprehensive income: Exchange differences on translating foreign operations Total comprehensive (loss) for the year Balance at 31 December 2014 Share capital Share premium Share based payments reserve Accumulated loss Total £ Foreign currency translation reserve £ £ £ £ £ 23,078 19,302 31,072,569 4,097,116 2,362,483 - 302,307 - (18,992,717) - 14,767,720 4,116,418 19,302 - 4,097,116 - 194,859 194,859 - - (6,900,538) 194,859 4,311,277 (6,900,538) - - - 947,736 - 947,736 - - - 947,736 (6,900,538) (5,952,802) 42,380 35,169,685 2,557,342 1,250,043 (25,893,255) 13,126,195 42,380 3,220 35,169,685 360,762 2,557,342 - 1,250,043 - (25,893,255) - 13,126,195 363,982 3,220 - 360,762 - 319,752 319,752 - - (6,793,494) 319,752 683,734 (6,793,494) - - - 765,187 - 765,187 - - - 765,187 (6,793,494) (6,028,307) 45,600 35,530,447 2,877,094 2,015,230 (32,686,749) 7,781,622 The accompanying notes are an integral part of these consolidated financial statements 18 MARIANA RESOURCES LIMITED COMPANY STATEMENT OF CHANGES IN EQUITY For the financial year ended 31 December 2014 Share capital Share premium Accumulated loss Total £ Share based payments reserve £ £ £ £ 23,078 19,302 31,072,569 4,097,116 2,362,483 - (13,585,679) - 19,872,451 4,116,418 19,302 - 4,097,116 - 194,859 194,859 - (984,165) 194,859 4,311,277 (984,165) - - - - - - - - (984,165) (984,165) 42,380 35,169,685 2,557,342 (14,569,844) 23,199,563 42,380 3,220 35,169,685 360,762 2,557,342 (14,569,844) 23,199,563 363,982 3,220 - 360,762 - 319,752 319,752 - (4,081,184) 319,752 683,734 (4,081,184) - - - - - - - - (4,081,184) (4,081,184) 45,600 35,530,447 2,877,094 (18,651,028) 19,802,113 Balance at 1 January 2013 Issues of shares Share-based payment options Transactions with owners Loss for the year Other comprehensive income: Exchange differences on translating foreign operations Total comprehensive (loss) for the year Balance at 31 December 2013 Balance at 1 January 2014 Issues of shares Share-based payment options Transactions with owners Loss for the year Other comprehensive income: Exchange differences on translating foreign operations Total comprehensive (loss) for the year Balance at 31 December 2014 The accompanying notes are an integral part of these consolidated financial statements 19 MARIANA RESOURCES LIMITED STATEMENTS OF CASHFLOWS For the financial year ended 31 December 2014 Notes Group 2014 £ Group 2013 £ Company 2014 £ Company 2013 £ (1,104,742) (19,155) 54,462 (1,069,435) (1,120,178) 17,074 (1,103,104) (492,004) (125,086) (19,155) 4,008 (632,237) (399,879) (395,957) 144,266 (651,570) (13,351) (28,040) - (57,580) - (28,040) (207,488) - - 158,815 - 158,815 354,483 (2,697,475) (2,384,383) 78,161 (1,721,656) (1,542,260) (1,636,386) (801,185) (2,673,099) (1,304,505) (298,006) (1,443,696) 13, 831 1,224,647 4,164,391 4,164,391 - 13, 831 1,224,647 1,238,478 4,164,391 1,238,478 4,164,391 (2,215,340) 1,519,027 (2,066,858) 2,069,125 98,770 238,453 43,034 (18,203) 2,937,693 1,180,213 2,675,581 624,659 821,123 2,937,693 651,757 2,675,581 Cash Flow from Operating Activities Payments to suppliers and employees Management fees paid to subsidiaries Loan to AGN Movement in loan to subsidiaries Interest received and other income Net Cash Used in Operating Activities 24(a) Cash Flows from Investing Activities Payments for purchase of property, plant and equipment Purchase of financial instrument Increase in investment in subsidiary Proceeds from sale of investment in jointly controlled entity of joint venture Proceeds from sale of property, plant and equipment Increase in loans to subsidiaries Proceeds VAT refund Payments for exploration expenditure Net Cash Used in Investing Activities Cash Flows from Financing Activities Proceeds from issue of share capital net of issue costs Proceeds from convertible note Net Cash Received From Financing Activities Net increase/(decrease) in cash and cash equivalents Effect of exchange rate fluctuations on cash held Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year 24(b) 20 - MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 1. Corporate Information The consolidated financial statements of Mariana Resources Limited and its subsidiaries for the year ended 31 December 2014 were authorised for issue in accordance with a resolution of the directors on 28th May 2015. Mariana Resources Limited (“Mariana” or the “Company”) is a public limited company incorporated and domiciled in Guernsey and is listed on the Alternative Investment Market of the London Stock Exchange. Mariana is a holding company of a mineral exploration group of companies (the “Group”). The Group is involved in mineral exploration in Argentina, Chile, Suriname and Peru. The Company’s registered address is Granite House, La Grande Rue, St. Martin, Guernsey. 2. Summary of significant accounting policies The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial statements. a. Statement of Compliance The consolidated financial statements of Mariana Resources Limited have been prepared in accordance with International Financial Reporting Standards (“IFRSs”) and their interpretations as adopted by the European Union (EU). The Group in addition to applying IFRSs as adopted by the European Union, has also applied IFRSs as issued by the International Accounting Standards Board (IASB). b. Basis of preparation The consolidated and parent company financial statements of Mariana Resources Limited are presented in Pounds Sterling and have been prepared on the historical cost basis. c. Changes in accounting policies, accounting standards and interpretations New and amended standards and interpretations The Group applied for the first time certain standards and amendments, which are effective for annual periods beginning on or after 1 January 2014. The nature and the impact of each new standard and amendment is described below: Investment Entities (Amendments to IFRS 10, IFRS 12 and IAS 27) These amendments provide an exception to the consolidation requirement for entities that meet the definition of an investment entity under IFRS 10 Consolidated Financial Statements and must be applied retrospectively, subject to certain transition relief. The exception to consolidation requires investment entities to account for subsidiaries at fair value through profit or loss. These amendments have no impact on the Group, since none of the entities in the Group qualifies to be an investment entity under IFRS 10. Offsetting Financial Assets and Financial Liabilities - Amendments to IAS 32 These amendments clarify the meaning of ‘currently has a legally enforceable right to set-off’ and the criteria for non-simultaneous settlement mechanisms of clearing houses to qualify for offsetting and is applied retrospectively. These amendments have no impact on the Group, since none of the entities in the Group has any offsetting arrangements. Annual Improvements 2010-2012 Cycle In the 2010-2012 annual improvements cycle, the IASB issued seven amendments to six standards, which included an amendment to IFRS 13 Fair Value Measurement. The amendment to IFRS 13 is effective immediately and, thus, for periods beginning at 1 January 2014, and it clarifies in the Basis for Conclusions that short-term receivables and payables with no stated interest rates can be measured at invoice amounts when the effect of discounting is immaterial. This amendment to IFRS 13 has no impact on the Group. 21 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 2. Summary of significant accounting policies (continued) Annual Improvements 2011-2013 Cycle In the 2011-2013 annual improvements cycle, the IASB issued four amendments to four standards, which included an amendment to IFRS 1 First-time Adoption of International Financial Reporting Standards. The amendment to IFRS 1 is effective immediately and, thus, for periods beginning at 1 January 2014, and clarifies in the Basis for Conclusions that an entity may choose to apply either a current standard or a new standard that is not yet mandatory, but permits early application, provided either standard is applied consistently throughout the periods presented in the entity’s first IFRS financial statements. This amendment to IFRS 1 has no impact on the Group, since the Group is an existing IFRS preparer. d. Basis of consolidation The consolidated financial statements comprise the financial statements of the Group and its subsidiaries as at 31 December 2014. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if, and only if, the Group has: Power over the investee (i.e., existing rights that give it the current ability to direct the relevant activities of the investee) Exposure, or rights, to variable returns from its involvement with the investee The ability to use its power over the investee to affect its returns Generally, there is a presumption that a majority of voting rights result in control. To support this presumption and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including: The contractual arrangement with the other vote holders of the investee Rights arising from other contractual arrangements The Group’s voting rights and potential voting rights The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gains control until the date the Group ceases to control the subsidiary. Profit or loss and each component of other comprehensive income (OCI) are attributed to the equity holders of the parent of the Group and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group’s accounting policies. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation. A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. If the Group loses control over a subsidiary, it derecognises the related assets (including goodwill), liabilities, non-controlling interest and other components of equity while any resultant gain or loss is recognised in profit or loss. Any investment retained is recognised at fair value. 22 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 2. e. Summary of significant accounting policies (continued) Investments in associates and joint ventures An associate is an entity over which the Group has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee, but is not control or joint control over those policies. A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the joint venture. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require unanimous consent of the parties sharing control. The Group does not currently account for any entities as an investment in associate or joint venture. f. Current versus non-current classification The Group presents assets and liabilities in statement of financial position based on current/non-current classification. An asset as current when it is: - Expected to be realised or intended to be sold or consumed in normal operating cycle - Held primarily for the purpose of trading - Expected to be realised within twelve months after the reporting period, or - Cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period All other assets are classified as non-current. A liability is current when: - It is expected to be settled in normal operating cycle - It is held primarily for the purpose of trading - It is due to be settled within twelve months after the reporting period, or - There is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period. The Group classifies all other liabilities as non-current. g. Segment reporting Management identifies the group as having four operating segments as disclosed in Note 7 of these financial statements. These operating segments are monitored and strategic decisions are made on this basis by the chief operating decision maker.The chief operating decision maker has been identified as the Board of Directors. There have been no changes from prior periods in the measurement methods used to determine reported segment profit or loss. h. Foreign currency translation The Group’s consolidated financial statements are presented in Pound Sterling, which is also the parent company’s functional currency. For each entity the Group determines the functional currency and items included in the financial statements of each entity are measured using that functional currency. The Group uses the direct method of consolidation and on disposal of a foreign operation, the gain or loss that is reclassified to profit or loss reflects the amount that arises from using this method. 23 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 2. Summary of significant accounting policies (continued) i) Transactions and balances Transactions in foreign currencies are initially recorded by the Group’s entities at their respective functional currency spot rates at the date the transaction first qualifies for recognition. Monetary assets and liabilities denominated in foreign currencies are translated at the functional currency spot rates of exchange at the reporting date. Differences arising on settlement or translation of monetary items are recognised in profit or loss with the exception of monetary items that are designated as part of the hedge of the Group’s net investment of a foreign operation. These are recognised in OCI until the net investment is disposed of, at which time, the cumulative amount is reclassified to profit or loss. Tax charges and credits attributable to exchange differences on those monetary items are also recorded in OCI. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined. The gain or loss arising on translation of non-monetary items measured at fair value is treated in line with the recognition of the gain or loss on the change in fair value of the item (i.e., translation differences on items whose fair value gain or loss is recognised in OCI or profit or loss are also recognised in OCI or profit or loss, respectively). ii) Group companies On consolidation, the assets and liabilities of foreign operations are translated into Pound Sterling at the rate of exchange prevailing at the reporting date and their statements of profit or loss are translated at exchange rates prevailing at the dates of the transactions. The exchange differences arising on translation for consolidation are recognised in OCI. On disposal of a foreign operation, the component of OCI relating to that particular foreign operation is recognised in profit or loss. Any goodwill arising on the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising on the acquisition are treated as assets and liabilities of the foreign operation and translated at the spot rate of exchange at the reporting date. The foreign currencies for the Group are US Dollars, Australian Dollars, Argentinean Pesos, Chilean Pesos and Peruvian Nuevo Soles. The relevant exchange rates for these currencies in sterling were: Exchange Rates Average rate for the year Closing rate for the year i. US Dollars 0.6072 0.6437 Australian Dollars 0.5474 0.5250 Argentina Pesos Chile Pesos 0.0747 0.0753 0.0011 0.0011 Peru Nuevo Soles 0.2107 0.2109 Property, plant and equipment Property, plant and equipment are recorded at cost less accumulated depreciation, and impairment losses. Land held for use in the mining operation is stated at cost. Downward revaluations of land are recognised upon appraisal or impairment testing. As no finite useful life for land can be determined, related carrying amounts are not depreciated. Depreciation methods and rates are applied consistently within each asset class except where significant individual assets have been identified which have different depreciation patterns. Residual values and economic useful lives are reviewed at least annually. Depreciation is not adjusted retrospectively for changes in the residual amount. Gains and losses on disposals are determined by comparing proceeds with carrying amount and are included in the Statement of Profit and Loss. 24 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 2. Summary of significant accounting policies (continued) The assets are depreciated using the straight line method over the useful life of the asset as follows: Office furniture and equipment 10% - 33.3% per annum Buildings 25% per annum j. Deferred exploration costs All costs incurred prior to obtaining the legal right to undertake exploration and evaluation activities on a project are written-off as incurred. Exploration and evaluation costs arising following the acquisition of an exploration licence are capitalised on project-by-project basis, pending determination of the technical feasibility and commercial viability of the project. Costs incurred include appropriate technical and administrative overheads. Deferred exploration costs are carried at historical cost less any impairment losses recognised. Deferred exploration costs are assumed to have an indefinite life until such time as production from the associated mining asset commences, at which time the definite life of the mining assets will be assessed based on the estimated mine life. Upon demonstration of the technical and commercial feasibility of a project, any past deferred exploration and evaluation costs related to that project will be reclassified as Mine Development and Infrastructure. Capitalised deferred exploration expenditures are reviewed for indicators of impairment (see note 2n) at each reporting date. In the case of undeveloped properties, there may be only inferred resources to form a basis for the impairment review. The review is based on a status report regarding the Group’s intentions for development of the undeveloped property. For exploration expenditure (farm-in arrangements) where the Group has made arrangements to fund a portion of the partner’s (farmor’s) exploration expenditure, these expenditures are reflected in the financial statements at fair value, as and when the exploration work progresses. k. Assets held for sale The Group classified assets as held for sale of their carrying amount will be recovered principally through a sale rather than continuing use. Such assets are measured at the lower of their carrying amount and fair value less costs to sell. The criteria for held for sale is regarded as met when the sale is highly probable and the asset is available for immediate transfer in its current condition. Management must be committed to the sale and is expected within one year from the date of the classification. Assets and liabilities classified as held for sale are presented separately as current items in the statement of financial position. l. Other receivables and prepayments Other receivables and prepayments are not interest bearing and are stated at amortised cost. m. Cash and cash equivalents Cash and cash equivalents includes cash in hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. 25 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 2. Summary of significant accounting policies (continued) n. Impairment of non-financial assets Whenever events or changes in circumstance indicate that the carrying amount of an asset may not be recoverable the asset is reviewed for impairment. An asset’s carrying value is written down to its estimated recoverable amount (being the higher of the fair value less cost to sell and value in use) if that is less than the asset’s carrying amount. Impairment reviews for deferred exploration and evaluation costs are carried out on a project by project basis, with each project representing a potential single cash generating unit. An impairment review is undertaken when indicators of impairment arise but typically when one of the following circumstances apply: (i) unexpected geological occurrences that render the resource uneconomic; (ii) title to the asset is compromised; (iii) variations in metal prices that render the project uneconomic; and (iv) variations in the currency of operation. o. Share based payment Certain Group employees and consultants are rewarded with share based instruments. These are stated at fair value at the date of grant and expensed to the statement of profit and loss, over the vesting period of the instrument. Fair value is estimated using the Black-Scholes valuation model. The estimated life of the instrument used in the model is adjusted for management’s best estimate of the effects of non-transferability, exercise restrictions and behavioural considerations. The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised. p. Provisions Provisions are recognised when the Group has a legal or constructive obligation as a result of past events and it is more likely than not that an outflow of the resources will be required to settle the obligation and the amount can be reliably estimated. If the effect of the time value of money is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects the current market estimate of the time value of money and the risks specific to the liability. All provisions are reviewed at each reporting date and adjusted to reflect the current best estimate. In those cases where possible outflow of economic resources as a result of a present obligation is considered improbable or remote, no liability is recognised unless it was assumed in the course of a business combination. In business combinations, contingent liabilities are recognised on acquisition date when there is a present obligation that arises from past events and the fair value can be measured reliably, even if the outflow of economic resources is not probable. They are subsequently measured at a higher amount of a comparable provision as described above and the amount recognised on the acquisition date, less any amortisation. 