COUNCIL OF THE VILLAGE OF YELLOW SPRINGS REGULAR COUNCIL MEETING AGENDA

COUNCIL OF THE VILLAGE OF YELLOW SPRINGS
REGULAR COUNCIL MEETING
AGENDA
IN COUNCIL CHAMBERS @ 6:00 P.M.
Monday, November 17, 2014
Comments from the Public are welcomed at two different times during the course of the meeting: (1) Comments on
items not on the Agenda will be heard under Citizens Concerns, and (2) Comments on all items listed on the Agenda
will be heard during Council’s consideration of said item. A Sign-In sheet will be made available on the small table at
the rear of the Council Chambers. Please write your name and the topic you wish to discuss.
CALL TO ORDER
ROLL CALL
BUDGET SESSION
Budget Session: Entire Budget Review (6-7pm)
ANNOUNCEMENTS
REVIEW OF MINUTES
Review of Minutes of October 27, 2014, Special Council Meeting.
Review of Minutes of November 3, 2014, Regular Council Meeting.
REVIEW OF AGENDA
At this time, Council may add to the Agenda any other such matters as they may wish to discuss.
I.
PETITIONS/COMMUNICATIONS (7:05)
The Clerk will receive and file:
II.
PUBLIC HEARINGS/LEGISLATION (7:10)
Second Reading and Public Hearing of Ordinance 2014-23 Amending Sections 274.02 and
274.03 of the Environmental Commission Regarding Membership and Powers and Duties and
Declaring an Emergency
First Reading of Ordinance 2014-25 Amending Section 1048.05 (a) of Chapter 1048 –Sewers
and Sewage- of Part Ten – Streets, Utilities and Public Services Code – of the Codified
Ordinances of the Village of Yellow Springs, Ohio and Enacting in Lieu Thereof a New Section
1048.05 (a) – Service Charges
First Reading of Ordinance 2014-26 Amending Section 1060.06 Service Charges of Chapter
1060-Storage and Collection of Garbage and Other Services of Title Six-Other Public Services; of
Part Ten-Streets, Utilities and Public Services of the Codified Ordinances of the Village of
Yellow Springs, Ohio
Reading of Resolution 2014-57 Approving the Annual Distribution of Flour and Sugar
Reading of Resolution 2014-58 Accepting the Principles Promulgated By Next Century Cities
and Authorizing the Village Manager to Further Explore Partnering with Next Century Cities
Reading of Resolution 2014-59 Authorizing the Village Manager to Solicit Quotes for
Improvements to the Village Skatepark
III.
CITIZEN CONCERNS
1
IV.
SPECIAL REPORTS
HRC Report on Policing Forum
V.
OLD BUSINESS
Discussion Regarding an Excise Tax on Hotel Accommodations
VI.
NEW BUSINESS (8:20)
Salt Situation and Winter Plan—Hamby
CBE Next Steps
VII.
MANAGER’S REPORT (8:30)
VIII.
CLERK’S REPORT
IX.
STANDING REPORTS
Report from Representatives:
Lori Askeland
Lori Askeland
Gerald Simms
Gerald Simms
Gerald Simms
Brian Housh
Brian Housh
Brian Housh
Marianne MacQueen
Marianne MacQueen
Karen Wintrow
Karen Wintrow
Planning/Bike Commission
(Simms)
Planning Commission-Greene County (Wintrow)
Village Mediation Program
Community Resources
(MacQueen)
Library Commission
(Housh)
Human Relations Commission
(MacQueen)(Minutes)
Community Access Panel
(Simms) (Minutes)
Public Art Commission
(Wintrow)
Energy Board
(Housh)
Environmental Commission
(Nominations)
Chamber of Commerce
Miami Valley Regional Planning Comm. (Askeland)
X.
FUTURE AGENDA ITEMS
Ordinance 2014-27 Amending Personnel Policy Manual Regarding Part-Time Employee Health
Benefits
Resolution 2014-55 Authorizing the Village Manager to Contract with (TBD) for Consulting
Engineer Services on a Design Build Water Plant
Ordinance Amending Tap-In Fees
Ordinance 2014-28 Fourth Quarter 2014 Supplemental Appropriations and Declaring an
Emergency
Ordinance 2014-29 Annual Appropriations for 2015
Second Reading and Public Hearing of 2015 Budget: 12/15
Review of CEDA Agreement with Miami Township re: CBE (January)
Streamlining Commission Language
XI.
EXECUTIVE SESSION
For the Purpose of Discussion of Purchase or Sale of Real Estate.
XII.
ADJOURNMENT
The next meeting of the Council of the Village of Yellow Springs will be held at 7:00 p.m. on
December 1, 2014 in Council Chambers, John Bryan Community Center, 100 Dayton
Street.
2
The Village of Yellow Springs is committed to providing reasonable accommodations for people with disabilities. The Council meeting is
wheelchair accessible. Any person requiring a disability accommodation should contact the Village Clerk of Council’s Office at 767-9126 or via
e-mail at [email protected] for more information.
3
FUND BALANCE PROJECTIONS
GENERAL FUND
BEGINNING FUND BALANCE
PROJECTED YEAR END
PROJECTED YEAR END FUND BALANCE
STREET MAINTENANCE AND REPAIR FUND
BEGINNING FUND BALANCE
PROJECTED YEAR END
PROJECTED YEAR END FUND BALANCE
PARKS AND REC FUND
BEGINNING FUND BALANCE
PROJECTED YEAR END
PROJECTED YEAR END FUND BALANCE
GREEN SPACE FUND
BEGINNING FUND BALANCE
PROJECTED YEAR END
PROJECTED YEAR END FUND BALANCE
MVL PERMISSIVE TAX FUND
BEGINNING FUND BALANCE
PROJECTED YEAR END
PROJECTED YEAR END FUND BALANCE
MAYORS COURT COMPUTER FUND
BEGINNING FUND BALANCE
PROJECTED YEAR END
PROJECTED YEAR END FUND BALANCE
LAW ENFORCEMENT AND EDUCATION
BEGINNING FUND BALANCE
PROJECTED YEAR END
PROJECTED YEAR END FUND BALANCE
COATS AND SUPPLIES FUND
BEGINNING FUND BALANCE
PROJECTED YEAR END
PROJECTED YEAR END FUND BALANCE
$
$
$
FY 2014
2,055,137 $
(355,401)
1,699,736
FY 2015
1,699,736
$
$
$
FY 2014
296,198 $
(275,116)
21,082
FY2015
21,082
$
$
$
FY 2014
117,275 $
15,034
132,309
FY2015
132,309
$
$
$
FY 2014
245,950 $
(74,978)
170,972
FY2015
170,972
$
$
$
FY 2014
48,985 $
20,743
69,728
FY2015
69,728
FY 2014
FY2015
$
$
$
1,228 $
1,434
2,662
FY 2014
$
$
$
FY2015
2,815 $
84
2,899
FY 2014
$
$
$
Created by M. Vanzant
2,662
2,889
FY2015
4,030 $
(378)
3,652
3,652
11/14/2014 12:53 PM
FURTHERANCE OF JUSTICE FUND
BEGINNING FUND BALANCE
PROJECTED YEAR END
PROJECTED YEAR END FUND BALANCE
POLICE PENSION FUND
BEGINNING FUND BALANCE
PROJECTED YEAR END
ELECTRIC FUND
BEGINNING FUND BALANCE
PROJECTED YEAR END
PROJECTED YEAR END FUND BALANCE
WATER FUND
BEGINNING FUND BALANCE
PROJECTED YEAR END
PROJECTED YEAR END FUND BALANCE
SEWER FUND
BEGINNING FUND BALANCE
PROJECTED YEAR END
PROJECTED YEAR END FUND BALANCE
SOLID WASTE FUND
BEGINNING FUND BALANCE
PROJECTED YEAR END
PROJECTED YEAR END FUND BALANCE
$
$
$
FY 2014
87,864 $
645
88,509
FY2015
88,509
$
$
FY 2014
11,395 $
18,512
FY2015
29,907
$
$
$
FY 2014
2,723,483 $
(537,828)
2,185,655
FY 2015
2,185,655
$
$
$
FY 2014
288,832 $
(246,852)
41,980
FY 2015
41,980
$
$
$
FY 2014
577,255 $
(426,519)
150,736
FY 2015
150,736
$
$
$
FY 2014
87,776 $
(71,887)
15,889
FY 2015
15,889
Created by M. Vanzant
11/14/2014 12:53 PM
2015 GENERAL FUND BUDGET
ACCOUNT DESCRIPTION
101
2012
2013
2014
2014
2014
2015
ACTUAL
ACTUAL
BUDGET
AS OF 10/31/14
PROJECTED
BUDGET
NOTES
GENERAL FUND
REVENUE:
101-0100-40101
101-0100-40102
101-0100-40103
101-0100-40104
REAL ESTATE TAXES
PERSONAL PROPERTY TAXES
KWH TAX
CITY INCOME TAX
$
$
$
$
874,696
4,757
132,909
1,158,919
$
$
$
$
874,833
3,930
128,048
1,363,033
$
$
$
$
874,696
3,940
126,000
1,270,825
$
$
$
$
888,949
4,319
123,667
1,286,932
$
$
$
$
888,949
4,319
144,690
1,505,710
$
$
$
$
888,000
4,500
131,000
1,350,000
100
LOCAL TAXES
$
2,171,282
$
2,369,844
$
2,275,461
$
2,303,867
$
2,543,669
$
2,373,500 Property, income and KWH taxes
101-0200-40201
101-0200-40202
101-0200-40203
101-0200-40204
101-0200-40205
101-0200-40206
101-0200-40207
101-0200-40208
101-0200-40211
LOCAL GOVERNMENT-TANGIBLE
LOCAL GOVERNMENT-INTANGIBLE
ESTATE TAXES
CIGARETTES
LIQUOR & BEER
STATE INCOME TAX
STATE MUNICIPAL INCOME TAX
ROLLBACK/HOMESTEAD
COMMERCIAL ACTIVITY TAX
$
$
$
$
$
$
$
$
$
114,635
58,987
186
6,795
15,070
251
131,065
-
$
$
$
$
$
$
$
$
94,540
302,511
199
7,050
12,183
1,529
132,233
$
$
$
$
$
$
$
$
$
42,205
186
6,640
10,000
130,000
-
$
$
$
$
$
$
$
$
$
76,688
233
5,400
8,038
205
135,055
-
$
$
$
$
$
$
$
$
$
95,308
233
5,400
9,404
205
135,055
-
$
$
$
$
$
$
$
$
$
97,697
200
5,400
8,000
200
134,000
-
200
STATE SHARED TAXES & PERMITS
$
326,989
$
550,245
$
189,031
$
225,619
$
245,605
$
245,497 Local govt underest. in '14, estate tax no longer
100-0400-40401 LOCAL GRANT - YSCF - CH5 INTERN
100-0400-40404 OTHER LOCAL GRANTS
400
INTERGOVERNMENTAL AID, GRANTS
$
$
$
101-0500-40521 TWP. SHARED COSTS
500
$
$
$
-
$
$
$
$
1,500 $
-
$
-
$
-
$
-
$
-
CHARGES FOR SERVICES
$
1,500
$
-
$
-
$
-
$
-
$
-
101-0600-40602
101-0600-40604
101-0600-40605
101-0600-40606
101-0600-40607
101-0600-40608
101-0600-40609
101-0600-40610
PERMITS
RESTITUTION
FINES & COSTS
DRUG LAW ENFORCEMENT
XMC-FINES & COSTS
IMMOBILIZATION FEES
COATS FOR KIDS - POLICE FUND
INDIGENT DRIVERS
$
$
$
$
$
$
$
$
1,031
190
41,132
755
50
100
-
$
$
$
$
$
$
$
$
1,846
150
36,765
1,450
1,025
2,170
-
$
$
$
$
$
$
1,200
150
35,000
1,000
50
-
$
$
$
$
$
$
1,659
18
17,774
220
285
100
$
-
$
1,941
21
20,796
257
333
125
2,782
$
$
$
$
$
$
$
$
1,500
18,000
200
250
-
600
FINES,COSTS,FORFEITURES,PERMIT
$
43,258
$
43,406
$
37,400
$
26,256
$
19,950 Mostly Mayor's Court
2015 General Fund Budget
-
4,400 $
$
4,400 $
Prepared by M. Vanzant 11/14/2014
1,870 $
1,500 $
3,370 $
$
$
$
$
$
$
$
2,782 $
22,838
$
2,188 $
1,500 $
3,688 $
4,400
4,400 YSCF for CH 5
Page 1 of 18
ACCOUNT DESCRIPTION
2012
2013
2014
2014
2014
2015
ACTUAL
ACTUAL
BUDGET
AS OF 10/31/14
PROJECTED
BUDGET
101-0800-40800
101-0800-40804
101-0800-40802
101-0800-40803
101-0800-40804
101-0800-40805
101-0800-40806
101-0800-40808
101-0800-40809
101-0800-40815
101-0800-40817
101-0800-40818
101-0800-40819
101-0800-40820
AUCTION PROCEEDS
PROPERTY SALES
INTEREST
RENT
(Now includes Verizon)
OTHER (Refunds, AMP Landfill Gas Sales)
REIMBURSEMENTS
LOGOS, CODES, MAPS
DONATIONS
PU ELECTRIC DEREG.
CABLE FRANCHISE
ANTHEM-EMPLOYEES SHARE
DELTA DENTAL
VENDING MACHINE SALES
COPIES
$
$
$
$
$
$
$
$
$
$
$
$
$
$
4,605
1,193
54,422
34,076
16,415
782
45,434
23,659
1,336
493
-
$
$
$
$
$
$
$
$
$
$
$
$
1,358
79,718
25,842
15,806
85
34,873
18,756
1,186
$
-
800
MISC RECEIPTS & REIMBURSEMENTS
$
182,415
$
TOTAL GENERAL FUND REVENUE
$ 2,725,444 $
177,624
$
$
$
$
$
$
$
$
$
$
$
$
$
$
700
75,000
25,000
15,000
100
35,000
30,000
1,450
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
5,849
2,189
53,983
3,687
33,676
31
31,649
16,471
1,127
90
$
$
$
$
$
$
$
$
$
$
$
$
$
$
5,849
2,561
63,160
4,314
39,401
36
37,029
19,271
1,319
105
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
182,250
$
148,752
$
173,046
$
NOTES
2,500
55,000
5,000
11,000
50
32,000
18,000
1,600
75
125,225 Rent, cable franchise, empl. health prem.
3,141,119 $ 2,688,542 $ 2,704,446 $ 2,992,263 $ 2,764,172
EXPENDITURES:
1001
1
2
3
4
5
1001
1002
1
2
3
4
1002
COUNCIL
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
$
$
$
$
$
COUNCIL TOTAL
$
86,068
1,731
71,323
7,033
-
$
$
$
$
$
166,155 $
95,726
3,317
108,529
9,170
-
$
$
$
$
$
216,742 $
118,694
6,400
187,750
15,250
-
$
$
$
$
$
328,094 $
96,129
5,234
134,288
5,008
-
$
$
$
$
$
240,659 $
109,773
6,124
180,319
6,041
-
$
$
$
$
$
122,676
4,200
132,850
13,900
-
302,257 $
273,626
MAYOR
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
$
$
$
$
53,751
1,684
524
2,252
MAYOR TOTAL
$
58,212 $
2015 General Fund Budget
$
$
$
$
56,766
1,328
899
2,147
$
$
$
$
61,140 $
54,210
1,900
1,228
2,400
$
$
$
$
59,738 $
Prepared by M. Vanzant 11/14/2014
48,758
1,309
4,200
2,069
$
$
$
$
56,336 $
57,047
1,532
4,296
2,304
$
$
$
$
55,208
1,500
2,400
4,150
65,178 $
63,258
Page 2 of 18
ACCOUNT DESCRIPTION
1003
1
2
3
4
7
1003
1004
3
1004
1005
3
4
5
7
1005
1006
3
4
5
1006
1008
1
2
3
4
5
7
1008
1010
2
3
4
1010
2012
2013
2014
2014
2014
2015
ACTUAL
ACTUAL
BUDGET
AS OF 10/31/14
PROJECTED
BUDGET
NOTES
ADMINISTRATION
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
MISCELLANEOUS
$
$
$
$
$
127,435
1,588
93,212
11,431
364
$
$
$
$
$
ADMINISTRATION TOTAL
$
234,029 $
160,313
2,059
152,800
9,332
3,060
$
$
$
$
$
327,564 $
140,976
5,000
192,900
10,295
3,500
$
$
$
$
$
352,671 $
96,981
3,205
140,035
9,389
2,300
$
$
$
$
$
251,910 $
113,468
3,750
162,451
10,352
3,300
$
$
$
$
$
293,321 $
188,527 Includes Asst. VM
5,000
157,250
16,465
3,500
370,742
AUDITOR
CONTRACTUAL SERVICES
$
37,713
$
30,184
$
38,000
$
29,586
$
34,616
$
30,650 Audit being contracted out 2015-2018
AUDITORS TOTAL
$
37,713 $
30,184 $
38,000 $
29,586 $
34,616 $
30,650 no longer to be performed by State
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
MISCELLANEOUS
$
$
$
$
14,327
3
-
22,603
75
-
29,368
500
-
15,393
555
-
18,010
555
-
25,250 Mostly property taxes, utilities & maintenance
-
RENTAL PROPERTY TOTAL
$
14,330 $
RENTAL PROPERTY
$
$
$
$
$
$
$
$
22,678 $
$
$
$
$
29,868 $
$
$
$
$
15,948 $
$
$
$
$
18,565 $
25,250
LIBRARY
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
$
$
$
3,635
-
$
$
$
3,325
-
$
$
$
LIBRARY TOTAL
$
3,635 $
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
MISCELLANEOUS
$
$
$
$
$
$
13
2,180
878
CABLE TV TOTAL
$
3,071 $
1,644 $
8,855 $
8,133 $
8,697 $
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
$
$
$
5,080
1,082
4,117
916
1,000
6,500
3,000
4,934
3,256
6,068
3,256
HUMAN RELATIONS TOTAL
$
6,162 $
3,325 $
8,000
-
$
$
$
5,309
-
$
$
$
5,309
-
$
$
$
6,500 Maintenance of facility
-
8,000 $
5,309 $
5,309 $
6,500
4,455
3,000
1,400
-
2,153
4,778
1,202
-
2,519
4,778
1,400
-
4,109 Supported by YSCF grant
5,100 Hardware/software support
1,400
-
CABLE TV
$
385
$
$
$
$
1,259
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
10,609
HUMAN RELATIONS
2015 General Fund Budget
$
$
$
$
$
$
5,033 $
$
$
$
10,500 $
Prepared by M. Vanzant 11/14/2014
$
$
$
8,190 $
$
$
$
1,000
1,500
6,000
9,324 $
8,500
Page 3 of 18
ACCOUNT DESCRIPTION
1201
1
2
3
4
5
7
9
1201
1202
1
2
3
4
5
7
1202
1204
1
2
3
4
1204
2012
2013
2014
2014
2014
2015
ACTUAL
ACTUAL
BUDGET
AS OF 10/31/14
PROJECTED
BUDGET
PUBLIC SAFETY
NOTES
10 FT and 4 PT Officers, 1 PT support,
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
MISCELLANEOUS
TRANSFERS
$
$
$
$
$
$
$
925,482
2,338
141,532
45,513
41,566
190
-
$
$
$
$
$
$
915,353
6,474
103,628
53,763
52,255
601
0
$
$
$
$
$
$
$
1,084,852
10,000
124,981
59,659
-
$
$
$
$
$
$
$
925,334
4,131
103,678
44,669
658
1,896
-
$
$
$
$
$
$
$
1,078,220
4,833
117,579
46,480
658
1,896
-
$
$
$
$
$
$
$
PUBLIC SAFETY TOTAL
$
1,156,621 $
1,132,074 $
1,279,492 $
1,078,470 $
1,247,770 $
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
MISCELLANEOUS
$
$
$
$
$
$
56,776
394
127,770
317
-
26,504
60
107,303
307
7,020
-
10,567
500
73,000
800
-
9,213
126
26,114
573
-
10,393
147
72,254
573
-
PLANNING AND ZONING TOTAL
$
185,257 $
1,154,144 3 FT and 5 PT Dispatchers
10,000
119,600 GC Dispatch, vehicle maint, hardware/software
51,200 Mostly fuel
-
1,334,944
PLANNING & ZONING
$
$
$
$
$
$
$
$
$
$
$
$
141,194 $
$
$
$
$
$
$
84,867 $
$
$
$
$
$
$
36,026 $
$
$
$
$
$
$
83,367 $
67,692 Includes Asst. VM and Planner
1,500
14,500 No longer contracting County
4,000
-
87,692
MEDIATION
PERSONNEL
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
$
-
$
$
$
200
7,015
-
MEDIATION TOTAL
$
7,215 $
2015 General Fund Budget
0 $
$
$
150
6,638
$
$
$
6,788 $
-
$
-
$
-
2,400
6,800
-
$
$
$
3,164
5,215
-
$
$
$
3,164
6,252
-
9,200 $
Prepared by M. Vanzant 11/14/2014
8,379 $
$
$
$
$
9,416 $
4,160 HRC employee funded by YSCF
2,500
6,500
-
9,000
Page 4 of 18
ACCOUNT DESCRIPTION
SUBTOTAL GF EXPENDITURES BEFORE TRANSFERS
1009
101-1009-59101
202
204
205
207
903
902
401
308
307
306
302
601
610
TRANSFERS OUT TO OTHER FUNDS
TO:
Streets
Parks
Economic Development
Green Space
Police Pension
Widows
Bond Retirement
Capital Equipment
Facilities Improvement
Parks & Rec Improvement
Cable
Electric
Water
REVENUES (OVER) UNDER EXPENDITURES BEFORE TRANSFERS:
AFTER TRANSFERS:
2015 General Fund Budget
2013
2014
2014
2014
2015
ACTUAL
BUDGET
AS OF 10/31/14
PROJECTED
BUDGET
$
1,872,399 $
1,948,366 $
2,209,285 $
1,738,946 $
2,077,819 $
2,220,771
$
$
$
$
$
$
$
$
$
$
$
$
$
169,900
50,000
39,900
1,500
47,906
40,000
100,000
1,500
-
$
$
$
$
$
$
$
$
$
$
$
$
$
581,646
282,584
50,000
61,110
1,500
45,606
25,000
204,587
-
$
$
$
$
$
$
$
$
$
$
$
$
$
651,706
294,417
25,000
71,641
1,500
73,000
155,800
$
$
$
$
$
$
$
$
$
$
$
$
$
651,706
294,417
25,000
71,641
1,500
69,781
155,800
$
$
$
$
$
$
$
$
$
$
$
$
$
651,706
294,417
25,000
71,641
1,500
69,781
155,800
$
$
$
$
$
$
496,392
301,874
73,877
1,500
450,706 $
1,252,033
$
1,273,064
$
1,269,845
$
1,269,845
$
TOTAL TRANSFERS FROM GF $
TOTAL GF EXPENDITURES WITH TRANSFERS
2012
ACTUAL
$ 2,323,105 $
$
$
853,045
402,339
$
$
$
NOTES
69,438 BC REPAYMENT
943,081
3,200,399 $ 3,482,349 $ 3,008,791 $ 3,347,664 $ 3,163,852
$ 1,192,753 $
$
(59,280) $
479,257 $
(793,807) $
965,500 $
(304,345) $
Prepared by M. Vanzant 11/14/2014
914,444 $
(355,401) $
543,401
(399,680)
Page 5 of 18
2015 SPECIAL REVENUE FUNDS BUDGET
ACCOUNT DESCRIPTION
2012
ACTUAL
2013
ACTUAL
2014
BUDGET
AS OF
9/30/2014
2014
PROJECTED
2015
BUDGET
NOTES
SPECIAL REVENUE FUNDS
STREET MAINTENANCE/ REPAIR FUND
2014 BEGINNING FUND BALANCE:
$
296,198.00
REVENUE:
200
400
800
900
STATE SHARED TAXES & PERMITS
INTERGOVERNMENTAL AID,GRANTS
MISC RECEIPTS & REIMBURSEMENTS
TRANSFERS IN
$
$
$
$
105,408
3,494
-
$
$
$
$
154,758
10,961
4,758
581,646
$
$
$
$
124,000
22,000
3,195
651,706
$
$
$
$
82,206
2,181
651,706
$
$
$
$
102,758
2,726
651,706
$
$
$
$
102,000
90,000 CDBG funds will not pass thru us, $90k in SRTS pre work
2,485
496,392 To balance budget
TOTAL STREET FUND REVENUE
$
108,902
$
752,123
$
800,901
$
736,093
$
757,190
$
690,877
1401 Streets
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
DEBT SERVICE
MISCELLANEOUS
$
$
$
$
$
$
$
172,814
132
64,805
62,754
125,677
-
$
$
$
$
$
$
$
184,236
990
233,287
34,918
81,926
-
$
$
$
$
$
$
$
204,110
955
373,534
66,707
407,029
-
$
$
$
$
$
$
$
146,419
530
310,662
38,851
191,130
-
$
$
$
$
$
$
$
176,868
705
365,551
48,564
407,029
33,589
-
$
$
$
$
$
$
$
215,392
900
278,645
72,350
33,590 Case front wheel loader payment
-
1401 TOTAL STREETS EXPENDITURES
$
426,182
$
535,357
$
1,052,335
$
687,592
$
1,032,306
$
600,877
202
STREET FUND EXPENDITURES:
1
2
3
4
5
6
7
1411 Northern Gateway
3
5
CONTRACTUAL SERVICES
CAPITAL
$
$
-
$
$
29,088
-
$
$
-
$
-
$
29,088
$
-
$
902
$
10,475
$
-
$
-
$
-
$
-
$
$
90,000 Consultation/Right of way work - will be reimbursed
-
1412 TOTAL ODOT - SRTS
$
902
$
10,475
$
-
$
90,000
202
$
427,084
$
574,920
$
$
690,877
1411 TOTAL ODOT - NORTHERN GATEWAY
1412
3
5
$
Project no longer happening
ODOT - SRTS
CONTRACTUAL SERVICES
CAPITAL
TOTAL STREET FUND EXP.
