N EW J ERSEY ENVIRONMENTAL I NFRASTRUCTURE F INANCING PROGRAM Base State Fiscal Year 2016 and Superstorm Sandy FINANCIAL PLAN Submitted to the State Legislature by The New Jersey Env ironmental Infrastructure Trust The New Jersey Department of Env ironmental Protection MAY 2015 New Jersey Environmental Infrastructure Trust Public Board Members Warren H. Victor, Chairman Robert A. Briant, Jr., Vice Chairman Roger Ellis, Treasurer Mark Longo, Secretary Ex-Officio Members Andrew P. Sidamon-Eristoff, New Jersey State Treasurer Bob Martin, Commissioner, New Jersey Department of Environmental Protection Charles A. Richman, Acting Commissioner, New Jersey Department of Community Affairs Executive Director David E. Zimmer, CFA New Jersey Department of Environmental Protection Mailing Address P.O. Box 420 Trenton, NJ 08625 (609) 292-2885 Location Address 401 East State Street Trenton, NJ 08625 New Jersey Environmental Infrastructure Trust Mailing Address 3131 Princeton Pike Building 4, Suite 216 Lawrenceville, NJ 08648 Report to the Legislature Pursuant to P.L. 1985, Chapter 334 New Jersey Wastewater Treatment Trust Act of 1985 as amended by P.L. 1997, Chapter 224 By Bob Martin Commissioner New Jersey Department of Environmental Protection Warren H. Victor Chairman New Jersey Environmental Infrastructure Trust TABLE OF CONTENTS EXECUTIVE SUMMARY .................................................................................................................................................................................................... 1 INTRODUCTION / Program reviews ......................................................................................................................................................................... 1 I. SFY2015 NJEIFP TRADITIONAL FINANCING PRO GRAM REVIEW ................................................................................................................. 1 PROGRAM OVERVIEW ........................................................................................................................................................................................ 1 LOAN FUNDING SOURCES.................................................................................................................................................................................. 2 II. SFY2015 LEGACY PROJECTS REVIEW................................................................................................................................................................ 3 PROGRAM OVERVIEW ........................................................................................................................................................................................ 3 LOAN FUNDING SOURCES.................................................................................................................................................................................. 3 III. SFY2015 DISASTER RELIEF EMERGENCY FINANCING PROGRAM (SAIL) REVIEW ..................................................................................... 4 PROGRAM OVERVIEW ........................................................................................................................................................................................ 4 LOAN FUNDING SOURCES.................................................................................................................................................................................. 4 IV. SFY2015 “SANDY” NJEIFP FINANCING PROGRAM REVIEW ......................................................................................................................... 5 PROGRAM OVERVIEW ........................................................................................................................................................................................ 5 LOAN FUNDING SOURCES.................................................................................................................................................................................. 5 V. SFY2016 TRADITIONAL NJEIFP FINANCING PRO GRAM REVIEW ................................................................................................................. 5 PROGRAM OVERVIEW ........................................................................................................................................................................................ 5 LOAN FUNDING SOURCES.................................................................................................................................................................................. 6 VI. MULTI-YEAR SHORT TERM NJEIFP FINANCING PROGRAM REVIEW .......................................................................................................... 7 PROGRAM OVERVIEW ........................................................................................................................................................................................ 7 LOAN FUNDING SOURCES.................................................................................................................................................................................. 8 VII. SFY2016 DISASTER RELIEF EMERGENCY FINANCING PROGRAM (SAIL) REVIEW ..................................................................................... 8 PROGRAM OVERVIEW ........................................................................................................................................................................................ 8 LOAN FUNDING SOURCES.................................................................................................................................................................................. 9 VIII. SFY2016 “SANDY” NJEIFP FINANCING PROGRAM REVIEW ......................................................................................................................... 9 PROGRAM OVERVIEW ........................................................................................................................................................................................ 9 LOAN FUNDING SOURCES.................................................................................................................................................................................. 9 THE REPORT....................................................................................................................................................................................................................10 SFY2016 NEW JERSEY ENVIRONMENTAL INFRASTRUCTURE BASE AND SANDY FINANCING PROGRAMS................................................10 INTRODUCTION .................................................................................................................................................................................................10 THE CLEAN W ATER PROGRAM .......................................................................................................................................................................10 THE DRINKING W ATER PROGRAM .................................................................................................................................................................10 THE NEW JERSEY ENVIRONMENTAL INFRASTRUCTURE TRUST ................................................................................................................11 PROGRAM DEMAND .........................................................................................................................................................................................12 PROJECT PRIORITY LIST / PROJECT ELIGIBILITY ............................................................................................................................................12 DEP PROJECT CERTIFICATION..........................................................................................................................................................................14 i TRUST LOAN CERTIFICATION AND LO AN CLOSING REQUIREMENTS .......................................................................................................14 FINANCING SCHEDULE .....................................................................................................................................................................................15 BOND REFUNDING ............................................................................................................................................................................................15 ELIGIBLE ACTIVITIES ..................................................................................................................................................................................................15 PROJECT LIST / RANKING .........................................................................................................................................................................................16 PROGRAM STRUCTURE ............................................................................................................................................................................................18 LOAN STRUCTURE / SO URCES OF FUNDS .....................................................................................................................................................18 LOAN TERM ........................................................................................................................................................................................................24 OTHER LO AN PRO GRAMS ........................................................................................................................................................................................25 TRUST / FUND / GREEN ACRES FINANCING PROGRAM .............................................................................................................................25 THE TRUST / PINELANDS FINANCING PROGRAM ........................................................................................................................................25 BENEFITS OF PARTICIPATING IN THE FINANCING PROGRAM ...........................................................................................................................26 FINANCING PROJECTS THRO UGH THE NJEIFP......................................................................................................................................................26 PROGRAM OBJECTIVE ......................................................................................................................................................................................26 THE TRUST AND FUND LO ANS ........................................................................................................................................................................27 BORROWER ELIGIBILITY ...................................................................................................................................................................................29 FINANCING SCHEDULE OVERVIEW.................................................................................................................................................................29 THE TRUST FINANCING DETAIL ...............................................................................................................................................................................29 THE TRUST BONDS ............................................................................................................................................................................................29 ESCROW CLOSING .............................................................................................................................................................................................31 COMPETITIVE SALE OF TRUST BONDS...........................................................................................................................................................31 DISCLOSURE .......................................................................................................................................................................................................31 SECONDARY MARKET DISCLOSURE................................................................................................................................................................32 UNDERFUNDED OR O VERFUNDED ALLOWABLE COSTS .............................................................................................................................32 UNALLOW ABLE COSTS .....................................................................................................................................................................................32 PROJECT ACCO UNT DISBURSEMENTS ...........................................................................................................................................................33 LOAN REPAYMENTS ..........................................................................................................................................................................................33 INVESTMENT OF PROJECT LOAN ACCOUNT PROCEEDS.............................................................................................................................33 FLOW OF REPAYMENTS....................................................................................................................................................................................33 MISCELLANEOUS PRO VISIONS ........................................................................................................................................................................34 CREDIT OF THE TRUST BO NDS ................................................................................................................................................................................34 CREDIT STRUCTURE AND BO ND RATING ......................................................................................................................................................34 MARKETING TRUST BONDS .............................................................................................................................................................................35 SECURITY FOR TRUST BO NDS..........................................................................................................................................................................35 SELF-SUFFICIENCY OF PROJECTS.....................................................................................................................................................................35 DEFICIENCY AGREEMENT / CREDIT ENHANCEMENTS ................................................................................................................................36 COLLATERAL FOR PRIVATE DRINKING W ATER SYSTEMS............................................................................................................................36 ii COLLATERAL FOR SMALL BO RROWERS .........................................................................................................................................................36 SMALL SYSTEM LO AN PROGRAM ...................................................................................................................................................................36 STATE-AID INTERCEPT ......................................................................................................................................................................................36 RESERVE FUND...................................................................................................................................................................................................37 SUBORDINATION OF STATE LO ANS................................................................................................................................................................37 CROSS COVERAGE BETWEEN SERIES .............................................................................................................................................................37 CROSS COLLATERALIZATION BETWEEN THE CLEAN W ATER AND DRINKING W ATER PRO GRAMS ....................................................38 RATING THE TRUST BO NDS .............................................................................................................................................................................38 JUNIOR LIEN BO ND POLICY..............................................................................................................................................................................38 COVENANTS AFFECTING THE LOCAL UNIT....................................................................................................................................................39 TERMS OF DISBURSEMENT AND REPAYMENT.............................................................................................................................................40 DEFAULT..............................................................................................................................................................................................................41 ASSIGNMENT OF OBLIGATIONS......................................................................................................................................................................42 LEGISLATION ..............................................................................................................................................................................................................42 APPENDICES ....................................................................................................................................................................................................................47 iii This Page Intentionally Left Blank EXECUTIVE