26 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 2. q. Summary of significant accounting policies (continued) Leases The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement at the inception date. The arrangement is assessed for whether fulfilment of the arrangement is dependent on the use of the specific asset or assets or the arrangement conveys a right of use the asset or assets, even if that asset is not explicit in the arrangement. Group as a lessee Finance leases transfer substantially all the risks and benefits incidental to ownership of the leased items to the Group, are capitalised at the commencement of the lease at the fair value of the leased property, or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised in the income statement. A leased asset is depreciated over the useful life of the asset. r. Financial assets and liabilities- initial recognition and subsequent measurement A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity. i) Financial assets Initial recognition and measurement Financial assets are classified, at initial recognition, as financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, AFS financial assets, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. All financial assets are recognised initially at fair value plus, in the case of financial assets not recorded at fair value through profit or loss, transaction costs that are attributable to the acquisition of the financial asset. Subsequent measurement For purposes of subsequent measurement financial assets are classified in four categories: Financial assets at fair value through profit or loss Loans and receivables Held-to-maturity investments AFS financial assets Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss include financial assets held for trading and financial assets designated upon initial recognition at fair value through profit or loss. Financial assets are classified as held for trading if they are acquired for the purpose of selling or repurchasing in the near term. Derivatives, including separated embedded derivatives, are also classified as held for trading unless they are designated as effective hedging instruments as defined by IAS 39. The Group has designated its equity investment in AGN Metals Group as a financial asset at fair value through profit or loss. Financial assets at fair value through profit or loss are carried in the statement of financial position at fair value with net changes in fair value presented as finance costs (negative net changes in fair value) or finance income (positive net changes in fair value) in the statement of profit or loss. 27 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 2. Summary of significant accounting policies (continued) Loans and receivables Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. After initial measurement, such financial assets are subsequently measured at amortised cost using the effective interest rate (EIR) method, less impairment. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included in finance income in the statement of profit or loss. The losses arising from impairment are recognised in the statement of profit or loss in finance costs for loans and in cost of sales or other operating expenses for receivables. This category generally applies to trade and other receivables. Held-to-maturity investments Non-derivative financial assets with fixed or determinable payments and fixed maturities are classified as held to maturity when the Group has the positive intention and ability to hold them to maturity. After initial measurement, held to maturity investments are measured at amortised cost using the EIR, less impairment. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included as finance income in the statement of profit or loss. The losses arising from impairment are recognised in the statement of profit or loss as finance costs. The Group did not have any heldto-maturity investments during the years ended 31 December 2014 and 2013. AFS financial assets AFS financial assets include equity investments and debt securities. Equity investments classified as AFS are those that are neither classified as held for trading nor designated at fair value through profit or loss. Debt securities in this category are those that are intended to be held for an indefinite period of time and that may be sold in response to needs for liquidity or in response to changes in the market conditions. The Group does not hold any financial assets classified as AFS. Derecognition A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognised (i.e., removed from the Group’s consolidated statement of financial position) when: The rights to receive cash flows from the asset have expired Or The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-through’ arrangement; and either (a) the Group has transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset When the Group has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, it evaluates if and to what extent it has retained the risks and rewards of ownership. When it has neither transferred nor retained substantially all of the risks and rewards of the asset, nor transferred control of the asset, the Group continues to recognise the transferred asset to the extent of the Group’s continuing involvement. In that case, the Group also recognises an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group has retained. Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay. 28 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 2. Summary of significant accounting policies (continued) Impairment of financial assets The Group assesses, at each reporting date, whether there is objective evidence that a financial asset or a group of financial assets is impaired. An impairment exists if one or more events that has occurred since the initial recognition of the asset (an incurred ‘loss event’), has an impact on the estimated future cash flows of the financial asset or the group of financial assets that can be reliably estimated. Evidence of impairment may include indications that the debtors or a group of debtors is experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganisation and observable data indicating that there is a measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults. Financial assets carried at amortised cost For financial assets carried at amortised cost, the Group first assesses whether impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recognised are not included in a collective assessment of impairment. The amount of any impairment loss identified is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account and the loss is recognised in the statement of profit or loss. Interest income (recorded as finance income in the statement of profit or loss) continues to be accrued on the reduced carrying amount and is accrued using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss. Loans together with the associated allowance are written off when there is no realistic prospect of future recovery and all collateral has been realised or has been transferred to the Group. If, in a subsequent year, the amount of the estimated impairment loss increases or decreases because of an event occurring after the impairment was recognised, the previously recognised impairment loss is increased or reduced by adjusting the allowance account. If a write-off is later recovered, the recovery is credited to finance costs in the statement of profit or loss. ii) Financial liabilities Initial recognition and measurement Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans, borrowings and payables at amortised cost All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs. The Group’s financial liabilities include trade and other payables, loans and borrowings including convertible note facility . Subsequent measurement The measurement of financial liabilities depends on their classification, as described below: Financial liabilities at fair value through profit or loss Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss. Financial liabilities are classified as held for trading if they are incurred for the purpose of repurchasing in the near term. This category also includes derivative financial instruments entered into by the Group that are not 29 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 2. Summary of significant accounting policies (continued) designated as hedging instruments in hedge relationships as defined by IAS 39. Separated embedded derivatives are also classified as held for trading unless they are designated as effective hedging instruments. Gains or losses on liabilities held for trading are recognised in the statement of profit or loss. Financial liabilities designated upon initial recognition at fair value through profit or loss are designated at the initial date of recognition, and only if the criteria in IAS 39 are satisfied. The Group does not have any financial liabilities held at fair value through profit and loss. Financial liabilities at amortised cost After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the EIR method. Gains and losses are recognised in profit or loss when the liabilities are derecognised as well as through the EIR amortisation process. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included as finance costs in the statement of profit or loss. This Group has applied this accounting policy to the convertible note facility held at 31 December 2014. For more information refer Note 15. Derecognition A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in the statement of profit or loss. iii) Offsetting of financial instruments Financial assets and financial liabilities are offset and the net amount is reported in the consolidated statement of financial position if there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, to realise the assets and settle the liabilities simultaneously. s. Equity Share capital represents the nominal value of shares that have been issued. Share premium includes premiums received on issue of share capital. Any transaction costs associated with issuing of shares are deducted from share premium. Other reserve accounts within equity comprise foreign currency translation differences arising on the translation of the Group’s foreign entities, as well as share based payments reserve. Refer to Note 23 for further detail. Accumulated losses include all current and prior retained losses. All transactions with owners of the parent are recorded separately within equity. 30 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 2. t. Summary of significant accounting policies (continued) Income Tax With effect from 1 January 2008, Guernsey abolished the exempt company regime. Thereafter, the Company is taxed at the company standard rate (0%). The charge for taxation is based on the profit or loss for the year and takes into account deferred tax. Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit or loss, and is accounted for using the balance sheet method. Deferred tax assets are only recognised to the extent that it is probable that future taxable profit will be available in the foreseeable future against which the temporary differences can be utilised. u. Revenue Interest income is recognised as it accrues to the Group. v. Borrowing costs Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds. All borrowing costs are expensed in the periods in which they occur. w. Critical accounting estimates and judgements Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Many of the amounts included in the financial statements involve the use of judgement and/or estimation. These judgements and estimates are based on management’s best knowledge of the relevant facts and circumstances, having regard to prior experience, but actual results may differ from the amounts included in the financial statements. Information about such judgements and estimation is contained in the accounting policies and/or the Notes to the financial statements, and the key areas are summarised below. Areas of judgement that have the most significant effect on the amounts recognised in the financial statements are: Capitalisation and impairment of exploration costs – Note 2(j) , Note 2(n) and Note 10. Estimation of share based compensation amounts, comprising inputs into the Black Scholes valuation model – Note 2(o) and Note 22. Assessment of fair values – Note 15. The Company takes into consideration available market information and observable market transactions when assessing the fair value of its assets. Investment in subsidiaries – Note 12 At each balance date the Company reviews the carrying amounts of its investments in subsidiaries to determine whether there any indicators of impairment. If any such indicators exist, the recoverable amount of the asset is estimated in order to determine the extent of any impairment. In assessing for indicators of impairment the Company has taken into account economic and political factors, recent corporate activity in the Company’s geographical segments, as well as considering current market conditions. 31 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 2. Summary of significant accounting policies (continued) x. Going concern During the year ended December 31, 2014, the Group had a net loss of £6.79 million, negative cash flow from operations of £1.1 million and exploration expenditure of £2.7 million, and a negative working capital of £2.2 million. At 31 December 2014, the Group has a cash balance of £821,123. In February 2015, the Company raised equity funds of approximately £1.8 million; however the Company will require additional funding over the next twelve months in order to continue implement the planned budget. The Company is uncertain whether it can obtain financing to complete its planned work program. The company will need to raise capital in order to fund its operations. This need may be adversely impacted by: uncertain market conditions, approval by regulatory bodies and political risk in countries of operations. To address its financing requirements, the Company will seek financing through equity financings, asset sales, and rights offerings to existing shareholders. The outcome of these matters cannot be predicted at this time. These financial statements have been prepared on a going concern basis , however there is a material uncertainty related to events and conditions described above which may cast significant doubt on the Group’s ability to continue as a going concern, and therefore, that it may be unable to realise its assets and discharge its liabilities in the normal course of business. 3. Revenue Bank interest revenue Gain on sale of property, plant and equipment Other 4. 2013 £ 4,532 25,232 9,740 39,504 2014 £ 2013 £ 40,470 42,494 220,610 2,807,150 189,907 2,440,739 43,875 68,162 130,394 1,876,986 3,884,421 Loss before tax Loss on ordinary activities before taxation is stated after charging: Auditors’ remuneration Depreciation of property, plant & equipment Share based payments Impairment/write off of exploration projects Finance costs Foreign exchange losses 5. 2014 £ 53,856 607 54,462 Remuneration of directors 2014 J. Horsburgh G. Parsons Eric Roth Post – employment benefits Short- term benefits Salaries & fees £ 77,132 135,843 22,423 235,398 Annual leave & long service leave £ 13,056 13,056 Superannuation contributions £ 2,046 10,006 12,052 32 Share based payments £ 45,358 58,317 25,919 129,594 £ - Total 2014 £ 124,536 217,222 48,342 390,100 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 5. Remuneration of directors (continued) 2013 Short- term benefits Post – employment benefits Annual leave SuperShare Salaries & long annuation based Total & fees service leave contributions payments 2013 £ £ £ £ £ £ J. Horsburgh 20,007 74,864 1,800 16,088 112,759 G. Parsons 138,769 26,621 10,602 17,624 193,616 R. Angus* 8,947 806 9,753 R Turner ** 1,095 1,095 C.Mitchell *** 6,810 6,810 Eric Roth 13,443 3,840 17,283 189,070 101,485 13,208 37,552 341,315 * R. Angus resigned effective 31 January 2013 ** R. Turner resigned effective 31 January 2013 *** C Mitchell resigned effective 30 June 2013 The Company does not have a pension scheme. Contributions paid are defined contributions to the relevant director’s personal retirement scheme. 6. Employees The average number of employees during the period, including directors was 11(2013: 9). The aggregate payroll costs of these persons (excluding directors) included in loss were as follows: 2014 £ 104,601 15,395 72,933 192,929 Staff Costs Wages and salaries Social Security cost Share based payments Other 7. 2013 £ 103,682 19,867 61,230 9,511 194,290 Segmental analysis For management purposes, the Group is organised into business units based on their activities and has four reportable segments: Argentina – this segment is involved in exploration activities in Argentina Chile – this segment is involved in exploration activities in Chile Peru - this segment is involved in exploration activities in Peru Suriname - this segment is involved in exploration activities in Suriname Head Office Operations – this segment is the support function provided to the Group from Guernsey and Australia, including early stage exploration opportunities. The operating results of each of these segments are regularly reviewed by the Group’s chief operating decision makers in order to make decisions about the allocation of resources and assess their performance. The accounting policies of these segments are in line with those described in Note 2. 33 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 7. Segmental analysis (continued) The segment results are shown below. 2014 Segment result Other segment items Included in the income statement are as follows: Depreciation Impairment of exploration expenditure Share based payments Foreign exchange loss Argentina Chile Peru Suriname £ - Head Office Operations £ 1,994,015 £ 2,725,295 £ 17,256 £ 2,056,928 39,753 - 212,286 3,140,476 Group £ 6,793,494 - - 2,741 42,494 (196) 1,864,326 159,384 - 730,538 220,610 (858,925) 2,807,150 220,610 2,440,738 Argentina Chile Peru Suriname Group £ 5,986,778 £ 22,656 £ - £ - Head Office Operations £ 891,104 £ 6,900,538 63,216 - - - 4,946 68,162 1,858,658 3,911,340 - - - 18,328 130,394 (27,009) 1,876,986 130,394 3,884,421 2013 Segment result Other segment items Included in the income statement are as follows: Depreciation Impairment of exploration expenditure Share based payments Foreign exchange loss The segment assets and liabilities at 31 December 2014 and exploration expenditure for the year then ended are as follows: 2014 Argentina Peru Suriname Head Office Group Chile Operations £ £ £ £ £ £ Segment assets 7,042,105 129,005 752,341 493,671 766,059 9,183,181 Segment liabilities (143,863) (19,815) (1,395) (1,236,486) (1,401,559) Segment net assets 6,898,242 109,190 750,941 493,671 (470,427) 7,781,622 Other segment information Exploration expenditure 5,780,925 82,196 675,999 493,671 7,032,792 2013 Segment assets Segment liabilities Segment net assets Other segment information Exploration expenditure Assets held for sale Argentina Chile Peru Suriname £ 8,960,880 (143,606) 8,817,274 £ 107,999 (20,494) 87,505 £ 1,459,318 (33) 1,459,285 5,689,401 1,259,738 73,287 - 1,438,509 34 £ - Head Office Operations £ 2,861,006 (98,875) 2,762,131 Group £ 13,389,203 (263,008) 13,126,195 - - 7,201,197 1,259,738 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 8. Taxation Tax reconciliation Loss on ordinary activities before tax Tax at 0% Effects of: Transfer to deferred tax asset (not recognised) Higher tax rates on overseas income Total tax charge 2014 £ 2013 £ (6,793,494) - (6,900,538) - (950,898) 950,898 - (2,095,372) 2,095,372 - The Group’s unrelieved tax losses of approximately £7,237,428 (2013: £6,128,633) have not been recognised as a deferred tax asset, as there is currently insufficient evidence that the asset will be recoverable in the foreseeable future. The Group operates in various jurisdictions and is subject to any reviews or audits undertaken by local tax authorities in these jurisdictions. 