STREET FUND REVENUE OVER/(UNDER) EXPENDITURES
2014 Special Revenue Funds Budget
$ (318,182) $
1,052,335
177,203 $
$
(251,434) $
687,592
$
48,501 $
Prepared by M. Vanzant 11/14/2014
1,032,306
(275,116) $
-
Budget balanced with transfer support from GF
Page 6 of 18
ACCOUNT DESCRIPTION
203
2012
ACTUAL
2013
ACTUAL
2014
BUDGET
STATE HIGHWAY MAINTENANCE FUND
AS OF
9/30/2014
2014 BEGINNING FUND BALANCE:
2014
PROJECTED
$
14,031
2015
BUDGET
NOTES
REVENUE:
200
800
203
STATE SHARED TAXES & PERMITS
MISC RECEIPTS & REIMBURSEMENTS
$
$
37,205
8
$
$
(16,798) $
5 $
10,000
-
$
$
6,665
9
$
$
8,331
11
$
$
8,000
12
TOTAL ST HWY FUND REVENUE
$
37,213
$
(16,793) $
10,000
$
6,674
$
8,343
$
8,012
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
TRANSFERS
$
$
$
$
61,044
-
$
-
$
$
TOTAL ST HWY FUND EXPENDITURES
$
61,044
$
EXPENDITURES:
3
4
5
9
203
HIGHWAY FUND REVENUE OVER/(UNDER) EXPENDITURES
204
$
(23,831) $
-
$
$
$
$
-
$
$
$
$
-
$
$
$
-
$
$
$
$
-
-
$
-
$
-
$
-
$
-
10,000
$
6,674
$
8,343
$
8,012
2014 BEGINNING FUND BALANCE:
$
117,275
(16,793) $
PARKS & RECREATION FUND:
No projects scheduled for 2015
REVENUE:
400
500
800
900
204
INTERGOVERNMENTAL AID,GRANTS
CHARGES FOR SERVICES
MISC RECEIPTS & REIMBURSEMENTS
TRANSFERS IN
$
$
$
$
27,065
74,913
1,664
169,900
$
$
$
$
56,628
3,104
282,584
$
$
$
$
55,600
1,950
268,417
$
$
$
$
1,000
57,198
3,530
268,417
$
$
$
$
1,000
57,198
4,413
268,417
$
$
$
$
52,000
2,240
301,874 To balance budget
TOTAL PARKS & REC REVENUE
$
273,542
$
342,316
$
325,967
$
330,145
$
331,028
$
356,114
$
$
$
$
$
$
$
27,307
38,046
7,402
5,000
-
$
$
$
$
$
$
23,981
15,783
10,169
0
$
$
$
$
$
$
$
20,560
100
24,344
9,957
22,000
-
$
$
$
$
$
$
$
21,076
180
19,097
9,188
20,746
-
$
$
$
$
$
$
$
26,345
180
20,198
9,924
20,746
-
$
$
$
$
$
$
$
30,263
100
26,425
12,200
-
$
77,755
$
49,933
$
76,961
$
70,287
$
77,394
$
68,988
$
$
$
$
$
$
62,637
8,940
25,662
6,000
420
$
$
$
$
$
$
506
91,347
6,095
235
$
$
$
$
$
$
94,425
7,500
-
$
$
$
$
$
$
82,122
7,811
-
$
$
$
$
$
$
82,122
7,811
-
$
$
$
$
$
$
93,221 Mostly Prof Services - Dayton Pool Mgmt.
12,500
-
$
103,659
$
98,183
$
101,925
$
89,933
$
89,933
$
EXPENDITURES:
1601 PARKS
1
2
3
4
5
6
9
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
DEBT SERVICE
TRANSFERS
1601 PARKS TOTAL
1602 POOL
1
2
3
4
5
7
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
MISCELLANEOUS
1602 POOL TOTAL
2014 Special Revenue Funds Budget
Prepared by M. Vanzant 11/14/2014
105,721
Page 7 of 18
ACCOUNT DESCRIPTION
2012
ACTUAL
2013
ACTUAL
2014
BUDGET
AS OF
9/30/2014
2014
PROJECTED
2015
BUDGET
NOTES
1603 BRYAN CENTER
1
2
3
4
5
6
7
9
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
DEBT SERVICE
MISCELLANEOUS
TRANSFERS
$
$
$
$
$
$
$
$
77,317
78,238
1,797
2,205
47,906
$
$
207,462
$
$
$
$
$
2,139
-
1604 BRYAN YOUTH CTR TOTAL
$
204
$
1603 BRYAN CENTER TOTAL
$
$
$
$
$
$
$
$
90,882
77,825
6,600
1,500
-
$
$
$
$
$
$
$
$
67,313
54
52,246
484
945
-
$
$
$
$
$
$
$
$
81,744
63,196
605
1,181
-
$
$
$
$
$
$
$
$
96,815
71,390
6,700
1,500
-
217,376
$
176,807
$
121,042
$
146,726
$
176,405
$
$
$
1,711
$
$
$
$
5,495
-
$
$
$
$
1,553
-
$
$
$
$
1,941
-
$
$
$
$
5,000
-
2,139
$
1,711
$
5,495
$
1,553
$
1,941
$
5,000 Allocating due to fundraising
391,016
$
367,203
$
361,188
$
282,815
$
315,994
$
(35,221) $
47,330
$
15,034 $
2014 BEGINNING FUND BALANCE:
$
122,619
$
$
$
$
$
$
92,460
0
69,000
6,240
1,695
47,981
1604 BRYAN YOUTH CENTER
2
3
4
5
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
TOTAL PARKS AND REC EXP.
PARKS REVENUE OVER(UNDER) EXPENDITURES $
205
(117,473) $
(24,887) $
ECONOMIC DEVELOPMENT FUND
356,114
(0) Budget balanced with transfer support from GF
REVENUE:
800
900
205
MISC RECEIPTS & REIMBURSEMENTS
TRANSFERS IN
$
$
11,261
-
$
$
748
-
$
$
-
$
$
-
$
$
-
$
$
-
TOTAL ECON DEV FUND REV.
$
11,261
$
748
$
-
$
-
$
-
$
-
EXPENDITURES:
3
1
2
3
4
1003 ADMINISTRATION
CONTRACTUAL SERVICES
$
-
$
-
$
-
$
-
$
-
$
-
1003 ADMINISTRATION (of Rev. Loans)
$
-
$
-
$
-
$
-
$
-
$
-
1013 EDSC - ADMINISTRATION
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
$
$
$
$
54,428
75
6,496
156
$
$
$
$
(1,402)
(50)
222
-
$
$
$
$
-
$
$
$
$
-
$
$
$
$
-
$
$
$
$
-
205
TOTAL ECON DEV EXP.
$
61,155
$
(1,230) $
-
$
-
$
-
$
-
REVENUE OVER/(UNDER) EXPENSES
$
-
$
-
$
-
$
-
2014 Special Revenue Funds Budget
(49,893) $
1,978
$
Prepared by M. Vanzant 11/14/2014
Page 8 of 18
ACCOUNT DESCRIPTION
207
2012
ACTUAL
2013
ACTUAL
2014
BUDGET
GREEN SPACE FUND
AS OF
9/30/2014
2014 BEGINNING FUND BALANCE:
2014
PROJECTED
$
245,950
2015
BUDGET
NOTES
REVENUE:
900
TRANSFER IN
$
50,000
$
50,000
$
-
$
25,000
$
25,000
$
-
TOTAL GREEN SPACE REVENUE
$
50,000
$
50,000
$
-
$
25,000
$
25,000 $
-
EXPENDITURES:
3
5
207
208
CONTRACTUAL SERVICES
CAPITAL
$
-
$
$
-
$
$
100,000
$
$
-
$
$
100,000
$
$
25,000 To clear invasives
-
TOTAL GREEN SPACE FUND EXP.
$
-
$
-
$
100,000
$
-
$
100,000
$
25,000 Expenditure has not yet been encumbered
REVENUE OVER/(UNDER) EXPENSES
$
50,000
$
50,000
$
25,000
$
(75,000) $
2014 BEGINNING FUND BALANCE:
$
48,985
MVL - PERMISSIVE TAX FUND
(100,000) $
(25,000)
REVENUE:
200
800
STATE SHARED TAXES & PERMITS
MISC RECEIPTS & REIMBURSEMENTS
$
22,457 $
8
26,514 $
7 $
25,000
-
$
$
16,585
12
$
$
20,731
12
$
$
20,000
12
TOTAL PERM. TAX REVENUE
$
22,465
$
26,521
25,000
$
16,597
$
20,743
$
20,012
CONTRACTUAL SERVICES
CAPITAL
TRANSFERS
$
$
$
55,734
-
$
$
$
-
$
$
$
-
$
$
$
-
$
$
$
-
$
$
$
-
208
MVL - PERM. TAX TOTAL EXP.
$
55,734
$
-
$
-
$
-
$
-
$
-
210
MAYOR'S COURT COMPUTER FUND
$
1,228
208
$
EXPENDITURES
3
5
9
2014 BEGINNING FUND BALANCE:
REVENUE:
600
210
FINES,COSTS,FORFEITURES,PERMIT
$
2,687
$
3,504
$
2,900
$
1,529
$
1,911
$
1,800
TOTAL MC COMP. REVENUE
$
2,687
$
3,504
$
2,900
$
1,529
$
1,911 $
1,800
CONTRACTUAL SERVICES
CAPITAL
TRANSFERS
$
$
$
3,976
-
$
$
$
5,065
-
$
$
$
2,200
-
$
$
$
359
-
$
$
$
477
-
$
$
$
2,000 To cover MC computer software program
-
TOTAL MC COMP. EXP.