SUMMARY INTRODUCTION / PROGRAM REVIEWS The New Jersey Environmental Infrastructure Trust (the “Trust” or “NJEIT”) and the New Jersey Department of Environmental Protection (the “Department” or “DEP”), are pleased to present the State Fiscal Year (SFY) 2016 financial plan (the “Report”) to the New Jersey State Legislature in accordance with P.L. 1985, Chapter 334, as amended. Since its inception in 1986, the Trust has partnered with the DEP to jointly fund and manage the annual New Jersey Environmental Infrastructure Financing Program (“NJEIFP” or “Financing Program”) to provide low-interest loans for environmental infrastructure projects. This Report for the Trust’s 29th Financing Program year sets forth the plan by which projects, which have applied and qualified for NJEIFP loans, will be financed in SFY2016. Throughout its history, the NJEIFP has focused primarily upon providing financing for the construction and improvement of clean water and drinking water facilities and distribution systems that protect the State’s natural resources and public health. Since issuing its first loan in 1987, the NJEIFP has issued 1,183 project loans totaling over $6.32 billion for water quality and public health related environmental infrastructure projects. In the past twenty-eight years, the NJEIFP has reduced total interest costs for municipalities, counties, authorities and public and private water utilities on average, thirty-five percent (35%) of each borrower’s original loan balance producing interest savings for taxpayers and ratepayers of $2.22 billion. The financial benefits of the Financing Program have spurred significant improvements to the State’s clean water and drinking water infrastructure, and have served as a major catalyst for economic and job growth throughout the State. As a prelude to the general overview of the SFY2016 Financing Program, the following pages provide a brief review of the: I. Current SFY2015 NJEIFP Traditional Financing Program; II. SFY2015 Legacy Projects; III. SFY2015 Disaster Relief Emergency Financing Program (SAIL); IV. SFY2015 SANDY NJEIFP Financing Program; V. SFY2016 Traditional NJEIFP Financing Program; VI. Multi-year Short-Term NJEIFP Financing Program; and VII. SFY2016 Disaster Relief Emergency Financing Program (SAIL); and VIII. SFY2016 SANDY NJEIFP Financing Program; I. SFY2015 NJEIFP TRADITIONAL FINANCING PROGRAM REVIEW PROGRAM OVERVIEW Each NJEIFP Loan consists of a Fund Loan from the State issued through the DEP and a Trust Loan from the NJEIT. The Traditional SFY2015 NJEIFP Financing Program offers twenty five percent (25%) market rate loans to eligible participants. This is possible because the DEP finances seventy five percent (75%) of each project with its zero percent (0%) interest cost funds. The net effect of DEP’s decision to offer a greater percentage of funds in the Traditional Financing Program is that loans to borrowers will bear net interest rates below that typically offered in prior years when the DEP and the Trust each provided funds for fifty percent (50%) of the Financing Program. Approximately $520 million is available in SFY2015 through a combination of Trust and Fund loans for Clean Water projects and $80 million is available for Drinking Water projects. As of March 15, 2015, seventy three (73) projects with aggregate project costs of $208 million were approved and are scheduled for long-term NJEIFP funding in May 2015. An additional forty five (45) projects with an appropriated amount totaling approximately $224 million are expected to receive certification for funding after the deadline for the Program’s long-term bond issuance. These 45 projects are expected to 1 receive short term construction loans prior to the June 30th fiscal year-end (see SFY2015 Legacy Projects below) bringing the total number of projects to be financed in SFY2015 to 118 at a sum of $432 million. In this fifth year of advancing Governor Christie’s initiative to improve the water quality of the Barnegat Bay Watershed, the NJEIFP is continuing to offer principal forgiveness loans (“PFLs”), a portion of which do not require repayment, to all storm water environmental infrastructure projects throughout the Watershed. Loans totaling up to $20 million of which as much as $10 million will be available PFLs to the highest ranked storm water projects in the Barnegat Bay Watershed, according to the DEP’s ranking methodology in conjunction with project readiness. Four (4) projects totaling $2,069,000 are schedule to receive SFY2015 loans through this initiative. The SFY2015 Financing Program also includes a Combined Sewer Overflow Abatement (CSO) Reserve for CSO Abatement projects with a focus on green technology (e.g., green roofs, rain gardens, porous pavement, and other activities that maintain and restore natural hydrology). A maximum of $10 million in principal forgiveness funds is available to the highest ranked CSO projects, and will be awarded according to the DEP’s ranking methodology based on projects’ relative water quality benefit in conjunction with project readiness. In addition, the DEP has reserved $500,000 from the $3 million CSO reserve for long-term integrated water resource planning. Seven (7) projects totaling $41,139,740 are scheduled to receive SFY2015 loans through this initiative. LOAN FUNDING SOURCES Each NJEIFP Loan consists of two components, a Fund Loan from the State issued through the DEP and a Trust Loan from the NJEIT. The sources of funds for the Fund Loan component of each SFY2015 traditional Financing Program loan consist of: i. ii. iii. iv. v. Current and prior federal capitalization grants; Proceeds of previously issued State Bonds; State Appropriations; Repayments from outstanding NJEIFP loans; and Interest earnings. Federal capitalization grants are also being utilized as the source of funding for those loan funds eligible for principal forgiveness (“PFL”s) in the SFY2015 Financing Program. Staff estimates that the State will receive $50 million and $17 million this federal fiscal year in Clean Water and Drinking Water State Revolving Fund (SRF) capitalization grants respectively. The sources of funds for the Trust Loan component of each SFY2015 traditional Financing Program loan consists of either: i. Proceeds from the sale of Trust issued bonds; or ii. Cash-on-hand from Trust operating revenues On May 12, 2015, the Trust is scheduled to sell a long-term bond issue totaling approximately $60 million in proceeds. The bond issue, Series 2015A-1 Bonds, is anticipated to be rated Aaa/AAA/AAA by Moody's Investors Service, Standard & Poor's Corporation and Fitch Ratings respectively. The Series 2015A-1 Bonds will be sold as a tax exempt series pursuant to competitive bid at the lowest qualified true interest cost to be determined at the time of sale. Fifty four (54) projects are expected to receive project funds through this long-term NJEIFP bond pool issuance. In general, 75% of each project’s loan funds will be provided by the DEP and the remaining 25% of the loan funds will be provided by the Trust from proceeds of the sale of the Series 2015A-1 bonds. An additional four (4) projects with aggregate project costs of $2 million may be approved and receive NJEIFP loans pursuant to either the Trust’s Direct Loan Program or the Small Systems Loan Program. Direct Loans consist of a Fund Loan and a Trust Loan component. The source of funds for the Fund Loan component is consistent with that discussed above. The source of funds for the Trust Loan component will be Trust operating revenues. As a result of the relative costprohibitive nature of financing such small loans through the Trust’s bond program and its associated underwriting expense, these loans are financed directly by the Trust. Direct Loan closings will commence on or about May 29, 2015. 2 The remaining above referenced forty-five (45) Legacy Projects will be funded through the Trust’s short-term Construction Loan Program and are scheduled to close prior to June 30, 2015. The source of funds for the Construction Loan Program are DEP funds as well as Trust operating revenues and/or a short-term line of credit, note program, or bank loans. II. SFY2015 LEGACY PROJECTS REVIEW PROGRAM OVERVIEW Each year, numerous projects are funded using a combination of State funds and Trust bond proceeds. Prior to 2003, shovel-ready projects receiving certification for participation in the financing program prior to the Trust’s bond sale would be unable to close on a Financing Program loan – and receive project cost reimbursements - until bond sale closing. To address this inefficiency, the Interim Financing Program was introduced in 2004 and provides bridge financing to construction-ready projects in advance of long-term loan closing. Each year, a number of projects seeking long-term financing are not included in that year’s bond pool as a result of failing to secure program approvals by the stated bond pool deadline. To address these “stranded” projects, two program changes were effectuated; (i) application reviews are no longer suspended until the applications are re-prioritized for the ensuing fiscal year Financing Program, and (ii) project funding is available for those projects which miss the bond pool deadline as Legacy Projects provided closing on a form of loan occurs prior to June 30. Finally, the Financing Program was restricted in its ability to administer and lend short-term funds beyond the close of each fiscal year thereby limiting the appetite of those borrowers needing construction loans but which had missed the bond pool deadline. Prior to SFY2015, eligible projects would receive Trust-only interim loans for eligible project costs consistent with each project’s draw down schedule until the interim Loan was replaced with a traditional NJEIFP loan at long-term loan closing within the same fiscal year. The Trust received legislative authorization in State Fiscal Year 2015 to issue Interim Financing Program loans for terms of up to three (3) fiscal years. The intent of the multi-year, short-term loan is to provide funding for the duration of a project’s construction (Construction Loans). Issuing long-term financing upon completion of construction minimizes loan expenses for participating borrowers and ensures accuracy of project costs in sizing such projects for long-term funding, a significant improvement relative to the prior single-year, Interim Financing Program. Moreover, issuing Construction Loans prior to bond funding for the duration of construction mirrors the practice utilized by many local government units throughout the State of financing public projects through Bond Anticipation Notes during construction with the added benefit of significantly lowering interest rates and increasing cash flow flexibility. Commencing in SFY2016, all projects will be financed through Construction Loans. As many as 45 projects are expected to receive funding approval and request short-term funds through the Construction Loan Program prior to June 30, 2015. These 45 projects, totaling approximately $224 million, are identified as “Legacy Projects” and, if financed with Construction Loans prior to SFY2015 fiscal year end, will maintain the priority status and terms consistent with as if such projects financed with long-term loans in SFY2015. For further details on the Construction Loan Program, see the Multi-year Short Term NJEIFP Financing Program Overview below. LOAN FUNDING SOURCES The Construction Loan program utilizes funds provided by both the DEP and the Trust. Each year, the DEP has appropriated SRF funds to the Trust, which enables the Trust to issue Construction Loans to qualified projects. Funding for all Construction Loans flows through the Trust’s interim finance account, and includes Trust sources of funds such as operating revenues and interest earnings. The Trust Board of Directors annually adopts a resolution outlining the features of the Construction Loan Program, including borrower and project eligibility for a Construction Loan, limitation on the loan amounts and the methodology and calculation of the setting interest rates. 3 III. SFY2015 DISASTER RELIEF EMERGENCY FINANCING PROGRAM (SAIL) REVIEW PROGRAM OVERVIEW In recognition of the challenges which local governments face in securing funding for Sandy recovery projects from multiple federal and State sources - which often times contain unique and possibly conflicting program requirements, as well as the delay often associated with receipt of funding reimbursement that leads to a strain on local financial resources, the Christie Administration, working with the State Legislature, enacted the Disaster Relief Emergency Loan Financing Program. In conjunction with the new statute, the NJEIT and the DEP developed the Statewide Assistance Infrastructure Loan (“SAIL”) Program. SAIL provides municipalities and certain private water purveyors, quick access to temporary, lowcost, short-term funds as bridge loans in the aftermath of a declared disaster. Unique in the country as a method to use SRF funds to provide bridge loan financing to public agencies seeking to rebuild their environmental infrastructure after disasters, New Jersey’s SAIL Program is designed to provide ready cash to alleviate the financial stress that often accompanies delays in the receipt of federal reimbursement. The SAIL Program also importantly acts as compliance support for many local communities which may be neither equipped nor experienced in dealing with federal FEMA or HUD requirements. A summary of the SAIL Program Loans issued in SFY2015 is set forth in Appendix F. As of March 15, 2015, two (2) projects at a cost of $4.4 million received short-term funding pursuant to SAIL. The first SAIL Loan was issued to the South Monmouth Regional Sewerage Authority for the relocation of the Lake Como Pump Station (Lake Como Township) out of a flood-plain hazard area. The short-term loan has a twenty five percent (25%) market rate loan component and a 75% zero-interest rate loan component and carries a blended interest rate of 0.045%. The duration of the SAIL Loan is approximately 15 months, commencing on February 7, 2014 and expiring on June 30, 2015, providing funding throughout project construction. To date, the Trust has disbursed SAIL funds to SMRSA totaling $1.798 million for the Lake Como Station Project. FEMA has reimbursed SMRSA in the amount of 90% of such costs ($1,619 million), which SMRSA has forwarded to the Trust in repayment of its SAIL Loan. SMRSA will secure long-term financing through the NJEIFP for the remaining 10% “Local Share” of project costs. The Program issued a second SAIL loan on September 23, 2014 in the amount of approximately $1.5 million, again to SMRSA, for the replacement of its Pitney Avenue Pump Station which was destroyed in the storm. SMRSA’s second SAIL loan also has a twenty five percent (25%) market rate loan component and a 75% zero-interest rate loan component and carries a blended interest rate of 0.0325%. The 1 year loan, expiring on September 22, 2015, provides funding through project construction completion. To date, the Trust has disbursed SAIL funds to SMRSA totaling $79,713 for the Pitney Avenue Project, and received reimbursement from FEMA of $71,742 (90% of 100% of submissions). FEMA has reimbursed SMRSA in the amount of 90% of such costs ($71,742), which SMRSA has forwarded to the Trust in repayment of the SAIL Loan. SMRSA will secure long-term financing through the NJEIFP for the remaining 10% “Local Share” of project costs. A third SAIL loan totaling approximately $6.4 million to the Kearny Municipal Utilities Authority for repair and mitigation of two pump stations is expected to close in mid-April. A fourth loan totaling approximately $35 million to the Bayshore Regional Sewerage Authority for pump station and incinerator restoration as well as mitigation for the entire Authority is expected to close in early May 2015. LOAN FUNDING SOURCES Each SAIL Loan is funded through a Trust-only loan with monies provided from each the DEP and the Trust: seventy five percent (75%) and twenty five percent (25%) respectively. The source of funds for the DEP loan portion consists solely of prior loan repayments (i.e. federal capitalization grants previously issued as project loans and subsequently repaid). This funding restriction is designed to avoid all potential conflicts with FEMA’s regulations which might otherwise result in disqualification of the borrower receiving reimbursable FEMA funds. The source of funds for the Trust loan portion consists of Trust operating revenues. 