DATE 9/1/2013 Client

2 BR unit (inner unit) w/ balcony
with one parking slot\
DATE
9/1/2013
SAMPLE COMPUTATION
Client
PROJECT:
BUILDING:
UNIT
AREA
OUTLOOK RIDGE
NORTH WING
406
RFO DATE
DEC. 2015
53.5 SQM
NO. OF MONTHS TO RFO
27
(45sqm flr area + 8.5 balcony)
TERMS OF PAYMENT : 15% downpayment in 27 months ; 85% bank financing
Unit
Closing Fees
Total
LIST PRICE
4,872,000.00
Special Discount
4.5%
219,240.00
Net
4,652,760.00
Discount: PDC
2%
93,055.20
Total Contract Price
DOWNPAYMENT:
4,559,704.80 10.5%
15%
Less Reservation Fee
Net Downpayment
payable in
BALANCE PAYABLE IN
Bank Financing
27 month
85%
10 years
Total Contract Price
478,769.00
dated Dec. 15, 2015
5,038,473.80
683,955.72
30,000.00
653,955.72
24,220.58
0.00
24,220.58
3,875,749.08
44,980.74
4,559,704.80
478,769.00
5,038,473.80
Important:
a. Reservation fee is NON REFUNDABLE and valid for 30 days only. Failure to submit required documents
within 30 days will cause AUTOMATIC CANCELLATION of reservation. (please refer to R.A. list of documents)
If reservation is from 1st-7th of the month, DP starts 7th of the succeeding month.
If reservation is from 8th-15th of the month, DP starts 15th of the succeeding month.
If reservation is from 16th-22nd of the month, DP starts 22nd of the succeeding month.
If reservation is from 23rd-31th of the month, DP starts 30th of the succeeding month.
b. DP and balance upon turnover should be fully covered by Post Dated Checks
c. Closing Fees
this covers Documentary stamps Tax, Transfer Fees, Registration Fees, Notarial Fees
Documentation Fees and other Administrative and Handling Fees in order to transfer
title to the buyer
d. Condo Dues:
Upon turnover, buyer will be assessed of Joining Fees, Meralco Deposit, Water Meter Deposit
Association Dues and other Charges.
Actual Computation will be presented prior to turnover of the unit
e. Prices are subject to change without prior notice. Unit areas may change based on final construction drawings
Client:
Agent
PSM
Sales Manager
Daniel Balmori
Jeanette Balmori
Acer Masmela
Division 1