9. Loss per share The calculation of basic and diluted loss per ordinary share is based on the following losses and number of shares: 2014 2013 £ £ Loss for the year (6,793,494) (6,900,538) Weighted average number of shares 431,727,177 277,801,164 Due to the loss incurred in the year, there is no dilutive effect from the issue of share options. 10. Deferred exploration costs At beginning of year Exchange differences Additions Impairment provision /write off Reclassification At end of year Group 2014 £ 7,201,197 (1,110,368) 2,736,914 (2,807,150) 1,012,199 7,032,792 Group 2013 £ 11,144,947 (2,518,693) 1,711,667 (1,876,986) (1,259,738) 7,201,197 Company 2014 £ 918,951 801,185 (736,333) 983,803 Company 2013 £ 633,940 303,339 (18,328) 918,951 Exploration costs that were either written off or provided for during the year amounted to £ 2,807,150 (2013: £1,876,986). The majority of this balance relates to the Condor de Oro project in northern Peru of £2,569,603. In November 2014, the Company chose to discontinue its option on the project. Although significant potential remained for deeper and possibly intra-hole mineralisation, Mariana decided a second stage of deeper drilling would represent a better strategic fit for major companies. All expenditure in relation to this project was recorded as an expense in the Statement of Profit and Loss for the period ending 31 December 2014. The Group has capitalised costs in relation to its Soledad project in Peru. Under the terms of the Letter of Intent, signed with Condor Resources Inc. in September 2013, Mariana Resources has the right to acquire a 70% interest in this property within four years, by incurring direct exploration costs of US$4,000,000 and making cash and/or share equivalent payments to Condor for a cumulative sum of US$1,125,000. Once these requirements are met, a separate joint venture will be established to continue exploration activities at this property. This arrangement has not been accounted for as a joint arrangement as at 31 December 2014, as it does not yet meet the requirements set out in IFRS 11. This arrangement has been accounted for as detailed in accounting policy note 2(j). 35 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 10. Deferred exploration costs (continued) The Group has capitalised costs in relation to its Nassau Gold project in Suriname. The Company has entered into an option agreement in September 2014 to earn up to a 50.01% interest in Nassau Gold Limited by incurring direct exploration expenditure costs of US$5,300,000 and making cash payments of US$1,100,000 over 30 months. The Nassau Project is located in the highly prospective Guyana Shield of Suriname in South America. Sumin is a private company holding 100% of Nassau Gold Limited, which has the option to acquire 80% of the Nassau Project. This arrangement has not been accounted for as a joint arrangement as at 31 December 2014, as it does not yet meet the requirements set out in IFRS 11. This arrangement has been accounted for as detailed in accounting policy note 2(j). The Group has reclassified one of its projects from an asset held for sale in the prior year to deferred exploration cost during the period as it was no longer committed to selling this project due to a change in strategy that the Company believes will assist in realising value from this project. Further details on Mariana’s financial commitments related to these projects are detailed in Note 26. 11. Property, plant and equipment Plant & Equipment Cost At beginning of year Additions Exchange differences Disposals/Write off/Transfer At end of year Depreciation At beginning of year Charge for year Exchange differences Disposals/Write off/Transfers At end of year Net book value at end of year Land & buildings Cost At beginning of year Additions Exchange differences At end of year Depreciation At beginning of year Charge for year Exchange differences At end of year Net book value at end of year Total net book value at end of year Group 2014 £ Group 2013 £ Company 2014 £ Company 2013 £ 167,029 15,408 (29,619) (487) 152,331 264,894 65,678 (55,103) (108,440) 167,029 1,010 1,010 1,010 1,010 (81,906) (22,835) 13,009 (91,732) 60,599 (126,742) (37,266) 26,771 55,331 (81,906) 85,123 (1,010) (1,010) - (1,010) (1,010) - Group 2014 £ Group 2013 £ Company 2014 £ Company 2013 £ 387,870 (74,155) 313,715 524,938 (137,068) 387,870 - - (79,221) (19,659) 14,988 (83,892) 229,823 (74,057) (30,896) 25,732 (79,221) 308,649 - - 290,422 393,772 - - Finance leases The carrying value of property, plant and equipment held under finance lease at 31 December 2014 was £2,260 (2013:£2,993). Leased assets are pledged as security for the related finance lease. Refer Notes 19 & 27. 36 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 12. Investments in subsidiaries Company 2014 £ 8,144,982 14,267,371 (2,605,598) 19,806,755 Shares in subsidiary undertakings Loans forming part of the net investment in subsidiaries Provision for impairment of shares and loans to subsidiaries Company 2013 £ 6,724,701 13,801,611 (501,484) 20,024,828 Included in Note 17 is an amount payable by the Company to a subsidiary, this does not form part of the net investment in the subsidiary as it fluctuates with day to day operations and requirements of the subsidiary and Company. Movement of the provision for impairment of shares and loans to subsidiaries during the year: Company 2014 £ At beginning of year (501,484) Provision recognised (2,104,114) At end of year (2,605,598) Company 2013 £ (501,484) (501,484) The undertakings in which the Company’s interest at 31 December 2014 is more than 50%, all of which are engaged in mineral exploration, are as follows: Class of Percentage Country of holding held Incorporation Directly held Mariana International Limited Ordinary 100 Guernsey Mariana Exploration Pty Limited Ordinary 100 Australia Minera Mariana Argentina S.A. Ordinary 95 Argentina Sierra Blanca S.A. Ordinary 95 Argentina Compania Minera Mariana de Chile Ltda Ordinary 100 Chile Altavista Gold Inc. Ordinary 100 Canada Mariana Resources holds the remaining investment balance of 5% of Minera Mariana Argentina SA and Sierra Blanca SA indirectly through its subsidiary Mariana International Limited. Mariana Resources Limited holds the investment balance of 99.9% in Minera Mariana Peru SAC indirectly through its subsidiary Mariana International Limited. 13 Other non-current receivable VAT Refundable Other Group 2014 £ 812,481 106,581 919,062 37 Group 2013 £ 1,369,703 107,367 1,477,070 Company 2014 £ - Company 2013 £ - MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 14. Assets Held For Sale Asset held for sale Group 2014 £ - Group 2013 £ 1,259,738 1,259,738 Company 2014 £ - Company 2013 £ - In the prior year, the company continued to undertake a process to sell, or identify a joint venture partner for one of its major deferred exploration projects located in Argentina. This asset was identified as an asset held for sale in the Group’s half year financial statements. In the latter part of the year, the Company was no longer committed to selling this exploration project; and has thus recognised this project in deferred exploration costs at 31 December 2014. 15. Financial Assets and Financial Liabilities ( i) Financial assets Financial instruments at fair value through profit and loss Quoted equity shares – Aegean Metals Group Group 2014 £ Group 2013 £ Company 2014 £ Company 2013 £ 16,608 16,608 - 16,608 16,608 - In November 2014, Mariana Resources purchased 1,000,000 shares in Aegean Metals Group, a junior exploration company listed on the TSX:V. These shares have been designated as financial instruments through profit and loss, and as a result were fair valued using the quoted market price at 31 December 2014, with a loss of £11,432 being recorded as an expense in the profit and loss for the period ending 31 December 2014. (ii) Financial Liabilities Convertible note facility Group 2014 £ 1,106,239 1,106,239 Group 2013 £ - Company 2014 £ 1,106,239 1,106,239 Company 2013 £ - On 17th September 2014, The Company entered into a convertible securities issuance deed with Bergen Global Opportunity Fund, an institutional investment fund managed by Bergen Asset Management, LLC, a New York asset management firm. The Agreement allowed for the issuance by the Company of zero coupon convertible securities for an initial nominal amount of US$2,000,000 (Face value of US$2,180,000) immediately, and up to a further US$4,000,000. A commencement fee of US$98,000 was paid in shares to Bergen following the signing of the Agreement. As a result, 4,388,912 shares were issued at a cost of £60,325. This was recorded as finance cost in the Statement of Profit and Loss for the year ended 31 December 2014. Subsequent to the year end, the Company announced the termination of the facility at no additional cost. The Convertible Securities were (subject to the satisfaction of certain conditions) convertible into ordinary shares of the Company in whole or in part, at the option of Bergen. The Company made an announcement each time any Convertible Securities were converted in whole or in part and specified the relevant conversion price, which was the lower of (a) 92.5% of the average of five daily volume-weighted average prices of the Shares on AIM during a specified period preceding the relevant conversion and (b) 140% of the average of the daily volume-weighted average prices of the Shares for the 20 consecutive trading days preceding the date of execution of the Agreement. After initial recognition the convertible note facility was subsequently measured at the GBP equivalent amortised cost using the EIR method. The amortisation cost of £30,439 was recorded as a finance cost in the profit and loss for the year ended 31 December 2014. 