$
3,976
$
5,065
$
2,200
$
359
$
477
$
2,000
REVENUE OVER/(UNDER) EXPENSES
$
(1,561) $
700
$
1,170
$
1,434
$
EXPENDITURES:
3
5
9
210
2014 Special Revenue Funds Budget
(1,289) $
Prepared by M. Vanzant 11/14/2014
(200)
Page 9 of 18
ACCOUNT DESCRIPTION
212
2012
ACTUAL
2013
ACTUAL
2014
BUDGET
LAW ENFORCEMENT AND EDUCATION FUND
AS OF
9/30/2014
2014
PROJECTED
2014 BEGINNING FUND BALANCE:
$
2,815
2015
BUDGET
NOTES
REVENUE:
400
212
INTERGOVERNMENTAL AID,GRANTS
$
1,145
$
135
$
100
$
75
$
94
$
95
TOTAL LEEF REVENUE
$
1,145
$
135
$
100
$
75
$
94 $
95
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
$
$
$
-
$
$
$
-
$
$
$
-
$
$
$
-
$
$
$
-
$
$
$
-
TOTAL LEEF EXPENDITURES
$
-
$
-
$
-
$
-
$
-
$
-
REVENUE OVER/(UNDER) EXPENSES
$
1,145
$
135
$
100
$
EXPENDITURES:
2
3
4
212
213
COATS & SUPPLIES FUND
75
$
94 $
2014 BEGINNING FUND BALANCE:
$
4,030
95
REVENUE:
600
213
FINES,COSTS,FORFEITURES,PERMIT
$
8,380
$
3,920
$
3,000
$
770
$
963
$
1,500 Donations usually increase toward end of year
TOTAL COAT FUND REVENUE
$
8,380
$
3,920
$
3,000
$
770
$
963 $
MATERIALS & SUPPLIES
$
6,353
$
7,662
$
5,000
$
1,072
$
1,340
$
3,000
TOTAL COAT FUND EXPENDITURES
$
6,353
$
7,662
$
5,000
$
1,072
$
1,340 $
3,000
REVENUE OVER/(UNDER) EXPENSES
$
2,027
$
(302) $
(378) $
(1,500)
1,500
EXPENDITURES:
4
213
215
(3,742) $
FURTHERANCE OF JUSTICE FUND
(2,000) $
2014 BEGINNING FUND BALANCE:
$
87,864
REVENUE:
400
600
800
215
INTERGOVERNMENTAL AID,GRANTS
FINES,COSTS,FORFEITURES,PERMIT
MISC RECEIPTS & REIMBURSEMENTS
$
$
$
6,573
67,181
20,544
$
$
$
6,493
37,965
$
$
$
-
$
$
$
23,387
16,350
$
$
$
23,387
16,350
$
$
$
-
TOTAL FOJ FUND REVENUE
$
94,298
$
44,458
$
-
$
39,737
$
39,737 $
-
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
MISCELLANEOUS
$
$
$
$
42,460
1,767
24,531
27,343
$
$
$
$
11,700
19,005
51,816
$
$
$
$
11,700
32,000
$
$
$
$
985
6,728
20,457
$
$
$
$
1,231
6,728
31,133
$
$
$
$
11,700
32,000
TOTAL FOJ FUND EXPENDITURES
$
96,101
$
82,521
$
43,700
$
28,170
$
39,092
$
43,700
EXPENDITURES:
3
4
5
7
215
2014 Special Revenue Funds Budget
Prepared by M. Vanzant 11/14/2014
Page 10 of 18
ACCOUNT DESCRIPTION
903
2012
ACTUAL
2013
ACTUAL
2014
BUDGET
POLICE PENSION FUND
AS OF
9/30/2014
2014 BEGINNING FUND BALANCE:
2014
PROJECTED
$
11,395
2015
BUDGET
NOTES
Full time officers pension is paid out of this
REVENUE:
100
200
800
900
903
LOCAL TAXES
STATE SHARED TAXES & PERMITS
MISC RECEIPTS & REIMBURSEMENTS
TRANSFERS
$
$
$
$
26,219
4,717
212
39,900
$
$
$
$
26,556
3,971
33
61,110
$
$
$
$
26,352
4,051
131
71,641
$
$
$
$
26,777
4,053
16
71,641
$
$
$
$
26,777
4,053
32
71,641
$
$
$
$
26,750
4,051
32
73,877 Transfer from GF to support
TOTAL POLICE PENSION REVENUE
$
71,048
$
91,670
$
102,175
$
102,487
$
102,503
$
104,710
PERSONNEL SERVICES
CONTRACTUAL SERVICES
MISCELLANEOUS
$
$
$
75,414
213
-
$
$
107,104
183
$
$
$
101,875
300
-
$
$
$
66,987
206
-
$
$
$
83,734
258
-
$
$
$
104,400
310
-
TOTAL POLICE PENSION EXPENDITURES
$
75,627
$
107,287
$
102,175
$
67,193
$
83,991 $
104,710
EXPENDITURES:
1
3
7
903
TOTAL SPECIAL REVENUE FUND REVENUE: $ 1,270,043 $ 1,259,107 $ 1,287,511 $ 1,183,120
TOTAL SPECIAL REVENUE FUND EXPENSES: $ 1,666,598 $ 1,067,201 $ 1,573,200 $ 1,225,401
REVENUE (OVER)/UNDER EXPENSES: $
2014 Special Revenue Funds Budget
(396,555) $
191,906 $
Prepared by M. Vanzant 11/14/2014
(285,690) $
(42,281)
Page 11 of 18
CAPITAL PROJECTS & DEBT SERVICE FUNDS
2015 BUDGET
2012
ACTUAL
2013
ACTUAL
2014
BUDGET
2014
MID YEAR
2014
PROJECTED
2015
BUDGET
Notes
302 C.P. CABLE TV FUND
REVENUE:
TOTAL REVENUES
$
1,500
$
-
$
-
$
-
$
-
$
-
EXPENDITURES:
TOTAL EXEPENDITURES
$
-
$
-
$
9,800
$
-
$
9,800
$
1,000
$
$
-
$
$
-
$
$
-
$
$
-
$
$
-
$
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
$
-
$
$
-
$
$
-
$
$
-
$
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
$
-
$
-
$
$
-
$
$
-
$
$
-
$
$
-
$
-
$
-
$
-
$
-
$
-
$
-
REIMBURSEMENT
$
-
$
85
$
-
$
-
$
-
TRANSFER IN
$
$
-
$
$
85
$
$
-
$
$
-
$
$
-
$
$
-
CONTRACTUAL SERVICES
CAPITAL
$
$
64,929
18,136
$
$
-
$
107,500
$
$
2,210
-
$
$
109,710
-
$
$
57,500 Per capital project list
-
306 TOTAL EXPENDITURES
$
83,065
$
-
$
107,500
$
2,210
$
109,710
$
57,500
303 C.P WATER FUND
CAPITAL
TRANSFERS
303 C.P. - WATER TOTAL
304
SEWER IMPROVEMENT FUND
CONTRACTUAL SERVICES
CAPITAL
304 SEWER IMPROVEMENT FUND TOTAL
305
ELECTRIC IMPROVEMENT FUND
CONTRACTUAL SERVICES
CAPITAL
305 ELECTRIC IMPROVEMENT FUND TOTAL
306 PARKS & RECREATION IMPROVEMENT FUND
REVENUE:
TOTAL REVENUE
0
EXPENDITURES
2014 Capital Projects and Debt Service Budget
Prepared by M. Vanzant 11/14/2014
Page 12 of 18
CAPITAL PROJECTS & DEBT SERVICE FUNDS
2015 BUDGET
2012
ACTUAL
2013
ACTUAL
2014
BUDGET
2014
MID YEAR
2014
PROJECTED
2015
BUDGET
Notes
307 FACILITIES IMPROVEMENT FUND
REVENUE:
TRANSFER IN
$
100,000 $
204,587 $
TOTAL REVENUE
$
100,000
$
204,587
$
CONTRACTUAL SERVICES
CAPITAL
$
$
2,058
152,904
$
$
1,950
122,355
$
$
307 TOTAL EXPENDITURES
$
154,961
$
124,305
$
$
40,306
$
25,100
$
-
$
-
$
-
-
$
-
$
-
210,000
-
$
$
-
$
$
210,000
$
-
$
-
$
-
$
0
$
-
265,000
-
$
-
265,000
$
-
-
$
-
EXPENDITURES:
Library roof replacement
308 CAPITAL EQUIPMENT FUND
REVENUE:
TOTAL REVENUE
EXPENDITURES:
CONTRACTUAL SERVICES
CAPITAL EQUIPMENT
$
$
-
$
$
63,140
$
$
-
$
$
-
$
$
-
$
$
-
TOTAL EXPENDITURES
$
-
$
63,140
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
$
11,130
-
$
$
3,721
-
$
$
-
$
$
-
$
$
-
$
$
-
$
11,130
$
3,721
$
-
$
-
351 USACE GRANT - CBE
351
REVENUE:
TOTAL REVENUE
EXPENDITURES:
CONTRACTUAL SERVICES
CAPITAL
351 TOTAL USACE GRANT - CBE EXPENDITURES
352 ODOT GRANT FUND - CBE
REVENUE:
RESTRICTED STATE GRANT - ODOT
$
-
$
-
$
-
$
-
$
-
TOTAL REVENUE
$
-
$
55,538
55,538 $
$
-
$
-
$
-
$
-
Reimbursement from 2012 expenses
CONTRACTUAL SERVICES
CAPITAL
$
$
55,927
-
$
700
$
$
-
$
-
Connector road planning
TOTAL ODOT GRANT FUND - CBE EXPENDITURES
$
55,927
$
700
$
-
$
EXPENDITURES:
352
2014 Capital Projects and Debt Service Budget
Prepared by M. Vanzant 11/14/2014
Page 13 of 18
CAPITAL PROJECTS & DEBT SERVICE FUNDS
2015 BUDGET
2012
ACTUAL
2013
ACTUAL
2014
BUDGET
2014
MID YEAR
2014
PROJECTED
2015
BUDGET
Notes
353 OPWC - ROUND 25 GRANT FUND - CBE
REVENUE:
353
353
RESTRICTED STATE GRANT - OPWC
$
-
$
100,415 $
-
$
-
$
-
$
-
TOTAL REVENUE
EXPENDITURES:
$
-
$
100,415 $
-
$
-
$
-
$
-
CONTRACTUAL SERVICES
CAPITAL
$
$
108,542
$
$
-
-
TOTAL OPWC - ROUND 25 GRANT EXPENDITURES
$
108,542
$
-
$
$
$
Reimbursement from 2012 expenses
Road widening
-
DEBT SERVICE FUNDS:
401 BOND RETIREMENT FUND
REVENUE:
TRANSFER IN
$
TOTAL REVENUE
$
EXPENDITURES:
DEBT SERVICE - PRINCIPAL
DEBT SERVICE - INTEREST
$
$
401 BOND RETIREMENT FUND EXPENDITURES
2014 Capital Projects and Debt Service Budget
$
127,748 $
127,748
548,587 $
$
548,587
100,000 $
27,748 $
523,750
9,151
127,748
$
532,901
-
$
-
$
-
$
-
$
-
$
-
$
-
Prepared by M. Vanzant 11/14/2014
$
$
-
$
-
Old Bryan Center Debt
Page 14 of 18
2015 ENTERPRISE FUNDS BUDGET
ACCOUNT DESCRIPTION
2012
2013
2014
2014
2014
2015
ACTUAL
ACTUAL
BUDGET
AS OF 9/30/14
PROJECTED
BUDGET
NOTES
ENTERPRISE FUND BREAKDOWN:
ELECTRIC FUND
REVENUE
EXPENDITURES
REVENUE OVER/(UNDER) EXPENSES
$
$
$
3,107,008 $
3,414,675 $
(307,667) $
2,887,998 $
3,111,116 $
(223,118) $
2014 BEGINNING FUND BALANCE:
2,883,750 $
2,155,888
3,903,845 $
3,375,416
(1,020,095) $
(1,219,528)
2,723,483
2,676,314 $
3,214,142 $
(537,828) $
2,185,655
2,474,241
3,069,426
(595,185)
WATER FUND
REVENUE
EXPENDITURES
REVENUE OVER/(UNDER) EXPENSES
$
$
$
647,261 $
519,200 $
128,062 $
606,140 $
694,759 $
(88,619) $
2014 BEGINNING FUND BALANCE:
666,218 $
621,558
1,067,855 $
871,253
(401,637) $
(249,695)
288,832
782,738 $
1,029,589 $
(246,852) $
41,981
657,975
695,545
(37,570)
SEWER FUND
REVENUE
EXPENDITURES
REVENUE OVER/(UNDER) EXPENSES
$
$
$
752,288 $
663,905 $
88,383 $
724,335 $
786,664 $
(62,329) $
2014 BEGINNING FUND BALANCE:
718,470 $
473,261
1,194,061 $
790,057
(475,591) $
(316,796)
577,255
696,936 $
1,123,455 $
(426,519) $
150,736
770,000
843,449
(73,449)
SOLID WASTE FUND
REVENUE
EXPENDITURES
REVENUE OVER/(UNDER) EXPENSES
$
$
$
242,960 $
229,093 $
13,867 $
251,802 $
218,342 $
33,460 $
2014 BEGINNING FUND BALANCE:
250,600 $
188,539
337,883 $
338,098
(87,283) $
(149,559)
87,777
257,141 $
329,028 $
(71,887) $
15,890
279,400
270,020
9,380
TOTAL REVENUE ALL ENTERPRISE FUNDS
$
4,749,517 $
4,470,275 $
4,519,038 $
3,439,246 $
4,413,128 $
4,181,616
TOTAL EXPENSES ALL ENTERPRISE FUNDS
$
4,826,872 $
4,810,881 $
6,503,643 $
5,374,824 $
5,696,214 $
4,878,440
TOTAL REVENUE OVER/(UNDER) EXPENSES
$
(77,355) $
(340,606) $
(1,984,605) $
(1,935,578) $
(1,283,086) $
2014 ENTERPRISE FUNDS BUDGET
$
$
$
$
2014 PROJECTED ENDING BALANCE: $
$
$
$
$
2014 PROJECTED ENDING BALANCE: $
$
$
$
$
2014 PROJECTED ENDING BALANCE: $
$
$
$
$
2014 PROJECTED ENDING BALANCE: $
Prepared by M. Vanzant 11/14/2014
(696,824)
Page 15 of 18
2015 ENTERPRISE FUNDS BUDGET
ACCOUNT DESCRIPTION
2012
2013
2014
2014
2014
2015
ACTUAL
ACTUAL
BUDGET
AS OF 9/30/14
PROJECTED
BUDGET
NOTES
ENTERPRISE
FUND
BREAKDOWN:
ENTERPRISE
FUND
DETAIL:
601
ELECTRIC FUND
REVENUE:
CHARGES FOR SERVICES
MISC RECEIPTS & REIMBURSEMENTS
601
1302
1
2
3
4
5
6
7
9
601
TOTAL ELECTRIC REVENUE
$
$
3,071,293 $
35,715 $
2,793,951 $
94,047 $
2,795,450 $
88,300 $
2,072,823 $
83,065 $
2,591,029 $
85,285 $
$ 3,107,008
$ 2,887,998
$
2,883,750
$
2,155,888
$
2,676,314
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
DEBT SERVICE
MISCELLANEOUS
TRANSFERS
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
418,547
3,988
1,962,891
35,491
100,748
6,403
583,048
$
$
$
$
$
$
$
$
436,651
8,000
2,865,129
190,350
256,615
7,100
140,000
$
$
$
$
$
$
$
$
340,819
2,078
2,523,040
141,541
258,222
9,330
100,386
$
$
$
$
$
$
$
$
404,528
2,764
2,199,801
173,841
258,222
37,841
11,663
125,483
TOTAL ELECTRIC EXPEND.
$ 3,414,675
$ 3,111,116
$
3,903,845
$
3,375,416
$
3,214,142
REVENUE OVER/(UNDER) EXPENSES
$
2,390,441
83,800 BC debt repayment ends in 2016
$ 2,474,241
EXPENDITURES:
2014 ENTERPRISE FUNDS BUDGET
422,084
2,799
2,386,220
29,974
401,652
7,100
164,846
(307,667) $
(223,118) $ (1,020,095) $ (1,219,528) $
Prepared by M. Vanzant 11/14/2014
$
$
$
$
$
$
$
436,055
8000
2,369,405
76,325
37,841 Payment for new line truck
11,800
130,000
$ 3,069,426
(537,828) $
(595,185)
Page 16 of 18
2015 ENTERPRISE FUNDS BUDGET
ACCOUNT DESCRIPTION
2012
2013
2014
2014
2014
2015
ACTUAL
ACTUAL
BUDGET
AS OF 9/30/14
PROJECTED
BUDGET
NOTES
ENTERPRISE FUND BREAKDOWN:
610
WATER FUND
REVENUE:
CHARGES FOR SERVICES
MISC RECEIPTS & REIMBURSEMENTS
TRANSFERS
610
TOTAL WATER REVENUE
$
$
$
638,086 $
9,176 $
$
596,593 $
9,547 $
$
656,500 $
9,718 $
$
437,498 $
28,260 $
155,800 $
596,873 $
30,065 $
155,800 $
$
647,261
$
606,140
$
666,218
$
621,558
$
782,738
$
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
DEBT SERVICE
MISCELLANEOUS
TRANSFERS
$
$
$
$
$
$
$
$
249,189
1,227
32,965
18,961
10,753
124
-
$
$
$
$
$
$
$
$
242,412
1,557
112,468
28,931
15,995
32,259
671
-
$
$
$
$
$
$
$
$
248,174
2,000
178,752
34,022
213,600
21,506
200
-
$
$
$
$
$
$
$
$
190,350
2,728
151,715
36,630
168,744
10,752
778
-
$
$
$
$
$
$
$
$
226,938
2,728
180,386
36,860
213,600
21,506
973
-
$
$
$
$
$
$
$
$
TOTAL WATER DISTRIB. EXPENSES
WATER TREATMENT
$
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
DEBT SERVICE
MISCELLANEOUS
TRANSFERS
$
$
$
$
$
$
$
$
1312
WATER TRMT TOTAL EXPENSE
$
610
TOTAL WATER FUND EXPENSE
$
519,200
$
694,759
REVENUE OVER/(UNDER) EXPENSES
$
128,062
$
(88,619) $
649,500
8,475
Transfer to support filter rebuild
& engineering for water plant
657,975
EXPENDITURES:
1311
1
2
3
4
5
6
7
9
1311
1312
1
2
3
4
5
6
7
9
WATER DISTRIBUTION
2014 ENTERPRISE FUNDS BUDGET
313,219 $
143,371
391
58,385
3,824
10
-
$
$
$
$
$
$
$
$
205,981 $
434,293 $
119,730
365
128,290
6,719
5,362
-
$
$
$
$
$
$
$
$
260,466 $
$
698,254 $
133,129
600
140,219
12,353
83,300
-
$
$
$
$
$
$
$
$
369,601 $
1,067,855
$
(401,637) $
Prepared by M. Vanzant 11/14/2014
561,697 $
109,297
1,003
108,055
10,069
81,132
-
$
$
$
$
$
$
$
$
309,556 $
871,253
$
(249,695) $
682,990 $
128,499
1,003
125,546
10,419
81,132
-
$
$
$
$
$
$
$
$
346,599 $
1,029,589
$
(246,852) $
273,962
3,000
73,900
34,495
21,507 Existing OWDA loan
1,000
-
407,864
140,932
1,000
132,250 Consultant fee to come from here
13,500
Emergency filter rebuild $63k
-
287,682
695,545
(37,570)
Page 17 of 18
2015 ENTERPRISE FUNDS BUDGET
ACCOUNT DESCRIPTION
2012
2013
2014
2014
2014
2015
ACTUAL
ACTUAL
BUDGET
AS OF 9/30/14
PROJECTED
BUDGET
NOTES
ENTERPRISE FUND BREAKDOWN:
620
SEWER FUND
REVENUE:
CHARGES FOR SERVICES
MISC RECEIPTS & REIMBURSEMENTS
620
TOTAL SEWER REVENUE
$
$
745,897 $
6,391 $
716,867 $
7,468 $
711,500 $
6,970 $
467,688 $
5,573 $
689,969 $
6,966 $
$
752,288
$
724,335
$
718,470
$
473,261
$
696,936
$
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
DEBT SERVICE
MISCELLANEOUS
TRANSFERS
$
$
$
$
$
$
$
$
196,888
1,095
112,435
13,633
4,965
12,015
-
$
$
$
$
$
$
$
$
191,468
1,530
68,431
22,084
2,300
9,931
12,053
-
$
$
$
$
$
$
$
198,582
1,500
96,519
28,965
187,804
12,500
$
$
$
$
$
$
$
142,916
833
47,640
11,846
143,803
2,183
$
$
$
$
$
$
$
172,042
1,041
57,731
12,979
240,609
2,903
$
$
$
$
$
$
$
SEWER COLL. TOTAL EXPENSES
$
763,400 Includes change in ordinance
6,600
770,000
EXPENDITURES:
1321
1
2
3
4
5
6
7
1321
1322
1
2
3
4
5
6
SEWER COLLECTION
341,031 $
307,797 $
349,221 $
487,305 $
401,399
SEWER TREATMENT
PERSONNEL SERVICES
GENERAL OPERATING EXPENSES
CONTRACTUAL SERVICES
MATERIALS & SUPPLIES
CAPITAL
DEBT SERVICE
MISCELLANEOUS
TRANSFERS
$
$
$
$
$
$
$
$
1322
SEWER TRTMNT TOTAL EXPENSE
$
620
TOTAL SEWER FUND EXPENSES
$
663,905
$
786,664
REVENUE OVER/(UNDER) EXPENSES
$
88,383
$
(62,329) $
CHARGES FOR SERVICES
CONTRACTUAL SERVICES
OPERATING SUPPLIES
MISCELLANEOUS
$
$
$
$
242,960
229,073
20
$
$
$
$
251,793
218,321
21
$
$
$
$
SOLID WASTE TOTAL EXPENSES
REVENUE OVER/(UNDER) EXPENSES
$
$
229,093
13,867
$
$
218,342
33,460
$
$
630
525,870 $
248,145
1,400
64,820
21,730
52,804 Jet vac lease - 2 pmts in 2014
OWDA LOAN PAID OFF
12,500
106,396
1,863
146,240
21,345
8,541
38,488
-
$
$
$
$
$
$
$
$
322,874 $
128,341
2,952
153,751
22,543
77,499
93,781
-
$
$
$
$
$
$
$
$
478,867 $
$
135,030
3,100
217,069
28,100
207,915
76,977
-
$
$
$
$
$
$
$
$
668,191 $
1,194,061
$
112,207
3,221
150,821
23,677
121,760
29,150
-
$
$
$
$
$
$
$
$
440,836 $
790,057
$
131,433
3,221
188,526
28,078
207,915
76,977
-
$
$
$
$
$
$
$
$
636,150 $
1,123,455
$
(475,591) $
(316,796) $
(426,519) $
250,600
337,863
20
188,539
337,766
326
6
251,174
328,682
326
20
142,159
3,100
188,350
31,465
76,976 WWTP LOAN
-
442,050
843,449
(73,449)
SOLID WASTE FUND
REVENUE:
630
2014 ENTERPRISE FUNDS BUDGET
$
$
$
$
337,883 $
(87,283) $
Prepared by M. Vanzant 11/14/2014
$
$
$
$
338,098 $
(149,559) $
$
$
$
$
329,028 $
(71,887) $
279,400 Includes change in ordinance
270,000
20
270,020
9,380
Page 18 of 18
Village of Yellow Springs Capital Budget 2015
Fund
Project
Est. Costs
GENERAL
101
Police cruiser & all necessary equipment
Justification/Notes
2015
2016
2017
2018
2019
Projected beginning fund balance: $1,734,828
TOTAL GENERAL FUND
DH $
$
60,000 Last cruiser purchase was in 2013
60,000
Total General Fund Annual Costs: $
-
SPECIAL REVENUE
202
√
Street Fund - Projected beginning fund balance: $54,671
JH $
106,000 To replace old machine
Backhoe for streets
Total Street Fund
$ 106,000
$
$
35,333
35,333
$
$
25,000
25,000
Total SR Fund Annual Costs: $
60,333
204
Parks & Recreation Fund - Projected beginning fund balance: $132,309
No projects scheduled
JH
Total Parks & Recreation Fund
207
√
Green Space Fund - Projected beginning fund balance: $170,972
Invasives project @ Bryan Center
PB $
25,000 To clear invasives from YS creek area to protect Glen
Total Green Space Fund
$
25,000
TOTAL SPECIAL REVENUE FUND
Fund
$
Project
131,000
Est. Costs
Justification/Notes
307
Pool guardhouse roof
JH
$
Concession trailer
JH
Total Parks & Rec Improvement Fund
$
$
35,333
35,333
$
$
35,333
35,333
$
35,333
$
35,333
2015
CAPITAL PROJECTS
306
Parks & Recreation Improvement Fund - Projected beginning fund balance: $282,766
JH $
1,000 Roofing shelter
Ellis Park Improvements
JH $
12,000 Aggregate around pond
JH $
5,000 Removal of trees
New softball fencing/warning track
√
JH $
14,000 To improve safety for athletes to help avoid light poles
Repaint interior/lines at pool
√
JH $
25,000 Safety - current paint peeling and creating sharp edges
Jacobson 16' large area mower
JH $
55,000 3 year lease to replace outdated 1981 Ford tractor
√
Pottery shop drop ceiling/lights
JH $
8,000 Sagging drop ceiling which may fall and many tiles missing
√
$
$
2016
$
$
$
$
$
$
$
1,000
12,000
5,000
14,000
25,000
18,500
8,000
$
2017
-
$
2018
$
18,500
$
18,500
$
-
-
2019
$
-
Leaking roof causing interior damage to concessions, electrical and
10,500 bathhouses
15,000 For use at Gaunt Park
145,500
$
10,500
$
$
94,000
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
94,000
$
-
$
-
$
-
$
-
Facilities Improvement Fund - Projected beginning fund balance: $54,233
Sutton Farm crew quarters
Total Facilities Improvement Fund
TOTAL CAPITAL PROJECTS FUND
PB
$
$
To add shower, washer & dryer for disinfection when exposed to waste
12,500 and/or hazardous materials
12,500
$158,000
Total Capital Projects Annual Costs: $
Prepared by M. Vanzant 11/14/2014
Page 1 of 2
Village of Yellow Springs Capital Budget 2015
Fund
Project
Est. Costs
Justification/Notes
2015
2016
2017
2018
2019
ENTERPRISE
601
√
√
Electric Fund - Projected beginnig fund balance: $2,223,496
Pole inspections & GISing
JB $
25,000 Last time done was in '00 - should be done every 4-5 years
Remote meters & software
JB $
Replacement of porcelain cutouts
JB
Total Electric Fund
610
√
$
4,000 Going to a new poly-style and replacing porcelain that is cracking
124,000
Water Fund -Projected beginning fund balance: $41,980
Water Distribution
JB $
6,500 To reconnect 3 houses to main line
Limestone Street reconnection
JB $
408,325 Half of cost supported by grant
Loop completion
JB $
450,000
Bottleneck elimination
Total Water Distribution
$
864,825
Water Treatment
JB
New water plant
$ 4,000,000 Estimates between $3m and $3.8m
Total Water Treatment
$ 4,000,000
TOTAL WATER FUND
620
$
95,000
To continue previously started project to save time, improve read
accuracy and safety
$
4,864,825
Sewer Fund - Projected beginning fund balance: $203,541
Sewer Collection
No projects scheduled
Total Sewer Collection
$
Sewer Treatment
JB $
30,000 3 total and are currently 26 years old and run 24/7
Re-build blowers
Total Sewer Treatment
$
30,000
$
25,000
$
95,000
$
4,000
$
124,000
$
$
6,500
408,325
$
414,825
$
414,825
$
$
20,000
20,000
$
$
10,000
10,000
$
-
$
-
$
-
$
-
$ 450,000
$ 450,000
TOTAL SEWER FUND
$
30,000
$
20,000
$
10,000
$
-
$
-
$
-
TOTAL ENTERPRISE FUNDS
$
5,018,825
Total Enterprise Fund Annual Costs: $
558,825
$
10,000
$
-
$
-
$
-
$ 5,367,825
TOTAL ALL PROJECTS ANNUAL COSTS: $
713,158 $ 45,333 $ 35,333 $
-
$
-
TOTAL ALL PROJECTS
Prepared by M. Vanzant 11/14/2014
Page 2 of 2
Nov. 14, 2014
Council,
Enclosed you will find several items from either myself or another staff member outlining
potential cost savings actions. We are not advocating on any particular side of most of them, with the
possible exception of the sidewalk maintenance issue. These are simply basic analyses to give Council
further information during the budget development.
