SPSA BOARD OF DIRECTORS REGULAR MEETING AGENDA November 19, 2014 Start Time: 9:30 a.m. Location: Regional Board Room SPSA/Regional Building 723 Woodlake Drive Chesapeake, VA 23320 1. INFORMAL ITEMS: DISCUSSION ONLY A. MONTHLY REPORT ON WTE OPERATIONS . . . . . Paul Grego . . . . Rowland Taylor - October 2014 (pg. 2-6) B. C. 2. EXECUTIVE DIRECTOR UPDATES . 1. Various Items of Interest 2. Division Productivity – October 2013 compared to October 2014 (pg. 7-10) 3. Executive Committee Minutes – October 9, 2014 (pg. 11-12) CHAIRMAN’S COMMENTS . . . . . . Chairman Woodall . . . . . Chairman Woodall . . . . . . Liesl DeVary . . ACTION AGENDA A. MINUTES OF THE BOARD MEETING - Meeting October 22, 2014 (pg. 14-18) B. FINANCIAL MATTERS . . (1) Financial Reports (pg. 19-27) (2) DEQ Financial Assurance (pg. 28-31) (3) Contract Renewal a. Professional Engineering Services (pg. 32) C. 2015 BOARD MEETING DATES (pg. 33). . 3. OLD/NEW BUSINESS 4. ADJOURN MEETING . . LUNCH WILL NOT BE SERVED WITH THIS MEETING Chairman Woodall Agenda SOUTHEASTERN PUBLIC SERVICE AUTHORITY OF VIRGINIA BOARD OF DIRECTORS Regular Meeting WEDNESDAY, NOVEMBER 19, 2014 REGIONAL BOARD ROOM, SPSA REGIONAL BUILDING 723 WOODLAKE DRIVE, CHESAPEAKE, VIRGINIA 9:30 A.M. ______________________________________ ______ __________ ___ CALL MEETING TO ORDER . INVOCATION . . . PLEDGE OF ALLEGIANCE ROLL CALL . . . . . . . . . . . . . . CHAIRMAN WOODALL . EVERETT WILLIAMS PUBLIC COMMENT PERIOD (ALL SPEAKERS MUST REGISTER PRIOR TO CALL TO ORDER – 5-minute maximum per speaker unless advised by Chairman differently; 30-minute total maximum time.) 1. INFORMAL ITEMS: DISCUSSION ONLY A. MONTHLY REPORT ON WTE OPERATIONS . . . . . Paul Grego Mr. Paul Grego will present the monthly Wheelabrator Reports for October 2014. 1 November 15, 2014 Mr. Rowland L. Taylor Southeastern Public Service Authority 723 Woodlake Drive Chesapeake, VA 23320 Dear Mr. Taylor: Please find attached the Monthly Report for Wheelabrator Portsmouth Inc. facility required by Schedule 15 of the Service Agreement. Should you have any questions on any of the items covered herein please do not hesitate to contact me. Sincerely, Paul Grego Plant Manager, Wheelabrator Portsmouth enclosure 2 Wheelabrator Portsmouth Inc. Monthly Report for the Month of October 2014 This report is submitted as required by schedule 15 of the Service Agreement for the period indicated above. Paragraphs below are keyed to the items of Section 1.2 contained therein. Environmental Issues: Tests Completed: Monthly Industrial Discharge Samples Fuel Oil Sample Quarterly Stormwater Samples Tests Planned: Monthly Industrial Discharge Samples Fuel Oil Sample(s) Storm Water Sample Annual Stack Test Quarterly GHG Test Inspections: Air Quality Violations: None Safety Issues: OSHA Recordable Accidents this period: OSHA Recordable Accidents YTD: Lost Time Accidents this period: Lost Time Accidents YTD: 0 4 0 2 Op Stats: see attached spreadsheet Upcoming Planned Outages: 2013 November 16-21 2013 December 14-19 2014 January 12-17 2014 February 9-14 2014 March 2-9 2014 March 25-31 2014 April 20-25 2014 June 15-21 2014 July 13-18 2014 August 10-17 2014 September 14-23 2014 September 28-Oct 3 2014 November 16-21 2014 December 14-20 Boiler 3 Boiler 1 Boiler 2 Boiler 4 Boiler 3 Boiler 2 Boiler 1 Boiler4 Boiler 3 Boiler 1 Boiler 4 Boiler 2 Boiler 3 Boiler 1 3 WHEELABRATOR PORTSMOUTH INC TONNAGES REPORT CALENDAR YEAR 2014 MONTH SPSA THIRD PARTY OUT-OF-STATE ACCEPTABLE ACCEPTABLE WASTE (TONS) OUTSIDE-AREA TOTAL WASTE (TONS) WASTE (TONS) * WASTE (TONS) TONNAGE NAVY STEAM DELIVERED (KLBS) ALL WASTE ACCEPTED AT RDF (TONS) NP REMOVED FROM RDF (TONS) PROHIBITED WASTE RDF WASTE DIVERTED TO LANDFILLS (TONS) PROCESSED WASTE (CALC) PROCESSED FORMULA ASH DELIVERED TO LANDFILL (TONS) MW SOLD TO THE GRID (MWHr) JAN 28,062.73 34,547.42 - 89.61 62,699.76 88,386.20 58,472.32 2,732.64 - - 55,739.68 56,056.79 14,730.96 19,013.00 FEB 29,738.60 35,231.54 - 137.81 65,107.95 79,001.70 59,447.35 3,657.66 - - 55,789.69 51,603.69 13,689.16 17,394.00 MAR 28,894.14 37,938.16 - 94.61 66,926.91 78,250.60 61,015.16 3,225.02 - - 57,790.14 56,257.06 15,744.03 20,204.00 APR 38,767.62 41,679.10 - 65.91 80,512.63 48,613.20 69,541.03 4,192.20 - 3,060.00 62,288.83 60,586.79 16,384.28 23,331.00 MAY 40,264.56 42,675.17 - 119.43 83,059.16 31,985.70 75,901.44 5,246.94 - 80.00 70,574.50 67,116.18 18,593.55 27,166.00 JUN 34,288.77 40,799.12 - 124.68 75,212.57 28,745.60 63,254.20 5,812.86 - 1,049.77 56,391.57 55,856.61 16,462.48 23,672.00 JUL 40,845.76 44,318.59 - 70.26 85,234.61 27,572.30 70,041.27 8,827.67 - 130.08 61,083.52 59,196.72 15,878.11 22,824.00 AUG 35,624.37 40,836.86 - 118.29 76,579.52 28,291.50 68,395.25 5,254.35 - 3,780.00 59,360.90 59,926.93 16,538.54 23,966.00 SEP 34,259.86 42,134.24 - 107.95 76,502.05 29,507.80 68,509.64 4,805.51 - 4,360.00 59,344.13 57,753.98 17,630.46 21,386.00 OCT 35,370.58 40,132.15 66.60 75,569.33 31,293.00 70,811.39 4,761.56 - 66,049.83 62,206.28 16,100.12 25,636.00 - NOV - - - DEC - - - YTD TOTAL 12 MO 346,116.99 400,292.35 - 995.15 747,404.49 471,647.60 665,389.05 48,516.41 - 12,459.85 604,412.79 586,561.03 161,751.69 224,592.00 34,611.70 33,357.70 - 99.52 74,740.45 47,164.76 66,538.91 4,851.64 - 1,245.99 50,367.73 58,656.10 16,175.17 22,459.20 * NOTE: This is material brought in from the nearby counties in NC provided for under the Service Agreement. 4 WHEELABRATOR PORTSMOUTH INC AVAILABILITY CALENDAR YEAR 2014 MONTH BOILER BOILER PLANNED BOILER UNPLANNED TURBINE TURBINE PLANNED TURBINE UNPLANNED AVAILABILITY (%) OUTAGES (HRS) OUTAGES (HRS) AVAILABILITY OUTAGES (HRS) OUTAGES (HRS) JAN 93% 144.00 55.50 75% 496.88 - FEB 91% 125.03 104.88 99% - 10.50 MAR 86% 344.67 70.03 95% 96.00 13.00 APR 92% 145.68 96.93 93% 80.00 82.00 MAY 94% - 186.19 100% - - JUN 88% 168.00 182.92 99% - 2.53 JUL 86% 141.40 279.40 100% - 1.30 AUG 88% 175.52 186.78 100% - - SEP 85% 228.17 206.55 99% - 7.15 OCT 94% 98.02 87.18 100% - 5.75 91% 1,570.49 1,456.36 92% 672.88 NOV DEC YTD TOTAL 122.23 5 WHEELABRATOR PORTSMOUTH INC SUPPLEMENTAL INFORMATION October 2014 Oct Total Waste received by SPSA: 35,371 tons Waste delivered to RDF: 70,811 tons Total RDF processed: 62,206 tons Ash sent to landfill: 16,100 tons Electric power sold: 25,636 MW Steam sold to Navy: 31,293 K-LBS Overall Boiler availablity: 94% Overall Generator availability: 100% Environmental Incidents None OSHA Recordable Accidents this period: 0 OSHA Recordable Accidents YTD: 4 General Notes: 6 B. EXECUTIVE DIRECTOR UPDATES . . . . 