4 IV. SFY2015 “SANDY” NJEIFP FINANCING PROGRAM REVIEW PROGRAM OVERVIEW Super Storm Sandy caused in excess of $2 billion in damage to environmental infrastructure throughout the State. On January 29, 2013, President Obama signed the Disaster Relief Appropriations Act (P.L. 113-2) awarding $229.327 million in additional federal SRF grant funds to New Jersey for environmental resiliency projects involving wastewater and potable water treatment, Clean Water facilities, and collection/distribution systems, Drinking Water systems, affected by Superstorm Sandy to improve the resilience of New Jersey’s environmental infrastructure in future storms. The DEP is utilizing these funds to issue “Sandy NJEIFP” loans, the large majority of which will consist of the following general funding terms: i. Nineteen percent (19%) non-repayment funds (PFLs)from the DEP; ii. Fifty six percent (56%) zero interest rate loan from the DEP; and iii. Twenty five percent (25%) AAA-market rate loan from the Trust. It is estimated that $95 million will be disbursed to Clean Water projects and $5 million disbursed to Drinking Water projects in the SFY2015 Sandy NJEIFP Financing Program. LOAN FUNDING SOURCES Sources of funding for Superstorm Sandy projects come from the Disaster Relief Appropriations Act (“DRAA”), and authorized funds from the New Jersey Department of Environmental Protection and the New Jersey Environmental Infrastructure Trust. As with all SRF grants, the State is required to match fund 20% of this federal grant total ($45.87 million), and specific to this appropriation, the State can use no more than 30% of its federal grant funds as principal forgiveness loans. The EIT in turn, will leverage all funds by 33.3% to produce a 75% State-DEP / 25% Trust financing program, of which, approximately 19% of a total Loan will be offered by the State-DEP as principal forgiveness funds. As a result, after a reduction for administrative expenses, the Sandy SRF Program will offer $354.69 million in loans to eligible Borrowers with $68.69 million of this total being offered as non-repayment, principal forgiveness loans. V. SFY2016 TRADITIONAL NJEIFP FINANCING PROGRAM REVIEW PROGRAM OVERVIEW In the NJEIFP’s continued effort to encourage participation of local government units in the Financing Program during the current challenging economic period, the Traditional SFY2016 NJEIFP Financing Program will continue to offer twenty five percent (25%) market rate loans to eligible participants due to DEP’s agreement to finance seventy five percent (75%) of each project with its zero percent (0%) interest cost funds. Loans to borrowers will bear net interest rates below that typically offered in prior years when the DEP and the Trust each provided funds for fifty percent (50%) of the Financing Program. On a typical $1 million loan, this increase in the percentage of zero percent (0%) interest cost funds translates into an approximate interest savings over 20 years equal to an additional $114,000 dollars, or 11.4% of the loan amount above what NJEIFP’s low rates already save these borrowers. In addition to offering aggressive financing terms of twenty five percent (25%) AAA-market rate loans as a catalyst to spur economic growth, the SFY2016 Traditional NJEIFP Financing Program builds on other significant components of the SFY2015 Traditional NJEIFP Financing Program including: i. Dedicating $20 million of funds for PFL financing for environmental infrastructure projects in the Barnegat Bay Watershed to continue addressing the critical water quality issues confronting this important State asset with the following funding terms: 5 a. Fifty percent (50%) non-repayment funds (PFLs) from the DEP; b. Twenty five percent (25%) zero interest rate loan from the DEP; and c. Twenty five percent (25%) AAA-market rate loan from the Trust. ii. Dedicating a maximum of $20 million of funds for PFLs for Combined Sewer Overflow (CSO) Abatement projects with a focus on utilizing green practices (such as green roofs, rain gardens, porous pavement, and other activities that maintain and restore natural hydrology through infiltration, evapotranspiration, usage or the harvesting of stormwater) and reserving $500,000 from the CSO reserve for long-term integrated water resource planning. Funding terms are similar to the 50/25/25 financing terms discussed for the Barnegat Bay Watershed projects in the previous point above; iii. Dedicating $4 million in subsidized loans to small system DW projects (those serving a population of 10,000 or less) by offering a loan package that consists of loan terms consistent with the 50/25/25 financing schedule discussed in the previous two points above as well as the waiver of many program administrative and underwriting fees associated with the Traditional Financing Program. A portion of these funds, up to $500,000, are dedicated for Very Small Water Systems (those serving a population of 500 or less) as 100% PFLs; and iv. Requiring the issuance of program authorizations to award construction contracts as a condition precedent to receiving traditional long-term NJEIFP loans thereby ensuring that the Financing Program’s limited funds are committed only to those projects which are ready to proceed to construction. In addition, the SFY2016 Financing Program is introducing a substantial improvement by scheduling two bond sales within the fiscal year. Specifically: • Offering a sale in November 2015 and a sale in May 2016, to provide additional opportunities for long-term funding which will more closely align the completion of each borrower’s construction project with long-term financing, and to transition the NJEIFP loan program to a rolling, more borrower-centric financing program. New in SFY2016 is the addition of a Green Project Reserve: • A goal to provide 20 percent of the State’s CW SRF FFY2015 allocation as a set-aside specifically for projects which utilize and implement green infrastructure as may be required in the FFY2015 federal appropriation to the CW SRF. GPR loans will be treated as traditional NJEIFP loans and issued under the general structure of a 75% zero interest loan form the DEP and a 25% AAA-market rate loan from the Trust. Other than set forth herein with respect to Barnegat Bay Watershed Projects, Combined Sewer Overflow Abatement Projects, and Small System Loan Projects, PFLs for high ranking Drinking Water projects consist of a forty percent (40%) Trust Loan component and a sixty percent (60%) State Loan component. Typically, twenty percent (20%) of the total loan amount will be offered as principal forgiveness as a component of the Fund Loan. A maximum of $2 million in principal forgiveness is available for high ranking drinking water projects in SFY2016. LOAN FUNDING SOURCES Similar to the SFY2015 Traditional Financing Program, each NJEIFP Loan consists of two components, a Fund Loan from the State issued through the DEP and a Trust Loan from the NJEIT. The sources of funds for the Fund Loan component of each SFY2016 traditional Financing Program loan consist of: i. ii. iii. iv. v. Current and prior federal capitalization grants; Proceeds of previously issued State Bonds; State legislative Appropriations; Repayments from outstanding NJEIFP loans; and Interest earnings. 6 Federal capitalization grants are also being utilized as the source of funding for those loan funds eligible for PFLs in the SFY2016 Financing Program. Staff again estimates that the State will receive $50 million and $17 million in the next federal fiscal year in Clean Water and Drinking Water State Revolving Fund (SRF) capitalization grants respectively. The sources of funds for the Trust Loan component of each SFY2016 Traditional Financing Program loan consists of either: i. Proceeds from the sale of Trust issued bonds; or ii. Cash-on-hand Trust operating revenues A minimum of $600 million in loans is available through the Base SFY2016 NJEIFP. This total amount will consist of approximately $450 million DEP Fund loans and $150 million NJEIT Trust loans backed almost entirely by AAA issued, taxexempt bonds (it is anticipated there will be a small number of NJEIT Direct Loans which will be financed with the Trust’s operating revenues). VI. MULTI-YEAR SHORT TERM NJEIFP FINANCING PROGRAM REVIEW PROGRAM OVERVIEW Construction Loans are rapidly becoming an important component of the annual financing program, and in SFY2016, the large majority of projects will utilize Construction Loans as the primary source of funding prior to securing long-term financing. Consistent with the Construction financing for SFY2015 Legacy Projects as described above, only projects which applied for funding in the SFY2016 Financing Program year and which receive project certification will be eligible for Construction Loans. Projects which satisfy all NJEIFP requirements are eligible for reimbursement from NJEIFP sources. Such requirements include i. Receipt of Authorization-to-Award the project’s final construction contract from the DEP resulting in an operable segment; ii. Declaration of Intent-to-Reimburse in a form which is in compliance with the federal tax code; iii. Submission of a Construction Loan Program - Financial Addendum Form (CLP-FAF) and other loan closing prerequisites); and iv. Satisfaction of financial eligibility requirements. To maintain the eligibility of such costs, project planning (including the issuance and expiration of an Environmental Assessment prepared by the DEP) and design and contract documents (including receipt from the DEP of Authorizationto-Advertise and Authorization-to-Award contracts for which reimbursement is sought) must be reviewed and approved by the DEP’s Municipal Finance and Construction Element. Further, all permits and approvals for the construction of the project must be secured. Moreover, executed construction contracts must be presented to the Department subsequent to receipt of an Authorization-to-Award. Short-Term loans may take a variety of forms within the NJEIFP Financing Program. The following is a list of all of the Financing Program’s short-term loan offerings: Construction Loans – the base Construction loan is designed for shovel-ready projects as they receive Authorization-to-Award from the DEP and certification for funding from the Trust; ii. Planning & Design Loans – this Program is designed to offer pre-construction financing for the costs of environmental planning and engineering design services for $500,000 or up to 50% of the estimated planning and design allowance, whichever is less, of the project loan; iii. Equipment Loans – Recently approved by the Legislature in SFY2015, this Program boasts a rolling application process and expedited review period. It is designed to provide loans of up to $1 million for the purchase and installation of equipment which can be relocated, requires minimal environmental planning, no engineering planning review and few, if any, environmental permits from the DEP. Such loans are currently available for clean water projects and consideration is being given to extend it to drinking water projects in SFY2016; and iv. Emergency Loans (non-SAIL) – this Program is designed to meet the needs of an emergency that the DEP Commissioner has certified is endangering the health or welfare of the public or the environment and provides quick-fix financing of up to $600,000 for such repairs. i. 7 Pending legislative amendments to the NJEIT’s enabling act would allow the Trust to issue short term loans bearing variable rate interest. A short-term, variable rate loan program will provide significant interest rate savings to borrowers by providing cost efficiency benefits and savings as interest will be charged only on those funds which borrowers draw upon and utilize for construction cost reimbursements rather than from the date of loan closing on the entire loan amount. In order to be able to design and implement a short-term, variable rate loan program that accesses the availability of private funds, an amendment to the Trust enabling act has been proposed which would allow the Trust to enter into a procurement for such development services pursuant to a private negotiated sale. This is an important option available to the Trust to be used in order to grow the Construction Loan Program to provide significant savings to borrowers. LOAN FUNDING SOURCES The source of funds for Construction Loans are primarily Trust operating revenues and DEP loan repayments from loans issued with funds from prior capitalization grants, prior State bond acts and interest earnings thereon. Pending in the Program’s SFY2016 appropriation bills, the Trust and DEP are requesting the Legislature to appropriate $500,000,000 of State SRF funds to the Trust to be used as a source of funds for Construction Loans. The Trust may procure a line of credit or similar credit instrument from a commercial bank (the “Line of Credit”) or other private source to secure additional sums necessary for the short-term financing of projects receiving SFY2016 appropriations. SFY2016 IFP loans, exclusive of Legacy projects, are structured as twenty five percent (25%) market rate loans for terms up to three full fiscal years. VII. SFY2016 DISASTER RELIEF EMERGENCY FINANCING PROGRAM (SAIL) REVIEW PROGRAM OVERVIEW SAIL financing will continue to be available in SFY2016 for short-term financing (up to 3 full fiscal years) for projects to repair or improve the resiliency of environmental infrastructure systems adversely impacted during Superstorm Sandy. SAIL project funding is available to local government units, public water utilities or private entities upon the determination and certification in writing by the Department that any such project: 1. is necessary and appropriate to repair damages to a wastewater treatment system or water supply facility directly arising from seismic activity or weather conditions which occurred within the prior three fiscal years that gave rise to a declaration by the Governor of a state of emergency; provided the wastewater treatment system or water supply facility is located in a County included in the Governor’s state of emergency declaration; or 2. is necessary and appropriate to mitigate the risk of future damage to a wastewater treatment system or water supply facility from seismic activity or weather conditions comparable in scope and severity to seismic activity or weather conditions which occurred within the prior three fiscal years that gave rise to a declaration by the Governor of a state of emergency; 3. is a wastewater treatment system or water supply facility that is located in a County included in the Governor’s state of emergency declaration; 4. and its applicant have satisfied the program eligibility requirements of the funding sources for which reimbursements are sought (e.g., FEMA and/or the NJEIFP); and 5. its applicants have secured all SAIL application and financial approvals. SAIL loans are structured as twenty five percent (25%) market rate loans for terms up to three full fiscal years. 8 LOAN FUNDING SOURCES Currently, the sources of funds for Sail loans are primarily Trust operating revenues, repayments of prior NJEIFP Loans, and DEP Revolving Fund loan repayments. In addition, the Trust may procure a line of credit or similar credit instrument from a commercial bank (the “Line of Credit”) to secure additional sums necessary for SAIL Program Loans. The source of funds for SAIL Loans are subject to legislative appropriation. The DEP is anticipated to transfer a maximum of $500 million to the NJEIT for the all of the Trust’s short-term loan financing vehicles. VIII. SFY2016 “SANDY” NJEIFP FINANCING PROGRAM REVIEW PROGRAM OVERVIEW The DEP will continue to issue principal forgiveness loans utilizing the appropriations from Federal P.L. 113-2 (the Disaster Relief Appropriations Act of 2013) for environmental infrastructure resiliency projects involving Clean Water and Drinking Water systems affected by Superstorm Sandy. The large majority of these “Sandy NJEIFP” loans will consist of the same general funding terms as offered in SFY2015: i. ii. iii. iv. Nineteen percent (19%) non-repayment funds (PFLs) from the DEP; Fifty six percent (56%) zero interest rate loan from the DEP; and Twenty five percent (25%) AAA-market rate loan from the Trust. As an alternative to the above structure, the DEP is offering Community Development Block Grant (CDBG) funds to Sandy NJEIFP eligible projects which increases the amount of principal forgiveness loans from 19% to 25% and decreases the DEP zero-rate loan portion a corresponding amount, from 56% to 50%. The DEP is also offering to waive its 2% administration fee. These additional financial benefits are being offered to encourage individual Sandy NJEIFP borrowers to accept such CDBG monies as a source of their loan funds in light of the added delays, constraints and compliance requirements associated with receipt of such CDBG funds. In addition, a maximum of $35 million is being set-aside ($25 million in CW PFLs and $10 million in DW PFLs) for projects that provide auxiliary power to a facility. LOAN FUNDING SOURCES The sources of funds for the State loan component of Sandy NJEIFP Loans are funds received by the State from the special appropriations through the Disaster Relief Emergency Appropriations Act of 2013 (PL 2013-2) as well as State match funds. As with all SRF grants, the State is required to match fund twenty percent (20%) of this federal grant total ($45.87 million), and, specific to this appropriation, the State may not disburse more than thirty percent (30%) of its federal grant funds for which repayment is forgiven. The NJEIT will leverage all funds by 33.3% to produce a 75% State-DEP/25% Trust financing program, of which, approximately 19% of a total Loan is being offered by the State-DEP as principal forgiveness funds. As a result, after a reduction for administrative expenses, the Sandy SRF Program initially had $354.69 million in loan funds available to eligible Borrowers of which $68.8 million of this total was available in the form of non-repayment, principal forgiveness loans. The source of funds for the Trust loan component are proceeds provided through the Trust’s bond issuance. It is estimated that $95 million will be disbursed to Clean Water projects and $5 million will be disbursed to Drinking Water projects in the SFY2015 Sandy NJEIFP Financing Program leaving $203 million and $52 million available for disbursement to Clean Water and Drinking Water projects respectively in the SFY2016 Sandy NJEIFP Financing Program. 