Council should know that I have removed the part-time code enforcement officer from the
budget. In talking with Jason Hamby and Johnnie Burns, we have come up with an alternative process in
which their crews would help in the initial notice of certain minor violations and turn the information
over to the new AVM for follow up.
Chief Hale has also removed the cruiser from the Police budget for now. If it becomes necessary
later, we are fairly certain it can be purchased with FOJ funds.
You will find two documents on the sidewalks. One is from me outlining potential options to
Council. The second is from Jason Hamby providing information he has found through research with
other villages and cities. Regardless of how Council proceeds, both Jason and I feel that the current
situation is not working and we need to follow another path.
I am available for questions as needed.
One suggestion that Village Staff and I have for budget relief is to take a different approach to the
sidewalk issue.
Currently, the Village has the responsibility to maintain all sidewalks in the Village. This is due to an
ordinance enacted several years ago by Council in anticipation of Safe Routes to School funding. This
funding has not materialized and is not likely to materialize. With that in mind, there are several options
from which we can choose.
Option 1. We can continue as is with $50,000/year allotted to sidewalks. This will allow only a very small
part of the very worst sidewalks to be repaired annually.
Option 2. Council can enact new legislation allowing the maintenance responsibility to revert to the
property owner. This would mean that the maintenance of all sidewalks in the Village become the
responsibility of the legal owner of that property. This is generally how it is handled and is the most
widespread solution out of all options.
Option 3. The Village could enact program of repair and assessment, where the Village repairs the
sidewalks but then assesses the cost to the property taxes of the property owner. This option would still
require Council make a budgetary allowance to repair the properties and we could wait several years to
get the money back. Therefore, this option would not bring any budgetary relief.
Option 4. The Village could pass a sidewalk specific property tax in conjunction with the renewal of the
current levy. This would essentially create a fund to do nothing but repair sidewalks and the funds could
be spent as they come in to the Finance office.
Option 5: Some Villages have an ordinance that requires that the sidewalks be repaired and/or
inspected prior to the sale of the property. My biggest concern with this option is that the property
owner may not feel the need to repair the sidewalks if they aren’t selling the property.
VILLAGE OF YELLOW SPRINGS SIDEWALK IMPROVEMENTS
Sidewalks and curbs are periodically replaced or repaired throughout the Village of Yellow Springs and
although a homeowner does not actually “own” the sidewalk in front of their property, they are still held
responsible for maintaining the condition of the sidewalk and public right of way. The reason being that
public right of way is not only for the convenience of others, it also benefits the homeowner by allowing
safe access to their own home. In Ohio, state law provides for this practice on the premise that property
owners get the most benefit from the walk because it is available for their use and it also enhances a
property’s value. So, when it comes to making repairs, property owners are responsible.
Maintenance of Village sidewalks shall include repairing defects that create a danger to pedestrians,
including, but not limited to, repairing or replacing broken or heaved sections, keeping sidewalks free of
debris, leaves, yard clippings, or other growing matter, clearing of snow and ice, and keeping them clear
of any other object or matter which may impede or render hazardous the use of the sidewalk and property
lying between the same and the pavement or abutting or adjoining property in the case of curbside
sidewalks.
The Village of Yellow Springs sidewalks will be inspected on a five-year rotating schedule. Village crews
will place a pink “X” painted on any section of sidewalk, curb or driveway in front of your home
indicating repair and/or replacement is necessary. After marking is completed, and explanation of the
markings, a copy of the required work, an estimated cost, and the options for doing the work will be sent
to the affected resident. Owners may complete repairs using the city’s lowest bidding contractor or use a
contractor of their choosing.
First, the citizen could hire a contractor, who must obtain a permit within thirty (30) days of official
notification from the Village, to do sidewalk, drive approach, and/or curbs. The contractor will then have
thirty (30) days from the time the permit issued to complete the work. The contractor must post a
performance bond which will remain on file with the Village for a period of 12 months. The contractor
must also provide proof of insurance, listing the Village as an additional insured. This work must also
have a pre-pour and a final inspection by a Village Administrator.
The second option for the replacement or repair is to have a contractor that the Village hires to do the
work. If the property owner fails to make repairs within the time specified in the notice, the Village
Manager may cause the repairs to be made and may assess costs, including a charge of 25% of the
expense for administrative overhead. The Village will then pay the contractor for the actual work to be
completed and the citizen then may either pay the Village for the work or have that cost assessed to their
property taxes.
Before a resident goes through the process of selling their home, they should contact the Village to
perform a pre-sale assessment of their sidewalks. If they choose to sell their property before this
assessment is conducted, they may still be held responsible for the cost of making the necessary repairs to
Village walk-ways. The Village contractor will then make these repairs and as previously noted, will send
the cost to the homeowners, including a 25% overhead.
Sidewalk and curb repair is a vital part of the Village of Yellow Springs and its residents should
remember that the program not only ties into certain neighborhood pride, but community pride as well. If
everyone does their part, improvements will be a lot easier. These repairs also save tax dollars long term,
since the Village of Yellow Springs’ attention to sidewalk maintenance reduces liability insurance costs
and also contributes to the aesthetics and safety for which the Village is recognized statewide.
MEMORANDUM
Yellow Springs Police Department
=========================================================
To:
Patti Bates
From:
Chief David S. Hale
Reference: Requesting budget analysis
Date:
10/20/14
======================================================
POTENTIAL COST SAVINGS WITHIN YELLOW SPRINGS POLICE DEPARTMENT
I was asked to examine three specific topics for possible cost savings and to consult with members of
the police department for any additional cost savings that may be located.
1.
Examine the cost of Yellow Springs’ membership in the ACE Task Force and weigh the benefits of
membership.
The cost of membership is $10,500.00 per year plus the cost of an officer, which would include
wages and benefits. In return, the Yellow Springs Police Department has received from the ACE
Task Force $271,178.29 from 2009 until September 2014. The received amount does not
account for vehicles that have been seized and titled over to the Village of Yellow Springs for
official use. Savings could only be realized by not participating in the Task Force and reducing
staffing of the Police Department by one full time officer. Additionally, the Task Force
concentrates on violations of law that effect Yellow Springs, all of Greene County and often
surrounding counties, such as stolen property rings, auto theft rings, as well as drug trafficking
rings and the accompanying law violations that occur when users commit thefts, burglaries and
robberies to fund their drug purchases. This added in with the experience gained in Task Force
work, such as methods of investigation, search warrant writing, large case trial preparation,
conspiracy law, engaging in patterns of corrupt activity and others make the Task Force a great
training ground for officers with potential for investigatory and supervisory positions.
I suggest Yellow Springs continues its participation in the ACE Task Force and would suggest that
withdrawing from the Task Force and staff reduction should only be considered under dire
financial situations.
2.
Examine the cost of the Yellow Springs’ Dispatch Center and any savings that may be realized by
contracting to Xenia Police Department for dispatch services.
I examined the figures offered in 2013 when the issue was also reviewed. I located a proposed
contract by the City of Xenia submitted to the Village of Yellow Springs for dispatch services with
projected costs through 2018. I also requested Melissa Vanzant run wages and benefits costs of
the personnel assigned to the Dispatch Center in 2014. I reviewed a document that drew the
conclusion in 2013 that having the City of Xenia take over dispatching services would save
$225,000.00 a year. My review concludes a much smaller savings.
Vanzant advised the total cost of wages and benefits for the Dispatcher Center in 2014 will be
248,728.49. There is an additional estimated cost of $20,000.00 a year for LEADS services,
Greene County 9-1-1 and the license for Hyper-Reach.
The cost quoted in 2013 to contract with the City of Xenia for dispatching services includes a
$75,000.00 fee for capital improvement that could be raised at the end of the contract and
$87,075.00 for dispatching services.
248, 728.49 Vanzant cost for wages in benefits 2014
+20,000.00 Other operating expenses (estimated)
268,728.49 Total Dispatcher Center costs for 2014
-75,000.00 Capital improvement cost per year
-87,075.00 Contracted cost per year with increases each year
$106,653.49 is the realized savings yearly of contracting for dispatch services.
This figure would be offset if the Village Council wanted someone in the lobby on MondayFriday to man a “lobby window” giving directions, taking bonds for Mayor’s Court, issuing
bicycle license, etc. The cost of wages and benefits for the person to man the “lobby window”
would have to be subtracted from the projected savings. If Village Council desires to have a
“lobby window” I project the cost savings to be approximately $60,000.00 a year.
This amount is significant but their a grass roots efforts launched by citizens of Yellow Springs
the last time the issue was reviewed, supporting continuing the localized Yellow Springs
Dispatch Center.
A possible solution may be to place on the ballot a levy of sufficient millage to fund the Dispatch
Center. It appears a significant number of residents are soundly behind the existence of the
Dispatch Center and by funding the Dispatch Center by an independent levy would free up
$248,000 back into the general fund budget.
3.
I was asked to review any cost savings that could be realized by switching cell phone carriers. I
reviewed with Ken Metz the existing costs and costs of competitors to Sprint and there was no
significant savings.
4.
I was asked for any other possible savings. As the Yellow Springs Police Department is up to full
staffing, I believe it is realistic to expect a drop in overtime costs in 2015. Training costs and
overtime used to replace new officers in training was significant in 2014 and providing we retain
our current staff, overtime should be reduced in 2015.
5.
I am in favor of continuing to budget for a new vehicle each year providing funds are there for
the purchase, but savings could be realized if we were to not fund a new police vehicle in 2015.
Keeping the fleet up to date lowers repair costs and with the size of the fleet the Yellow Springs
Police Department has, having two cruisers down for repairs at any one time can put a
significant strain on the remaining fleet, causing the cars to be in service 24-7. Although the
Police Department can operate without a new cruiser on a yearly basis, not purchasing a cruiser
for consecutive years could result in having to purchase two cruisers in an single, upcoming year
budget which could also be problematic.
Gaunt Park Long-term Plan
Village of Yellow Springs, Ohio
Gaunt Park is located on West South College Street in the Village of Yellow Springs, Ohio. The park
currently consists of a public pool (the only public pool left in Greene County) and 3 ball fields of various
sizes. Currently, the ball fields are used minimally by the Yellow Springs High School team, the Perry
League and the little league teams. The fields were restored this fall as part of capital improvements.
In discussions with Jason Hamby, Parks Superintendent, we have determined several long- and shortterm goals for Gaunt Park. They are as follows.
2015 – Allow Dayton Pool Management to manage the pool operations, with general oversight of all
operations by Jason Hamby and direct oversight by Samantha Stewart. This will allow Sam a learning
curve in order to potentially take the operation back in-house in the 2016 season.
Samantha will also form evening adult softball league (schedule to be worked out in conjunction with
current users). We hope to start with two nights, 7 teams each night. Sam will be working over the next
couple of months to get the program started and get umpires trained. We have people who have
volunteered to help and already have several interested teams.
Sam will also be contacting local food truck vendors to rotate through serving at the Park on different
nights.
2016 – continue/possibly expand ball leagues and potentially take back operation of the pool. Sam
should have completed her pool management certification by this time and be ready to take on the
pool.
Add small playground equipment to the area near the pool for younger children.
2017 –Install a small set of steps to the south of the pool up to the top of the sledding hill. Install several
picnic tables toward the back of the area, leaving plenty of room for the sledding to continue.
2018 – Add charcoal grills to the picnic area and possibly a small concession stand near the ball fields.
Once these improvements are made, Gaunt Park can potentially become an all-day destination for
entire families. Ball tournaments can be held on weekends while the pool is open. Picnic area and
playground equipment provide other family opportunities for food and recreation.
Council of the Village of Yellow Springs
Special Meeting Minutes
Presentation from Candidates for Consulting Engineer/Architect on Design-Build Process for
Water Treatment Plant
In Council Chambers @ 6:00 P.M.
Monday, October 27, 2014
CALL TO ORDER
President of Council Karen Wintrow called the meeting to order at 6:00 pm.
ROLL CALL
Present were President Karen Wintrow, Vice President Lori Askeland, Gerry Simms, Brian Housh
and Marianne MacQueen. Village Manager Patti Bates was present, as were Joe Bates, Water/Wastewater
Supervisor, and Johnnie Burns Electric and Water Supervisor.
PRESENTATIONS
Bates introduced the presenters, explaining that the selection committee received a total of six
responses and ranked each of these, resulting in the recommendation of the three current presenters. Each
of the tree satisfied criteria for experience and engineering credentials.
HNTB: The presenters consisted of Mark Rogge, PE, Project Lead; Sam Swanson, PE,
Technical Manager; Justin Mason, PE, Project Engineer, and Lindsay Hassenauer, Process Design
Engineer.
The team presented their credentials, and described how each would interface with Village staff
and with community. Rogge noted that he would work primarily with the construction side, and with
ORC compliance.
Swanson detailed his experience in design of filtration systems for groundwater with high levels
of manganese and iron, and made recommendations regarding the filtration system in a new plant. He
noted that he had previously worked through the permit-to-install process on a design/build plant in Ohio.
Swanson briefly described the permitting process and how phases of that process would be
completed concomitant with the building process to save time. Swanson delineated the quality control
standard for the process, and noted integration of workshop discussions.
Rogge highlighted the quality control features, particularly a web-based interactive tool.
The team stressed that they would walk staff through every aspect of the process, through the first
year of operations.
MacQueen received detail regarding each member’s role with the Village.
Housh asked for detail regarding the workshop process. Swanson stated that they would facilitate
workshops with both staff and the public as needed.
Simms asked the team how they would work with Bates. Rogge and Swanson both
acknowledged that Bates would play a key role in the process.
Responding to a question from Askeland, Rogge stated that the greatest risk for time and cost
overrun is during the construction phase.
Wintrow asked whether it was typical to have a person on the team whose forte is construction,
and was told that this is becoming rarer.
process.
Wintrow received confirmation that HNTB would act as the Village’s agent throughout the entire
1
Joe Bates asked for specifics as to who would cover the structural, electrical and mechanical
engineering aspects of the project and was told that those persons were located in the Indianapolis office.
Planning Commission Chair Matt Reed asked whether a test run of the filter membranes would be
required by OEPA, and was informed that there are software tools with predictive capacity such that a test
period is not required.
Wintrow asked whether the firm can adequately support the Yellow Springs project, given their
size and number of other projects. Rogge assured her that HNTB has the capacity to handle the project
diligently.
Bates asked Rogge for a dollar amount, and was informed by Rogge that he is not permitted to
give a fee based upon construction costs, but that he would estimate the cost at between 8 and 15% of the
cost of the new facility for his firm’s fees, consultation through post-construction.
Wintrow received confirmation that HNTB would be responsible for 30% of the design, while the
design contractor would supply the remaining 70%.
Burgess and Niple: Jeff Eilers, Project Manager described himself as the project engineer for
the project, with 12 years of experience managing treatment facility projects. David Chaney would serve
as the process engineer. Eilers noted that Design Build (D-B) carries varying levels of risk, dependent
upon whether the Village decides upon a technically acceptable low price, or the best value approach.
Eilers described guiding the Village through the scoping, RFP and construction phases as their
service range. He identified Chaney as the person responsible for guiding the sizing and design layout for
the plant.
Bob Draper was identified as the design build leader. Ken Timko described two approaches
possible. The first is Performance-based, and the other is Prescriptive-based proposals,
The Performancebased approach takes control away from the “owner” except for matters of
defining project parameters and price. The Prescriptive-based approach allows the “owner” greatest
control and lays out the project the owner defines all areas of the project. Timko made a distinction
between “technically acceptable low price” and “best quality” in seeking a D-B team.
Timko described assisting the Village in determining which method and approach it desires, and
showed a number of examples of structures built through B&N, and the methods used for each.
Chaney described several different approaches to layout and to softening, and showed examples
of plants constructed with those various approaches.
Eilers stressed B&N’s experience in softening and design-build in his concluding remarks.
Housh asked what the approach to the informational meetings would be, and was told that the
smaller the group the more intimate the meeting style, and the larger the group the more information
dissemination oriented the meeting.
Housh received clarification from Chaney that B&N’s proposal would carry the Village through a
final review.
Housh asked whether the group had a recommendation for the Village regarding performance or
prescriptive. Timko responded that a combination of the two would seem best. Chaney noted that
permitting by OEPA would be necessary, and that there has been only one such plant built in Ohio. He
noted that the prescriptive route would allow the Village greater latitude in having plans approved and be
able to be changed if necessary, reducing risk for a design firm and likely drawing more candidates for
that work.
In response to a question from Simms, Chaney described his approach to treating “hardness”.
2
Askeland asked whether B&N would be available to the Village after week 23, when the Village
would be ready to procure design-build services. Eilers responded that B&N would be available if the
Village wanted to employ them past the 23 week mark.
MacQueen asked Bates whether the RFQ had been clear as to what the Village wanted in terms of
follow-up. Bates indicated that she had sent this information.
B&N described a number of D-B plants, although none are located in Ohio.
Wintrow received confirmation that the Village could chance the scope of the project as needed.
Eilers was vague on the topic of at what point the firm would consider their job “done,” stating
that this would be a point of negotiation.
Simms determined from Chaney that his intention would be to work closely with staff—operators
in particular. Chaney pointed out that what occurs to the waste stream heavily impacts the cost of the
plant.
Jerry Papania, Energy Board Chair determined from Bates that the process was between a
statement of qualifications and a proposal. He asked B&N if they would be producing a capital cost
assessment. Chaney responded that a response regarding capital cost could be forthcoming once a
process is determined, noting that with a prescriptive approach B&N’s fees could not exceed 10% of the
total cost, and with a performance approach the Village would set the not to exceed limit.
Papania received confirmation that if selected, B&N would produce a detailed scope of work.