1. Various Items of Interest 2. Division Productivity – October 2013 compared to October 2014 3. Executive Committee Minutes – October 9, 2014 . Rowland Taylor 7 Southeastern Public Service Authority Monthly Comparison of Divisions Productivity Transfer Station Division - Tons/Man-Hours (System Wide) Transfer Station Division - Tons/Equipment (System Wide) 60 55 50 45 40 35 30 25 20 15 10 5 0 20 18 16 14 12 10 8 6 4 2 0 July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June Transportation Division - Tons/Miles (System Wide) 0.90 0.80 0.70 0.60 0.50 0.40 0.30 0.20 0.10 20 18 16 14 12 10 8 6 4 2 0 Transportation Division - Tons/Man-Hours (System Wide) 0.00 July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June Eastern Division - Tons/Man-Hours Eastern Division - Tons/Equipment Hours 60 55 50 45 40 35 30 25 20 15 10 5 0 20 18 16 14 12 10 8 6 4 2 0 July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June Western Division - Tons/Equipment Hours Western Division - Tons/Man-Hours 20 60 55 50 45 40 35 30 25 20 15 10 5 0 18 16 14 12 10 8 6 4 July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June 2 0 July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June 8 Individual Station Productivity Statistics CTS - Tons/Equipment-Hours FY 2014 60 55 50 45 40 35 30 25 20 15 10 5 0 CTS - Tons/Man-Hours FY 2014 60 55 50 45 40 35 30 25 20 15 10 5 0 July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June NTS - Tons/Man-Hours FY 2014 NTS - Tons/Equipment-Hours FY 2014 60 55 50 45 40 35 30 25 20 15 10 5 0 20 18 16 14 12 10 8 6 4 2 0 LTS - Tons/Man-Hours FY 2014 LTS - Tons/Equipment-Hours FY 2014 20 60 55 50 45 40 35 30 25 20 15 10 5 0 18 16 14 12 10 8 6 4 2 0 July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June 9 OTS - Tons/Man-Hours FY 2014 OTS - Tons/Equipment-Hours FY 2014 60 55 50 45 40 35 30 25 20 15 10 5 0 July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June STS - Tons/Equipment-Hours FY 2014 60 55 50 45 40 35 30 25 20 15 10 5 0 20 18 16 14 12 10 8 6 4 2 0 July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June STS - Tons/Man-Hours FY 2014 20 18 16 14 12 10 8 6 4 2 0 July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June FTS - Tons/Equipment-Hours FY 2014 60 55 50 45 40 35 30 25 20 15 10 5 0 FTS - Tons/Man-Hours FY 2014 20 18 16 14 12 10 8 6 4 2 0 July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June IOWTS - Tons/Equipment-Hours FY 2014 60 55 50 45 40 35 30 25 20 15 10 5 0 July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June IOWTS - Tons/Man-Hours FY 2014 20 18 16 14 12 10 8 6 4 2 0 July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June Notice: * The "FY 2015 bar" reflects divisions and individual production rates for the current fiscal year. ** The "FY 2014 marker-line" reflects divisions and individual production rates for the last fiscal year. *** The "FY 2013 marker-line" reflects divisions and individual production rates for the 2013 fiscal year. **** The "Red Line" reflects the new benchmark rates which was set based on the last eight (8) months of divisions and individual production rates. 10 MINUTES OF THE EXECUTIVE COMMITTEE SOUTHEASTERN PUBLIC SERVICE AUTHORITY OF VIRGINIA October 9, 2014 A meeting of the Executive Committee was held at 9:30 a.m. in the second floor conference room of the SPSA Regional Building in Chesapeake, Virginia, and was called to order by Chairman Marley Woodall. The other Committee Members present at this meeting were Mr. Everett Williams and Mr. Don Williams. Also in attendance by invitation were Executive Director Bucky Taylor, Deputy Executive Director Liesl DeVary (also Treasurer to the Board), Secretary to the Board Blanche Christian, and General Counsel Trey Huelsberg. 1. Executive Committee Minutes – September 18, 2014 Mr. Everett Williams moved, seconded by Mr. Don Williams to approve the minutes of the September 18, 2014 Executive Committee meeting. The vote was unanimous. 2. Monthly Financial Items Ms. DeVary stated that the only thing to note this month is that municipal tonnages did dip down like they have done historically, but it is in line with what we have budgeted. There are no contracts for approval this month. The Audit Committee is scheduled to meet October 15th to review the “clean” audit and the Auditors will present the report at the board meeting this month. 3. Miscellaneous Mr. Taylor commented that the Norfolk Transfer station work has been completed and looks great. 4. Closed Session – Motions Attached Mr. Huelsberg, General Counsel, read the closed session request as follows: I move that a closed session be held for discussions regarding the Southeastern Public Service Authority of Virginia’s proposed Request for Proposal for “post-2018” wastedisposal services, in accordance with Virginia Code Section 2.2-3711(A)(29) for the purpose of considering the negotiation of revisions to the terms of existing contracts and/or negotiation and award of new contracts where competition and bargaining are involved and where discussion in open session would adversely affect the bargaining position and negotiating strategy of the public body. Mr. Don Williams moved, seconded by Mr. Everett Williams to approve the closed session certification as read. The vote of the motion was unanimous. 11 5. Actions Arising from Closed Session The Executive Committee of the Southeastern Public Service Authority of Virginia hereby certifies that, to the best of each member’s knowledge: (a) only public business matters lawfully exempted from open meeting requirements by Virginia law under the Virginia Freedom of Information Act were discussed in the closed meeting to which this certification applies; and (b) only such public business matters as were identified in the motion convening the closed meeting were heard, discussed or considered in the closed meeting just concluded. Mr. Don Williams moved, seconded by Mr. Everett Williams to approve the motion as read. The vote of the motion was unanimous. 