9 THE REPORT SFY2016 NEW JERSEY ENVIRONMENTAL INFRASTRUCTURE BASE AND SANDY FINANCING PROGRAMS INTRODUCTION The SFY2016 financing program will continue to provide financing for the construction and improvement of clean water and drinking water facilities and distribution systems with a particular focus on funding projects necessary to rebuild New Jersey’s environmental infrastructure in the wake of Superstorm Sandy. THE CLEAN WATER PROGRAM The Water Quality Act of 1987, which amended the Clean Water Act (CWA), requires States to establish a CW SRF program to qualify for federal capitalization grants. The CW SRF provides financial assistance for the construction of projects that protect, maintain and improve water quality. It is estimated that $195 million will be committed to Clean Water projects in the SFY2015 NJEIFP leaving $520 million NJEIFP Clean Drinking Water projects in SFY2016. Each year, the DEP develops a "Proposed Priority System, Intended Use Plan, and Project Priority List" as required by both federal and State law. • The Priority System (PS) describes the ranking methodology for the municipal water pollution control projects that are eligible for financial assistance through the NJEIFP. • The Intended Use Plan (IUP) provides information on funds available through the clean water component of the NJEIFP, including all federal funds allotted to the State under the Clean Water Act and available to the CW SRF. The proposed Federal Fiscal Year (FFY) 2015 Clean Water Intended Use Plan sets forth the ranking methodologies utilized to rank both Sandy and Base SFY2016 NJEIFP projects. • The Priority List identifies projects targeted for financial assistance from the CW SRF and identifies the estimated total eligible building costs under the appropriate project category. After a public comment period, the DEP submits a final Priority System, Intended Use Plan and Project Priority List to the U.S. EPA for approval. New Jersey has received a Superstorm Sandy CW capitalization grant of $191.1 million to improve the resiliency of adversely impacted water treatment and distribution systems through the Emergency Appropriations Act of 2013 (P.L. 113-2). As with all SRF grants, the State is required to match fund twenty percent (20%) of this federal grant total ($38.2 million), and specific to this appropriation, the State may not disburse more than thirty percent (30%) of its federal grant funds for which repayment is forgiven. Sandy CW NJEIFP Loans are comprised of P.L. 113-2 funds (both the principal forgiveness loan component and zero interest rate loan component), and Trust funds, typically bond proceeds (market rate loan component). In total, approximately $295.6 million in Sandy NJEIFP Clean Water total PFL loans will be made available for long-term financing to aid in Sandy recovery. The FFY2015 CW SRF capital grant for New Jersey is anticipated to be approximately $50 million for utilization in the Traditional SFY2016 NJEIFP. Traditional SFY2016 loans are also comprised of Trust funds and various funding sources for the State Fund loan component (prior State of New Jersey bond acts, capitalization grants, repayments of prior funds loans and interest earnings). Funding in the amount of $520 million is available for Base SFY2016 CW project loans. THE DRINKING WATER PROGRAM The Federal Safe Drinking Water Act (SDWA) Amendments of 1996 authorized a Drinking Water State Revolving Fund (DW SRF) to assist publicly owned and privately owned community drinking water systems and nonprofit non-community drinking water systems to finance the costs of infrastructure needed to achieve or maintain compliance with SDWA 10 requirements and to protect the public health in conformance with the objectives of the SDWA. The DW SRF is administered similarly to the State’s Clean Water State Revolving Fund. New Jersey has received a Superstorm Sandy DW capitalization grant of $38.2 million to improve the resiliency of adversely impacted water treatment and distribution systems through the Emergency Appropriations Act of 2013 (P.L. 113-2). As with all SRF grants, the State is required to match fund twenty percent (20%) of this federal grant total ($7.6 million), and specific to this appropriation, the State may not disburse more than thirty percent (30%) of its federal grant funds for which repayment is forgiven. Sandy CW NJEIFP Loans are comprised of Trust funds, typically bond proceeds (market rate loan component), and P.L. 113-2 funds (both the principal forgiveness loan component and zero interest rate loan component). In total, approximately $59.1 million in Sandy NJEIFP CW PFL loans will be made available for long-term financing to aid in Sandy recovery. It is estimated that $30 million will be committed to Drinking Water projects in the SFY2015 NJEIFP leaving $80 million NJEIFP Drinking Water projects in SFY16. New Jersey’s FFY2015 DW SRF capital grant is anticipated to be $16,828,000. The DEP expects a minimum of 30% of that amount will be available for Drinking Water PFLs subject to U.S. EPA guidance for the Drinking Water FFY2015 capitalization grant anticipated to be received In May of 2015. The DEP plans to use 16% of these funds for non-project set-aside expenditures, which includes DW SRF administrative costs. If, the full 16% is not requested, the DEP reserves the authority to use the balance of the 16% of funds authorized for set aside purposes in future years. In accordance with the Safe Drinking Water Act Amendments, USEPA has established controls and requirements conditioning the use of federal moneys within the DW SRF loan program. In particular, states must provide a 20% match to the federal Capitalization Grant. The State will meet this requirement through appropriations from the 1981 Water Supply Bond Act administered by the DEP. Funding in the amount of $80 million is available for Base SFY2016 DW project loans. THE NEW JERSEY ENVIRONMENTAL INFRASTRUCTURE TRUST The New Jersey Environmental Infrastructure Trust was created by the Wastewater Treatment Trust Act, P.L.1985, c.334, N.J.S.A. 58:11B-1 et seq. (Trust Act). The Trust is an independent state financing authority, in but not of the DEP, empowered to issue revenue bonds for the purpose of making loans to finance the construction of eligible environmental infrastructure projects. In August 1997, the Trust Act was amended by P.L.1997, c.224 to change the name of the Trust and expand its role to include the financing of stormwater management and drinking water projects. The present cap for outstanding bonds is $2.8 billion. The total amount of outstanding Trust bonds is $1.29 billion excluding refunding bonds. The Trust is subject to thorough oversight by the State. It is governed by a 7-member Board of Directors. Trust Board meeting minutes are forwarded to the Governor and the Legislature. The Governor has the right to disapprove Trust actions by veto of the minutes. The Trust is managed by an Executive Director assisted by other administrative officers and staff. The Governor and the State Treasurer must approve Trust debt issues before bonds can be authorized for issuance by the Trust. Project loans issued by the Trust and Fund require prior authorization through legislative acts specifying the aggregate amount of funds to be expended. The project details of the annual legislation are found in the Clean Water and Drinking Water Project Priority Lists, which are developed in accordance with the State priority ranking systems and submitted to the Legislature by January 15 of each year. In addition, the Trust must submit a financial plan to the Legislature by May 15 of each year. This report satisfies this requirement. Both the Senate and Assembly must approve the plan. Over the years the types of projects eligible for financing have been expanded to include the water quality related aspects of such areas as landfills (for closure activities and new cell construction). In 2001, land acquisition and conservation, remedial action activities and well sealing were added. To address needed environmental infrastructure improvements, several State general obligation bond issues were approved to capitalize the various loan funds, which are administered by the DEP and the Trust. • The Wastewater Treatment Bond Act of 1985, P. L. 1985, c. 329 (Wastewater Bond Act) authorized the State to issue $190 million in general obligation bonds, providing $150 million to capitalize the Fund portion of the NJEIFP and $40 million to capitalize the debt service reserve funds securing the Trust’s revenue bonds. 11 • • • • In 1992, the voters approved $50 million for wastewater projects as part of the Green Acres, Clean Water, Farmland and Historic Preservation Bond Act of 1992 (Green Acres Bond Act) providing $5 million to the Trust to leverage via capitalization of Trust debt service reserve funds and $45 million to capitalize the Fund portion of the NJEIFP. In 1997, voters approved amendments to the Stormwater Management and Combined Sewer Overflow Abatement Bond Act of 1989 (CSO Bond Act), providing $5 million for the Trust to leverage via capitalization of Trust debt service reserve funds. The Water Supply Bond Act of 1981 (Water Supply Bond Act) was also amended in 1997 to provide up to $50 million to the Trust to leverage via the capitalization of debt service reserve funds or project costs. These funds are used to satisfy the 20% state match requirement for the Drinking Water Program under the Capitalization Grant. The Dam, Lake, Stream, Flood Control, Water Resources and Wastewater Treatment Bond Act of 2003 was adopted, authorizing the State to issue bonds for $200 million. It appropriated $5 million to the Trust for debt service reserve funds and $45 million to the DEP for financing water supply and wastewater treatment projects. Through these actions, the State Legislature and the public have authorized substantial monies for the DEP and the Trust to provide low cost financing for environmental infrastructure projects in the State. PROGRAM DEMAND Based upon program applications received, there are a total of 279 clean water and drinking water projects eligible to participate in the SFY2016 Financing Program totaling approximately $1.94 billion in project costs. This loan total includes Supplemental loan requests, Barnegat Bay Watershed projects, CSO Abatement projects, Green Projects, Track I Projects and Track II Projects (defined herein). There are 159 clean water projects totaling approximately $1.47 billion including requests for 5 Supplemental Loans from previously financed projects totaling $6.6 million. There are 121 drinking water projects totaling approximately $469 million including requests for 1 drinking water Supplemental Loan from a previously financed project totaling $1.4 million. PROJECT PRIORITY LIST / PROJECT ELIGIBILITY This plan amends the list of eligible projects provided in the January 2015 Project Priority List and Financing Strategy to include new project loan applications, supplemental loans and emergency projects. The SFY2016 Financing Program projects are set forth in two project lists, the Clean Water project list and Drinking Water project list. i. The Clean Water NJEIFP project priority list is included in Appendix A. Given the broad parameters provided by the EPA in defining Clean Water Sandy NJEIFP eligible projects, i.e., projects that improve the resiliency of systems adversely impacted during Superstorm Sandy, as well as the preliminary finding that portions of certain projects will be considered as improving resiliency, the Clean Water Base SFY2016 and Clean Water Sandy NJEIFP projects have not been segregated. ii. The Drinking Water project priority list is set forth in Appendix B and the Drinking Water Sandy NJEIFP project priority list is set forth in Appendix C. The Drinking Water Program has separately prioritized projects eligible for Sandy NJEIFP Loans. Projects are prioritized based on reductions in system vulnerability, projects to prevent flooding of a water treatment plant or well house, other improvements to resiliency projects, projects in water supply systems with inadequate source capacity, auxiliary power projects, inadequate storage projects and other projects as more fully set forth in the DEP’s FFY2015 Drinking Water Superstorm Sandy Intended Use Plan. Each of the above noted project lists also sets forth project cost estimates determined by the NJEIFP as eligible for funding under the federal Clean Water Act and/or Safe Drinking Water Act including construction, planning and design (e.g., 12 engineering design) and administrative costs (e.g., legal). While a particular project’s total costs may exceed the cost estimate set forth on the project priority list, costs deemed ineligible for funding under the federal Clean Water Act or Safe Drinking Water Act are not reflected in the project lists and will not be funded. Moreover, applicants should not deem project cost estimates as indicative of the sufficiency of funds but rather that the project may compete for limited funding subject to their project ranking on the priority list.1 Eligibility to receive funding in the SFY2016 Financing Program is limited to: 1. projects for which letters of intent, planning documents were submitted on October 10, 2014, and applications and construction drawings, and contract documents were submitted by March 6, 2015 (Track I Applicants); and 2. projects for which letters of intent, planning documents, applications, construction drawings, and contract documents were submitted by March 6, 2015 (Track II Applicants). Project Prioritization. The NJEIFP’s project prioritization methodology is the means by which limited funds are distributed among eligible projects. In prior years, the NJEIFP has been able to finance all projects that fulfilled NJEIFP requirements regardless of their project ranking due to the availability of State and federal funds. Clean Water (including Barnegat Bay and CSO Abatement) Project List. The SFY2016 Financing Program Clean Water project list sets forth all clean water projects eligible to seek financing in the SFY2016 Financing Program. Eligible clean water program activities include wastewater management, stormwater management and non-point source pollution control projects, landfill closures, open space land acquisition, brownfield remediation and well sealing. Funding prioritization is as follows: 1. 2. 3. 4. 5. Emergency projects; Supplemental loan projects; Legacy Projects; Track I Projects; Track II Projects. Clean Water project ranks are based on the total number of ranking points each project receives in five categories: a. b. c. d. e. Local Environmental Enhancement Planning Activities; Project Discharge Categories; Water Use/Water Quality; Smart Growth; and Population.2 The Clean Water Project List also includes Barnegat Bay Watershed environmental infrastructure projects eligible to seek a principal forgiveness loan in the SFY2015 Financing Program. Funding eligibility of Barnegat Bay Environmental infrastructure is based on the ranked order relative to other such projects as they appear on the project list. Also included on the Clean Water Project List are CSO Abatement projects with a focus on green technology (e.g., green roofs, rain gardens, porous pavement, and other activities that maintain and restore natural hydrology). These projects are separately identified on the project list. Funding eligibility is based on the ranked order of CSO Abatement Green projects relative to other such projects as they appear on the project list, with CSO Green projects ranked above other CSO projects. All Track II Projects are ranked below projects which met the Fall 2014 submission deadline. 1 The project lists accompany ing the DEP Clean Water and Drinking Water Intended Use Plans, ref lect the estimated allowable project costs and the Clean Water and Drinking Water Project lists set f orth herein ref lect f undable amounts dev eloped in anticipation of legislativ e appropriation. The legislativ e appropriation amounts exceed the IUP amount to ensure projects are f ully f unded in the ev ent of unanticipated ev ents such as cost overruns. DEP's project lists should be utilized f or an identif ication of project cost estimates. 2 A discussion of the methodology and criteria are set f orth in the DEP’s amended FFY 2015 Clean Water State Rev olv ing Fund Priority Sy stem, Intended Use Plan, and Project Priority Sy stem. 13 Drinking Water Project List. The SFY2016 Financing Program Drinking Water project list sets forth all drinking water projects eligible to seek financing in the SFY2016 Financing Program. Eligible Drinking Water Project activities include rehabilitation or development of sources to replace contaminated water sources, treatment and storage facilities transmission/distribution pipes and appurtenances to prevent contamination or improve water pressure to safe levels, and upgrades to security measures. Funding prioritization for the SFY2016 Drinking Water Financing Program is as follows: 1. Emergency projects; 2. Small systems (as defined in State Fiscal Year 2016 New Jersey Environmental Infrastructure Financing Program Priority System and Project Priority List January Report); 3. Supplemental projects; 4. Legacy projects; 5. Track I Projects; 6. Track II Projects that meet program deadlines in accordance with their rank on the State’s Drinking Water Project Priority List. Drinking water projects are ranked in accordance with criteria associated with public health, compliance, affordability, approved drinking water plans and state planning area designations. Eligibility for up to $10 million in PFLs is also based on the ranked order of all projects (exclusive of supplemental and legacy loans) as they appear in the drinking water project priority list. DW, Sandy NJEIFP projects, and small systems - which are based from smallest size first and ranked order, also qualify for PFLs. DEP PROJECT CERTIFICATION DEP Project certification is required for all projects (e.g. Base SFY2016 NJEIFP, Sandy NJEIFP, SAIL, Construction, and Equipment program loans), which is issued by the Commissioner of the DEP or his designee. DEP project certification is granted upon a project’s receipt of all permits, compliance with environmental planning, design, and construction contract document requirements, and the Program’s issuance of an authorization to award the final construction contract. Although requiring executed construction contracts may reduce the number of projects receiving certification, it commits limited program funding and resources to only those projects that are ready to commence construction. TRUST LOAN CERTIFICATION AND LOAN CLOSING REQUIREMENTS Trust Loan Certification is required for all projects seeking program financing and is issued by the Trust Board of Directors. Trust Loan certification is issued upon DEP project certification and the applicant’s satisfaction of the Program’s credit worthiness requirements. New to the Program this year is the requirement that all components which receive funding through the NJEIFP to have in place, or commit to develop, an Asset Management Plan (“AMP”) and provide the NJEIFP with both a technical (engineering) and financial certification outlining the long-term maintenance and replacement plan for the project’s components as well as the corresponding fiscal sustainability plan