38 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 15. Financial Assets and Financial Liabilities (continued) (iii) Summary of financial assets and financial liabilities by category The carrying amount and fair value of the Company and Group’s financial assets and financial liabilities as recognised at the balance sheet date of the reporting periods under review are categorised as follows: Group Group Company Company 2014 2013 2014 2013 £ £ £ £ Financial assets Loans to subsidiaries 14,267,371 13,801,611 Other receivables 103,174 119,733 19,008 19,458 Quoted equity shares 16,608 16,608 Cash and cash equivalents 821,123 2,937,693 651,757 2,675,581 940,905 3,057,426 14,954,744 16,496,650 Financial liabilities Trade and other payables 266,939 233,292 83,056 50,086 Amounts payable to subsidiaries 488,415 389,169 Finance lease liability 2,260 2,993 Convertible note facility 1,106,239 1,106,239 1,375,438 236,285 1,237,710 439,255 (iv) Fair values The fair value of the financial instruments is included in the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Group uses level 1 – quoted prices in an active market to disclose the fair value of financial instruments which are measured at fair value by valuation technique. This applies to the quoted equity shares of Aegean Metals Group. The Group uses the amortised cost method to value its convertible note facility. The carrying values of all other financial assets and liabilities are considered to be a reasonable approximation of their fair value. (v) Financial risk management objectives and policies Details of significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the basis on which income and expenses are recognised in respect of each class of financial asset, financial liability and equity instrument are disclosed in Note 2 to the financial statements. Risk Management Capital risk management The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the return to stakeholders. The Board monitors operating and capital expenditure commitments to ensure sufficient capital is available. The capital structure of the Group consists of equity attributable to equity holders of the Parent, comprising issued capital, reserves and accumulated losses as disclosed in Notes 20, 21, 22 and 23. There are no externally imposed capital requirements. Financial risk management Risk management is carried out by the Board of Directors. These risks include market risk (including currency risk and fair value interest risk), credit risk and liquidity risk. The Board reviews and agrees policies for managing each of these risks as summarised below. 39 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 15. Financial Assets and Financial Liabilities (continued) Market risk management Market risk is the risk that changes in market prices, currency rates and interest rates, will affect the Company and Group’s results or the value of its holdings of financial instruments. The objective of market risk management is to manage and monitor market risk exposures within acceptable parameters, while optimising the return on risk. Interest rate risk The Group is exposed to interest rate risk as a consequence of its cash and deposits balances which attracts average variable interest rates. Refer to Note 24(b). All other financial assets and liabilities are non-interest bearing. The sensitivity analysis below has been determined based on the Group and Company's exposure to interest rates for its financial assets as at the reporting date and the stipulated change taking place at the beginning of the financial year and held constant throughout the reporting period. If interest rates on the Group's cash and deposit balances had been 50 basis points higher or lower and all other variables were held constant, the impact on the Group's net profit and net assets would be insignificant as the group did not have significant cash reserves (2013: not material). Foreign currency risk The Group’s subsidiaries undertake their transactions denominated in foreign currencies, hence exposures to exchange rate fluctuations arise. The fair value of the Group’s monetary items that have foreign currency exposure at 31 December are shown below: Australian Argentina Chile US Peru Canadian Dollar Peso Peso Dollar Nuevo Sol Dollar 2014 Receivables 907 32,604 26,294 5,931 Cash and cash equivalents 55,019 37,121 20,518 539,207 1,686 Trade and other payables (32,666) (143,863) (19,815) (1,396) (25,109) Foreign currency exposure 23,260 74,138 26,997 539,207 6,221 (25,109) 2013 Receivables Cash and cash equivalents Trade and other payables Foreign currency exposure 22,668 137,680 (48,793) 111,555 1,525,619 100,184 (143,606) 1,482,197 27,315 7,396 (20,494) 14,217 17,121 17,121 1,744 16,852 (33) 18,563 - The fair value of the Company’s monetary items that have foreign currency exposure at 31 December are shown below US CAD Dollar Dollar 2014 Cash and cash equivalents 538,802 Trade and other payables (25,209) Foreign currency exposure 538,802 (25,209) 2013 Cash and cash equivalents Trade and other payables Foreign currency exposure 14,570 14,570 - 40 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 15. Financial Assets and Financial Liabilities (continued) The above year end amounts are not representative of the exposure to risk during the year, because the levels of monetary foreign currency exposure change significantly throughout the year. The Board monitors exposure to foreign exchange risk and the Group’s exposure to material change in its ability to meet its operational commitments in foreign countries is mitigated by maintaining funds in various currencies. The Board’s current policy is to not enter into hedging contracts. Foreign currency sensitivity analysis The Group is mainly exposed to the Australian Dollar, US Dollar, Argentina Peso, Chilean Peso, and Peruvian Nuevo Sol as these are the functional currencies of the operating entities outside of Guernsey. The following table details the Group’s sensitivity to a 10% increase and decrease in the Pound Sterling against the relevant foreign currencies, with the exception of the Argentinean peso where a 20% movement has been used due to the recent devaluation of the peso. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a 10% change in foreign currency rates (20% for the Argentinean peso). The sensitivity includes loans to foreign operations within the Group only where denomination of the loan is in a currency other than that of the lender or the borrower. A positive number indicates an increase in profit or loss and other equity where the Pound Sterling strengthens against the respective currency. For a weakening of the Pound Sterling, against the respective currency there would be an equal and opposite impact on the profit or loss and other equity, and the balances below would be negative. 2014 Australian Dollar US Dollar Argentina Peso Chile Peso Peruvian Nuevo Sol Canadian Dollar Profit or loss Equity Profit or loss Equity Profit or loss Equity Profit or loss Equity Profit or loss Equity Profit or loss Equity 2013 £ £ 2,326 2,326 53,903 53,903 14,828 14,828 2,699 2,699 622 622 2,511 2,511 11,155 11,155 1,713 1,713 296,439 296,439 1,422 1,422 1,885 1,885 - Credit risk management Credit risk refers to the risk that the counterparty will default on its contractual obligations resulting in financial loss to the Company and the Group. The Company and the Group have adopted a policy of only dealing with creditworthy counterparties and seek to deposit cash with reputable financial institutions with strong credit ratings as a means of mitigating risk of financial loss from defaults. Trade receivables consist of minor amounts receivable from a small number of creditworthy counterparties. The Group does not have any significant credit risk exposure to any single counterparty or any group of counterparties having similar characteristics. The credit risk on liquid funds is limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies. 41 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 15. Financial Assets and Financial Liabilities (continued) The carrying amount of financial assets recorded in the financial statements which represent the Company and the Group’s maximum exposure to credit risk, are summarised below: Maximum credit risk 2014 2013 Group £ £ Other receivables 84,741 100,713 Cash and cash equivalents 821,123 2,937,693 905,864 3,038,406 Company Other receivables 35,425 8,685 Cash and cash equivalents 651,757 2,675,581 687,182 2,684,266 Liquidity risk management Management of the risk Ultimate responsibility for liquidity risk management rests with the Board of Directors. The Group manages liquidity risks by maintaining adequate cash reserves and by continuously monitoring forecast and actual cash flows. Liquidity risk exposure The contractual maturities of the financial liabilities at 31 December, based on the earliest date on which payment can be required were as follows: 3 mths or less £ Group 2014 Non interest bearing: Trade and other payables Convertible Note facility Interest bearing Finance lease liability 2013 Non interest bearing: Trade and other payables Interest bearing Finance lease liability 42 More than 3 mths £ Total 266,939 1,106,239 1,373,178 - 266,939 1,106,239 1,373,178 713 713 1,547 1,547 2,260 2,260 233,292 233,292 - 233,292 233,292 249 - 2,744 2,744 2,993 2,993 £ MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 15. Financial Assets and Financial Liabilities (continued) Company 2014 Non interest bearing Trade payables Convertible Note facility 2013 Non interest bearing Trade payables 16. 3 mths or less £ More than 3 mths £ Total 571,471 1,106,239 - 571,471 1,106,239 1,677,710 - 1,677,710 439,255 439,255 - 439,255 439,255 £ Other receivables and prepayments Group 2014 £ Group 2013 £ Company 2014 £ Company 2013 £ Prepaid expenses, advances to suppliers & tax credits Advances to employees VAT Refundable Financial asset- loan receivable Other 60,309 48,539 16,417 10,772 28,495 22,950 4,495 19,008 19,008 907 38,204 8,686 103,174 119,733 35,425 19,458 All amounts are short term and are expected to be recovered within 12 months. The carrying values are considered to be reasonable approximation of fair value. 