6. Adjournment There being no further business to come before the Executive Committee meeting, the meeting was adjourned at 10:20 a.m. 12 C. 2. CHAIRMAN’S COMMENTS . . . . . . Chairman Woodall . . . . . Chairman Woodall ACTION AGENDA A. MINUTES OF THE BOARD MEETING The minutes of the October 22, 2014 Board meeting are attached for your review and approval. RECOMMENDED ACTION: Approve the minutes as presented. MOTION: I move that the October 22, 2014 minutes of the SPSA Board of Directors be approved as presented. 13 MINUTES OF THE BOARD OF DIRECTORS OF THE SOUTHEASTERN PUBLIC SERVICE AUTHORITY OF VIRGINIA October 22, 2014 The Regular Meeting of the Board of Directors of the Southeastern Public Service Authority (SPSA) was held at 9:30 a.m. in the Regional Board Room at the Regional Building, 723 Woodlake Drive, Chesapeake, Virginia. The following members were in attendance or as noted: Mr. Marley Woodall Mr. Everett Williams Mr. Roy Chesson Mr. Donald Williams Mr. C.W. “Luke” McCoy Mr. Mark Hodges Mr. David Arnold Mr. William Sorrentino * Indicates Late Arrival (CH) (FR) (IW) (NO) (PO) (SH) (SU) (VB) Mr. Eric Martin Mr. H. Taylor Williams Ms. Anne Seward Mr. Richard Broad Mr. George M. Willson Mr. Michael Johnson Mr. Patrick Roberts Mr. John Barnes (CH) (FR) (IW) (NO) (PO) (SH) (SU) (VB) ** Indicates Early Departure (CH) Chesapeake; (FR) Franklin; (IW) Isle of Wight; (NO) Norfolk; (PO) Portsmouth, (SH) Southampton County; (SU) Suffolk; (VB) Virginia Beach Others present at the meeting included the Alternate Ex-Officio Members Mr. Popovich (IW), Mr. Howard (NO), Mr. Nielsen (SU), and the following SPSA executives Mr. Rowland (Bucky) Taylor, Executive Director, Ms. Liesl R. DeVary, Deputy Executive Director and Treasurer, and Mrs. Blanche Christian, Administrative Coordinator and Secretary, Trey Huelsberg, General Counsel, and staff from SPSA and the Hampton Roads Planning District Commission. The meeting was then called to order by Chairman Woodall followed by the invocation by Mr. Everett Williams, the Pledge of Allegiance, and Roll Call. A quorum was present. 1. PRESENTATIONS A. JULY 1, 2013 TO JUNE 30, 2014 ANNUAL AUDIT BY DIXON HUGHES GOODMAN Ms. DeVary introduced Niketa Bailey from Dixon Hughes Goodman and the manager on our audit. Ms. Niketa Bailey stated that I have with me Mr. Matt Davis who is also a senior associate on this engagement. We met earlier last week with the audit and finance committee and reviewed the financial statements in detail. I will turn your attention to in your packet to Page 1 of your auditors 14 report. This is an independent auditors’ report conducted by Dixon Hughes Goodman and states our responsibility and our opinion on how that went. Page 2 basically states this audit was conducted in accordance with Generally-Accepted Accounting Principles and in accordance with government auditing standards. You had a clean audit and there were no issues or findings. The audit went really well, Liesl and her staff did a great job. Mr. Chesson (IW) commented that I would like to thank Liesl and her staff. This audit is the third or fourth report I have done and it’s a breeze because of the good work they do all year long. Ms. Christian read the motion. Mr. Arnold (SU) moved, seconded by Mr. Mike Johnson (SH), that the Annual Audit for the fiscal year ending June 30, 2014 be accepted as presented. The vote of the motion was unanimous. 2. A. INFORMAL ITEMS: DISCUSSION ONLY MONTHLY REPORT ON WTE OPERATIONS Mr. Grego began his report on the operational stats for Wheelabrator for the month of September. The total waste received by SPSA 34,260 tons and the total waste delivered to the RDF facility was 68,510 tons. The total waste processed was 57,754 tons and there was 17,630 tons of ash sent to the regional landfill. The total electric power sold for the month was 21,386 megawatts and there was 29,508 k-pounds of steam sold to Navy. Overall boiler availability was at 85% and the turbine generator availability was at 99%. Overall it has been a fairly good month. Boiler one had a scheduled 8 day outage that ran as planned. During that time we replace the superheaters. Boilers one and four had some unscheduled down time due to a few leaks. A new superheater is scheduled to be installed in unit four in October. We will see 12 months' reliability on those units going forward. B. EXECUTIVE DIRECTOR UPDATES Mr. Taylor began his updates. This month we have Robbie Robinson with us for me to introduce. He is our transfer station manager at the Oceana Transfer Station. He has been with SPSA for 23 years and he has been the manager of the Oceana for the last several years. He started with SPSA way back in 1991, and he has worked as heavy equipment operator, senior operator and shift manager and he was promoted to transfer station operator in 2004. He was a Navy Seabee for six years and he was a heavy construction utilities equipment operator after that. He is married and has 14 year old daughter and is originally from Maine. We are glad to have Robbie with us and appreciate the fine work he has done for us. Regarding the landfill we have had no odor complaints. The Cell V cover is about 99.9% complete, Scott has a bit more hydroseeding to do and that's it. The Post-2018 Use and Support committee is comprised of Mike Johnson as Chairman, John 15 Barnes, Richard Broad, Eric Martin. Trey, Liesl and I also participate in that. We did meet this month and Mike I believe has a few words he would like to share with us this morning. Mr. Mike Johnson (SH) commented that we had a good productive meeting last week. We spent about three hours just talking about the general terms and provisions of the agreement. Trey is going to take the feedback he received during that meeting and build that into an initial draft. We are using a lot of the material that was put together by the technical working group that was appointed by CAO's last year so that work is not lost. So we should have an initial draft for the committee next month and will be vetting that internally and should have that agreement to present to this board well ahead of that March deadline. 