Timkin responded to a further question that B&N has been involved in the design-build approach
on a number of levels.
Reed asked about discharge, given that the Village is so far upstream from the Miami River
Basin. Chaney responded that the easiest solution would be membrane softening or lime.
MacQueen received confirmation that ion exchange softening will not be eliminated, and that
while the TDS limit had been discussed for reduction, that is now off the table.
Hazen and Sawyer/LJB: Bret Casey presented information on the makeup of the team,
stressing that their entire business is drinking water and wastewater treatment plants. He delineated some
of the projects that H&S has been involved with locally. Casey stressed the firm’s competence around
softening, and determining the best approach.
Nicole Sadjak identified herself as the Project Manager, and stressed bringing the community in
on discussions around softening—costs, environmental impacts and health impacts of each option—to
determine the best approach for the Village. She noted that if a decision is made against softening, iron
and manganese removal capacity would still need to be built into the plant.
Sadjak recommended a citizen/staff task force for the purpose of working on key decisions during
the preliminary design. Sadjak stressed the importance of properly considering the ramifications of
softening choices as they will impact the Little Miami.
Sadjak described the process as one of walking Council through whether to use fixed price or
progressive design-build pricing, the use of bridging documents to assure clear communication/quality
control, criteria for evaluation of proposals and finally, selection of contractors.
Sadjak estimated a three month process for the above activities, with variation as to when the
contractor enters the picture. Sadjak emphasized that the RFP has to be very specific and reflective of the
intent and desire of the Village to function as it should. She estimated the entirety of the process at 12
months.
MacQueen asked whether there would be any difficulty in obtaining permits for a design-build
plant. Casey responded that discussion would be ongoing with the Technical staff to assure that
documents are in proper order for permitting.
3
Sadjak commented that permitting agencies appreciate being brought in on projects early on in
general, and opined that bringing OEPA in at the 30% stage would be beneficial to the process.
Housh asked for detail around the softening evaluation process used for Englewood’s plant.
Sadjak explained that a raw water analysis had been done first, then cost and staffing factors were
considered for lime softening. She stated that there would be difficulty in retrofitting a portion of the
plant. She responded to a follow up question that the public process was very fast.
Eastman elaborated on the public process, stating that the design team would be informed as to
citizen concerns and interests.
Simms asked as to Eastman’s role in the process, and was told that he would be involved in the
softening evaluation and in the public input portion as the Technical Adviser. Casey added that it would
be determined how much of a role Eastman would play in the construction process.
Askeland received elaboration regarding types of softening. She asked how far the firm’s
oversight would extend.
Sadjak responded that the firm would engage in training staff regarding proper operation of the
plant. Casey gave an example of support Hazen and Sawyer had provided in training staff on operation of
a new plant.
Eastman elaborated upon the importance of a good Operation and Maintenance manual, pointing
out that H&S provided the O&M manual for the water reclamation facility.
Wintrow asked who would be the point person for permitting. Casey described this as a joint
effort between the owner’s agent and the design-build team and something critical to delineate in the
bridging documents. He noted that in the end, the responsibility for this lies with the D-B team, but that
H&S would remain involved through this process.
Wintrow received information regarding lobbying and other efforts on behalf of the design-build
process in Ohio to the effect that the effort is ongoing.
Bates asked for an estimate based upon involvement through construction management, assuming
a 3.5 million dollar plant.
Casey noted that the degree of initial involvement is critical to the overall fee. He stated that the
approach would be to work closely with the Village to define the scope. He estimated that in past cases,
with a low level of involvement, their fees have been as low as 5-6% of construction cost, and would rise
from that point. He noted that correct selection of the design-build team would require less involvement
from H&S through the construction phase, thus lowering cost. Casey noted that much of their past
success on the engineering side was dependent upon a good relationship with the design-build team.
Eastman broke down things that might need to be looked at during the construction phase,
explaining that this is a significant cost factor if the village chooses a high level of oversight.
Joe Bates asked for details regarding Hidden Lake, on which Hazen and Sawyer fulfilled the
engineering side of the design-build project. The project comprised a total of 14 months, and Casey
described the build as a successful example of a groundwater treatment facility.
In response to a question from Bates, Casey stated that there was little public involvement, but
that the permitting side of the equation was fairly involved.
Wintrow thanked the team for their presentation.
DISCUSSION
Bates expressed disappointment that none of the teams gave an indication regarding cost
estimates. She commented that B&N’s 2% estimate seemed to her to be unrealistic. The other two
estimates were 8-15% for HNTB, while Hazen and Sawyer estimated a low end at 5%, with cost
increasing as services are added.
Wintrow asked Bates to follow up and obtain pricing costs.
4
Housh agreed with Simms that each entity should provide a list of deliverables. He stated his
assumption that the village would like a team to take them through the final product.
Bates agreed, stating that the end product tends to be better when the selected team sees the
project all the way through construction management.
Bates responded to a question from Housh, stating that if the team is working through
construction management, they will also handle permitting.
Bates voiced agreement with Eastman’s comment that it is during the construction phase that cost
can escalate. She suggested that Council state their request to each of the teams regarding exactly what
they desire from the design-build team, from inception through permitting and construction in order to get
a closer cost estimate.
Wintrow commented that HTNB described exactly what she had envisioned in terms of the level
of involvement, and that Hazen and Sawyer was not far behind.
Joe Bates stated that he saw every team as highly capable, and was not willing to state a a clear
preference.
Burns commented that he had missed HNTB’s presentation, but saw them as capable during his
tour with them. Joe Bates then commented that he saw them as leading the pack.
Burns asked Bates whether he was satisfied with Hazen and Sawyer’s work on the WRF’s
Operations and Maintenance manual, which was completed as a subcontract for LJB’s work on the
WRF’s reconstruction project.
Burns commented that if the Village went with Hazen and Sawyer, they might leave Joe Bates
out of the loop more. He commented that construction oversight does not need to be done by the D-B
team, given that the Village crew is present and capable.
Jerry Papania stressed that a detailed scope of work was necessary for each of the teams to be
able to compare them equally. He commented that deliverables need to be a part of the RFP. He asked
for a schedule of fees for different job classifications from each so that cost could be estimated by the
Village.
Reed agreed with Papania and commented that no one should be eliminated at this point, stating
that his lead team was B&N for the reason that they have the greatest level of experience with permitting,
and that errors in permitting would cost a great deal in cost overrun. He asked whether surveys would
need to be done prior to assessing cost. Speaking from a professional perspective, Reed commented that
each team would weigh risk against cost, with cost increasing as risk increases. Fixed fee will pay for the
team to assume the risk and will cost more in the end, he opined.
In response to a question from Simms, Reed stated that the time frames from each seemed
reasonable, but noted that OEPA is not predictable in terms of permit issuance and could affect those
timelines.
Wintrow commented that HTNB was very specific about when permitting would occur, while
B&N did not comment upon permitting at all in describing their 30-week process.
Askeland asked Bates to write up a scope of work, given the incongruities in timelines by the
presenters. Wintrow commented that she thought the RFQ would have covered the scope.
Bates noted that the RFP asked for proposals for a 1MG/day plant with investigation into ionsoftening options and citizen forums.
Wintrow asked that the scope of work go out to the three presenters Tuesday or Wednesday.
After discussion, Council and Bates determined that the presenters should be able to respond to
the scope in time for the information to be placed in the packet for November 17th.
5
Wintrow confirmed that the Village Manager will not be required to take the lowest bid, but will
have to negotiate serially.
ADJOURNMENT
At 8:52 pm, MacQueen MOVED and Housh SECONDED a MOTION TO ADJOURN. The
MOTION PASSED 5-0 ON A VOICE VOTE.
Please note: These notes are not verbatim. A DVD copy of the minutes is available for viewing in the
Clerk of Council’s office between 9 and 3 Monday through Friday.
______________________________
______________________________
Karen Wintrow, President
Attest: Judy Kintner, Clerk
6
Council of the Village of Yellow Springs
Minutes
In Council Chambers @ 5:00 P.M.
Monday, November 3, 2014
CALL TO ORDER
President of Council Karen Wintrow called the meeting to order at 5:04 pm.
ROLL CALL
Present were President Karen Wintrow, Vice President Lori Askeland, Gerry Simms, Brian Housh
and Marianne MacQueen. Village Manager Patti Bates was present, as were Finance Director Melissa
Vanzant, Jason Hamby, Streets and Parks Supervisor; Johnnie Burns, Electrical Supervisor, Joe Bates,
Water/Wastewater Supervisor, and Interim Chief of Police David Hale.
BUDGET SESSION (Enterprise and Capital Funds)
Enterprise Funds: Wintrow let those present know that Council would need to go into Executive Session
at the end of the budget session to discuss matters of financing related to the Water Plant.
Wintrow introduced the budget session, and turned the meeting over to Finance Director Vanzant.
Vanzant stated that the session would cover projected fund balances for all of the funds, which
provides a picture of how the Village will begin 2015 in terms of finances.
Vanzant noted that the Enterprise Funds are all on track to close out the year ahead of projected
balances. Some of the projected ending balances are lower than what Vanzant considers optimal,
although all are slated to end in the black.
She stated that she and Bates have been working on solutions to the projected 2015 deficits in
both Solid Waste and Sewer, which shows Solid Waste as straying well into the red.
Vanzant went through the savings achieved in each of the Enterprise Funds for 2015, noting that
the Village Manager’s requested 3% was “blown away” by each department. She noted that Council is
only seeing operational costs for each of the budgets.
Wintrow asked for a brief review of each fund.
Vanzant noted that revenues for the Electric Fund would be lower, but would be accompanied by
decreased expenditures. She noted that revenues will show higher in the Electric Fund by about $67,000
for 2013-2016 due to the Bryan Center Bond repayment from the General Fund.
Responding to a question from Wintrow, Vanzant noted power costs, line clearing, insurance and
equipment maintenance as the highest of the operating cost lines.
Vanzant noted savings for 2015 in the Electric Fund at 17%. She responded to Wintrow that this
was not a fund considered by herself and Bates for special attention at present, and stated that rather than
a projected loss of over a million dollars, the Electric Fund would run a deficit of about $530,000 for
2014.
Askeland asked Vanzant to provide information at a later date regarding what a healthy fund
balance would be for the Electric Fund.
Bates responded that Burns has a plan for yearly costs which would maintain equipment more
regularly and would track needed operations.
Bates noted that she has been in touch with RCAP regarding a rate-study.
Vanzant moved on to the Water Fund, commenting that due to the water conservation necessary
in June and July (because of the water plant filter situation) the increase in cost (15%0 basically just offset
that situation.
1
The Water Fund will exceed revenue by a fair amount, given the filter rebuild. 2015 projections
assume water rates will remain the same.
Both Water Treatment and Water Distribution were able to cut their budgets by at least 3%.
Vanzant noted that the Water Fund will need to be examined for purposes of supporting projects slated for
the Water Fund over the next two years.
Regarding the Sewer Fund, Vanzant noted Vernay had made a significant payment to the Village
for about $60,000, which leaves the ending balance at about $203,000. This is the case because Vernay
runs their contaminated water through the WRF for treatment, resulting in sewer charges.
Vanzant pointed out the two departments in the Sewer Fund, Treatment and Collection, noting
that the WRF plant upgrade has resulted in lowered cost.
Sewer revenues were also affected negatively by the water filter issue this past summer. Vanzant
pointed out that the 2015 projection without any intervention shows the sewer fund dipping into revenues
by about $130,000 just for operations.
Vanzant explained the proposal she and Bates have come up with, which would require changing
the ordinance which establishes the “readiness to serve” charge. Presently, that ordinance allows each
customer their first 1000 gallons of each month without charge. The proposal is to remove that
stipulation such that all sewer use is charged to each customer each month. Water rates, she pointed out,
are charged without any stipulation for free use. Vanzant stated that this change would result in
approximately an additional $114,000 per year.
Council expressed support for the change, and asked that legislation be brought to the next
meeting. Bates noted that she could include the Solid Waste amendment at the next meeting as well.
Askeland cautioned that these changes are positive but will not bring the funds into the black,
noting that a rate study is still needed.
Vanzant presented the Solid Waste Fund information, noting that the fund is a simple cost-out,
revenue-in fund.
Vanzant discussed the proposal for a new solid waste fee structure, which did not include the fuel
surcharge. Her suggestion was a 15% increase in the base rate across the board. This would result in an
annual revenue increase of $29,000.
Askeland received clarification that surcharges are passed directly to consumers as a part of the
per unit price.
Council expressed approval for the proposal, and Bates stated that she will bring legislation to the
next meeting.
Bates responded to a question from Wintrow, stating that she will begin work on solid waste
collection bids in April, for a new contract beginning in August.
Vanzant noted that payment for the VAC truck is to be made November of 2014, rather than
January of 2015, which will show up as a cost overrun in the sewer department for 2014.
Capital Funds: Vanzant noted that in addition to being instructed to cut operational costs by a minimum
of 3%, supervisors were instructed to be prepared to justify any capital request extensively.
Bates complimented her staff for cutting costs to a greater extent than requested.
Bates pointed out capital expenditures in the Water Fund which will need to be funded in 2015.
The first is funding the Water Plant Consultant position, and the second is phase one of the water loop
completion project.
Phase one, loop completion will run about $805,000, but carries with it a $400,000 grant, for an
approximate cost of $405,000.
2
Bates estimated cost for the consultant in the neighborhood of $400,000, and suggested therefore
that Council transfer $800,000 into the General Fund to cover these projects.
Vanzant stated that the Village would begin 2015 with a 1.7 million dollar balance in the General
Fund. Once funds are taken out for water and sewer projects, and for operations (as previously discussed)
to the tune of $305,000. This would leave $600,000 in the General Fund.
Vanzant responded to a question from Wintrow, stating her opinion that a 5% balance in the
General Fund is considered acceptably safe.
Bates stated that she had contacted OPWC regarding delaying the bottleneck project, and had
received confirmation that the Village can do this, but that doing so might affect receipt of future grants
for the Water Plant, since the Village had failed to adhere to its stated timeline.
Council, Bates and Vanzant discussed a requested cruiser (PD), the Library roof replacement and
a drywell project, (which have been encumbered for 2014), a backhoe (Hamby), and the Sutton Farm
project.
Bates noted that she, Hamby and Burns have an alternative plan to add lean-to’s to the sides of
the salt bin for storage in the event that a building cannot be constructed. The more favored plan is to
obtain a pre-fab building from Menards, with a significant amount of labor to be accomplished by Village
crew. Burns stated that they do have an architect willing to stamp the drawings so that a contractor can be
found to erect the barn.
Burns noted that this would eliminate the concrete pad and insulation, as well as any crew
quarters. He estimated total cost at about $50,000.
Bates advocated strongly for crew quarters which would have showers and laundry facilities,
given regular staff encounters with raw sewage.
Simms restated the project at a total of about $62,000.
Housh suggested being creative regarding where the funds can be released from.
Bates noted that the Village is considering whether or not to utilize its one-year option with
Dayton Pool Management or whether to bring operations back in-house.
Bates clarified that both the pool and the vending structure would continue to serve patrons of the
park and pool.
Regarding Ellis Park improvements, Bates stated that there is potential donor for the cost of the
proposed bridges, and that further information is pending.
Hamby presented justification for hosting ball teams at Gaunt Park and for putting up fencing and
a warning track for safety reasons.
There was further discussion regarding this proposal, with Council tentatively approving of
further exploration of the plan.
Hamby justified sandblasting and repairing the pool, noting that cost is material only. He
presented a proposal for replacing chunks of concrete with aggregate for safety along the edge of Ellis
Pond.
Council discussed purchase of a new cruiser, finally asking Chief Hale to return with information
as to what portion of the funds for this can come from FOJ.
Hamby justified the need for a new backhoe, addressing question sform Council regarding
feasibility of restoring the existing backhoe or purchasing used equipment.
After ascertaining that the funds were previously approved for this purchase, Council approved
the purchase. This will consist of two payments, of which a large portion of the first payment can come
out of the State Highway Fund.
3
Council discussed the Greenspace Fund. Wintrow noted that there is currently $25,000 in the
Greenspace fund allocated for work with Tecumseh Land Trust for their invasive species removal project.
Wintrow advocated not putting in $25,000 for 2015.
Krista Magaw from Tecumseh Land Trust commented that she is looking forward to getting back
on track with wellhead protection and setting those as priorities. She noted that she will have a bundle of
properties ready for Clean Ohio funding for 2015.
Council as a whole agreed not to allocate $25,000 for 2015.
Wintrow asked Vanzant to look into the process needed to transfer funds out of the Enterprise
Fund and into the General Fund.
EXECUTIVE SESSION
At 6:55 pm, MacQueen MOVED and Simms SECONDED a MOTION TO ENTER
EXECUTIVE SESSION For the Purpose of Discussion of Water Plant Consulting Engineer Candidates.
The MOTION WAS APPROVED 5-0 BY ROLL CALL VOTE.
At 7:10 pm, Housh MOVED and Askeland SECONDED a MOTION TO Exit Executive
Session. The MOTION PASSED 5-0 ON A VOICE VOTE.
ANNOUNCEMENTS
MacQueen announced that Community Solutions had received their requested grant for a You
Tube channel dealing with climate change and energy issues.
MacQueen announced a Climate Action group meeting at 7:30 Tuesday.
MacQueen announced a Community Solutions conference for the coming weekend regarding
climate issues.
MacQueen thanked the Village Crew, John Eastman and Bill Bebko for designing and building
the beaver flow device at Glass Farm.
Askeland reminded citizens to vote.
Housh thanked attendees of the recent Policing Forum, reporting about 70 participants. He noted
a great job by Village Mediation.
17th.
Wintrow announced a swearing in ceremony at Miami Township Fire Rescue set for November
Wintrow announced a December 5th Planning and Zoning workshop put on by Miami Valley
Planning and Zoning.
REVIEW OF MINUTES
Review of the Minutes of October 20, 2014, Regular Meeting Minutes. Simms MOVED and
Housh SECONDED a MOTION TO APPROVE the Minutes as amended. The Motion Passed 5-0 on a
Voice Vote.
REVIEW OF AGENDA
Housh added a nomination for an open HRC Seat.
Wintrow moved the discussion regarding the Water Plant Consultant up to follow P&C.
PETITIONS & COMMUNICATIONS
Askeland reviewed the communications received.
The Clerk will receive and file:
Treasurer’s Report
Brian Housh re: “Next Century Cities”
Laura Curliss re: Issue 13
4
Askeland delineated the included Treasurer’s Report. Simms MOVED and Housh SECONDED
the MOTION TO ACCEPT THE TREASURER’S REPORT. The MOTION PASSED 5-0 on a voice
vote.
OLD BUSINESS
Update on Water Plant Process. Wintrow introduced the topic, explaining the Criterion
Engineer process for a design-build plant. She noted that this process was chosen because the project
moves faster than other feasible processes.
Bates explained that the RFQ process requires that only one firm can be negotiated with at a time,
and if the first is not selected, the second is approached. If no agreement is made, the process must begin
again. She noted that the initial selection committee included Joe Bates, Karen Wintrow, Gerry Simms,
Johnnie Burns, Scott Strahley from Ohio RCAP and Bates.
MacQueen presented her rankings, noting that her decision was based upon the written proposals,
the presentation and Staff opinion. She selected HNTB, then Hazen and Sawyer, then B&N.
Housh stated that it was significant to him that Hoe Bates had commented that he could work
with any of the selected firms. He ranked them as follows: HNTB; Hazen and Sawyer, then B&N. He
stated that he weighed the presentations heavily.
Simms ranked: HNTB; B&N then Hazen and Sawyer.
Askeland: HNTB, then Hazen and Sawyer, then B&N.
Wintrow commented that while all were highly qualified, HNTB seemed to have the greatest
comfort level with design-build, and had presented the most complete scope of work. She ranked as
follows: HNTB, then Hazen and Sawyer, then B&N.
Bates: HNTB, then Hazen and Sawyer and B&N in a tie.
Joe Bates: Hazen and Sawyer, then HNTB, then B&N.
Burns: HNTB; B&N then Hazen and Sawyer.
Macqueen MOVED to direct Bates to begin negotiations with HNTB as Water Plant Consultants.
The MOTION PASSED 5-0 on a voice vote.
PUBLIC HEARINGS AND LEGISLATION
First Reading of Ordinance 2014-23 Amending Sections 274.02 and 274.03 of the
Environmental Commission Regarding Membership and Powers and Duties. Simms MOVED and Housh
SECONDED a MOTION TO APPROVE.
Village.