17. Trade and other payables Group Group Company Company 2014 2013 2014 2013 £ £ £ £ Trade creditors 34,839 25,771 11,559 1,485 Other creditors 85,828 46,309 24,839 Accruals 146,272 161,212 46,658 48,601 Amounts payable to subsidiaries 488,415 389,169 266,939 233,292 571,471 439,255 All amounts are short term and the carrying values are considered to be reasonable approximation of fair value. 43 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 18. Provisions Employee benefits Group 2014 £ 26,121 Group 2013 £ 26,723 Company 2014 £ 14,255 Company 2013 £ - The current provision for employee benefits comprises annual leave entitlements accrued and expected to be taken within 12 months. Movements during the year: At beginning of year Amounts utilised Additional provision At end of year 26,723 (17,410) 16,808 26,121 127,191 (111,766) 11,298 26,723 (13,056) 27,311 14,255 - Group 2014 £ 2,260 Group 2013 £ 2,993 Company 2014 £ - Company 2013 £ - 655 2,338 2,993 - - 19. Finance lease liability Finance lease liability Current Non-current 713 1,547 2,260 Finance lease is in relation to office equipment purchased in Australia. 20. Share capital Allotted, issued and fully paid Ordinary shares of £0.0001 each 2014 Shares 456,005,151 2013 Shares 423,808,074 2014 £ 45,600 2013 £ 42,380 Following changes to the law in Guernsey, shareholders removed the limit on the number of shares in the Company which may be issued (Authorised capital) from the Company’s Articles of Association at the annual general meeting on 29 May 2009. 2014 £ 42,380 3,220 45,600 At beginning of year Issue of ordinary shares At end of year 44 2013 £ 23,078 19,302 42,380 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 20. Share capital (continued) During the year the following shares were issued, principally to provide funding for the Company’s operations. Date issued 01/02/2014 17/03/2014 21/03/2014 04/04/2014 23/04/2014 17/09/2014 17/09/2014 30/09/2014 27/10/2014 No. of shares issued 100,000 25,000 25,000 50,000 50,000 4,388,912 10,600,000 4,104,040 12,854,125 32,197,077 Issue price per share £ 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Amount raised £ 10 3 3 5 5 439 1,060 410 1,285 3,220 The ordinary shares participate in dividends and are entitled to one vote per share at shareholders meetings. In the event of winding up the company, ordinary shareholders rank after creditors and are entitled to any proceeds of liquidation in proportion to the number of shares held. 21. Share Premium At beginning of year Premium on shares issued(net of issue costs) At end of year Issue costs during the period totalled £nil (2013: £270,009). 45 2014 £ 35,169,685 360,762 35,530,447 2013 £ 31,072,569 4,097,116 35,169,685 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 22. Share Options and Warrants (a )Share Options i. Number of Options At 31 December 2014, the following options over ordinary shares of the Company had been granted and not exercised: Expiry date Exercise price £ Number of options Employees 1/02/2015 0.60 1,170,000 31/05/2015 0.20 300,000 31/01/2016 0.12 650,000 31/07/2017 0.02 1,450,000 31/03/2018 0.06 2,500,000 6,070,000 Directors 1/02/2015 31/01/2016 31/01/2016 31/01/2016 31/07/2017 31/03/2018 01/04/2018 02/04/2018 0.60 0.12 0.16 0.20 0.02 0.06 0.08 0.12 800,000 400,000 400,000 400,000 950,000 1,000,000 1,400,000 1,800,000 7,150,000 1/02/2015 31/01/2016 31/01/2016 31/01/2016 31/07/2017 31/03/2018 0.60 0.12 0.16 0.20 0.02 0.06 480,000 350,000 350,000 350,000 1,000,000 650,000 3,180,000 Other 16,400,000 Total ii. Movements during the year Number of Options Outstanding at beginning of year Granted during the year Expired during the year Cancelled during the year Outstanding at the end of the year Exercisable at the end of the year 2014 15,322,500 7,350,000 (6,272,500) 16,400,000 16,400,000 46 Weighted average exercise price (pence) 2014 7.8 25.9 12.0 12.0 Number of Options 2013 12,621,500 3,400,000 (699,000) 15,322,500 13,472,500 Weighted average exercise price (pence) 2013 2.0 6.0 24.8 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 22 Share Options and Warrants (continued) iii. Fair value of options granted The fair value of options granted during the year as calculated using a Black Scholes based model was £220,609 (2013:£130,394) which will be spread over the life of the options as benefits of the options vest. The inputs into the Black Scholes based model are as follows: 2014 2013 Weighted average share price at date of grant (in pence) Weighted average exercise price (in pence) Weighted average expected volatility Weighted average expected life (in years) Risk free rates 3.33 7.8 1.54 3.91 1.0% 1.75 2.0 1.54 4.12 1.45% The underlying expected volatility was determined by reference to historical data of the Company’s shares over the last year on the AIM exchange. No special features inherent to the options granted were incorporated into measurement of fair value. iv. Weighted average exercise price Weighted average exercise price of all options: Weighted average exercise price of options held by directors: v. 2014 2013 12.0 pence 15.0 pence 23.9 pence 24.2 pence Weighted average contractual life of options outstanding at end of year Weighted average contractual life of options outstanding at end of year: 2.13 years 1.55 years (b) Warrants i. Movements during the year Number of Warrants Outstanding at beginning of year Granted during the year Exercised during the year Cancelled during the year Outstanding at the end of the year Exercisable at the end of the year 2014 13,726,800 9,800,000 (250,000) 23,276,800 23,276,800 Weighted average exercise price (pence) 2014 2.6 2.0 2.2 Number of Warrants 2013 52,436,300* (38,709,500) 13,726,800 13,726,800 *Balance includes 1,487,500 warrants omitted from the opening balance in prior year financial statements. 47 Weighted average exercise price (pence) 2013 1.95 1.94 2.0 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 22 Share Options and Warrants (continued) ii. Fair value of warrants granted The fair value of warrants granted during the year as calculated using a Black Scholes based model was £99,142(2013: £64,465 )which was recognised immediately as the warrants issued vested immediately . This cost was recognised as finance cost in the Statement of Profit and Loss as these warrants were issued to Bergen Asset Management who provided a convertible note facility to the Company during the year. The inputs into the Black Scholes based model are as follows: 2014 2013 Weighted average share price at date of grant (in pence) Weighted average exercise price (in pence) Weighted average expected volatility Weighted average expected life (in years) Risk free rates 1.55 2.6 1.54 2.0 0.5% 2.0 2.0 1.54 2.0 0.41% Group 2014 £ Group 2013 £ 319,752 194,859 (c) Recognised share based payment expense Expense arising from equity settled share based payments During the period the following amounts were expensed in share based payments: Directors Employees Advisers * 129,594 37,552 72,933 61,230 117,225 96,077 319,752 194,859 * Included in this balance is an amount of £99,143 that was recorded in the statement of profit and loss as a finance cost as it related to the issue of 9,800,00 warrants to Bergen Asset Management as set out in the convertible note facility signed in September 2014. 23 Other Reserves Group 2014 £ Group 2013 £ Company 2014 £ Company 2013 £ 2,557,342 319,752 2,877,094 2,362,483 194,859 2,557,342 2,557,342 319,752 2,877,094 2,362,483 194,859 2,557,342 At beginning of year Movements during the year 1,250,043 765,187 302,307 947,736 - - At end of year 2,015,230 1,250,043 - - (25,893,255) (6,793,494) (32,686,749) (18,992,717) (6,900,538) (25,893,255) (14,569,844) (4,081,184) 18,651,028) (13,585,679) (984,165) (14,569,844) (a) Share based payment reserve At beginning of year Movements during the year At end of year (b)Foreign currency translation reserve: (c) Accumulated losses At beginning of year Loss for the financial year At end of year 48 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 23 Other Reserves (continued) Nature and purpose of reserves Share Based Payment Reserve The share based payment reserve is used to record the value of share based payments provided to employees, directors and advisers as part of their remuneration. Foreign Currency Translation Reserve The foreign currency translation reserve is used to record exchange difference arising from the translation of the financial statements of foreign subsidiaries. 24. a. Cash flows Reconciliation of operating loss to net cash outflow from operating activities. Loss after income tax Non cash flows in operating activities - Depreciation - Share based payments - Impairment/write off of deferred exploration costs - Write down of investments - Finance costs - Loss on financial investment - Foreign exchange losses/(gains) - Gain on sale of property, plant and equipment Changes in assets and liabilities Movement in payables Movement in receivables Net Cash Used in Operating Activities b) Group 2014 £ (6,793,494) Group 2013 £ (6,900,538) Company 2014 £ (4,081,184) Company 2013 £ (984,165) 42,494 220,610 68,162 130,394 220,610 130,394 2,807,150 189,907 11,432 2,440,739 - 1,876,986 3,884,421 (25,232) 730,538 2,879,304 189,907 11,432 (871,566) - 18,328 58,573 - 82,301 (70,574) (1,069,435) 223,522 (360,819) (1,103,104) 321,299 (32,577) (632,237) 106,465 18,835 (651,570) Analysis of net funds Cash at bank and in hand Cash on deposit Group 2014 £ 759,971 61,152 821,123 49 Group 2013 £ 2,916,173 21,520 2,937,693 Company 2014 £ 651,757 651,757 Company 2013 £ 2,675,581 2,675,581 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 25. Related Party Disclosures Related party disclosures are shown below: a) Balances with Related Parties Related Party Relationship Mariana Exploration Pty Ltd Subsidiary Minera Mariana Argentina S.A. Subsidiary Minera Mariana Sierra Blanca SA Subsidiary Mariana International Limited Subsidiary Minera Mariana Peru SAC Indirect Subsidiary All of the above loans are interest free. b) Nature of Transaction Intercompany loan Intercompany loan Intercompany loan Intercompany loan Intercompany loan 2014 £ (488,415) 11,164,843 410,855 2,691,673 2013 £ (389,169) 10,569,481 2,022,989 338,912 870,229 Transactions with Related Parties Management fees of £125,086 were paid by Mariana Resources Limited to Mariana Exploration Pty Limited for the year ended 31 December 2014 (2013: £395,957). The following transactions were entered into with related parties for the relevant financial year: Scopemedia – website support and maintenance £5,404(2013: £9,305) R Horsburgh - services related to publicity and investor relations £6,088(2013:£11,782) Innerleithen Pty Ltd – consulting services provided by John Horsburgh £52,765 (2013:£29,373) ER Global Consulting SpA – consulting services provided by Eric Roth £6,331 (2013:£3,206) There are no outstanding balances at year end. Directors were paid remuneration during the year as set out in Note 5. There is no ultimate controlling party. 