3. A. ACTION AGENDA MINUTES OF THE BOARD MEETING Chairman Woodall (CH) moved to the action agenda. The minutes of the board meeting have been distributed and he asked if there were any additions or changes. Ms. Christian read the motion. Mr., McCoy (PO) moved, seconded by Mr. Don Williams (NO), that the minutes of the September 24, 2014 meeting be approved as presented. The vote of the motion was unanimous. B. FINANCIAL MATTERS (1) Financial Reports Ms. DeVary began by stating that for the month ending September 30th, total revenues exceeded total expenses by $1.14 million as compared to $2.18 in the previous year. The revenues from tipping fees are basically unchanged as compared to the same time frame last year. We have experienced an increase in tire disposal revenue largely due to the continuation of the state's end user reimbursement program. We’re also pleased to let you know that we received $27,088 in September and that represents the rebate that we received back for participating in the state's credit card and ePayables program. If you recall last year at this time it was $12,635, so we are increasing our participation and being more efficient in how we are issuing our checks and we are getting money in return. At the end of September municipal tonnages totaled 104,633 as compared to 104,673 a year ago. Portsmouth is down as compared to last year because of them implementing their curbside recycling program, but it appears Norfolk and Virginia Beach are slightly up as compared to last year so it is balanced out nicely. The total expenses fiscal year to date were approximately $9.3 million as compared to $8.2 million in the prior year. The increase as compared to last year is primarily due to the schedule increases in debt service. They were scheduled that we would be paying more of our debt off sooner and so that's where the increase is. At Wheelabrator's request, 940 tons were diverted from the transfer station hauled by SPSA to the regional landfill. We received a credit in the amount of $44,737, and just for your information total tons diverted fiscal year to date have been 12,042 tons and that has in turn generated a credit of $573,843. Our 16 budget is looking very well. Cash balances remain at about $23.7 million, designated with $4.4 million in the operating fund, $3.3 million in the tip fee stabilization fund, $6 million in landfill closure and $10 million in the operating reserve. Mr. Eric Martin (CH) asked whether anything in the budget tonnages, operational changes or future costs that would lead us to believe we would are a significant change in tipping fees next year. Ms. DeVary responded no; it looks like we are steady on maintaining the existing rate. Ms. Christian read the motion. Mr. Don Williams (NO) moved, seconded by Mr. McCoy (PO), that the financial reports subject to audit be approved as presented. The vote of the motion was unanimous. (2) Resolution Authorizing Use of the Competitive Negotiation Process in accordance with the Virginia Public Procurement Act Ms. DeVary continued that the next item for your consideration in order to formally issue the RFP for waste disposal services post-2018 we are requesting the board adopt a resolution whereby authorizing the use of competitive negotiation versus competitive sealed bidding process. The RFP will be issued tomorrow with the responses due back December 16th and we will e-mail a copy of the RFP to each one of you tomorrow simultaneously as it is being issued.. Ms. Christian read the resolution as follows. RESOLUTION AUTHORIZING THE ISSUANCE OF A REQUEST FOR PROPOSAL FOR WASTE DISPOSAL SERVICES POST 2018 WHEREAS, the Board of Directors of the Southeastern Public Service Authority of Virginia has determined that competitive sealed bidding for the procurement of post-2018 waste disposal services is neither practicable nor fiscally advantageous to SPSA because (a) cost is not the primary consideration in awarding a contract for such services and (b) the procurement is of a technical nature and the solution is best left to the vendors to propose, rather than limit the available options, and accordingly procurement should be made by competitive negotiation; NOW, THEREFORE, BE IT RESOLVED, that the Executive Director and Deputy Executive Director of SPSA are hereby authorized and directed to proceed with requests for proposals for post-2018 waste disposal services in accordance with SPSA’s current Purchasing Policies and Procedures, provided, the ultimate award of any contract for post-2018 waste disposal services, including but not limited to the financial terms thereof, shall be subject to the further and final approval of the Board of Directors following the conclusion of such RFP process in accordance with such policies and procedures. Adopted by this Board this 22nd day of October, 2014. 17 Ms. Christian read the motion. Mr. Don Williams (NO) moved, seconded by Mr. Mike Johnson (SH), that the Resolution Authorizing the issuance of a Request for Proposal for waste disposal services post 2018 be approved as read. The vote of the motion was unanimous. 6. ADJOURNMENT There being no further business to come before this Board of Directors, the regular meeting was adjourned at 9:48 a.m. ____________________________________ Rowland L. Taylor Executive Director Submitted by: Blanche Christian Secretary, SPSA Board of Directors 18 B. FINANCIAL MATTERS (1) Financial Reports . . . . . . . . Liesl DeVary Statement of Revenue and Expenses – Budget to Actual Comparison As of October 31, 2014, total revenues exceeded total expenses by approximately $1.06 million as compared to $2.27 million in the previous year. Tipping fee revenue received fiscal year to date is basically unchanged as compared to the amount received in the prior fiscal year. For the month ending October 31, 2014, total expenses FYTD were $12.6 million as compared to $11.4 million incurred in the previous year. The increase is primarily reflected in the increase in debt service. Monthly Expense Line Items This report provides the actual expenses by month by the type of expense. The majority of the line items vary in amounts from month to month because they are either: (1) dependent on usage, or (2) timing of payment and/or check date. The increase in the various salaries and benefits is due to having three (3) bi-weekly pay periods in the month of October. Monthly Comparison of Revenues and Expenses This report illustrates the monthly revenues