MacQueen noted the only real change was that one member could work but not reside in the
Wintrow OPENED THE PUBLIC HEARING. There being no comment, Wintrow CALLED
THE VOTE, and the MOTION PASSED 5-0 on a ROLL CALL VOTE.
Wintrow recused herself from the proceedings for the Library Bid Resolution.
Reading of Resolution 2014-56 Accepting a Bid for Construction of the Library Roof.
MacQueen MOVED and Housh SECONDED a MOTION TO APPROVE.
Askeland CALLED THE VOTE, and the MOTION PASSED 4-0 ON A VOICE VOTE.
Wintrow rejoined the proceedings.
CITIZEN CONCERNS
5
Tim Barhorst, member of CAP and of Springs Net. Barhorst urged Council to join Next Century,
in an exhaustive presentation on the benefits available from this group. He noted that Council would
need to formally agree to the principles stipulated by Next Century.
Housh suggested passing a resolution, and Council agreed to this approach.
Isaac Delamatre stated concern that the Village committee assisting in the hire for the Police
Chief includes only one citizen of the Village, and that he was concerned that the committee would not
have the input of the participants of the Policing Forum.
Bates countered that there were in fact four citizens on the committee, and that all members of the
Chief Hiring Consultation Committee had been requested to attend the forum. She named the citizen
members of the committee as John Gudgel, Leslie White, TJ Turner and Aaron Saari.
Wintrow noted that the results of the forum or community discussion will need to be brought to
Council for discussion there, and observed that while a forum can provide valuable perspective and input,
it cannot determine policy, hence the need for a Council discussion.
Housh responded that HRC has prepared materials for a presentation and could be ready for the
November 17th meeting.
Bates noted that there are two Council members, two Village staff members, two members of the
Police Department, four citizens, Mayor Foubert, and an outside professional on the committee.
MacQueen asked Wintrow for clarification regarding her earlier statement.
Wintrow clarified that in her opinion, the discussion had been valuable but was limited in that
there were constituencies not represented in the forum, such as members of the Police Department. She
suggested consideration regarding who should be present at those Council discussions.
Askeland expressed agreement with Wintrow, making a distinction between a public discussion
and a policy review, and commenting on the value of the forum as a public discussion.
SPECIAL REPORTS
There were no Special Reports.
NEW BUSINESS
HRC Nomination. Housh and MacQueen expressed support for candidate Steve MacQueen,
whom they both interviewed for HRC membership. MacQueen MOVED THE NOMINATION OF
STEVE MACQUEEN TO HRC. Housh SECONDED and the MOTION PASSED 5-0 on a VOICE
VOTE.
MANAGER’S REPORT
Bates delivered her report as follows:
The AVM Search Committee will be conducting interviews over the next two weeks. Bates
arranged for a public meet and greet on November 20th, and Council will not meet with the candidate for
separate interviews.
The Police Chief application period was open until October 31. The Selection Committee is
scheduled to begin review of the applicants this week.
The Meet and Greet for the Police Department is at 5:00 P.M. on Monday, November 17, prior to
the 6:00 Council budget session and meeting. Members of the Police Department will be on hand in
Rooms A&B to meet the public and introduce themselves.
There has been some discussion of enacting legislation on a hotel tax. Bates’ recommendation is to
Council is that we delay enacting that legislation until the hotel is open and somewhat established. The
legislation can always be enacted later, if Council chooses.
6
CLERK’S REPORT
The Clerk updated Council regarding upcoming Board and Commission vacancies as follows:
Planning Commission: 2 seats are available as of 12/31/14, one is Township.
BZA: One seat is open as of 12/31/14
CAP: One seat open as of 11-19-14
HRC: One seat open as of 11-08-14
The Clerk noted that there are still four open seats for the Charter Review Committee.
Bates responded to a question pertaining to the Legal RFQs, stating that six firms have been
submitted to Council for their review, with copies to the Clerk for public availability. She asked Council
to read through these, and that the selection will follow selections for the Water Plant Consultant. The
ranking process will be similar to that of the Water Plant Consultant. Bates stated that she was pulling
together an estimate of billable hours for comparison purposes. She affirmed that she would be
completing reference checks on both the firm and the lead attorney.
FUTURE AGENDA ITEMS
Ordinance 2014-23 Second Reading
Ordinance Amending Solid Waste Rates
Resolution Accepting Principles of Next Century Cities
Hotel Excise Tax Discussion
HRC Presentation on Policing Forum
Resolution 2014-55 Authorizing the Village Manager to Contract with (TBD) for Consulting
Engineer Services on a Design Build Water Plant
Ordinance Amending Tap-In Fees
Project Schedule Review
Skatepark Timeline
Budget Session: Entire Budget Review 11/17 (6pm)
First Reading of 2015 Budget: 12/1
Second Reading and Public Hearing of 2015 Budget: 12/15
Review of CEDA Agreement with Miami Township re: CBE (January)
Flour/Sugar Resolution (Nov. 17)
Streamlining Commission Language
ADJOURNMENT
At 8:50 pm, Housh MOVED and Simms SECONDED a MOTION TO ADJOURN. The
MOTION PASSED 5-0 ON A VOICE VOTE.
Please note: These notes are not verbatim. A DVD copy of the minutes is available for viewing in the
Clerk of Council’s office between 9 and 3 Monday through Friday.
______________________________
______________________________
Karen Wintrow, President
Attest: Judy Kintner, Clerk
7
VILLAGE OF YELLOW SPRINGS, OHIO
ORDINANCE #2014-23
AMENDING SECTIONS 274.02 MEMBERSHIP AND 274.03 POWERS AND
DUTIES OF TITLE EIGHT – BOARDS AND COMMISSIONS OF PART TWO –
ADMINISTRATIVE CODE OF THE CODIFIED ORDINANCES OF
YELLOW SPRINGS, OHIO, AND DECLARING AN EMERGENCY
Whereas, in 1971, Council for the Village of Yellow Springs established an
Environmental Commission for the purpose of the conservation and improvement of the
environment; and
Whereas, the Council for the Village of Yellow Springs adopted Ordinance 2011-34,
which amended the membership requirement of the original ordinance; and
Whereas, Village Council again wishes to amend Section 274.02 to better address the
needs of Commission with regard to membership; and
Whereas, Council wishes to change gendered language contained in the Powers and
Duties section 274.03.
NOW, THEREFORE, THE COUNCIL FOR THE VILLAGE OF YELLOW
SPRINGS, OHIO HEREBY ORDAINS THAT:
Section 1. Existing Section 274.02 Membership of Chapter 274 Environmental
Commission of the Codified Ordinances is hereby amended.
Section 2. The amended Section 274.02 is hereby enacted to read as follows:
274.02: MEMBERSHIP
The Environmental Commission will consist of five members to be appointed by
Council. One member shall be a member of Council, appointed to serve at the pleasure of
Council. Four members shall be appointed for three-year terms. At the outset, two
members shall be assigned two-year terms, and two members shall be assigned three-year
terms, after which all terms shall be three years in duration. Of the four members, one
member can reside within Miami Township, and another may be a non-resident
employed within the Village. Each member of the Commission shall demonstrate
experience and/or education in the area of environmental sciences, environmental
advocacy, environmental health or public environmental policy. The Commission shall
select its own Chairperson annually. In the event of the death or resignation of any
member, a successor shall be appointed by Council to serve for the unexpired period of
the term for which such member has been appointed. A majority of members shall
constitute a quorum.
Page 1 of 2
Section 3. The amended Section 274.03, sections (a) and (c) are hereby enacted to read
as follows
(a) Advise Council on matters affecting the preservation, development and use of the
natural and constructed features and conditions of the Village insofar as beauty,
quality, biological integrity and other factors are concerned. In addition, the
Environmental Commission shall advise Council on any major threats posed to
environmental quality which may result from human activities and developments.
(c) Conduct studies, surveys and inventories of the natural and constructed features
within the Village and such other studies and surveys as may be necessary to carry on
the general purposes of this chapter;
Section 4. This ordinance is hereby declared to be an emergency measure immediately
necessary to preserve the public interest and for the health, safety and welfare of the
citizens of the Village, and more specifically to permit this body to begin its important
work on behalf of Council and the Village as expediently as possible. In the public
interest of the Village, this ordinance shall be in effect upon its adoption by Council.
________________________________
Karen Wintrow, Council President
Passed:
Attest: ____________________________
Judy Kintner, Clerk of Council
ROLL CALL
Karen Wintrow____
Gerald Simms____
Lori Askeland ___
Brian Housh___
Page 2 of 2
Marianne MacQueen____
VILLAGE OF YELLOW SPRINGS, OHIO
ORDINANCE 2014-25
AMENDING SECTION 1048.05 (a) OF CHAPTER 1048 –SEWERS AND SEWAGE- OF PART
TEN – STREETS, UTILITIES AND PUBLIC SERVICES CODE – OF THE CODIFIED
ORDINANCES OF THE VILLAGE OF YELLOW SPRINGS, OHIO AND ENACTING IN LIEU
THEREOF NEW SECTION 1048.05 (a) – SERVICE CHARGES.
THE VILLAGE COUNCIL OF THE VILLAGE OF YELLOW SPRINGS, OHIO HEREBY
ORDAINS:
Section 1. That section 1048.05 (a) of Chapter 1048 –Sewers and Sewage – of Part Ten – Streets, Utilities
and Public Services Code – of the Codified Ordinances of the Village of Yellow Springs, Ohio be
repealed.
Section 2. That a new section 1048.05 (a) – Service Fees, being part of Chapter 1048 of Part Ten of the
Codified Ordinances of Yellow Springs, Ohio be enacted to read as follows:
(a) Each customer connected to the Municipal water system within the Village shall pay a monthly
sewer service charge which includes a readiness for service charge (RFS) based upon the
customer’s water meter size and a sewer charge for each 1,000 gallons of usage.
Effective Date:
RFS Rate
Per Month
Consumption
Charge Per 1,000 Gallons
January 1, 2015
$11.80
$5.70
Section 3. This ordinance shall take effect and be in full force at earliest period allowed by law.
Karen Wintrow, President of Council
Passed:
Judy Kintner, Clerk of Council
Roll Call:
Karen Wintrow
Marianne MacQueen
Lori Askeland __
Brian Housh
Gerald Sims
VILLAGE OF YELLOW SPRINGS, OHIO
ORDINANCE #2014-26
AMENDING SECTION 1060.06 SERVICE CHARGES OF; CHAPTER 1060-STORAGE
AND COLLECTION OF GARBAGE AND OTHER SERVICES;OF TITLE SIX-OTHER
PUBLIC SERVICES; OF PART TEN-STREETS, UTILITIES AND PUBLIC SERVICES
OF THE CODIFIED ORDINANCES OF THE VILLAGE OF YELLOW SPRINGS,
OHIO
Whereas, the Village has a contract with Rumpke Waste, Inc. for solid waste rates and yard
waste collection as authorized by Ordinance 99-08; and
Whereas, due to the high cost of fuel an additional fuel surcharge will be billed to each
customer; and
Whereas, current charges will fail to meet the financial obligations of current rates charged by
Rumpke and the fuel surcharge cost associated with providing said service; and
Whereas, it is Village Council’s intent to amend solid waste rates to meet the aforementioned
financial obligations.
NOW, THEREFORE, THE COUNCIL OF THE VILLAGE OF YELLOW SPRINGS,
OHIO HEREBY ORDAINS THAT:
Section 1. Section 1060.06(b)(1) shall be amended to read:
Charges:
(1) The base charges for the collection and disposal of garbage refuse and/or recyclables
shall be in accordance with the following monthly rate schedule.
(Note: The references to quantities below are exclusive of the supplemental volume
of bulk items from residential premises and of the volume of recyclables from
recycling bins provided to all customers.)
Monthly Charge per Volume of Garbage Collected Weekly
Effective 01/01/15
Not more than
35 Gallons
11.96
Not more than
150 Gallons
26.22
Not more than
270 Gallons
40.48
Not more than
65 Gallons
13.11
Not more than
180 Gallons
27.37
Not more than
300 Gallons
41.63
Not more than
120 Gallons
14.26
Not more than
240 Gallons
28.52
The fuel surcharge will be adjusted on a monthly basis based on the Department of
Energy’s Energy Information Administration (DOE/EIA) highway diesel price index
reading for the Midwest region on the last Monday of the month. A fuel surcharge will be
added to the monthly rates in accordance with the attached fuel surcharge table. (See
attached).
Section 2. Section 1060.06(b)(5) shall read:
The Village Manager is authorized to provide for the occasional collection of extra containers
from householders and commercial operators on the basis of a “container charge” of two dollars
for each yard waste bag and one dollar and twenty-five cents for each extra trash sticker.
The Village Manager shall provide the rules. This shall include a monthly yard waste program.
Section 3. This ordinance shall take effect and be in full force at the earliest date permitted by
law.
________________________________
Karen Wintrow, President of Council
Passed:
Attest: _____________________________
Judy Kintner, Clerk of Council
ROLL CALL
Karen Wintrow ____
Lori Askeland ____
Marianne MacQueen ____
Gerald Sims ____
Brian Housh ____
VILLAGE OF YELLOW SPRINGS, OHIO
RESOLUTION 2014-57
Approving the Annual Distribution of Flour and Sugar
WHEREAS, residents of Yellow Springs enjoy the benefits of Gaunt Park as a result
of the generosity of Wheeling Gaunt, and
WHEREAS, a condition of his gift of the aforesaid park land to the Village was that a
part of the earnings from use of that land be set aside to buy and distribute flour and
sugar to widows, and
WHEREAS, on November 19, 2012, Council voted to include Widowers in this behest, and
WHEREAS, as the holiday season approaches and we think of ways we can share our
love and concern for all members of this community, it is fitting that we honor the
memory of Wheeling Gaunt and the spirit of his gift in the manner he intended,
NOW, THEREFORE, THE COUNCIL OF THE VILLAGE OF YELLOW
SPRINGS, OHIO HEREBY RESOLVES:
Section 1. The Village Manager is hereby authorized and directed to procure the
traditional supplies and distribute them as stipulated in the deed for Gaunt Park and as
expanded by Council in 2012.
Section 2. The expenditure of up to $3,000.00 from the Parks Widows Fund #9021703-54102 is hereby authorized, as provided in the Village's annual appropriations.
____________________________________
Karen Wintrow, President of Council
Passed:
Attest: ___________________________________
Judy Kintner, Clerk of Council
Roll Call:
Wintrow__
Askeland _____
Housh__
Simms____
MacQueen__
VILLAGE OF YELLOW SPRINGS, OHIO
RESOLUTION NUMBER 2014-58
Accepting the Principles Promulgated By Next Century Cities and
Authorizing the Village Manager to Further Explore Partnering with Next
Century Cities
WHEREAS, the Village has committed to exploring municipal broadband to
provide better and more equitable Internet services for its citizens, and
WHEREAS, innovative municipalities are recognizing the importance of
leveraging gigabit-level Internet to attract new businesses & create jobs, improve
health care & education and connect residents to new opportunities., and
WHEREAS, Next Century Cities is a bipartisan nonprofit organization that
supports communities across the country and their elected leaders in seeking to
ensure that all have access to fast, affordable and reliable Internet, and
WHEREAS, Next Century Cities focuses on elevating the next-generation
network conversation and provides access to resources, advice & tools to develop
effective broadband Internet networks that yield community benefits, and
WHEREAS, the Village can benefit from affiliation with other municipalities
that are pursuing strategies to prosper and compete in the 21st century, and
WHEREAS, the interests and values of the Village are aligned with the Next
Century Cities Principles outlined below:
1.
2.
3.
4.
5.
6.
High-Speed Internet is Necessary Infrastructure
The Internet is Nonpartisan
Communities Must Enjoy Self-Determination
High-Speed Internet is a Community-Wide Endeavor
Meaningful Competition Drives Progress
Collaboration Benefits All
NOW, THEREFORE, THE COUNCIL OF THE VILLAGE OF YELLOW
SPRINGS, OHIO HEREBY RESOLVES THAT:
Section 1. The Village accepts the Next Century Cities Principles, which
effectively makes Yellow Springs a member of Next Century Cities.
Section 2. The Village Manager is hereby authorized to further explore
partnering with Next Century Cities.
________________________________________
Karen Wintrow, President of Council
Passed:
Attest: __________________________________
Judy Kintner, Clerk of Council
Roll Call:
Wintrow ____
Askeland ____
Housh ____
Simms ____
MacQueen____
VILLAGE OF YELLOW SPRINGS, OHIO
RESOLUTION 2014-59
AUTHORIZING THE VILLAGE MANAGER
TO SOLICIT QUOTES FOR
IMPROVEMENTS TO THE VILLAGE SKATEPARK
WHEREAS, the Village of Yellow Springs desires to make improvements to the Village
Skatepark located at the John Bryan Community Center; and
WHEREAS, the Section 206.01 of the Codified Ordinances of Yellow Springs Ohio requires
that contracting for products or services in excess of $15,000 in value must be part of a
competitive bidding process outlined in Section 206.01; and
WHEREAS, the estimated costs of said improvements exceeds $15,000.
NOW, THEREFORE, THE COUNCIL FOR THE VILLAGE OF YELLOW SPRINGS,
OHIO HEREBY RESOLVES THAT:
Section 1.
The Village Manager is authorized to solicit quotes in accordance with Section
206.01 of the Codified Ordinances of Yellow Springs Ohio for improvements to the Village
Skatepark.
Section 2.
This Resolution shall become effective immediately upon its adoption.
__________________________________
Karen Wintrow, President of Council
Passed:
Attest: _____________________________
Judy Kintner, Clerk of Council
ROLL CALL:
Karen Wintrow ____
Lori Askeland ____
Brian Housh ____
Marianne MacQueen ___
Gerald Simms_____
REQUEST FOR QUOTE
Project:
Yellow Springs Skate Park Improvements, John Bryan Community Center
Owner:
Village of Yellow Springs, County of Greene, Ohio
Date: November 18, 2014
Quotes due:
12:00 Noon, Wednesday, December 3, 2014
Quotes are requested for the above referenced project. Quotes shall be submitted to the attention of
Ms. Patti Bates, Village Administrator at Village Administration Building, 100 Dayton Street,
Yellow Springs, Ohio 45387 until the time and date referenced above either by delivery, mail, or
email [email protected]. Call 937.767.1279 to confirm receipt if by email. Any
questions can be addressed to Joyce Bond, CT Consultants, Inc. at 440-530-2339.
Yellow Springs is a small town with a population of about 3,600 located approximately 20 miles east
of Dayton, Ohio. Yellow Springs is a culturally diverse, open, friendly and creative community.
Discovered around 1800, the area was popular for those seeking the curative waters of the Yellow
Spring. Home to Antioch College and Antioch University Midwest, the village is a unique mix of
rural and urban, with a thriving downtown and eclectic neighborhoods surrounded by farms and
orchards. The streets are lined with an eclectic assortment of shops, galleries and restaurants. Rich
visual and performing arts abound in this vibrant community of artists. Yellow Springs hosts
festivals, art openings, theatre, live music and is surrounded by extensive recreational attractions.
This project consists primarily of the purchase and installation of Phase 1 improvements for the
existing skate park. Additionally, the designer/supplier shall provide an overall Master Plan for the
approximate 11,000 s.f. existing concrete pad and indicate what obstacles will be provided for the
Phase 1 budget. The Master Plan should be a unique design that reflects the artistic focus of the
local community and would appeal to the Public Art Commission which will be involved in the
choice of design. The Master Plan obstacles should include a variety of experiences that appeal to a
range of ability levels. The design area for the Master Plan is defined by the existing pad, but the
edge of the pad may be changed, cut, and extended where shown to incorporate future phase
obstacles that might best be located at the edge, for example the quarter pipe, bent penny, and walls.
For this Master Plan, it is assumed that the park will be a hybrid and that future phase work will
include some poured in place elements. Based on the skate park area available and excluding the
cost of the Phase 1 items, the future Master Plan construction budget is assumed to be $120,000.
Phase 1 is the first step in what the Village sees as ongoing improvements to the skate park. The
final product will be a hybrid park that includes surface mounted obstacles and poured in place
structures. This phase may be constructed with above ground modular structures OR with poured in
place concrete. These structures can be constructed of various materials as outlined in the material
specifications. The designer/supplier may submit multiple quotes. The obstacles desired for Phase 1
have been defined by the community and are shown in the sketch included in the attached equipment
layout. The 6 obstacles are listed below and shown in their order of priority as ranked by the Village:
1. Long quarter pip with circle coping, 20’long by 4.5’ high by 4’ wide
2. Long grind box, with square rail, 15’ long by 1.5’ high by 5’ wide
3. Kickers ( 2 total), 3,5’ high
4. Long flat rail, ground mounted, 15’ long and 1.5’ high
5. Combination bank, flat with flat rail and bank’ 20 to 25’ long by 4’ high by 6’ wide
6. Long quarter pip with circle coping, 20’long by 4.5’ high by 4’ wide
The number of obstacles shall be determined by the total cost which shall include shipping and
taxes and shall not exceed $35,000.