for the project. The AMP will assist borrowers to fulfill the federal WRRDA requirement to develop and implement a Fiscal Sustainability Program for projects that involve the repair, replacement or expansion of a treatment works. The Financing Program’s AMP will include 1) a description of what is required as well as any corresponding implementation time table; 2) the retainage by the Department and/or Trust of any necessary professional services to assist the Financing Program in implementing and monitoring such an AMP; 3) the development of templates and standardized planning tools to assist borrowers with their creation of the AMP; and possibly 4) the creation of an internship program with local colleges and universities whereby students in related technical and environmental programs will have the opportunity to assist systems with the identification and categorization of system assets (including quantification of remaining useful lives and replacement cost estimates) in a manner that will 14 save NJEIFP’s borrowers time and resources while affording the internship participants with relevant real-world experience and industry contacts. The final prerequisite to loan eligibility is a project’s compliance with loan closing requirements. Although the actual requirements typically vary by type of applicant (municipal, authority or public/private water utility), applicant obligations generally include but are not limited to: i. ii. iii. iv. completion of a financial addendum form; passage of an authorizing resolution; reimbursement resolution and bond resolution, securing Local Finance Board or Board of Public Utilities approval (as applicable); and agreement to the terms of the NJEIFP’s loan closing documents, including: a. bond covenants, b. project drawdown schedules, c. continuing disclosure, and d. numerous other document provisions to further demonstrate the borrower’s ability to repay the loan and satisfy the NJEIFP’s credit worthiness standards. FINANCING SCHEDULE As discussed, SFY2016 applications, environmental planning, engineering design and plans and specifications were due on March 6, 2015 at which time Program staff commenced review of SFY2016 applications. The DEP will finalize its certification of SFY2016 Financing Program projects to be partially funded with Trust bond proceeds to be included in either the anticipated November or May Bond Sale and submit such certifications to the Trust. Those projects receiving DEP certification subsequent to February 2, 2015 but prior to June 30, 2015 will be given Legacy Status and funding priority in the SFY2016 Financing Program contingent on such projects securing short-term financing prior to June 30, 2015. Program participants whose projects will be partially funded with Trust bond proceeds are required to close and deliver in escrow their loan agreements as well as their bonds or collateral evidencing their repayment obligations, two months prior to the Trust’s bond sale. The Trust pledges these documents as collateral in the issuance of its bonds to finance the Trust Loans. It is anticipated that a Trust bond sale will occur in November of 2015 and early-May of 2016. A detailed proposed schedule is set forth in the Appendices to this Report. BOND REFUNDING Independent of and separate from the bond issues planned for the SFY2016 Financing Program, the Trust will continue to review prior bond issues to determine if refinancing would provide substantial savings to borrowers. The Trust will proceed with the refinancing of prior issues when circumstances warrant such action. To the extent permitted by law, such refunding bonds will have the same security features as the issue being refunded. ELIGIBLE ACTIVITIES The clean water component of the NJEIFP finances both emergency type projects which include unforeseen failures of collection, conveyance and/or treatment systems as well as wastewater management, stormwater management, and non-point source pollution control projects, such as land acquisition, landfill closure and new cell construction, well sealing and remedial actions to protect water resources for eligible municipalities, counties and authorities throughout the state. The drinking water component of the NJEIFP finances drinking water projects for eligible authorities, municipalities, counties and privately owned or nonprofit non-community drinking water systems. The Tax Reform Act of 1986 imposes restrictions on the types of projects that can be financed with tax-exempt bonds. In the past, the Trust was authorized to finance projects that were government owned and either governmentally owned or 15 operated by private entities under conforming management contracts under IRS guidelines. Where these IRS guidelines could not be met, the Trust has issued AMT bonds for clean water projects in the past. However, with the authorization to finance private or nonprofit drinking water systems, the Trust may issue additional series of AMT bonds or taxable bonds to finance projects involving nonprofit use, private use, private payments, or private loans and not otherwise complying with Federal income tax requirements for tax exempt governmental bonds. If allowable under applicable law, the Trust will seek to combine these respective series of drinking water project bonds with like series of clean water project bonds. The issuance of AMT bonds imposes additional conditions precedent to the issuance of Trust bonds, including, without limitation, the receipt of a volume cap allocation from the Treasurer, 2% costs of issuance limitation and hearings under the Tax and Equity Fiscal Responsibility Act of 1982 (“TEFRA”). Eligibility to seek funding in the SFY2016 Financing Program is limited to (1) projects for which letters of intent and planning documents were submitted by October 10, 2014, applications, construction drawings, and contract documents submitted by March 6, 2015 (Track I Projects); (2) projects for which letters of intent, planning documents, applications, construction drawings, and contract documents were submitted by March 6, 2015 (Track II Projects). Only drinking water systems and their owner(s) who demonstrate adequate technical, managerial and financial capacity, or that the award of financing will address the noted compliance issues are eligible for funding under the federal Safe Drinking Water Act. Generally, the three areas of capacity development may be summarized as follows: • • • Technical capacity – The project sponsor must be in compliance with New Jersey’s Safe Drinking Water rules, Water Supply Allocation Permit rules and statutes, must have a licensed operator pursuant to N.J.A.C. 7:10A and not be in significant noncompliance. Managerial capacity – The project sponsor or water system must not be in receivership, must demonstrate clear ownership and must not have any continuing violations. Financial capacity – Drinking water systems must receive approvals from the Local Finance Board or the Board of Public Utilities. Those private drinking water systems not subject to BPU review will be evaluated on a case by case basis. A more detailed discussion of technical, managerial, and financial capacity appear in the New Jersey Drinking Water State Revolving Fund FFY2015 Intended Use Plan. PROJECT LIST / RANKING The SFY2016 January Report (published in January of 2015) identified, among other things, the SFY2016 Financing Program Clean Water and Drinking Water Project Priority Lists. The Clean Water Project Priority List identified eighty (80) projects with an estimated cost of $787.6 million. The Drinking Water Project Priority List identified seventy six (76) projects with an estimated cost of $243.3 million. The detailed ranking methodologies for Clean Water and Drinking Water Projects are set forth in the FFY2015 Intended Use Plans available at www.njeit.org/publications. The SFY2016 Clean Water and Drinking Water Project Priority Lists have been modified both with regard to structure and project pool due to one change in the Financing Program. At the time of publication of the SFY2016 January Report, the SFY2016 Track II Application schedule was not announced. The Program accepted additional Letters of Intent and Applications through March 6, 2015 resulting in 21 additional projects in the SFY2016 Financing Program at an estimated cost of $37.9 million all of which are ranked below Track I projects. In addition, the SFY2016 Financing Program includes 103 SFY2015 projects at an estimated cost of $869 million whose funding (receipt of an authorization to award construction) on or before June 30, 2015 was uncertain at the time of this writing. The SFY2016 Financing Program Project Priority Lists include a total of 280 projects at an estimated cost of $1.94 billion. Given the broad parameters provided by the EPA in defining Clean Water Sandy NJEIFP eligible projects, i.e, projects that improve the resiliency of systems adversely impacted during Superstorm Sandy, as well as the preliminary finding that portions of certain projects will be considered as improving resiliency, the Clean Water Base SFY2016 and Clean Water Sandy NJEIFP projects have not been segregated. 16 The Drinking Water Program has separately prioritized projects eligible for Sandy NJEIFP Loans. Projects are prioritized based on reductions in system vulnerability, projects to prevent flooding of a water treatment plant or well house, other improvements to resiliency projects, projects in water supply systems with inadequate source capacity, auxiliary power projects, inadequate storage projects and other projects as more fully set forth in the DEP’s FFY2015 Drinking Water Superstorm Sandy Intended Use Plan. The Drinking Water Sandy NJEIFP project priority list is set forth in Appendix C. Notwithstanding the need to separately identify such projects, given the potential that a project may be deemed ineligible for all or a portion of a Sandy NJEIFP Loan, all Sandy NJEIFP projects are also identified in the Base SFY2016 DW Project priority list set forth in Appendix B. The Clean Water Project Priority List includes 154 projects at an estimated cost of $1.47 billion are set forth in Appendix A. The Clean Water list also includes 5 clean water supplemental loan projects funded in a prior Financing Program at an estimated cost of $6.6 million. These supplemental loans cover the difference between the loan amounts based on engineering estimates (i.e., amounts certified and loaned in prior funding years) and the actual costs based on bids received, and/or additional funding due as a result of the changes to the rules. The supplemental loans for this year’s Financing Program will be given priority over new project loans in each of the programs. A maximum of $5,000,000 is reserved for equipment purchases in support of the Trust’s establishment of an open application process for certain equipment purchase projects. For the purposes of this reserve, equipment is limited to street sweepers, jet-vac trucks, portable generators and other equipment where construction services are not needed to effectuate the project. Funding priority for equipment purchases will be based exclusively on the order of approval. Principal forgiveness loans are available to CSO Abatement projects with a focus on those projects utilizing green technology (e.g., green roofs, rain gardens, porous pavement, and other activities that maintain and restore natural hydrology). They are included and separately identified on the Clean Water Project List. There are a total of 6 CSO Abatement projects on the CW Project Priority List at an estimated cost of $40 million. Funding eligibility is based on the ranked order of CSO Abatement projects relative to other such projects as they appear on the project list with CSO Green projects ranked above other CSO projects. In this fifth year of advancing Governor Christie’s initiative to improve the water quality of the Barnegat Bay Watershed, the NJEIFP continues to offer Barnegat Bay Watershed principal forgiveness loans to clean water environmental infrastructure projects. There are a total of 7 Barnegat Bay Watershed projects on the CW Project Priority List at an estimated cost of $23.8 million. These projects are separately identified on the project list. Funding eligibility of Barnegat Bay Watershed projects is based on the ranked order relative to other such projects as they appear on the project list. Funding in the amount of as much as $20 million is available for Barnegat Bay project loans (of which up to $10 million will be available as principal forgiveness), which is a portion of the total $520 million in available CW funding. Also, the SFY2016 Financing Program includes a Green Project Reserve (GPR) for clean water projects, to the extent that the federal appropriation to CW SRF Program requires it. The SFY2016 Financing Program also includes a Redevelopment Project Reserve for eligible redevelopment projects. There are a total of 6 Redevelopment Projects on the CW Project Priority List at an estimated cost of $232.3 million. Loans (combined State and Trust sources) in the amount of $40 million are available for clean water redevelopment loans, and funding eligibility is based on the ranked order of Redevelopment Projects relative to other such projects as they appear on the project list. The Drinking Water Project priority List includes 121 projects at an estimated cost of $469 million are set forth in Appendix B. As stated, a portion of these projects have separately been prioritized in the Superstorm Sandy NJEIFP project priority list set forth in Appendix C. A total of 8 projects have been identified as potentially eligible for Sandy NJEIFP PFLs at a cost of $51.4 million. Typically, not all of the projects listed in the project list will receive funding for numerous reasons such as voluntary withdrawal, failure to secure all permits and technical approvals, and failure to satisfy the program’s credit and security requirements. As a result, the project lists only serve to define the pool of projects from which loans will be made. The projects listed in Appendices A, B, C, D, and E are prospective recipients of financing in this year's Financing Program. Similarly, the project costs set forth in the Appendices are based on Applicant engineering estimates and all are subject to adjustments during application review process for project eligibility. 17 PROGRAM STRUCTURE LOAN STRUCTURE / SOURCES OF FUNDS 1. Long Term Loans. Long Term loans are available for allowable project costs consisting of an interest-bearing loan from the Trust, and a zero percent interest loan from the Department. The Trust's interest bearing loans are typically financed from the sale of Revenue Bonds. The Bond Sale for SFY2016 Base NJEIFP and Sandy NJEIFP Loans are scheduled to occur in November of 2015 and May of 2016 and loan closings will occur immediately thereafter. The Trust serves as the funding source for the “market rate” loan component of each loan referenced herein. Department funds are capitalized from four major sources: 1) annual federal Clean Water Act State Revolving Fund and Safe Drinking Water Act State Revolving Fund grants (capitalization grants), 2) various state bond issues, 3) loan repayments and 4) interest earnings. The Department serves as the funding source for loan components subject to principal forgiveness or bearing a zero interest rate referenced herein. A. The Sandy CW and DW NJEIFP. Sandy financing will be in the form of PFLs, the large majority of which are structured as follows: up to nineteen percent (19%) of the loan is subject to principal forgiveness, fifty six percent (56%) of the loan is at zero interest rate and twenty five percent (25%) of the loan is at market rate. The loan structures also vary based on project types as set forth in the following set asides and reserves for the Sandy NJEIFP: CW Sandy NJEIFP Set Aside Loan Structures. The Department will award the balance of the Sandy CW SRF funds in that was not committed in the SFY2015 Program. The Sandy CW SRF Program includes a principal forgiveness component of approximately 19% of the allowable costs. If all Sandy CW SRF funds are awarded in SFY2015, new submittals will be eligible under the 75% DEP and 25% Trust loan structure. If there are insufficient applications to utilize the funds allocated to the above Sandy reserves and/or set-asides, the unutilized funds may be reallocated to other reserves, set asides or other eligible Sandy CW NJEIFP projects as determined by the Department subject to state or federal program constraints. DW Sandy Set Aside Loan Structures. A maximum of $10 million in PFLs will be made available to projects that provide auxiliary power to a publicly owned facility that was impacted by Superstorm Sandy. PFLs structured as follows: up to nineteen percent (19%) of the loan is subject to principal forgiveness, fifty six percent (56%) of the loan is at zero interest rate and twenty five percent (25%) of the loan is at market rate. Project priority will be offered to publicly owned community water systems starting from smallest to largest systems. If there are insufficient applications to utilize the funds allocated to the above Sandy reserves and/or set-asides, the unutilized funds may be reallocated to other reserves, set asides or other eligible Sandy DW NJEIFP projects as determined by the Department subject to state or federal program constraints. B. The Base SFY2015 CW and DW NJEIFP consists of (1) Traditional project loans bearing an interest rate equal to twenty five percent (25%) of the market rate and (2) PFLs of which between twenty percent (20%) and fifty percent (50%) of eligible project costs will be subject to principal forgiveness with the remaining portion of the loan bearing an interest rate equal to fifty percent (50%) of the market rate. The loan structures also vary based on project types as set forth in the following set asides and reserves for the Base SFY2016 NJEIFP: A maximum of $20 million in PFLs will be made available for Combined Sewer Overflow (CSO) abatement projects utilizing green practices (such as green roofs, rain gardens, porous pavement, and other activities