and expenses. An explanation is included under each graph if there is a sizeable variance. The straight line in each graph represents the fiscal year 2015 budget on a straight-lined basis and the line graph represents the prior fiscal year for comparison. Waste Stream Report This report has been developed to provide the status of tonnages received as compared to the amounts budgeted. For the month ending October 31, 2014, municipal waste tonnages (excluding Suffolk waste taken directly to the landfill) are up 1,016 tons fiscal year to date or approximately less than 1% as compared to the previous year. Commercial waste received at the transfer stations and RDF plant is down 1.2% as compared to last year and Navy waste is up 11%. Treasurer’s Report of Cash Balances This report captures the monthly activity in each of the depository accounts grouped as either operating funds, trust funds or debt service funds. As of October 31, 2014 operating cash balances were $23.6 million representing $4.3 million in the operating account, $3.3 million for tip fee stabilization fund, $10 million for the operating reserve and $6 million designated for landfill closure. RECOMMENDED ACTION: Approve the financial reports as presented. MOTION: I move that the SPSA financial reports subject to audit be approved as presented. 19 Southeastern Public Service Authority Statement of Revenue and Expenses - Budget to Actual Comparison For the Period Ending October 31, 2014 October 2014 REVENUES A Tipping Fees Tire program Household Hazardous Waste Revenue White Goods Program Landfill Gas Recovery Miscellaneous Income Interest Earnings B Fund Balance / Capital Fund Balance / Contingency Fund Balance / Tip Fee Stabilization Fund TOTAL REVENUES OPERATING EXPENSES Administration Salaries / Wages Employee Benefits Professional / Contracted Services Materials / Supplies Other Operating Expenses Total Administration Environmental Management Salaries / Wages Employee Benefits Professional / Contracted Services Materials / Supplies Other Operating Expenses Total Environmental Mgmt & Safety Operations Salaries / Wages Employee Benefits Professional / Contracted Services Materials / Supplies Other Operating Expenses Total Operations TOTAL OPERATING EXPENSES Adjusted Budget Month FYTD % of Budget Adjusted Budget $ 36,711,725 210,000 225,000 40,000 550,000 239,005 35,000 259,833 1,460,000 2,962,369 $ 42,692,932 $ 3,154,515 21,753 15,030 7,301 44,434 24,481 8,397 $ 3,275,910 $ 13,018,377 113,620 84,375 17,126 165,746 221,675 28,514 61,298 $ 13,710,730 35.5% 54.1% 37.5% 42.8% 30.1% 92.7% 81.5% 23.6% 0.0% 0.0% 32.1% $ 38,269,141 210,000 250,000 30,000 550,000 387,325 30,000 493,945 1,460,000 1,087,500 $ 42,767,911 $ $ 794,749 235,035 606,665 7,570 172,612 1,816,631 $ 90,763 16,196 44,738 262 14,596 166,555 $ 243,225 58,145 161,454 2,027 48,928 513,779 30.6% 24.7% 26.6% 26.8% 28.3% 28.3% $ $ 246,163 90,618 48,200 22,400 7,381 414,762 $ 28,294 7,668 2,722 1,150 367 40,201 $ 79,489 31,655 3,880 3,308 1,549 119,881 32.3% 34.9% 8.1% 14.8% 21.0% 28.9% $ 5,691,350 1,949,566 1,910,196 2,199,913 731,855 $ 12,482,880 $ 617,438 158,991 168,035 109,366 94,006 $ 1,147,836 $ 31.1% 33.1% 34.5% 27.8% 33.9% 31.5% $ $ 1,770,712 644,787 658,940 612,269 248,460 3,935,168 $ 14,714,273 $ 1,354,592 $ 4,568,828 196,525 63,308 12,000 300,000 120,189 240,000 28,000 175,000 225,000 105,000 450,000 105,000 80,000 23,150 5,450 99,811 2,228,433 $ 25,000 25,000 $ 4,046,250 1,204,316 15,208 5,265,774 $ 277,917 95,381 235 373,533 $ $ $ $ $ CAPITAL PROJECTS / EQUIPMENT REPLACEMENT B Regional Landfill Site Improvements $ B Franklin Transfer Station - Asphalt Repairs Regional Landfill - Brush Cutter/Mower Regional Landfill - Asphalt Repairs Road Tractors (refurbish 4) MSW Trailers (refurbish 15) CTS - Yard Dog (refurbish) CTS - Reskin Main Bldg and Scalehouse FTS - Wheeled Loader LTS - Pressure Wash/Paint Exterior LTS - Wheeled Loader NTS - Pressure Wash/Paint Exterior NTS - Pressure Wash/Paint Interior OTS - Concrete Landing Gear Pad Replace OTS - Concrete Loader Pad Gasboy Upgrade Total Capital/Equipment Replacement DEBT SERVICE Principal (transfers to trustee) Interest (transfers to trustee) Letter of Credit Fees - DEQ Financial Assurance Total Debt Service October 2013 $ $ $ $ $ $ $ $ $ $ $ 851,638 241,916 635,209 9,990 173,385 1,912,138 FYTD % of Budget $ 13,023,228 83,245 80,516 16,741 130,562 90,024 16,313 237,425 $ 13,678,053 34.0% 39.6% 32.2% 55.8% 23.7% 23.2% 54.4% 48.1% 0.0% 0.0% 32.0% $ 236,804 58,067 160,066 3,295 50,111 508,344 27.8% 24.0% 25.2% 33.0% 28.9% 26.6% 65,136 27,974 2,338 5,283 2,124 102,854 28.7% 34.9% 3.6% 23.1% 21.9% 25.4% 27.4% 32.8% 31.3% 30.2% 23.9% 29.1% Month $ $ 226,637 80,265 64,700 22,875 9,714 404,191 $ 5,633,217 1,801,188 1,913,260 2,138,015 738,021 $ 12,223,701 $ 31.1% 61,298 25,000 25,000 29,600 15,575 4,150 2,240 162,863 0.0% 96.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 23.8% 0.0% 23.8% 37.0% 67.3% 76.1% 2.2% 7.3% 1,822,917 441,273 235 2,264,425 45.1% 36.6% 1.5% 43.0% 3,161,141 23,189 20,701 1,465 35,519 33,561 8,673 3,284,249 64,410 13,827 51,031 532 13,407 143,206 $ 17,361 6,287 757 968 596 25,969 $ $ $ 401,628 133,103 149,727 176,136 45,683 906,277 $ 1,542,048 591,663 598,995 644,922 176,666 3,554,295 $ 14,540,030 $ 1,075,452 $ 4,165,493 28.6% $ 1,031,713 $ 2,510 $ 265,399 25.7% $ 4,672,500 1,385,692 15,000 6,073,192 $ 515,000 114,951 629,951 $ 552,500 463,251 1,015,751 11.8% 33.4% 0.0% 16.7% $ $ $ $ $ $ 20 October 2014 OTHER USES C Va. Beach Ash & Residue Agreement Salaries / Wages Employee Benefits Professional / Contracted Services Materials / Supplies Other Operating Expenses Internal Service Charges Indirect Costs Capital Equipment Engineering Services & Permits Total Ash & Residue Agreement Service Fee to Wheelabrator Annual Fee Paid over 12 Months Less: Steam Energy Revenue Less: SPSA Hauling Fee Less: Loading Fee Less: Liquidated Damages Late Trailer Less: Proprietary Waste Revenue Less: Fuel Surcharge Less: Overtime Per Addendum 4 Less: Cost for Ash Disposal Less: Diverted Waste Disposed by SPSA Less: Other Credits Net Fee to Wheelabrator Adjusted Budget $ $ 690,835 216,055 272,700 34,500 109,161 378,844 309,000 10,000 150,000 2,171,095 Month $ $ 57,570 18,005 22,725 2,875 9,097 31,570 25,750 833 