These obstacles should be placed strategically within the Master Plan. The designer is encouraged to
utilize texture, color and/or forms in the design to provide visual appeal.
The bidder shall deliver all materials, construct the obstacles and install the same in place.
The Contractor shall submit proof of liability insurance and workers compensation insurance prior to
execution of a contract. Minimum amount shall be $2,000,000.00 per Occurrence and $4,000,000.00
General Aggregate for both Auto and General Liability with Per Project Limits endorsement. The
Owner and CT Consultants, Inc. shall be named as additional insureds.
The General Conditions of the contract shall be "Standard General Conditions of the Construction
Contract" (C-700, 2007 Edition), prepared by "Engineers Joint Contract Documents Committee".
The completion date is Friday, May 1, 2015. Liquidated damages are $100.00 per day.
See attached for:
Proposal Forms
Minimum Material Specifications and Preferred Equipment
Site Inventory Report
Project:
John Bryan Community Center Skate Park Rehabilitation
Phase 1 Improvements
Owner:
Village of Yellow Springs, County of Greene, Ohio
Quotes due:
12:00 Noon, December 3, 2014
The undersigned hereby agrees to furnish all the services, labor, materials, and equipment necessary to complete the work according to the Request for Quote
and to accept as full compensation the lump sum or the unit prices specified serving as deduct or extra compensation rates.
Submitted by,
Firm, Corporation, or Individual
Officer's Name and Title (typed)
Telephone Number
Street Address
Officer's Signature
Fax Number
City, State, Zip Code
Date
E-Mail Address
I:\2014\14639\SPEC\Request For Quote.Doc
15ft
5ft
A2
4ft
1 1/2ft
4ft
4 1/2ft
YELLOW SPRINGS SKATEPARK
4 1/2ft
20ft
20ft
A3
5ft
3 1/2ft
3 1/2ft
1 1/2ft
A1
A4
A6
15ft
6ft
A5
20-25ft
TECHNICAL DATA
Yellow Springs Public Art Commission
A1 A2 A3 A4 A5 A6 -
A.J. Warren
20ft-L [4 ½ ft-H] 4ft-W (LONG QTR PIPE W/CIRCLE COPING)Created By:
15ft-L [1 ½ ft-H] 5ft-W (LONG GRIND BOX, SQ RAIL)
Date: 9/10/2014 NOT TO SCALE
3 ½ ft-H (2 TOTAL KICKERS, GAP IN-BETWEEM)
15ft-L [1 ½ ft-H] (LONG FLAT RAIL, ANCHORED INTO GROUND)
6ft-W [4ft-H] 20-25ft-L (BANK,FLAT,BANK, W/FLAT RAIL)
Yellow Springs Skatepark Upgrade Proposal
20ft-L [4 ½ ft H] 4ft W (LONG QTR PIPE W/CIRCLE COPING)
NOT TO SCALE
NOT TO SCALE
NOT TO SCALE
NOT TO SCALE
NOT TO SCALE
NOT TO SCALE
NOT TO SCALE
NOT TO SCALE
Yellow Springs Public Art Commission
John Bryan Community Center
Yellow Springs Skate Park Improvements
Phase I Improvements
Minimum Material Specifications and Preferred Equipment
Warranty:
All materials and workmanship must be free from defects and comply with the specifications
provided. The manufacturer shall provide a certificate of warranty that meets or exceeds the
following:
 Ten-year limited warranty on structural wood.
 Ten-year limited warranty on galvanized Steel Approach Plate, steel frame and stainless
steel hardware.
 Ten-year limited warranty on polyethylene components.
 Five-year limited warranty on phenolic riding surface.
Component Construction:
Wood/composite and Metal
Decks
 All outside edges of all decks shall be completely covered with a stainless steel edge
protection.
Skate Surface
 Skate surface shall be a phenolic skating surface of Skatelite Pro or equal (provide or
equal specifications at time of bid).
Hardware
 All fasteners shall be galvanized steel.
 Metal strips for perimeter protection shall be hot dipped galvanized and 1½” wide.
 Coping shall be fabricated from 2 3/8” galvanized steel tubing with sealed ends.
Enclosures
 Ramps shall be completely enclosed. Side panels shall be made of UV stabilized
polypropylene.
 Venting shall be provided as needed.
Concrete
 Concrete shall have a min. 6000 PSI compressive strength @ 28 days.
 Finishing of riding surfaces shall be hand-finished smooth after concrete sealer applied.
Bidders may submit proposals for products that are similar but equal to structural integrity
of the above. Provide material specification, construction details and product samples as
needed.
Preferred Equipment:
1.
2.
3.
4.
5.
Long quarter pip with circle coping, 20’long by 4.5’ high by 4’ wide
Long grind box, with square rail, 15’ long by 1.5’ high by 5’ wide
Kickers ( 2 total), 3,5’ high
Long flat rail, ground mounted, 15’ long and 1.5’ high
Combination bank, flat with flat rail and bank’ 20 to 25’ long by 4’ high by
6’ wide
6. Long quarter pip with circle coping, 20’long by 4.5’ high by 4’ wide
The purpose of the Human Relations Commission shall be to promote harmony among the
citizens of the Village and to work to eliminate prejudice and discrimination within the Village
against any individual or group because of race, religion, nationality, heritage, gender, age,
disability, sexual orientation or economic class.
POLICE FORUM SUMMARY
OCTOBER 23, 2014
Approximately 70 Village residents participated in the Forum on Local Policing that was held by the
Human Relations Commission (HRC) on behalf of Village Council on October 23, 2014. The group was
remarkably diverse in age and race and was about equal in the number of males versus females. The
introduction included the message that this was the beginning of a conversation in which the HRC would
continue to be active. Participants split into six groups to answer three questions:
1) What qualities do you want in our local police department?
2) What qualities do you want in the next Police Chief?
3) What are the community values that define those responses?
Led by facilitators, many from Village Mediation, all groups worked well together and appeared
dedicated to the task given them. The discussions were civil and constructive. After approximately 40
minutes, a representative from each group reported the responses of her/his group to all attendees. It is
important to note that not everyone agreed on all recommendations and points made; however, there
was an expressed desire across the groups for the following:
Peacekeeping, mediation, demilitarization, responses that are consistent with what is
known as restorative justice and active, visible contact with citizens, especially the Village’s
youth.
It is important to note that the group’s task was not to direct or set policy for the police department, but
for community members to have the opportunity to voice their thoughts and ideas about their police
department and, perhaps, viewing the Forum responses will help the Committee that is assisting our
Village Manager in the hiring of the next Police Chief. All citizen input from the Forum has been shared
with the YSPD and Village government to facilitate future discussions and better communication.
The HRC compiled the responses from the group worksheets on an Excel spreadsheet, which we have
included for your review. We indicated how many in each group (averaging 10-13 people with some
fluidity between groups) agreed with particular responses. Not all groups “voted” so to speak, but there
were other markings that indicated greater emphasis or consensus, which we noted.
All responses gathered prior to the meeting that were placed in boxes in various locations around the
Village and SurveyMonkey online responses were used to inform the questions we asked. They were
scanned and sent to Patti Bates and Village Council members. Patti also has the original worksheets
from which we created the Excel spreadsheet.
Sincerely,
Kathryn Hitchcock
The purpose of the Human Relations Commission shall be to promote harmony among the
citizens of the Village and to work to eliminate prejudice and discrimination within the Village
against any individual or group because of race, religion, nationality, heritage, gender, age,
disability, sexual orientation or economic class.
Secretary, Human Relations Commission
Grp 1 Grp 2 Grp 3
Grp 4
Grp 5
1. Desires for local policing, relationships between PD and community.
Mediation regarding
complaints about officers
More personal connections
Relationships with young
people
Recruiting high schoolers to
be officers
Affordable housing for police X
Walking/biking patrols
More information
transparency with searches
and ability to apply for pd
positions
Direct response to wants and
6
needs
Responsive to input
7
Relating well to young
8
people who are prone to
risky behavior, friendly
correcting as necessary
Expand our awareness of
1
surrounding communities
New officer teamed with
X
senior office to introduce
around town
Community + council knows
6
about interdepartmental
relationships, are informed
ahead of time and part of
the decision
Police should have a real
10
interest in the local
Grp 6
community
Police should publicize their
special training
Withdrawal from ACE task
force
Withdrawal from all drug
enforcement
Emphasis on safety vs.
punishment
No intimidation tactics
Continue culture of treating
villages with respect
Drop drug task force and
SWAT
Police who know law and
how to apply it
More police walking in town
or biking
Re-evaluate SWAT and ACE
seriously and openly
Being helpful to citizens
No profile:
Understand/practice
diversity principles
Safety officers not
enforcement
Restorative justice
Concrete programs
connected to schools
Safety
Mediation
Collaboration
Heal community
Don’t want to use violence to
5
9
3
9
10
2
2
1
6
1
6
3
2
2
enforce laws
Supportive
Preventative
Restorative
Not us versus them but
approaching issues and
situations together
Understanding the context
and community culture
Sensitivity/deep
understanding of : mental
health, race and ethnicity,
socio-economics, gender, age
Don’t acquire military
weapons; don’t approach
policing in military way
Proportionate use of force to
degree of crime; and trust
that this will happen and they
trust us.
Trust
Education by police
department of citizens on
domestic violence, drug and
alcohol abuse, etc (proactive)
PD to refer issues to other
agencies as necessary
Try to avoid legal process as
much as possible
What is the objective of YSPD
with community
Keep the peace
Implement community value
3
4
1
Protect kids from
themselves: Use compassion
rather than force of law
Educational pd not punitive
Pleasant, trustworthy, can be
asked for help
Retention of officers adds
value to PD
Competitive
pay/compensation/incentives
Approachable, open-door
policy
See how pd time is allocated
Clear definition of
jobs/allocate their workloads
Need to understand how PD
is tied to other agencies and
how that impact funding, job
description, allocation of
resources
Officers should wear cameras
2. What would we like to see in a new police chief?
Small town experience
Someone who leads by
example
5
4
2
4
2
2
1
1
Someone who educates and
informs (programs and
tactics)
Perhaps not having a
background in SWAT, etc.
Definition of policing style
Facilitating and
understanding that police
need to use force
Good communication skills :
open office hours that public
can attend
Active participant in
community life, walking and
talking
Like John Grote and Al Pierce
talking to kids, seen by
community
Educate young people on
rights
Professionalism, track record,
experience, broad resume
Curious about community
Preferably living here
Invested in YS wanting to do
a good job for us
Experience in a small closeknit community
A critical eye on “war on
drugs” issues: Is it a serious
issue here?
Realize that drug problems
are regional
On street as hands on
6
8
4
6
6
6
7
7
7
6
mentor to officers
Not heavy handed on drugs
An active listener
Committed to anti-racism
Stays informed re: Hate
group activities
Uses diplomacy before force
Is honest about mistakes and
problems
Integrity
Visibility
Approachable
Live in town
Responsive
Leadership
Respectful to community and
staff
Able to deal with controversy
Demilitarizing police
Experienced
Visibility (youth)
Balanced transparency with
discretion
Modeling connection and
appreciation of all people in
community for the force
Reflect diversity openness
accountability and
accessibility
Against war on drugs
Understands and respects
values of community and
buys in
7
9
12
10
11
12
11
13
4
1
4
2
5
3
1
3
Proven track record in
engaging in issues listed
Experience with restorative
justice
Good communicator
Personal integrity
Good health-shows up
consistently
Available, accessible, visible,
being in community
Freedom to relax and have
fun
Sense of humor
Good situational awareness
Here to help, not exercise
authority or intimidation—
compassion
“Peace” officer not military
approach
Respect and trust for
everyone
Someone who implements
our community values
Long term invest
Fair, treats people equitably,
no profiling!
Take community
values/attitudes into serious
consideration: Honor our
values.
Implement/train new officers
to abide by this policy
Keep peace then enforce law.
Articulate policing philosophy
2
3
4
1
6
Aware/investigate current
complaiants
Be able to talk to chief
3.
Community values
Fairness: aware of
differences (creed, race,
ability, gender, LGBT, age)
Safety
Communication
On-going dialog
How would protests be
handled?
Trust between community
and department (no fear)
Force as a very last resort
(demilitarize)
Resolve situations locally
with minimal force to the
4
8
8
7
extent possible
Chief and police dept not
micro managed
Transparent about large
financial decisions
Anti-discrimination
Non-violence
Less than lethal alternatives
Good neighborliness
Focus on safety and security
of villagers at night rather
than motorist infractions
Local officers live in town
Understand/familiar with
citizens/understanding of
youth
Helping each other
Friendliness fun and culture
Keeping all citizens safe vs
law enforcement
Invest in community and
youth vs. equipment
How to educate officers
about our values
Police oversight board
Regular intention dialog
between PD and citizens
Pay higher so PD can live in
YS
Gun and gun control toward
a safe environment: what is
policy on open carry on other
issues
De-escalation before
2
6
13
13
13
13
3
7
2
7
5
3
escalation
Use mayor’s court and
conversation
Mental health training for
YSPD
Handle issues internlly
without backup by Greene
County
No profiling/train in
tolerance and acceptance
Anti-racism:
knowledge of diversity,
races, sexual orientation,
mental illness.
Representation of these
values on the force . Be able
understand attitude toward
cultures and race
7
4
3
4
Group 1: Indicates these items were marked with an “x”
Group 2: Numbers associated with these responses (i.e., frequency for these items).
Group 3: Indicates the frequency associated with item.
Group 4: Indicates the frequency associated with item.
Group 5: No frequency indicated for any items.
Group 6: Indicates frequency of answeres to responses.
OCTOBER 2014 monthly report-Water and WRF-JOE BATES
DRINKING WATER TREATMENT PLANT-WTP
 Monthly Operating Report, WTP for SEPTEMBER of 2014 sent to
OEPA on 10/09/2014 due by the 10th of the month. 11.771 Million
Gallons of drinking water treated for the month of SEPTEMBER
2014
 Burgess & Niple in at the WTP to prepare for presentation.
10/02/2014
 HTNB in at the WTP and Towers to take pictures for presentation.
10/08/2014
 Richard installed relief valve on water heater at WTP. 10/17/2014
 Pump down test done on high service pump #2.10/21/2014
 Electrical safety training at the FARM. 10/22/2014
 AT&T at the WTP to fix down phone line, alarm back on.10/22/2014
 OEPA in to sample #2 well. 10/22/2014
 Pump down test done on high service pump #3.10/27/2014
 Pump down test done on high service pump #1.10/28/2014
 Took Well sample at the Farm. MASI Lab running the test.
10/29/2014
 Pictures for website. 10/30/2014
 Turning on heater for the winter months.
 Working both budgets.
 Attended Council Meetings, 10/06, 10/20, 10/27/2014
WATER RECLAMATION FACILITY-WRF
 Monthly Operating Report, WWTP for SEPTEMBER of 2014 sent to
OEPA on 10/20/2014 due by the 20th of the month. 8.707 Million
Gallons of Wastewater Treated for the month of SEPTEMBER 2014.
 Gullett Services in to remove both full sludge bags and hauled them
to the farm field, 170 yards total. 10/01/2014
 Pressure washer repaired and picked up and purchased new trash
pump.10/08/2014
 Major fall cleanup in the plant for OWEA-LAC Meeting on
10/16/2014.
 Started filling new sludge filter bags. 10/03/2014
 Finishing up the block fill paint in upper Lift Station area. 10/08/2014
 Filled Generator fuel tank at WRF. 10/07/2014
 East Clarifier taken offline to clean. 10/10/2014
 Painted Lab cabinets. 10/13/2014
 Plant mowed for OWEA meeting. 10/15/25014
 OWEA-LAC Meeting. Over 70 attended. 10/16/2014
 HPT in to look at RAS and WAS pumps for a quote. 10/20/2014
 All equipment in INF building received an oil change. 10/20/2014
 Brad took Bact. Sample on Cemetery St. 10/21/2014
 Blower #3 motor removed for rebuild. 10/21/2014
 Staff party. 10/22/2014
 Upstream and Downstream samples taken. 10/23/2014
 Oil change on Mixer F. 10/24/2014
 WSU tour of the WRF. 10/27/2014
Joe Bates
Superintendent, Water and Wastewater Treatment
100 Dayton Street
Yellow Springs, OH. 45387
Cell # 937.371.4093
Office # 937.767.7208
Project Timelines
1-Nov 2-Nov 3-Nov 4-Nov 5-Nov 6-Nov 7-Nov 8-Nov 9-Nov 10-Nov 11-Nov 12-Nov 13-Nov 14-Nov 15-Nov 16-Nov 17-Nov 18-Nov 19-Nov 20-Nov 21-Nov 22-Nov 23-Nov 24-Nov 25-Nov 26-Nov 27-Nov 28-Nov 29-Nov 30-Nov
Cemetery Street
Streetscape Phase II
11-17-2014
To: Council
From: Judy Kintner
Re: Clerk’s Report for November 17, 2014
It has been a very busy several weeks in the Clerk’s office. Many and varied Public Records requests, and many
and varied meetings to attend and minutes to produce for those meetings.
I’d like to appreciate Patti Bates for her consistency and calm through what has been a difficult time for staff as
Villagers have been considerably more cantankerous and vocal in their disdain for local government in the past
several weeks.
--Judy Kintner
Editorial: Why cities' war with Ohio matters
Enquirer editorial
11:25 p.m. EST November 8, 2014
If you care about whether your income taxes go up, or whether your street is repaved, or whether the firehouse
down the street stays open, then you should care about the war between Ohio's state government and its cities
and counties over money.
We've been paying attention for a few years, ever since the state cut the money it sends to cities such as Blue
Ash and Deer Park, and counties such as Warren and Hamilton. But we really paid attention last week when
more than three dozen local leaders – Democrats and Republicans, people who don't often agree on much –
got together at Cincinnati City Hall to tell us how unhappy they are with the state. They've been worried all
(Photo: Getty Images/iStockphoto)
along, though their constituents don't seem to care too much because the police are still patrolling their streets
and their garbage is still being picked up.
Some of these local leaders are now at a point where they say they have to raise taxes or cut services, and they're ready to ask voters for help in 2016 to
settle the issue by changing the state constitution to protect their funding.
As with most conflicts, each side in this one has some valid points. But the fallout is starting to hit residents in the wallet and in their quality of life. It's time
to mend the relationship between the state and local leaders in a way that benefits taxpayers first.
The cities' and townships' case
The cities and counties say Ohio officials have taken sales tax money that's traditionally made its way from local businesses to the state and then back to
local governments, and kept it to pay for state government instead. When Ohio Gov. John Kasich was elected in 2010, the state's finances were in
terrible shape. As the national economy has improved, so has Ohio's budget, but the money Ohio has stopped sending to local governments has played
a big role in that improvement.
It's not just the change in the sales tax money they receive that has local leaders upset. At the same time the state has eliminated the taxes some
wealthy people pay on their estates when they die, and they've made it harder for townships to raise taxes by partnering with surrounding cities on
economic projects that they can then tax. They're also about to change the way cities and villages collect income taxes, and there's talk about allowing
fewer people to pay income taxes to cities in which they work but don't live.
"Any one of these bills in isolation might not seem like a big deal, but taken together they are decimating," said Cincinnati Mayor John Cranley, who
organized the meeting. "The big thing here is the never-ending attack on local governments.... We have to go on offense and not just play defense."
How big are the cuts? The local government fund, which has been around for 80 years, dropped from $663.5 million in 2010 to $357.5 million in 2013.
Cincinnati's share of the fund has dropped by 47 percent in that time, Madeira's by 49 percent, Miami Township's by half.
Wyoming is raising its income tax from 0.8 percent to 1 percent, the most they're able to raise it without a public vote. Wyoming's been hit hard by the
loss of the estate tax as well as a drop in property taxes because property there (and most places) is worth less than it was before the foreclosure crisis.
Leaders say they've passed up important street projects and could be forced to lay off police officers, charge for garbage pickup and reduce snow
removal if the money in their coffers doesn't increase. Mayors and city managers sitting around the table shared similar tales of looming service cuts and
operating levies if things don't change.
The state's case
The benefit of keeping a share of the money that's always been sent back to local governments is clear. Ohio's "rainy day" fund, which had fallen to 89
cents in 2010, is around $1.5 billion now, which is as high as it's allowed to go. Having strong financial footing and comfortable reserves no doubt makes
the state a more attractive place to do business, which helps with bringing new jobs to the state.