26. Capital Commitments and Contingencies Soledad project - Peru Mariana Resources is required to spend, as a minimum, US$0.65m at its Soledad project in Peru by 13th September 2015. Mariana Resources is able to terminate the option agreement after this time, by giving notice to Condor Resources. If Mariana Resources terminates its Agreement with Condor Resources, prior to reaching its earn in spend of US$1.125 million and payments to Condor totalling US$4.0m, it forfeits its interest in this project. Refer Note 10 for further details of this project. Nassau Gold Project – Suriname On 30thSeptember 2014, Mariana Resources entered into an option agreement with Sumin Resources. Under the terms of the Agreement, the Company is required to spend, as a minimum US$650,000 on exploration and US$100,000 is payable in cash to Sumin Resources by the end of six months (March 2015), this requirement has been fulfilled At this stage, Mariana Resources will have earned a 20% in Nassau Gold Limited. Mariana Resources is able to terminate the option agreement after this time, by giving notice to Sumin Resources. If Mariana Resources terminates its Agreement with Sumin Resources, prior to reaching its earn in spend of US$5.3 million and payments to Sumin totalling US$1.1m, it will retain its interest earned to date. If Mariana Resources reaches all of its agreed spending commitments it will have earned a 50.01% interest in the Nassau Gold Limited and an effective 40.01% interest in the project. Refer Note 10 for further details of this project. 50 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 26. Capital Commitments and Contingencies (continued) Operating leases Current committed lease commitments in respect of office leases in Argentina and Australia. The lease commitments in £ ’s are as follows: 2014 7,786 7,786 Within one year After one year but not more than five years Total Office Leases 2013 21,315 7,335 28,650 Finance Leases Current committed lease commitments in respect of office equipment lease in Australia. The lease commitments in £ ’s are as follows: 2014 713 1,547 2,260 Within one year After one year but not more than five years Total minimum lease payments 2013 655 2,338 2,993 The fair value of the asset does not differ materially from the net present value of the minimum lease payments. The contract signed includes first three months interest and rental payments free. The interest rate is 12.96%. There have been no provisions for contingencies. 27. Post Balance Sheet Date Events On 7th January 2015, Mariana Resources Ltd announced that following a meeting of Shareholders of Aegean Metals Group there was overwhelming support for the plan of arrangement pursuant to which, and in accordance with the Business Corporations Act (British Columbia), Mariana will acquire all of the issued and outstanding common shares of Aegean. On 30th January 2015, Mariana Resources announced the closing of the previously announced plan of arrangement pursuant to which Mariana has acquired all of the issued and outstanding shares of Aegean Metals Group Inc. , effective January 16, 2015. The Arrangement was approved by the Aegean shareholders on January 6, 2015 and by the Supreme Court of British Columbia on January 14, 2015. With the completion of the Arrangement, Aegean shares were halted from trading on the TSX Venture Exchange (the “Exchange’).Under the terms of the Arrangement, Aegean shareholders received 1.902 ordinary shares of Mariana in exchange for each Aegean share they hold. Mariana issued 78,758,004 ordinary shares (“Relevant Shares”) to Aegean shareholders and thereby Aegean became a 100% owned subsidiary of Mariana. Mariana recognised a fair value of £973,295 for net assets acquired and goodwill of £11,472 following the completion of the transaction. The net assets recognised subsequent to year end are based on a provisional assessment, a complete assessment of fair values will be undertaken, and final values recognised in the financial statements in the following period. Application has been approved for the Relevant Shares to be admitted to trading on AIM.. The Relevant Shares rank pari passu in all respects with all existing ordinary shares in the Company. In terms of the Arrangement Mariana has issued to original holders of Aegean the following options and warrants to acquire ordinary shares in Mariana: Options 3,328,500 Warrants 17,952,970 51 MARIANA RESOURCES LIMITED NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 December 2014 27. Post Balance Sheet Date Events (continued) On 23rd February 2015, Mariana announced that it had received notice of exercise in respect of US$481,679 of the convertible security issued pursuant to a Convertible Security Agreement with Bergen Global Opportunity Fund, LP, the details of which were announced to the market on 17 September 2014, pursuant to which 30,000,000 ordinary shares were issued. Application was therefore made for the Relevant Shares to be admitted to trading on AIM with admission expected to take place on or around 26 February 2015. The Relevant Shares rank pari passu in all respects with all existing ordinary shares in the Company. Mariana and Bergen have agreed that the balance of the facility will no longer be required, and therefore the facility has been mutually terminated at no additional cost. The balance of the first convertible issued by Mariana under the Facility Agreement in September 2014 will run its course to full conversion. On 23rd February 2015, Mariana announced that the Company had raised approximately £1.8 million through a placing assisted by Brandon Hill Capital Limited and Hybridan LLP. The net funds of £1.76 million will be used to advance the Company’s assets in Peru, Argentina and Suriname and includes drilling. The Company has issued and allotted 112,817,240 new ordinary shares at a placing price of 1.6p. On 24th February 2015, Mariana announced that it had received notice of exercise in respect of US$718,321 of the initial convertible security issued pursuant to a Convertible Security Agreement with Bergen Global Opportunity Fund, LP (‘Bergen’) (the ‘Facility Agreement’), the details of which were announced to the market on 17 September 2014, pursuant to which 44,738,571 ordinary shares (the "Relevant Shares") were issued. Application was therefore made for the Relevant Shares to be admitted to trading on AIM with admission expected to take place on or around 27 February 2015. The Relevant Shares rank pari passu in all respects with all existing ordinary shares in the Company. As announced on the 23 February 2015 the balance of the facility has been terminated and the first convertible issued by Mariana under the Facility Agreement in September 2014 is running its course to full conversion. Following this conversion there remains a balance of around US$400,000 to convert. On 26th February 2015, Mariana announced that it had received the final notice of exercise in respect of US$400,000 of the initial convertible security issued pursuant to a Convertible Security Agreement with Bergen Global Opportunity Fund, LP, the details of which were announced to the market on 17 September 2014, pursuant to which 24,554,151 ordinary shares were issued. Application was therefore made for the Relevant Shares to be admitted to trading on AIM with admission expected to take place on or around 3 March 2015. The Relevant Shares rank pari passu in all respects with all existing ordinary shares in the Company. On 4th March 2015 the Company announced that 2,450,000 options had expired and that 26,828,500 new incentive and performance options at strike prices of 3p,5p and 7p were issued. This has taken the total options as a percentage of issued share capital to 4.38 percent. Current total options outstanding following this issue amounted to 40,778,500. On 17th March 2015 the Company announced John Goodwin had been appointed to the Mariana Board as an independent Non-Executive Director effective 1 March 2015. On 14th April 2015, the Company announced that it had received notification from Teck Madencilik Sanayi Ticaret A.Ş. (“Teck”) that it had terminated its one-time back-in right at the Ergama gold-copper prospect, Balikesir Province, western Turkey. As a direct result of this notification, Mariana will regain 100% ownership of the 2,168 Ha Ergama property, with Teck retaining a 2% NSR with respect to any future production from the property. 52 CORPORATE DIRECTORY Offices Nominated Advisor Registered Office RFC Ambrian Ltd Granite House, Level 14, 19-31 Pitt Street La Grande Rue, St Martin Sydney, NSW 2000 Guernsey, GY1 3RS Australia Australia Tel: +612 9250 0000 Fax: +612 9250 0001 Mariana Exploration Pty Limited Level 1, 3 Eden Street, Brokers North Sydney, NSW 2060 Hybridan LLP Australia Birchin Court Tel: +612 9437 4588 20 Birchin Lane Fax: +612 9437 4599 London EC3V 9DU Corporate Secretary Tel +44 (0) 203 713 4580 Federal Trust Company Limited Granite House, Brandon Hill Capital Ltd La Grande Rue, St Martin Guernsey, GY1 3RS Tel: +44 1481 234 101 Federal fax: +44 1481 236 025 1 Tudor Street London EC4Y 0AH Tel +44 (0) 203 463 5000 Registrars Computershare Investor Services Limited The Pavilions, Bridgewater Road, Bristol BS13 8AE United Kingdom Tel: +44 (0) 870 707 4040 Fax: +44 (0) 870 873 5851 Directors and Management John Horsburgh – Non-executive Chairman John Goodwin – Non-executive Director Glen Parsons – Chief Executive Officer Eric Roth – Chief Operating Officer– Director Sharon Cooper – Chief Financial Officer AIM Code: MARL Auditor Grant Thornton Limited PO Box 313, Lefebvre House Lefebvre Street Guernsey, GY1 3TF Tel: +44 1481 753 400 Fax: +44 1481 753 401 Website www.marianaresources.com
© Copyright 2024