12,500 180,925 October 2013 FYTD $ $ 217,316 71,196 53,862 4,985 32,695 212,253 97,969 833 12,500 703,609 $ 22,885,000 $ 1,907,083 $ 7,628,333 (850,000) (69,687) (273,418) (3,574,000) (349,543) (1,470,080) (300,000) (12,552) (52,035) (86,355) (11,470) (43,602) (710,000) (51,236) (253,652) (51,288) (4,284) (17,135) (475,000) . (573,843) $ 16,838,357 $ 1,408,311 $ 4,944,570 % of Budget Adjusted Budget 31.5% 33.0% 19.8% 14.5% 30.0% 56.0% 31.7% 8.3% 8.3% 32.4% $ 33.3% 32.2% 41.1% 17.3% N/A 50.5% 35.7% 33.4% $ 21,890,000 $ (760,000) (2,650,000) (350,000) (70,000) (600,000) (50,000) N/A N/A 29.4% . $ 17,410,000 $ 800,000 229,000 165,000 32,000 70,000 414,714 284,262 13,000 230,000 2,237,976 Month $ $ 50,589 16,800 16,299 2,587 4,003 40,943 24,073 1,483 2,597 159,374 FYTD $ $ 205,989 69,644 42,998 9,847 22,406 165,628 95,908 2,191 35,351 649,962 33.3% 36.9% 48.9% 25.6% N/A 50.4% 43.7% 33.4% $ 1,486,968 5,960,789 0.0% 0.0% N/A 0.0% 28.2% 26.7% $ 1,589,236 $ 5,648,179 0.0% 0.0% N/A 0.0% 27.6% 10,000 5,000 1,460,000 $ 21,122,976 $ GRAND TOTAL EXPENSES $ 42,692,932 $ 3,342,360 $ 12,644,295 29.6% $ 42,767,911 $ 3,194,881 $ 11,407,432 NET REVENUES / (EXPENSES) $ $ $ $ $ 2,270,621 - (66,450) $ 1,066,435 - 25.7% 30.4% 26.1% 30.8% 32.0% 39.9% 33.7% 16.9% 15.4% 29.0% 1,824,167 $ 7,296,667 (68,812) (280,475) (331,081) (1,296,536) (19,304) (89,564) (5,000) (8,067) (35,267) (65,138) (262,315) (4,171) (16,684) 1,327,594 $ 5,310,827 10,000 5,000 1,460,000 $ 20,484,452 Virginia Beach Environmental Trust Fund Suffolk Environmental Trust Fund Reserve for Tip Fee Stabilization Contingency Total Other Uses % of Budget 89,368 $ N/A N/A 30.5% Footnotes: A Tipping Fees include fees paid by the City of Virginia Beach at its capped rate of $65.35 per ton. B Budget has been adjusted by $259,833 for purchase orders rolled over from FY 2014 C Monthly Expense shown for the month of October 2014 Va. Beach Ash & Residue Agreement is an estimate. 21 Southeastern Public Service Authority Monthly Expense Line Items Description Expenses Salaries Exempt Salaries Non-Exempt Overtime Fica / Medicare Tax Vrs Retirement Health Insurance Vrs Group Life Insurance Unemployment Insurance Workers Compensation Medical Fees Security Service Professional Services Engineering Services Landfill Survey Legal Fees Environmental Testing Fire Protection Uniform Rental Maintenance Service Agreements Grounds Maintenance Hazardous Waste Disp/Cleanup Equipment Maintenance Building / Site Maintenance Leachate Pumping Station Maint Printing Advertising Trustee Expense Permit Fees Electricity Heating/Gas/Propane Water / Sewer Leachate Treatment Telephone Postage Radio Communication & Repair Insurance & Bonding Equipment Rental Land Lease Payment Tire De-Rimming Service Travel And Training Road Tolls Membership & Professional Dues Bank Fees Awards Programs Ems Support Program Office Supplies Dues & Subscriptions Other Operating Supplies Vehicle / Equipment Fuel Vehicle / Equipment Tires Safety Apparel & Equipment Small Equipment Computer Hardware Total Operating Expenses Capital Projects/Equip Replacement FY 2015 Budget $ $ $ Debt Service - Transfers to Trustee Letter of Credit Fees - DEQ VB Ash & Residue Agreement Service Fee to Wheelabrator Va.Beach Environmental Trust Fund Suffolk Environmental Trust Fund Contingency Total Expenses $ 1,963,571 4,567,020 201,671 514,976 348,204 923,389 84,598 76,073 327,979 9,000 89,000 174,500 250,000 15,000 250,000 58,400 6,000 30,676 161,115 141,886 32,500 776,200 429,394 30,000 400 12,150 22,000 76,840 234,002 16,200 41,300 60,000 95,400 3,700 10,500 236,241 14,390 2,500 12,000 23,422 149,478 2,615 4,100 1,000 15,800 12,566 88,697 1,282,120 780,800 27,100 22,800 5,000 14,714,273 2,228,433 5,250,566 15,208 2,171,095 16,838,357 10,000 5,000 1,460,000 42,692,932 Aug-14 $ $ 144,073 344,658 7,941 36,826 27,781 74,097 6,086 472 18,044 452 7,369 10,856 1,565 5,809 10,955 512 1,850 14,220 16,143 89,124 27,361 7,100 8,957 16,509 111 1,998 3,305 7,943 266 19,329 3,113 208 1,598 13,139 397 216 575 986 1,326 6,078 114,224 107,300 1,862 613 278 1,163,625 $ 44,725 630,297 171,680 1,265,213 3,275,539 Sep-14 $ $ 145,171 343,717 8,025 36,477 27,851 74,376 6,085 630 18,044 884 7,298 34,515 19,627 14,654 297 970 2,004 2,438 11,352 67,797 66,851 8,888 238 57,157 17,566 111 3,276 5,420 7,851 116 19,329 3,563 208 4,471 813 13,511 367 155 1,794 918 2,119 86,103 55,802 1,328 5,197 652 1,186,015 Oct-14 $ $ 93,138 630,297 190,576 1,337,675 $ 3,437,701 219,049 506,013 11,433 53,975 27,863 75,553 6,088 1,334 18,044 675 7,075 31,950 9,223 3,721 534 2,371 4,333 11,404 1,362 77,706 63,998 179 963 14,396 112 2,287 47,155 7,539 116 19,329 255 208 1,227 13,602 75 271 2,246 1,150 895 2,654 96,403 7,054 2,238 385 152 1,354,592 $ $ 613,579 1,442,133 37,713 153,888 111,590 369,609 24,433 2,891 72,176 2,011 21,742 77,487 19,627 1,565 29,986 14,972 2,865 8,358 45,631 39,629 1,362 306,366 168,892 9,067 1,500 7,100 66,114 54,814 333 7,562 55,880 25,454 498 77,816 7,102 833 4,471 4,258 54,310 472 1,077 2,975 4,127 4,057 15,400 381,596 197,970 8,158 6,296 1,082 4,568,828 $ 162,863 2,264,190 235 703,609 4,944,570 12,644,295 25,000 373,298 235 180,925 1,408,311 $ 3,342,360 From Previous Month FYTD $ Change % Change % of Budget FYTD $ $ 73,878 162,296 3,408 17,498 12 1,177 3 704 (209) (223) (2,565) (19,627) (5,431) 3,424 (436) 366 1,896 52 1,362 9,910 (2,853) (8,709) 725 (57,157) (3,170) 1 (990) 41,735 (313) (3,308) (4,471) 414 91 75 (96) 2,091 (644) (23) 535 10,300 (48,748) 910 (4,812) (500) 168,577 50.9% 47.2% 42.5% 48.0% 0.0% 1.6% 0.0% 111.7% 0.0% -23.6% -3.1% -7.4% -100.0% N/A -37.1% 1152.7% -44.9% 18.3% 77.8% 0.5% N/A 14.6% -4.3% -98.0% N/A 303.9% N/A -100.0% -18.0% 0.8% -30.2% 770.0% -4.0% 0.0% N/A 0.0% -92.8% 0.0% -100.0% 50.9% 0.7% N/A -26.3% 1351.9% N/A -35.9% -2.5% 25.2% 12.0% -87.4% 68.5% -92.6% -76.7% 14.2% 31.2% 31.6% 18.7% 29.9% 32.0% 40.0% 28.9% 3.8% 22.0% 22.3% 24.4% 44.4% 7.9% 10.4% 12.0% 25.6% 47.8% 27.2% 28.3% 27.9% 4.2% 39.5% 39.3% 30.2% 0.0% 12.3% 32.3% 86.0% 23.4% 2.1% 18.3% 93.1% 26.7% 13.5% 0.0% 32.9% 49.4% 33.3% 37.3% 18.2% 36.3% 18.0% N/A 72.6% 0.0% 26.1% 32.3% 17.4% 29.8% 25.4% 30.1% 27.6% 21.6% 31.1% $ (68,138) (257,000) 235 (9,652) 70,636 (95,341) -73.2% -40.8% N/A -5.1% 5.3% N/A N/A N/A -2.8% 7.3% 43.1% 1.5% 32.4% 29.4% 0.0% 0.0% 