that maintain and restore natural hydrology by infiltrating, evapotranspiring and harvesting and using stormwater). These PFLs are structured as follows: up to fifty percent (50%) of each loan is subject to principal forgiveness (not to exceed $1 million per project sponsor), twenty five percent (25%) of the loan is at zero interest and twenty five percent (25%) of the loan is at market rate. A maximum of $20 million in PFLs will be made available for stormwater and non-point source pollution management projects in the Barnegat Bay Watershed. These PFLs are structured as follows: up to fifty percent (50%) of each loan is subject to principal forgiveness, twenty five percent (25%) of the loan is at zero interest and twenty five percent (25%) of the loan is at market rate. 18 A Green Project Reserve Loans (GPR) equal to a minimum of twenty percent (20%) (for the CW SRF) of the State’s FFY2015 allocation will be available in the Base SFY2016 NJEIFP if the FFY2015 federal appropriation include language requiring such action. The loans will be structured as the base loans are with approximately twenty five percent (25%) market rate component from the Trust. Brownfield Set-Aside Loans of up to $30 million are available for Clean Water projects where a government unit serves as the applicant on behalf of a private entity for a remediation or redevelopment project to statutorily qualify for NJEIFP loans and where the loan is guaranteed by other than the government unit sponsor. The loans will be structured as twenty five percent (25%) market rate loans. There is a $40 million per project limit on the amount of Fund monies that any conduit borrower/private entity project can receive in the SFY2016 program. In cases where the available Fund loan does not cover 75 percent of the allowable project costs, the Trust may finance the remaining allowable costs. Financing above and beyond the amount set-aside for such projects will be considered if monies are available after the need for funding of higher ranking projects during the funding cycle has been satisfied. Conduit borrowers will not be eligible for supplemental fund loans from the Department to cover unanticipated cost increases due to bid receipt, differing site conditions, change orders or other circumstances. A Small System Set-Aside is being established in an amount equal to fifteen percent (15%) of the DW SRF for loans to small Drinking Water systems serving 10,000 or fewer residents. The Small System Loan Program has been established in support of the significant improvements to public health served by projects to improve small systems while also recognizing the particular credit risk posed by small system borrowers. The Small System Loan Program will serve as the primary source of funding for Drinking Water Loans for improvements to water supply systems serving populations less than 10,000. For the SFY2016 Financing Program, the Small System Loan Program will be funded in an amount not to exceed $500,000 for systems serving populations of 500 or less residents wherein each Small System Loan shall consist of a one hundred percent (100%) DEP principal forgiveness loan. Unexpended funds plus $3.5 million will be available for systems serving populations less than or equal to 10,000 residents and each Small System loan shall consist of a fifty percent (50%) DEP principal forgiveness loan, a twenty five percent (25%) DEP zero interest loan and a twenty five percent (25%) Trust loan. The Trust is authorized to expend a total of $1,000,000 in Trust funds for Small System Loans. No single Small System Loan shall exceed $1,000,000. Unique to the Small System Loan Program is the establishment of a Loan Loss Reserve Fund (LLR Fund)Small System Loan Program applicants that do not directly or indirectly pledge ad valorem taxing authority as security for such loans will pay an annual guarantee fee equal to 1% of the outstanding Trust loan (“LLR Fee”). The LLR Fee will be deposited into the LLR Fund. Unless otherwise specified above, for all Base SFY2016 NJEIFP CW and DW loans, in cases where the available Fund loan does not cover fifty percent (50%) or seventy five percent (75%) of the allowable project costs, the Trust may finance the remaining allowable costs, increasing the effective interest rate of the loan above twenty five percent (25%) or fifty percent (50%). Financing above and beyond the amount set-aside for such projects will be considered if monies are available after the need for funding of higher ranking projects during the funding cycle has been satisfied. Conversely, if there are unexpended funds in the set-aside due to insufficient demand for the stated activities, the residual funds may be used to finance lower ranked projects on the Priority List subject to State and/or federal program constraints. Community Development Block Grants (CDBG) Loans will be offered to qualifying projects in low and middle income communities as a 100% DEP loan with principal forgiveness for the borrower of up to 25% of the total loan amount. As an additional benefit to the borrower, administration fees will be waived by the DEP. Legacy Projects. Each year, a number of projects to be partially financed with Trust Bond proceeds are not included in the bond pool as a result of failing to satisfy all program requirements by the last Bond Pool deadline (typically February 1). In prior years, such projects would be subject to the financing terms of the ensuring year’s financing program. In an effort to allay concerns of affected applicants, the NJEIFP now extends the terms and conditions of the SFY2015 Financing Program (e.g., loan structures such as twenty five percent (25%) market rate loans and principal forgiveness) to any project receiving short-term financing prior to June 30, 2015. An additional 45 Legacy Projects valued at $224 million are anticipated to receive SFY2016 NJEIFP funding through the NJEIT Construction Loan Program prior to June 30, 2015. 19 Direct Loans. The Trust utilizes cash on hand in lieu of Trust bond proceeds as the source of funds for its loan component (aka the market rate interest component of the loan) for projects eligible to receive relatively small NJEIFP loans. T h e s e “ Direct Loans” are generally available for small projects or for entities that are either fiscally constrained or lack the administrative capability to participate in a complex bond transaction. Note: Direct Loans are only available for projects that have fully satisfied all program requirements including but not limited to submission of all application related documents compliant with submission deadlines and secure all project related and financial approvals. Direct Loans in the SFY2016 Financing Program are anticipated to be structured as twenty five percent (25%) market rate loans and will be capped at $1.2 million per project. Supplemental Loans. Periodically, a project’s costs exceed the amount financed in its Long-Term or Direct Loan due to differing site conditions or when the low bid building cost exceeds the original loan amount. Such costs may be eligible to receive financing through a Supplemental Loan. See N.J.A.C. 7:22-3.11. The loan requirements for a supplemental loan are identical to that of the Long-Term loan subject to the following exceptions: revised planning documents, and design documents are not required provided the project scope of work has not increased. The loan structure (e.g., a twenty five percent (25%) market rate loan) for Supplemental Loans is generally identical to that of the original project loan. C. Hybrid Loans. A number of project sponsors have expressed an interest in securing short-term financing to meet cash flow needs in anticipation of reimbursement of federal funds (FEMA/HUD) as well as long-term financing for non-reimbursable costs (typically local share). The review and approval of such projects must contemplate satisfaction of multiple federal funding programs. Hybrid Loan borrowers will receive a SAIL loan for both reimbursable and eligible nonreimbursable project costs and one or more long-term loans for project costs for which federal reimbursement has not been received. The structure of such loans will reflect the underlying short- term loan vehicle (IFP Loan or SAIL Loan) as well as the long-term loan vehicle (Base SFY2016 NJEIFP, Sandy NJEIFP, Trust Only Loan or combination thereof). D. Trust Only Long-Term Loans. Notwithstanding efforts to ensure project costs to repair and improve the resiliency of Superstorm Sandy impacted systems are compliant with and reimbursed by FEMA/HUD, in the event reimbursement is not received and project components otherwise fail to qualify for CW or DW NJEIFP long-term loans, Trust only Long-Term Loans are available for such costs. It is anticipated that Trust only Long-term loans will be utilized to make up for short-falls that may arise in structuring a borrower’s H2LOans long-term loans to ensure financing for the entire project can be achieved through H2LOans. The Trust anticipates utilizing bond proceeds for such loans. 2. Short-Term Loans: A. SAIL Loans. The SAIL Program (also known as the “Disaster Relief Emergency Financing Program”) is a source of short-term and temporary loans for projects to repair damages incurred during disasters and projects to improve the resiliency of clean water and drinking water systems in future disasters. For additional eligibility requirements see N.J.S.A. 58:11B-9.5. Projects funded through SAIL must be identified in a project eligibility list submitted to the legislature prior to receipt of SAIL financing pursuant to N.J.S.A. 58:11B-9.5(c). The current SAIL Eligibility List was submitted to the legislature in satisfaction of this legislative publication requirement on April 22, 2015. SAIL loans are available to local government units seeking short-term funding assistance to address immediate cash flow needs for their disaster related water infrastructure projects whether it be for local match requirement and/or in anticipation of reimbursement through federal grant programs such as Federal Emergency Management Act (FEMA) or Housing and Urban Development, (HUD), Community Development Block Grants (CDBG). It is anticipated that SAIL Loans made in SFY2016 will be structured as twenty five percent (25%) market rate loans, the market rate of which will be determined at SAIL loan closing. SAIL loans may be issued for terms not to exceed three fiscal years (up to 47 months). Given the necessity that project expenses meet FEMA / HUD requirements as a condition of reimbursement, and the need to have such applications approved expeditiously, the program has retained an outside engineering consulting firm to assist in the review of construction design and eligible costs, conduct site visits and review disbursement requests. SAIL program borrowers are responsible for payment of such costs in an amount not to exceed two and a half percent (2.5%). Such costs will typically be incorporated into the long-term financing program package. B. Construction Loans. Each year there are projects that are ready to proceed with construction prior to the issuance of the Trust Bonds. In order to move forward with such projects, the participant must procure financing for the 20 period between receipt of the authorization to award the final construction contract and the Traditional Financing Program loan closing. In 2002, the Trust’s enabling legislation was amended authorizing the Trust to establish an Interim Financing Program as another source of short-term financing available to participants for pre-award projects. Prior to SFY2015, eligible projects would receive Trust-only interim loans for eligible project costs consistent with each project’s draw down schedule until the interim Loan was replaced with a traditional NJEIFP loan at long-term loan closing within the same fiscal year. The Trust received legislative authorization in State Fiscal Year 2015 to issue Interim Financing Program loans for terms of up to three (3) fiscal years. The intent of the multi-year, short-term loan is to provide funding for the duration of a project’s construction (Construction Loans). Issuing long-term financing upon completion of construction minimizes loan expenses for participating borrowers and ensures accuracy of project costs in sizing such projects for long-term funding, a significant improvement relative to the prior single-year, Interim Financing Program. Moreover, issuing Construction Loans prior to bond funding mirrors the practice utilized by many local government units throughout the State of financing public projects through Bond Anticipation Notes during construction with the added benefit of significantly lowering interest rates and increasing cash flow flexibility. Commencing in SFY2016, all projects will be financed through Construction Loans. Construction Loans are required for all SFY2016 projects provided all of the following conditions are met: i. The project sponsor has received an authorization to award the final construction contract and project certification from the DEP and the Trust; ii. The Applicant satisfies the Trust’s credit worthiness standards; iii. The project is in the fundable range for the current year’s funding cycle given the availability of Trust and Fund funds for loans; iv. Funds are available in the Trust’s Construction Loan Program account; and v. The project sponsor enters into the requisite Construction loan documentation with the Trust. The project sponsor is limited to one Construction Loan per project scope and Construction Loans will be made on a readiness to proceed basis until the funds available for Construction Loan awards are exhausted. The loan is required to be repaid on the day of closing of the long-term loan, even if, for some reason, the borrower has failed to meet the requirements for the long-term loan and is not included in the pooled financing. The Construction Loan will be paid in one of two ways; 1) if the borrower is in the Traditional Financing Program, the loan will be repaid from funds made available from both the Trust and Fund loans; or 2) if the borrower has failed to meet the Traditional Financing Program requirements, the borrower must find another source to repay the Construction Loan. The loans will be subject to an interest rate determined by the Trust Board. The interest rate for a Construction Loan issued to a local government unit in the SFY2015 Financing Program was twenty five percent (25%) of the market rate based on a “AAA” governmental bond index as of the closing date. The SFY2016 CLP Board Policy authorizes Construction loans at an interest rate equal to twenty five percent (25%) of the market rate. Moreover, commencing in 2008, the IFP Board Policy permits the Trust to fund Construction Loans through a line of credit in the event NJEIFP reserves are committed to project loans. The line of credit will be procured in compliance with State procurement laws. In proposed legislation is an amendment to the Trust’s enabling legislation that will authorize the Trust to offer a variable rate of interest on short term loans. This amendment aims to provide further savings to the borrowers by calculating interest on the funds as they are made available to the borrowers. Preserving eligibility for project costs incurred to be financed at a future date through the Financing Program is an important component of the Construction Loan Program. To maintain the eligibility of such costs, project planning (including the issuance and expiration of an Environmental Assessment prepared by the DEP) and design and contract documents (including issuance of Authorization-to-Advertise and Authorization-to-Award contracts for which reimbursement is sought) must be reviewed and approved by the DEP’s Municipal Finance and Construction Element. In addition to securing all permits and approvals for the construction of the project, executed construction contracts must be presented to the Department subsequent to receipt of an Authorization to Award. No more than one-half of soft costs 21 may be disbursed in an Interim Financing Loan. It should be noted that federal policy limits the amount of funds the States may withdraw from capitalization grants for “refinancing’s.” Because federal policy defines any costs incurred prior to loan award to be “refinanced,” there is a possibility that reimbursement for all pre-award costs may not be feasible at the time of loan award. C. Planning and Design Loans. Planning and Design Loans are utilized to finance the cost of environmental planning and engineering design services for environmental infrastructure projects, utilizing loan monies provided by the Trust from Trust accounts, such as interest earnings. The loans are structured as temporary financing for preliminary project activities, with the expectation that the environmental infrastructure projects will secure long-term financing through the NJEIFP. Planning and Design loans are for periods not to exceed three years (ten years for CSO projects). These short-term loans are available to pay for up to 50% of engineering and design costs for projects not identified in a project priority list. SFY2016 P&D loans may be for terms of up to two years at twenty five percent (25%) of the market rate. The Planning and Design Loans provide low interest loans to finance the cost of environmental planning and engineering design services for environmental infrastructure projects, utilizing loan monies provided by the Trust from Trust accounts, such as interest earnings. The loans are structured as temporary financing for preliminary project activities, with the expectation that the projects will secure long-term financing through the NJEIFP. Upon receipt of an application, the DEP makes a determination as to project eligibility. Project loans are made upon a project sponsor’s compliance with NJEIFP loan requirements. Planning and Design loans are made at interest rates established by the Trust’s Board of Directors. The Planning and Design Loan Program provides loans up to $500,000 per project loan. D. Emergency (Non-SAIL) Loans. The NJEIFP recognizes that environmental