The state, though, has recovered financially without too much sacrifice of its own. The amount of money the state spends has grown steadily since 2011
and is expected to continue growing, and the number of state government employees has risen as the number of local government employees has
dropped. Even some conservatives who approve of the funding cuts to cities and counties are disappointed that the state hasn't cut its own spending
during the same period. And philosophically, there's a camp that dislikes state spending even more than it dislikes local spending, because local
governments are closer to their constituents and provide necessary services such as police, fire, roads and garbage removal.
The state's case, cont.
Beyond strengthening its own financial position, the state clearly has another goal in mind for the cuts to cities and counties, and that's to force those
governments to cooperate and even merge. Ohio tends to have many small governments: 247 cities, which contain 5,000 people or more, and 691
villages, which have under 5,000 people, along with 1,309 townships. Hamilton County alone has 49 political jurisdictions.
Most of those governments have administrative staffs, and many have their own police and fire departments, road crews, equipment and buildings to
maintain. It's often not the most efficient way to run government. Take fire services, for instance. There are nearly 100 fire stations in Hamilton County;
Mariemont and the Little Miami Fire District have stations a half mile from each other, with two others close by. In comparison Montgomery County,
Maryland, which has roughly the same population density and is slightly larger and more populated, has just 40 fire stations. There's no evidence that
people in Montgomery County die from fires or strokes twice as often as people here.
The state has tried to encourage sharing costs and services, using carrots like grants as well as the stick of funding cuts. Mayors and administrators say
they're working together more than ever, but they also say residents like the idea of having services like police and fire as close to their houses and
businesses as possible, even as they grumble about high taxes.
The takeaway
While we agree with the state's goals of encouraging more cooperation among local governments, it's hypocritical of Ohio leaders to take credit for an
improved financial outlook when they're spending more and taking money from municipalities. There are philosophical reasons for eliminating the estate
tax, and it may very well be an effective way of keeping wealthier residents in Ohio rather than seeing them move to Florida or other states without an
estate tax. And we welcome a discussion of the tax reform that the Ohio Senate will consider later this year.
But the totality of the pressures on local governments are beginning to take a toll, and state officials should restore at least part of the cuts they've made.
The cuts have been indiscriminate, hurting the places that need to share services as well as those that are already doing a good job. Strengthening the
state at the expense of local services is no victory at all.
The mayors, administrators and other leaders, though, must also aggressively pursue the shared-services efforts that have languished around here for
years and even decades. Sharing equipment and employees, and even combining fire services, park districts and building departments, could save
money and shrink the walls that separate our smaller governments. Leaders have a duty to make these decisions based on data, rather than anecdotes
and sentiment, and to convince residents that the benefits outweigh their fear of change. ■
Read or Share this story: http://cin.ci/1qwAPAg
(http://www.cincinnati.com/story/opinion/contributors/2014/11/08/opinion-local-governments-fine-even-cuts/18707695/?
from=global&sessionKey=&autologin=)
Valuing Diversity: A Day of Disability Awareness and Education
Are you aware that over 56 million people in this country, roughly 19 percent,
according to the 2010 U. S. Census, live with physical or mental impairments that
impact their daily lives? And, despite the Americans with Disabilities Act of 1990, those
with disabilities are often still viewed as limited, less than whole.
Valuing Diversity: A Day of Disability Awareness and Education, is a
full-day conference sponsored by the Human Relations Commission of the Yellow
Springs Village Council, the National Conference for Community and Justice of Greater
Dayton, and Antioch University Midwest. Our aim in this conference is to confront these
perceptions with a more holistic view of disability, one that broadens understanding of
the challenges faced by those with disabilities so we are all empowered to embrace and
value diversity.
Dr. Julie Williams of Wright State's School of Professional Psychology will open this
conference with a keynote entitled, Disability as a Diversity Variable: Perspectives from
"Crip" Culture. Our four conference tracks include: Making the Invisible Visible,
Parenting Strategies, Disability in Education, and Community Activism and Advocacy.
We've drawn together scholars, practitioners, social workers, psychologists, parents,
and other powerful advocates who value what diversity adds to our community and our
culture.
This conference will be held at Antioch University Midwest, 900 Dayton Street, Yellow
Springs, Ohio, on December 5, 2014. Contact Adriane Miller at (937)222-6225 or
[email protected] to register. Contact Debra Williamson for any questions
about this event or if you would like to volunteer at 937-767-0239
or [email protected].
HUMAN RELATIONS COMMISSION
SEPT. 27, 2014
PLANNING MEETING FOR COMMUNITY POLICING FORUM
HRC MEMBERS PRESENT: Chrissy Cruz, Kate Hamilton, Kathryn Hitchcock, Debra Williamson, Nick
Cunningham.
OTHERS: Aaron Saari, Marianne McQueen, Alisa Meier, Zo Van Eaton-Meister
Brian acknowledged the resignation of Chief Pettiford. As Patti Bates, the new village manager, lacks
expertise to answer questions about the police department, the format for the forum would need to
change. Patti Bates had indicated that she was planning a “meet ‘n greet” with officers in the police
department in the near future.
There was an extended discussion of how to proceed. We decided that we would begin a dialogue with
the community regarding what villagers would like to have in a police department. We decided to
develop survey questions and ask villagers to answer them through boxes distributed at various
locations in the village and online at Survey Monkey. We would then meet on Oct. 18 to go over the
data which we felt would inform our planning for the Oct. 23 forum.
Brian generated the survey questions from the discussion and asked for feedback from Council
members: 1) What values are important to you?; 2) What concerns do you have?; 3) What works and
doesn’t work?; 4) What makes you feel connected or alienated?; 5) What qualities are you looking for in
a police chief?; 6) How do you think citizens can support our officers and improve community-police
relationships?
These questions and instructions for answering them were to be published in the YS News via classified
and press release beginning Oct. 2. Location of nine boxes was discussed so as to be sensitive to
different constituencies in our village.
Next planning meeting for the Forum on Oct. 23 will be Oct. 18.
Submitted by Kathryn Hitchcock, HRC Secretary
HUMAN RELATIONS COMMISSION
October 18, 2014
Planning Meeting for Community Policing Forum, 7 to 8:30 p.m., Oct. 23, 2014
Present: Brian Housh, Kate Hamilton, Chrissy Cruz, Marianne McQueen, Nick Cunningham, Maureen
Lynch, Diane Diller.
We will plan for 70. Format is as follows: Introduction (20” and taped); Breakout Session (35-40” in
various locations in village building, no taped); Reporting at about 8 p.m. (limit 5” for each reporter,
taped); Next Step (ask Patti Bates if she is willing to speak as to what she will do with information
gathered)
The questions asked of participants will be: 1) What qualities do you want in our local police
department?; 2)What qualities do you want in the next police chief?; and, 3)What are the community
values that define those responses? A sign-in sheet for those interested in helping us with future forums
will be provided.
Debra will give introduction with the possible inclusion of Patti Bates. Kathryn will serve as time keeper.
Introduction time goal is 20” max. Debra will also provide end of night summation addressing “next
steps”. She will thank everyone for participation, transitioning to Patti Bates for her comments.
HRC members will sit in meetings with primary role of listening. Council members and members of the
committee involved in selecting a police chief will also be listening. A sign-in sheet will be provided so
participants can provide contact information if interested in future forums.
Chrissy will compile the written responses put in boxes as well as the Survey Monkey responses and
make available to Village Council members. Those responses and the flip boards sheets from Oct. 23 will
be reviewed by Kathryn, Debra and Kate for inclusion into council packet on 11/13/14, as well as an
“Other Voices” submission to Yellow Springs News.
We learned at the end of the meeting that Nov. 17, 5 to 6 p.m., is the “meet and greet” with the police
department.
Kathryn Hitchcock, Secretary
The purpose of the Human Relations Commission shall be to promote harmony among the
citizens of the Village and to work to eliminate prejudice and discrimination within the Village
against any individual or group because of race, religion, nationality, heritage, gender, age,
disability, sexual orientation or economic class.
MINUTES OF HUMAN RELATIONS COMMISSION
September 4, 2014
Present:
HRC Members: Brian Housh (Council Representative), Nick Cunningham (Co-Chair), Linda
Rudawski (Acting Secretary), Chrissy Cruz (Treasurer), Kate Hamilton, Corey Johnson, and Debra
Williamson (Co-Chair). Absent: Kathryn Hitchcock.
Others: Patti Bates, Village Manager; Anthony Pettiford, Chief, YSPD; Rev. Aaron Saari, United
Presbyterian Church; Sgt. N. Penrod, YSPD; Sgt. Josh Knapp, YSPD; Uta Schenck, YS Resident;
Fred Bartenstein, YS Resident; Kathy Adams, YS Resident; Carrie Campbell, YS Resident; Ri
Molnar, YS Resident/Dance Instructor
Requests for Support:
1) HRC, Village Staff and community members develop a format for a Community Forum on
Policing: Village Manager emphasized that one needs input before one can build solutions. It
must be an ongoing process. A discussion resulted with a plan to hold a Community Forum on
Thursday, Oct. 23 from 7–8:30 p.m. Highlighted points:
a. Planning meeting (announced publically) scheduled for Saturday, Sept. 27 at 1 p.m. at
the Bryan Center.
b. With a submission deadline date of October 17, the community will be asked to submit
questions, topic suggestions and/or positive comments about what works via boxes
placed at various locations, email, and a link on the village website. Community will be
informed via media including the YS News. Submissions will be passed to the YSPD Chief.
c. Chief will address briefly the topics that are requested less frequently by the community
and prepare more detailed delivery about those that are requested more frequently.
d. Facilitators/Mediators Fred Bartenstein, Rev. Aaron Saari and Jalyn Quinn Roe will
meet prior to the forum.
e. Topics Chief plans to cover:
a. Policies and Procedures
b. SWAT
c. Drug Task Force
d. Budget Issues unique to PD
e. Training
f. Small-Community Oriented Policing: Definitions and Techniques
g. Other (Values, Communication, PD and Youth connectivity were suggested)
f. Forum Draft Format (as of this date)
a. HRC member welcomes everyone making it clear it is an HRC event, introduces
facilitator
b. Facilitator asks YSPD officers to introduce themselves
c. Facilitator announces format and guidelines, introduces Chief
d. Chief addresses key topics - 30 minutes
e. Question & Answer session - 60 minutes
(mediators keep it on topic, use digital timer)
f. Facilitator announces 5 minutes remaining
g. Facilitator wraps up and re-introduces HRC member
h. HRC member wraps up, reminds community to use comment boxes and
reassures of future forums to develop solutions
2) Rev. Aaron Saari on collaborative efforts with HRC: Rev. Saari spoke of past experiences of
growing up in YS knowing the police officers and business people. That culture surrounded
himself and other youth with adults that helped keep them out of trouble and feel safer, a part
of the community. He believes that element is missing now. He would like to collaborate to
bring it back through mentoring programs, building stronger community relationships, build a
community where people invest in one another. He can contribute to an effort that is not
directly associated with any one entity and is willing to be of service to the YSPD as well.
3) Ballerinas and Cupcakes: Ri Molnar gave a very brief explanation about her request.
Because it was submitted the previous night, she was asked to return to the October meeting
to present in detail.
Approval of Minutes: August 2014 minutes were approved with correction under Old
Business/Facebook Policy Recommendations: replace municipalities with
municipality’s names.
Treasurer’s Report: There was no report. Support Request forms now asks for clarification
about the where the check is mailed.
Projects Updates:
1) Mental Health First Aid: Linda presented that a training has been scheduled for Oct. 3
specifically for front line workers. Kathy Adams, Kathryn Hitchcock and Linda formed a team to
reach prospective participants and organize the event. Cost for participants is only $25 which
includes a manual and lunch. She reported that NAMI is going to advocate with the local
Mental Health Board to establish certified MHFA Instructors in Greene County because we had
to bring one in from another county to provide the training on Oct. 3. Linda distributed
registration information to various persons at the meeting who had direct connection to front
line workers who would be good candidates from the training (Village Manager, YSPD,
Churches, Gulch) Article ran in the YS News. Team was told the Bryan Center Rooms A&B would
cost $150. However, Brian Housh will look into getting that waived. Brian also said he would
like to attend the training.
2) yellowspringshelp.org: Linda reported the website development is complete. She
distributed screen shots for members to see how to navigate and its functionality. Brian
expressed importance of agencies starting to input their information. Linda committed to
working on that next, however, explained that training will need to be offered so agencies can
enter/maintain their information independently. She said that is something the Morgan Fellow
will work on extensively. Debra offered to assist in creating a training manual. Linda submitted
an invoice for the remaining amount owed to the website developer. She presented a
breakdown of the project budget and presented a list of possible future expenses that would
support the work of the Miller Fellow totaling $675. The HRC will discuss that at later date.
3) International Day of People with Disabilities: Debra reported her group met Aug. 20 to plan
the conference by reviewing the agenda, proposals and resumes. CEU’s will be offered. Has not
heard back from the Little Art Theater about cost. A Wright State University professor will be
the keynote speaker. It was noted that Chrissy should confirm that the funds for this project
have been encumbered.
4) Block Parties: Chrissy reported she will be sending thank you notes and request that hosts
return the cards as they can be used again. There were lots of parties. Brian attended some but
both agreed the project needed more help from other HRC members. Brian reported that Patti
Bates suggested the parties run through the village (village purchase basic supplies, hosts come
to Bryan Center to register event and get supplies needed).
Old Business:
1) HRC Website: Brian reported that using eGOV will make things much easier. You can upload
minutes, agendas, policies, forms, etc. He requested that the site include a photo of the
members. The site should be ready to use by the end of the year.
2) Facebook policy recommendations: Kate pointed out the format used by: San Antonio Police
Department and Brimfield Police Department. Brian also likes the Miami Township Fire-Rescue
FB page. Brian reminded of the best practices publication he emailed previously that can be
used as a template to develop Village FB page policies. He advised that once Kate and Corey
present that to HRC and it is approved, he will take it to the Council for approval. It can then be
put in place.
3) Miller Fellow: The HRC application for a Miller Fellow was approved, and it was again
emphasized that the HRC co-chairs Debra & Nick are the contacts and primary supervisors.
There will be a job fair where all awarded agencies (including HRC) and all Miller Fellows will
interact with the goal of matching up based on skills and mutual interest in the field of work.
Debra asked Linda to send her the skills listed on the application. Linda will also attend if
possible because she will be consulting with the MF directly. Discussion ensued about
monitoring their work and giving them other duties beyond the website if need be. More
discussion will occur in the future.
4) Timely Responses to HRC emails / Follow Up / Active Involvement:
Brian discussed with the members the importance of responding about our decisions to
applicants’ requests for support in a timely manner. Must acknowledge requests or applications
ASAP with an application if needed and a template “thank you for your inquiry” letter that
includes that applications must be submitted by the end of day Monday before the next
meeting and to attend the meeting to present, etc. When an HRC member is assigned a
project, they must communicate in a timely manner. All general emails for all will remain in the
inbox until HRC meets, then Brian will move them into folders. Project managers can move
specific emails into their project folders. Brian reminded everyone that we are volunteers but
we do have obligations; it is okay to ask for help. We must spread out the work.
5) Bryan Youth and Wellness Center Update: Chrissy reported she has been working with the
Youth Center director and the Antioch Wellness Center to collaborate so that youth can use the
Wellness Center. She may need assistance from the HRC. The group validated the work she was
doing, and Chrissy was advised to create a written proposal and present it at the next meeting,
especially if she is functioning as a member of the HRC while working on it.
New Business:
1) YSPD Forum on Community Policing – see above
2) Clarifying Funding Guidelines in Line with HRC Mission: Nick would like for the HRC to
explore this further – does the funding create positive outcomes, sustain change? HRC will
discuss in future.
3) HRC Retreat: The HRC has a budget of $500 to use for development of the purpose, goals,
etc. We agreed to hold a mini-retreat. Brian will email all a link to Doodle Poll to ease reaching a
consensus on a date/time.
4) Village Assistance Network: Chrissy reported she is forming a board for a new community
resource in order to assist persons who are in dire need.
5) Kwanzaa Celebration: Nick reported there hasn’t been a local Kwanzaa Celebration for three
years. A request for support to bring it back will be submitted by a member of the community
next month.
5) Responding to Requests for Proposals: Brian stated that, due to Sunshine Laws, the HRC
must convey to the fund requesting applicants their right to stay or leave (and receive
notification later) while the members discuss and vote in response to their request.
Next meeting is October 2, 2014 at 7 p.m.
MINUTES OF HUMAN RELATIONS COMMISSION
OCTOBER 2, 2014
PRESENT:
HRC MEMBERS: Brian Housh (Council Liaison), Nick Cunningham (co-chair), Debra Williamson (co-chair),
Kathryn Hitchcock (secretary), Chrissy Cruz (treasurer), Kate Hamilton and Linda Rudawski.
OTHERS: Patti Bates (Village Manager), Janet Mueller, Zo Van Eaton-Meister, Matthew Carson, Dawn
Johnson, Carole Cobbs, Charles Bell, John Hempfling, Stephen J. McQueen, II, Kathy Adams, Ri Molnar,
Uta Schenck.
APPROVAL OF MINUTES: There were no corrections to Sept. 4 minutes and they were approved.
RECOGNITION OF SERVICE: As this was Linda Rudawski’s last meeting of her two-year term, her service
was recognized by all. She intends to remain a consultant to the yellowspringshelp.org project.
DISCUSSION OF CITIZEN/POLICE PROGRAM IN DAYTON: Janet Mueller from the Dayton Mediation
Center presented what she termed a “transformative process” in Dayton. Citizens there often did not
know what happened when they made a complaint, usually about small things, about an officer. To
remedy this, the citizen who complained and the officer involved meet face to face, sometimes with
their supervisor as well as mediator. It is a “conversation” a “clearing of the air”. Also, she said that she
may be able to help facilitate at the Community Policing Forum on Oct. 23.
Matt Carson presented a document about the negative side of “community policing”. That document is
attached. His presentation prompted a discussion of how our police department might mediate (vs. jail
time) some charges vs. others.
REQUESTS FOR SUPPORT: Dawn Johnson presented for Spring-Net Consortium, a group who seeks to
begin a discussion about providing municipal broadband access. There was a discussion of the significant
cost to install high-speed fiber optic system. While an argument can be made that internet access for all
is in line with our mission, we cannot fund promotional material, Web site design, etc. We asked that
the consortium focus on “affordable accessibility”, i.e., what barriers exist to internet services in the
village. If such data can be obtained, they are welcome to return to HRC.
Ri Molnar requested that HRC pay her fee for teaching a range of dance instruction to children ages 6 to
13 at the Youth Center. We typically do not pay instructional fees. We focused on scholarships that
could be given to children who could not afford the fee she charges. We discussed a scholarship fund at
the Youth Center to help those who could not afford such an activity. If she was willing to charge, we
told her she could come back and request scholarship money.
TREASURER’S REPORT: Chrissy estimated that taking into account encumbered funds for International
Day of Disabilities project ($1,500) and $400 submitted to reimburse NAMI YS for MHFA manuals, we
have $1,574 in available funds. Debra stated that she needed $500 for operating funds now. She was to
send Brian updated costs to Brian.
PROJECT UPDATES: Linda gave an update on who was coming to the Mental Health First Aid training on
Oct. 3. She planned to give a quick presentation at the training about yellowspringshelp.org. Training for
the latter will be scheduled in November.
Kathryn reported recent NAMI YS event held at 1st Baptist Church. She gave details about NAMI’s role in
MHFA. NAMI will have a Street Fair booth. NAMI also has meeting scheduled Oct. 20 with the Mental
Health Recovery Board to discuss a “community” MHFA training next year.
Debra reported that the International Day of People with Disabilities has speakers lined up with great
topics planned. Registration work is next task.
Nick reported that Kwanzaa will not be requesting money from HRC, but would like its support.
OLD BUSINESS: Miller Fellow Job Fair is to be held Oct. 14, 3:30 at the Wellness Center. Linda will be
interviewing. Two people needed to “meet and greet” candidates.
FB Policy Updates: There was nothing to report. We need a policy to recommend to Council.
HRC Retreat: Planning for retreat is scheduled at 1 p.m. on Nov. 1 in rooms A&B in the John Bryan
Center Building.
NEW BUSINESS: We did not discuss an update on the YSPD Forum on Community Policing, nor the
Celebration of the Animals due to time constraints.
Adjourned at 10 p.m.
Next meeting is Nov. 6.