0.0% 29.6% 22 Southeastern Public Service Authority Monthly Comparison of Revenues and Expenses Tipping Fees - FY 2015 $4,000,000 White Goods Program Revenue - FY 2015 $10,000 $8,000 $3,000,000 $6,000 $2,000,000 $4,000 $2,000 $1,000,000 $- $- * Monthly revenue is dependent on users. Tire Program Revenue - FY 2015 Landfill Gas Recovery Revenue - FY 2015 $50,000 $100,000 $40,000 $80,000 $30,000 $60,000 $20,000 $40,000 $10,000 $20,000 $- $- The significant increase in September is partially due to the receipt of funds from the Commonwealth for the End User Reimbursement Program. Househould Hazardous Waste Revenue - FY 2015 * The increase in December reflects the annual payment for flared gas. $10,000 $40,000 $8,000 $30,000 $6,000 $20,000 $4,000 Interest Earnings - FY 2015 $2,000 $10,000 $- $July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June * Monthly revenue is dependent on users. * Increase in August is reflective of the change in banks from Wells Fargo to Townebank. The increase in October 2013 is due to a CD maturing. Miscellaneous Income - FY 2015 $200,000 $150,000 $100,000 $50,000 $- * The increase in April reflects the sale of surplus equipment. 23 Environmental Management Expenses FY 2015 Administration Expenses - FY 2015 $250,000 $50,000 $40,000 $30,000 $20,000 $10,000 $- $200,000 $150,000 $100,000 $50,000 $- * The increase in June is attributed to accrued wages and leave. Operations Expenses - FY 2015 $1,400,000 * The increase in June is attributed to accrued wages and leave. Capital Projects / Equipment Replacement FY 2015 $1,200,000 $300,000 $1,000,000 $250,000 $800,000 $200,000 $600,000 $150,000 $400,000 $100,000 $200,000 $50,000 $- $- * The increase in June is attributed to accrued wages and leave. * Capital projects rarely follow a straight lined budget. Debt Service - FY 2015 $700,000 $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 $- O&M - Va Beach Landfill - FY 2015 $250,000 $200,000 $150,000 $100,000 $50,000 $- * Decrease beginning in October is the scheduled amount. Service Fee to Wheelebrator Portsmouth, Inc. - FY 2015 $1,600,000 $1,400,000 $1,200,000 $1,000,000 $800,000 $600,000 $400,000 $200,000 $- 24 Southeastern Public Service Authority (SPSA) Waste Stream FY 2012 Actual (Tons) Waste Category Waste Stream Budgeted under Tipping Fees Municipal Waste Chesapeake Franklin Isle of Wight Norfolk Portsmouth Southampton Suffolk Virginia Beach Residential (Free of Charge) Total Municipal Waste Sludge - Norfolk Navy Waste Construction & Demolition Debris Total Other Waste Total Waste Stream FY 2013 Actual (Tons) FY 2014 Actual (Tons) FY 2015 Budget FY 2015 Actual (Tons) % of Budget as of 10/31/14 93,979 3,795 17,464 67,658 40,005 8,187 42,571 137,624 8,074 91,754 2,533 17,411 63,952 43,334 7,791 41,582 134,007 8,667 91,182 2,462 17,254 60,416 31,572 8,027 37,881 130,349 9,072 92,254 2,355 17,430 59,292 30,800 8,013 36,806 131,403 - 32,026 847 5,647 21,940 10,143 2,731 13,491 47,796 3,265 34.7% 36.0% 32.4% 37.0% 32.9% 34.1% 36.7% 36.4% N/A 419,357 411,031 388,215 378,353 137,886 36.4% 6,577 7,523 7,705 7,000 2,509 35.8% 27,774 14,797 49,148 25,179 9,770 42,472 23,613 9,014 40,332 23,000 10,000 40,000 8,831 3,516 14,856 38.4% 35.2% 37.1% 468,505 453,503 428,547 418,353 152,742 36.5% Note: Municipal waste totals above include yard waste and CDD received from Suffolk contractors at regional landfill Municipal Tonnages 50,000 45,000 40,000 FY 2010 Actual FY 2011 Actual Tons FY 2012 Actual 35,000 FY 2013 Actual FY 2014 Actual 30,000 25,000 FY 2015 Budget FY 2015 Actual 20,000 25 Southeastern Public Service Authority (SPSA) Regional Landfill Waste Stream Types of Waste (tons) Construction Demolition Debris Sludge Industrial Waste Soils Clean Fill Peanut Dust/Peanut Hulls Municipal Solid Waste 1 Navy Waste 2 Non-Processible Commercial Waste 2 Fluff from BiMetals Concrete/Asphalt Shredded Tires Ash Diverted Processible Waste (fromTsf Stations) Total 1 2 FY 2011 FY 2012 29,005 5,990 2,843 38,327 7,733 5,966 781 586 1,896 14,798 6,577 1,427 16,845 14,741 8,777 873 627 3,029 3,321 8,152 104,601 FY 2013 FY 2014 July Aug Sept Oct FYTD FY 2015 FY 2015 FY 2015 FY 2015 FY 2015 2,792 162,663 22,477 9,770 7,523 930 4,855 23,271 9,541 173 434 4,443 194 2,401 192,743 - 9,015 7,705 1,243 8,519 20,044 778 3,288 135 1,467 5,525 822 2,177 193,709 8,568 979 511 208 423 423 277 254 10 381 580 291 15,878 8,586 759 566 208 496 166 152 127 428 508 58 227 16,539 2,516 787 706 35 2,289 879 174 440 10 24 477 231 17,630 940 991 726 128 1,673 192 173 76 20 590 307 16,100 - 3,516 2,509 579 4,881 1,660 776 897 20 853 2,155 58 1,056 66,147 12,042 255,626 256,278 262,995 28,801 22,750 24,622 20,976 97,149 Represents CDD from the City of Suffolk and City of Suffolk's Contractors Boats, Flour, Frozen Foods, Other items too large for Suffolk Transfer Station 26 Southeastern Public Service Authority Treasurer's Report of Cash Balances For the Month Ending October 31, 2014 Beginning Balance Fund Type Unrestricted and Designated Funds (see footnote below): Wells Fargo / Townebank Operating $ 4,386,919.67 Townebank Investment 19,311,734.86 Total Unrestricted and Designated Funds $ 23,698,654.53 Trust Funds: Environmental / Va. Beach Landfill Environmental / Regional Landfill Total Trust Funds Debt Service Funds: 1998 2009 A Total Debt Service Funds GRAND TOTAL Cash Balances Designated as follows: Operating Account Tip Fee Stabilization Fund Operating Reserve Landfill Closure Trust Funds Debt Service Funds Total Designated Funds $ $ $ 436,841.80 410,512.45 847,354.25 Deposits / Transfers In $ 3,947,249.54 $ 3,947,249.54 $ $ $ 24.22 6,872,683.50 6,872,707.72 $ 31,418,716.50 $ 4,326,312.85 3,325,752.00 10,000,000.00 6,000,000.00 847,384.44 374,390.11 24,873,839.40 $ Interest Earnings - $ 8,202.56 8,202.56 $ 20.03 10.16 30.19 $ $ 373,297.51 373,297.51 $ 4,320,547.05 Payables / Transfers Out Debt Service $ 373,297.51 $ 2,970,485.07 $ 658,259.20 $ 373,297.51 $ 2,970,485.07 $ 658,259.20 $ - $ 163.76 163.76 $ 6,871,778.88 6,871,778.88 $ 8,396.51 $ 7,245,076.39 $ - $ - $ 2,970,485.07 Ending Balance Payroll $ - $ - $ 658,259.20 $ 4,332,127.43 19,319,937.42 $ 23,652,064.85 $ $ $ 436,861.83 410,522.61 847,384.44 24.22 374,365.89 374,390.11 $ 24,873,839.40 27 (2) DEQ Financial Assurance In accordance with the