infrastructure emergencies may occur that endanger public health and welfare, and can result in substantial environmental damage. Qualifying emergency conditions are limited to those where failure has occurred or where failure is imminent and, unless corrected, will result in substantial pollution of the environment (such as collapse of a wastewater line) and/or substantial curtailment of the functions of the infrastructure. Non-SAIL emergency financing is available in two scenarios. The first arises for the temporary repair of a facility to address an emergency condition, when the failure occurs during the course of NJEIFP application review and the project for which NJEIFP financing sought is for the improvement to the facility which has experienced failure. Given the necessity for an immediate response, a complete technical and environmental review in advance of construction is not possible. The DEP secures basic project information from the project loan applicant, makes an eligibility determination and issues project approval so that owners/operators can undertake the needed repairs and maintain eligibility for those expenditures through the NJEIFP. The second scenario requiring emergency financing arises for the temporary repair of facilities which are not otherwise under NJEIFP application review. Since 2008, the Trust has implemented an Emergency Loan Program whereby the loans are funded by the Trust from Trust operating accounts. The Trust Board of Directors has formally adopted a resolution outlining Emergency Loan eligibility, the limitation of the loan amounts and the calculation of the interest rates. Emergency Repairs may be undertaken upon receipt of a DEP declaration that a project is an eligible environmental infrastructure project the repair of which will negate an imminent threat to the environment and preliminary eligibility determination by the Trust Executive Director. Emergency Loan eligibility also requires satisfaction of loan eligibility requirements and the applicant’s agreement to implement an asset management program (neither of these requirements are conditions precedent to commencement of emergency repairs). The Emergency Loan Program provides Trust loans up to $600,000 per project provided total Program Loans do not exceed $2 million at any given time. The SFY2016 Emergency loans may be for a term not to exceed twenty four months at an interest rate equivalent to 25% of the market rate. The Comprehensive Priority Lists in Appendices D and E of this report represent an updated IFP Eligibility List for both Clean Water and Drinking Water Projects. The NJEIFP recognizes that environmental infrastructure emergencies may occur that endanger public health and welfare, and can result in substantial environmental damage. Qualifying emergency conditions are limited to those where failure 22 has occurred or where failure is imminent and, unless corrected, will result in substantial pollution of the environment (such as collapse of a wastewater line) and/or substantial curtailment of the functions of the infrastructure. Non-SAIL emergency financing is available in two scenarios. The first arises for the temporary repair of a facility to address an emergency condition, when the failure occurs during the course of NJEIFP application review and the project for which NJEIFP financing sought is for the improvement to the facility which has experienced failure. Given the necessity for an immediate response, a complete technical and environmental review in advance of construction is not possible. The DEP secures basic project information from the project loan applicant, makes an eligibility determination and issues project approval so that owners/operators can undertake the needed repairs and maintain eligibility for those expenditures through the NJEIFP. The second scenario requiring emergency financing arises for the temporary repair of facilities that are not otherwise under NJEIFP application review. Since 2008, the Trust has implemented an Emergency Loan Program whereby the loans are funded by the Trust from Trust operating accounts. The Trust Board of Directors has formally adopted a resolution outlining Emergency Loan eligibility, the limitation of the loan amounts and the calculation of the interest rates. Emergency Repairs may be undertaken upon receipt of a DEP declaration that a project is an eligible environmental infrastructure project the repair of which will negate an imminent threat to the environment and preliminary eligibility determination by the Trust Executive Director. Emergency Loan eligibility also requires satisfaction of loan eligibility requirements and the applicant’s agreement to implement an asset management program (neither of these requirements are conditions precedent to commencement of emergency repairs). The Emergency Loan Program provides Trust loans up to $600,000 per project. Miscellaneous Provisions Pertaining to all SFY2016 Financing Program Loans • The Trust will finance up to 100% of the cost of reserve capacity. However, in support of the Smart Growth and Green Project Initiatives, the DEP may issue a zero interest loan for a portion of the reserve capacity depending upon the type and location of the project. The Trust will finance the balance. • A borrower may issue its own bonds to finance unallowable costs, or may finance these costs from other funds. • A borrower may apply for a supplemental loan for the project to cover allowable increased project costs. • Trust bonds prior to 2007 were secured by a debt service reserve fund of approximately 10% of the issue size. The Trust’s Debt Service Reserve Fund was generally funded from a portion of the required state match (20% of the federal grant), General obligation Bond proceeds and project loan repayments. Commencing in 2007, the Trust was able to maintain its natural AAA credit rating without posting a debt service reserve enabling the Trust to utilize eligible funds for project loans. This practice will be continued in SFY2016, to the extent permitted by the rating agencies, for local government unit borrowers. Table 1: CW SRF and DW SRF Funding Histories - The following table indicates New Jersey’s historical share of CW SRF and DW SRF funds. Starting in 1999, the DEP initiated, in accordance with the provisions of the Federal Safe Drinking Water Act, the transfer of funds from the repayments of loans issued under the Clean Water Program to the Drinking Water SRF Program. These figures are listed on the following table in the fourth column. It is possible that an amount up to $6.0 million may be transferred in the SFY2015 Financing Program. Federal Fiscal Year 1988 1989 1990 1991 1992 Clean Water Capitalization Grant Amount (in millions) $70 65 69 84 79 Drinking Water Capitalization Grant Amount (in millions) N/A N/A N/A N/A N/A 23 Clean Water SRF Funds Transferred to the Drinking Water SRF (in millions) 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2009 ARRA 2010 2011 (SFY12) 2012 (SFY13) 2013 (SFY14) 2014 (SFY15) Sa ndy TOTAL 78 49 50 82 25 59 55 55 55 54 54 54 44 36 51 28 18 63 83 81 60 50 50 191 $1,792 N/A N/A N/A N/A 28 17 18 19 19 19 18 19 19 18 18 18 18 43 29 20 20 14 14 38 $425 9 12 12 6 6 6 6 6 6 0 7 7 7 7 0 12 6 0 $115 USEPA policies and requirements have been evolving as the federal CW SRF program has matured. Since New Jersey has already negotiated and executed twenty-four CW SRF Capitalization Grant Agreements with USEPA, any non-substantive changes in policies or requirements can easily be addressed by amendments to the operating agreement (OA) for the Clean Water Program. New Jersey has already negotiated and executed sixteen DW SRF Capitalization Grant Agreements with USEPA. Similarly, any non-substantive changes in policies or requirements can easily be addressed by amendments to the OA for the Drinking Water Program. The DW SRF OA and CW SRF OA were amended to include the requirement that New Jersey has agreed to conduct a single program joint audit for the DEP and the Trust annually. LOAN TERM Since the Program’s first loan in 1987, the maximum term of CW loans has been limited by both State statute and federal law to the shorter of 20 years or an asset’s average useful life. However, in June of 2014, President Obama signed the Water Resources Reform and Development Act (WRRDA). One of the components of WRRDA is to allow State Revolving Fund (SRF) Programs, such as the NJEIFP, to lend Clean Water SRF loans for terms as long as 30 years. This brings the State’s Clean Water SRF program in line with the Drinking Water SRF Program in terms of the ability to lend both grant and repayment monies for as long as 30 years. While the Trust is presently constrained by its Enabling Act to issue bonds for no longer than 20 years, an amendment in proposed legislation (A-3548/S-2354) would authorize the issuance of 30 year bonds. If enacted into law, new NJEIFP loans would be extended for terms equal to the lesser of a project’s useful life or 30 years for certain project categories. A borrower may elect a shorter repayment term. Participants have the option to capitalize interest during construction for up to three years. Repayment of principal begins no later than the fourth year for both Trust and Fund loans. Debt service payments on the Trust loan pays debt service on the Trust bonds. Debt service payments on the Fund loan are repayments of principal only, since the Fund loan is at a zero interest rate. After providing security for Trust revenue bonds for a period of approximately one year, the Fund loan repayments will be made available to future NJEIFP participants to finance additional environmental infrastructure projects and will be matched by the Trust through new leveraged bond issues. 24 OTHER LOAN PROGRAMS TRUST / FUND / GREEN ACRES FINANCING PROGRAM Since 2001, this Financing Program has financed open space land acquisition projects. The land purchases financed must help to protect or maintain ground or surface water quality in the project areas. Water quality related restrictions are placed on the use of parcels purchased with Clean Water SRF funds. 1. Projects certified under this financing program generally receive a grant from the Green Acres Program for a portion of the allowable cost and up to a twenty-year loan from the Trust/Fund for the remaining allowable cost. 2. Participants may issue their own bonds to finance the unallowable costs of the project and allowable costs which exceed the Trust/Fund/Green Acres amounts or participants may finance these costs from other funds. Each participant must be capable of financing these costs in order to be eligible for financing from the NJEIFP. 3. Participants may apply for a supplemental Trust/Fund loan to cover increased allowable project cost not covered by the original Trust/Fund loan or Green Acres financing. 4. If a portion of a property does not conform to the NJEIFP's allowable uses, NJEIFP financing will be utilized to fund the portion of the property that is eligible. 5. Like other NJEIFP funded projects, financing may be secured for project administration (up to 3% of land costs) and/or taking an allowance for planning and design (generally 10 to 15% of land costs). 6. The Trust Construction Loan Program is also available for these projects. THE TRUST / PINELANDS FINANCING PROGRAM Established by the Pinelands Infrastructure Trust Bond Act of 1985, this program provides funding for infrastructure projects needed to accommodate existing and future needs in the 23 designated Pinelands Regional Growth Areas. Funding is available for the construction of new collection systems, interceptors, and the expansion/upgrading of wastewater treatment facilities. Water supply projects are also authorized in the existing Bond Act, however none have been financed. Unfortunately, the funds from the Bond Act have been exhausted. 1. When additional funds become available, Pinelands/Trust financing for environmental infrastructure projects would come from the following sources: 2. Projects certified under this program generally receive a grant for up to 40% of the allowable cost and a twenty-year, half market rate loan for up to 20% of the allowable cost. Projects are funded by the DEP from the Pinelands Infrastructure Trust Bond Act of 1985. 3. The Trust loan will represent approximately 40% of the remaining cost of the allowable project. However, if the Pinelands grant/loan is not sufficient to cover 60% of the allowable cost, the Trust loan will be increased to cover the balance not covered by the Pinelands grant/loan. The interest rate on this loan is the rate on the Trust revenue bonds sold to finance the loans to the program participants. Pinelands participants are required to authorize the Trust to bond for the debt service reserve fund amount associated with the Trust loan. 4. A participant may issue their own bonds to finance the unallowable costs of the project and allowable costs which exceed the Trust/Pinelands amounts or participants may finance these costs from other funds. Each participant must be capable of financing these costs in order to be eligible for financing from the Financing Program. 5. The Trust may only fund those eligible costs not funded with a Pinelands grant/loan. 25 6. A participant may apply for a supplemental Trust loan to cover increased allowable project costs and may be eligible (limited to no more than 10 percent of the amount originally allocated to the projects) for receipt of additional monies through the Pinelands Program, if funds are available. The loans are normally for a 20-year period, although a borrower may elect a shorter repayment term. The Trust loan permits participants to capitalize interest during construction for up to three years. Principal repayment begins no later than the fourth year for both Trust and Pinelands loans. Debt service payments on the Trust loan go to pay debt service on the Trust bonds. Debt service payments on the Pinelands loan are for both principal and interest. The Pinelands loan repayments will be made available to future financing program participants to finance additional projects. These funds may be matched by the Trust through new leveraged bond issues. There are no Pinelands Projects participating in the SFY2016 Financing Program. BENEFITS OF PARTICIPATING IN THE FINANCING PROGRAM The NJEIFP enables participants to join together to finance their environmental infrastructure projects at a lower cost than if they financed their projects independently. The main cost savings are achieved by combining the zero-interest Fund loan and the market-rate, AAA rated Trust loan. In the case of a Pinelands and/or Green Acres financed project, the savings come from the combination of the Pinelands and or Green Acres grant/loan and the market-rate, AAA rated Trust loan. Moreover, with a combined issue, smaller or lower-rated borrowers have better access to the debt market. Finally, aggregating many project financings into one bond issue reduces financing costs for program participants. Participating in the NJEIFP has resulted in Borrower savings between twenty five and thirty percent of the cost of debt service relative to borrowing on their own. In total, borrowers have saved in excess of $2.2 billion since the NJEIFP’s inception. The addition of aggressive loan discounts for CSO communities and stormwater controls such as pervious surface, green roofs, and rain gardens in the Barnegat Bay Watershed through loans consisting of up to fifty percent (50%) principal in SFY2016 provide substantial additional savings. In addition to low interest rates, Trust loans eliminate the need for borrowers to obtain bond insurance, manage arbitrage responsibilities, and reduce many other ancillary borrowing costs. Moreover, the Trust continually monitors market conditions to assess when interest rates meet the Trust’s savings threshold for refunding prior bonds. All savings realized from prior bond refundings, a total of $100.5 million, are passed on to borrowers, further lowering loan costs. The SFY2016 Financing Program also permits level debt service payments, allow borrowers to capitalize interest and implement net funding of the project. FINANCING PROJECTS THROUGH THE NJEIFP The discussion that follows represents the current expectations for the loan agreements under the NJEIFP and is based upon loan agreements with general obligation borrowers, although the other agreement forms may be mentioned. Not all the differences among the various agreements are presented. Likewise, not every condition appearing in the various loan agreements is described. The Trust and the State reserve the right to include special items in individual loan agreements, conditions, and covenants unique to the circumstances of particular borrowers, when necessary even if not anticipated in this document. Additionally, Principal Forgiveness Loan agreements may contain additional representations and covenants that are not contained in the loan agreements with respect to the Traditional Loans. PROGRAM OBJECTIVE As in the past, the goal of this year's NJEIFP is to provide subsidized financing to eligible applicants in order to spur the construction of environmental infrastructure projects. There are generally four prerequisites to any applicant’s eligibility to receive a Traditional SFY2016 or Sandy NJEIFP loan for a particular project: 26 i. Availability of funds; ii. identification of the project on a project priority list;; iii. project approval (issuance by the DEP of an “Authorization to Award” and project certification by the Commissioner); and iv. the applicant’s satisfaction of financial eligibility and loan closing requirements. THE TRUST AND FUND LOANS Each borrower enters into two loan agreements: one agreement with the Trust and one with the State, acting by and through the DEP, for the Fund or the Pinelands Program. These loan agreements have been drafted to reflect the differences between the security features for general obligation borrowers, revenue borrowers and private water system borrowers. The principal terms and conditions are conformed among the versions and permit a generic description of the terms and conditions. The