Code of Virginia, including applicable regulatory regimes, and the requirements of the various permits, SPSA must provide financial assurance with respect to its ability to satisfy the costs associated with closing the regional (Suffolk) landfill and other facilities and various post-closure obligations (see projected costs below). Last year, SPSA met this requirement through a combination of the local government financial test (as determined by reference to certain financial ratios derived from SPSA’s most recent audited financial statements), posting a $1 million irrevocable letter of credit payable to the Virginia Department of Environmental Quality (DEQ) and issued by Wells Fargo, as authorized by the senior subordinated bond resolution, and the establishment of a restricted sinking fund. The sinking fund is an alternative to increasing the letter of credit, and allows SPSA to avoid thousands of dollars in fees that would otherwise be incurred with an increased letter of credit. As of June 30, 2014, SPSA had accumulated a total of $6 million for landfill closure costs of which only $1,206,000 was required to be in a Restricted Sinking Fund in order to demonstrate financial assurance for the prior fiscal year. Per the attached letter from the DEQ, SPSA has been authorized to meet its financial assurance requirements for the fiscal year ending June 30, 2014 through a combination of the local government financial test accompanied by a restricted sinking fund in the amount of $3,680,000. By increasing the restricted sinking fund, the $1 million letter of credit is not required at this time, resulting in budgetary savings of approximately $16,925 in the current fiscal year. The current projected closure/post closure costs are detailed below: Permit # Facility Address Permit 417 PBR 072 PBR 191 PBR 195 PBR 194 PBR 193 PBR 190 Permit 539 Regional Landfill 1 Bob Foeller Drive, Suffolk, Virginia Cell V Closure Cell VI Closure Cells I-IV Post Closure Cell V & VI Post Closure Groundwater Corrective Action Tire Processing Facility 1 Bob Foeller Drive, Suffolk, Virginia Landstown Transfer Station 1825 Concert Dr., Vi8rginia Beach, Virginia Norfolk Transfer Station 3136 Woodland Avenue, Norfolk, Virginia Chesapeake Transfer Station 901 Hollowell Lane, Chesapeake, Virginia Isle of Wight Transfer Station 13191 Four Square Road, Smithfield, Virginia Oceana Transfer Station 2025 Virginia Beach Blvd, Virginia Beach, Virginia Ivor Transfer Station 36439 General Mahone Blvd, Ivor, Virginia Permit 484 PBR 192 PBR 518 Boykins Transfer Station Franklin Transfer Station Suffolk Transfer Station 18448 General Thomas Hwy, Boykins, Virginia 30521 General Thomas Highway, Franklin, Virginia 1 Bob Foeller Drive, Suffolk, Virginia Total FYE 6/30/14 $ 7,752,359 7,396,746 3,502,745 3,327,058 1,000,000 31,396 57,012 57,012 21,927 6,578 21,927 1,316 2,193 6,578 54,364 $ 23,239,214 RECOMMENDED ACTION: Authorize the cancelation of the $1 million letter of credit whereby eliminating the Reimbursement Agreement with Wells Fargo, terminating the Series 22 Bond Resolution and increasing the restricted portion of the total $6 million set aside for landfill closure from $1,206,000 to $3,680,000. MOTION: I authorize the cancelation of the $1 million letter of credit and increasing the restricted portion set aside for landfill closure as presented. 28 29 30 31 (3) Contract Renewal a. Professional Engineering Services Professional Engineering Services BID: RFP 0013-12 PROJECT: 8/11/11 INITIATED: M. Grant PRE-PROPOSAL OPENED: CONFERENCE: #3 of 4 Original Bid FY 2012 Base year with 4 Option years Options Budget: $250,000 8/25/11 Projected Cost: Estimated $230,000 – $250,000 Proceed with Contract Award Signature _______________________________ Date_____________ Chairman Board of Directors Hold until further notice Signature _______________________________ Date_____________ Chairman Board of Directors COMMENTS: Contract Renewal with HDR Engineering for the period January 1, 2015 through December 31, 2015. This is to exercise option 3 of 4 which includes a 2% increase in the hourly rate charged for services provided. Projects may include the evaluation, programming and design of public facilities; professional services associated in evaluation repair and/or rehabilitation of structural, electrical and mechanical systems; professional services associated with landfills and landfill gas; facilities; professional services associated with emergencies and natural disasters, environmental and regulatory compliance, regulatory issues; and, site plan, engineering, surveying, environmental, geotechnical, construction management and inspection services associated with capital improvement projects. Coordinating temperature issues on Cell V, handling groundwater review of data and permit coordination, post closure inspections on cells I-IV, Title V – Air permitting coordination, Storm water review of data and permit coordination, any waste permitting issues, and coordination with our contract lab on the required sampling, and any additional on-call type matters. RECOMMENDED ACTION: Renew the contract for professional engineering services with HDR Engineering for the period January 1, 2015 through December 31, 2015 by exercising option year 3 as presented. MOTION: I move that the contract with HDR Engineering be renewed by exercising option year 3 of the contract which includes a 2% increase in the hourly rate charged for services provided as presented. 32 C. 2015 BOARD MEETING DATES. . . . . . . Chairman Woodall A schedule of proposed 2015 Board meeting dates is attached for your review and approval. Wednesday, January 28, 2015 Wednesday, February 25, 2015 Wednesday, March 25, 2015 Wednesday, April 22, 2015 Wednesday, May 27, 2015 Wednesday, June 24, 2015 Wednesday, July 22, 2015 Wednesday, August 26, 2015 Wednesday, September 23, 2015 Wednesday, October 28, 2015 * Wednesday, December 9, 2015 ALL MEETINGS WILL COMMENCE AT 9:30 A.M. * in place of regular November meeting due to Thanksgiving Holidays RECOMMENDED ACTION: Approve the 2015 Board Meeting dates as presented. MOTION: I move that the 2015 Board meeting dates be approved as presented. 3. 4. OLD/NEW BUSINESS ADJOURN MEETING LUNCH WILL NOT BE SERVED WITH THIS MEETING 34
© Copyright 2024