Trust Loans - Historically, up to half of each project's estimated allowable costs have been funded with a loan from the Trust. The Trust finances these loans by issuing its own revenue bonds and lending the proceeds to the program participants. Funds are disbursed pursuant to draw schedules established by the participants. As described above, funding from the Trust in the SFY2016 Financing Program for a large majority of projects will be twenty five percent (25%) of each loan but may equal fifty percent (50%) for certain loans depending upon the nature, type and location of the project. Each Trust bond issue is structured to allow for composite level debt service after the project construction period. Participants will be permitted a construction period and capitalized interest of up to three years, with principal repayments to commence in year four or sooner if the projected construction period is shorter than three years, or if a participant desires to begin principal amortization earlier. The Trust bonds are expected to net fund the project account to be established by the Trust bond resolution. The capitalized interest account will be either net funded or fully funded by the Trust bonds. The bonds are also expected to finance the underwriters' discount, any bond insurance premium, and a loan surcharge of up to 0.1% of the issue size for other costs of issuance, and one half of the State fee. The Trust bonds will fund the allocable share of the Debt Service Reserve Fund for reserve capacity borrowers, Pinelands/Green Acres borrowers and private drinking water system borrowers. Final maturity of the bonds will not exceed 20 years. The Trust Loans are structured to match the Trust bonds. The rate on the loan to each program participant includes the interest rate on the Trust bonds. The aggregate of the debt service schedules of all of the participants loans also cover the debt service schedule on the Trust bonds. Trust bonds are ultimately secured by a general obligation pledge from each municipal borrower to levy and collect taxes to pay debt service. Authority borrowers are expected to have deficiency agreements in place with their underlying municipalities, backed by general obligation pledges from those underlying municipalities. If such deficiency agreements cannot be obtained, the bonds issued to the Trust by the Authorities are expected to have at least an investment grade rating (which may be a shadow rating) and may be required to be supported by some form of credit enhancement, unless these loans fall into a deminimis size or other related exception. In the case of private drinking water systems, loans will be secured by collateral, which may include letters of credit, water system mortgages and/or guaranties of owners or operators or any other collateral that the Trust may deem appropriate. The Trust bonds are also secured by the intercept of State-aid payable to all municipal participants and the municipalities underlying those Authority participants that have executed deficiency agreements with such underlying municipalities. If a participant fails to make timely debt service payments to the Trust, the Fund Loan repayments from this year and prior years will be available; the State-aid intercept mechanism authorized in the Trust's enabling statute may be triggered and State-aid may be diverted from the participant, or an underlying municipality of the participant, to the bond trustee to pay debt service to the bondholders. The Fund Loans - The Base SFY2016 Financing Program Fund Loan (a.k.a. State loan component) will be issued at a zero percent interest rate. Participants will begin repaying the principal on their Traditional Fund Loans coincident with the 27 initiation of debt service payments on the Trust Loans. Unless changed due to specific project circumstances, annual repayments of Fund Loan principal are designed to be level for the duration of the loans when combined with the Trust principal and interest repayments. The State loan component of Traditional Project Loans will comprise seventy five percent (75%) of the total loan for most loans. Supplemental loans are structured consistent with that of the original project loan. The majority of PFLs issued in the Base SFY2016 NJEIFP will consist of a State loan component comprising seventy five percent (75%) of the total allowable project costs with the remaining twenty five percent (25%) financed through a Trust market rate loan. The Base SFY2016 NJEIFP may also include the other PFLs for CSO and Barnegat Bay Watershed projects on the CW side and for Small Systems and high ranking projects on the DW side. The Funds are set up as revolving loan funds. As the Fund Loans are repaid, the money is held for approximately one year by the Master Program Trustee to provide security for Trust bonds designated to benefit from this security. Thereafter, the money is transferred back to the State and made available for originating new loans to participants in future financing cycles. Fees 1. The Fund Loan Origination Fee. It is anticipated that the SFY2016 Appropriation Act will require the DEP to assess an annual administrative fee and provide monies to the State Treasury to help offset the cost of NJEIFP administration. The DEP received legislative approval in June 2005 to institute a 2 percent loan origination fee to fund the annual fee requirement. This origination fee was based on a five-year program cost evaluation. This evaluation will be conducted annually to ensure NJEIFP funding is adequate. This fee will be assessed on the total loan amount regardless of any amounts subject to principal forgiveness. Generally, 1% of this fee is financed as part of each borrower’s Trust Loan and 1% is collected as a post-closing administrative fee via eight equal semiannual installments. Any fees collected above the amount necessary to fund the NJEIFP will be held by the Trust in a separate account. Interest earned on this account will be applied toward NJEIFP administrative costs. Specifically, funds from the account will be disbursed to Treasury every year to meet the anticipated State revenue established under the Annual Appropriations Act. If the fees collected are insufficient to fund the program, the DEP will request that the shortfall amount be appropriated from the special account. (Note: In the past, monies collected through the DEP Fee can only be used for NJEIFP administrative costs or for state match purposes. However, pending legislation would permit application of the Loan Origination Fee Fund by the department for State matching funds or loans to local government units for the cost of wastewater treatment system or water supply projects.) 2. Trust Loan Origination Fee. For SFY2016, the Trust Loan is typically one-fourth of the total loan. A Trust Loan origination fee of 0.01 percent may be applied to the Trust loan to fund the costs of issuance associated with the bond sale and any such fee shall be uniformly applied to all borrowers. This fee is generally financed as part of each borrower’s Trust Loan. 3. The Trust Annual Administrative Fee. The Trust will charge SFY2016 borrowers an annual administrative fee payable semiannually commencing early 2016 and ending with the final loan payment. The Trust charges 0.3% of the initial principal amount of the Trust loan and such fees are uniformly applied to all borrowers. The fee shall be utilized to fund NJEIT’s activities as enumerated in the SFY2016 operating budget (Appendix I). 4. Security Research Fee. The Trust may charge non-governmental participants for any expenses incurred by or on behalf of the Trust in connection with the evaluation of the acceptability of any collateral provided as security for the Trust and Fund loans, regardless of whether the loan is actually closed. The Trust will not incur such expense without the prior notification to the potential borrower. 5. Late Fee. To the extent any Borrower makes its Loan repayment after the due date thereof (February 1 and August 1), the Borrower will be charged a late fee equal to the greater of 12% or the Prime Rate plus ½%. Prior to SFY2015, such fee was not assessed unless a Borrower was more than ten days late with its payment. 28 BORROWER ELIGIBILITY A municipal borrower must be a municipal corporation established under the laws of New Jersey. Local, regional and State authorities must be constituted as public bodies corporate and politic, with corporate succession. Private drinking water systems must be corporations or other entities duly organized and existing under or authorized to transact business under the corporation or other applicable laws of New Jersey. Each borrower must have made a timely application to, and received approval from, the Trust and the DEP (for the Fund or Pinelands Program). The municipal and authority NJEIFP participants must issue a bond to secure the Trust Loan and a bond to the State to secure either the Fund Loan or the Pinelands Loan. Participants must agree to complete the project and perform under the specific terms and covenants of the loan agreements. Each of the loan agreements will cite the source of funds for the loan. In the case of private drinking water systems, collateral issued to secure the Trust and Fund Loans (which may include bonds, particularly in the case of larger private drinking water systems) must be approved by both the Trust and the State. FINANCING SCHEDULE OVERVIEW 1. Financial Addendum - Each borrower is required to complete a Financial Addendum form by the submission deadline to demonstrate a project sponsor’s commitment to proceed with project financing. A single Financial Addendum is required to request financing for a Traditional or Principal Forgiveness project loan for either a clean water or drinking water project. Two financial addenda must be submitted if both clean water and drinking water project loans are sought. This submission is in addition to the State loan application typically due in March of each year. While the actual requirements typically vary by type of applicant (municipal, authority or public water utility), applicant obligations generally include but are not limited to completion of a financial addendum form, passage of an authorizing resolution, reimbursement resolution and bond resolution. 2. Local Finance Board/Board of Public Utilities Approval - Each Project must secure approval from the Local Finance Board or Board of Public Utilities, as applicable, as a statutory requirement of the Financing Program (other than private entities which are not subject to NJBPU jurisdiction). 3. DEP Project Certification - For a project to receive NJEIFP financing, the DEP must certify to the Trust that all planning and design requirements have been completed in accordance with the Financing Program Rules; all of the environmental issues have been adequately addressed; all of the required permits for the project have been obtained, and an authorization to award has been issued. 4. Trust Project Certification - Loan Certification is required for all projects seeking program financing and is most frequently issued by the Trust Board of Directors. Trust Loan certification is awarded upon DEP project certification and the applicant’s satisfaction of the Program’s credit worthiness requirements. 5. Escrow Closing - Upon issuance of project certification, and when the borrower has all the necessary ordinances, resolutions, authorizations and necessary financial covenants in place, the Trust conducts an escrow closing for each participant. 6. Bond Issue - Subsequent to escrow closing, the Trust will schedule its bond sales. Both the Trust's enabling legislation and the Annual Debt Management Plan require that the Trust's bonds be sold on a competitive basis. 7. Loan Closing - Typically within two weeks of bond sale, the Trust will conduct loan closings with the borrowers. THE TRUST FINANCING DETAIL THE TRUST BONDS The Trust currently intends to issue one or more series of bonds for governmental borrowers participating in the SFY2016 Financing Program. These series will be secured by the availability of Fund loan repayments from the SFY2016 Financing 29 Program and from certain prior bond issues and local unit bonds which are, in turn, secured by one or more of the following: project operating revenues, ad valorem taxes, deficiency agreements or credit enhancements covering such local unit bonds. All series of Trust bonds will also be secured by the State aid intercept to the extent each such series is secured by local unit bonds of municipalities or counties, or authorities that have entered into deficiency agreements with underlying municipalities. The Trust may also, depending upon the borrowers’ characteristics, issue a series of alternative minimum tax (AMT) bonds for the private drinking water systems or other projects with a significant private use component in this year’s financing. In past years, the Trust has funded a separate series of AMT bonds for clean water projects and may do so again depending on the responses received from borrowers in their financial addenda. If clean water AMT bonds and drinking water AMT bonds are necessitated by the operational and financial structure of certain borrowers, the Trust will attempt to combine the AMT bonds in a single series of Trust bonds, to the extent practicable and allowed under the Clean Water Act and the Safe Drinking Water Act and other applicable law. Through the issuance of AMT bonds, the Trust retains the flexibility to finance certain kinds of projects involving private use, private payments or private loans in excess of Federal income tax standards available for the more traditional type of Trust financing. Drinking water loans may be secured by letters of credit, mortgages on drinking water facilities, personal guaranties of system owners or operators, special reserves and/or other available security required by the Trust to ensure repayment. A taxable series of bonds may also be issued, such as in situations where some projects have non-governmental relationships beyond allowable limits set by Federal income tax law. Any series of taxable or AMT bonds will have the same security features as any other series of Trust bonds or, in the case of private drinking water systems, collateral acceptable to the Trust and the DEP. The Trust will consider various alternative structural features with respect to its bonds to be issued for the purpose of funding Trust loans for borrowers participating in the SFY2016 Financing Program to the extent such structural features will serve the best interests of the NJEIFP and will provide additional savings for such borrowers. The Trust will consider all such new structural features, permissible pursuant to state and federal law, to the extent that such new structural features will serve the best intent of the NJEIFP and will provide additional savings for borrowers. Each series of bonds will fund a pool of loans. Participants will be assigned to a loan pool based upon their individual credit characteristics, effect on coverage, the terms and conditions of their own outstanding bond documents and the following considerations: • Trust bond ratings - Because of the cash flow structure of the Financing Program, most participants will be placed in a single uninsured pool for which the Trust anticipates AAA/AAA/Aaa ratings from Fitch, Standard & Poor's and Moody's, respectively. • The Trust's need to minimize transaction costs - Assigning participants to various pools can minimize the complexity and cost of the bond issue. • Participants' need for insurance or other credit enhancement - Some participants may be required to insure or obtain other credit enhancement with respect to the bonds they sell to the Trust. This may include participants who do not have an investment grade rating of their own, who cannot obtain deficiency agreements, who have certain restrictions in their existing bond documents, or who are required to issue junior lien debt. At times, the Trust may request a waiver by the State Treasurer of the state’s credit worthiness standards for a specific borrower. • Federal tax law considerations - AMT bonds, taxable bonds and varying construction draw schedules among participants may make it beneficial to pool certain participants together in order to comply with federal tax law. • State law limitations - Restrictions in certain State general obligation bond acts preclude the use of certain bond act moneys as security for private borrowers. Based primarily on the above considerations, the Trust will decide on the number of and the participants for each bond series to be issued when the final list for this year's Financing Program is established. 30 ESCROW CLOSING Upon the Trust’s and DEP’s issuance of project certification, and the borrower has all the necessary ordinances, resolutions, authorizations and necessary financial covenants in place, the Trust conducts an escrow closing for each participant. This closing is a full financial closing (i.e., loan agreements executed, bonds issued, and approved collateral pledged in escrow) without the benefit of the bond sale. These documents are held in escrow until after bond sale and all conditions precedent to final closing have been met. At that time, the documents are released from escrow and final closing takes place. This process assures, to the greatest extent possible, that the competitive bond sale and the closing can go forward as planned. Escrow is estimated to commence two months prior to each bond sale. (See schedule herein). COMPETITIVE SALE OF TRUST BONDS Subsequent to escrow closing, the Trust will schedule its respective bond sales. Currently, both the Trust's enabling legislation and the Annual Debt Management Plan require that the Trust's bonds be sold on a competitive basis. Proposed legislation will authorize the Trust the option to offer bonds for sale pursuant to a private negotiated sale. If this legislation is passed, the Trust will have the option to utilize private funds, augmenting the pool of funds presently available to the DEP and Trust for short term loans. The Trust's enabling legislation allows the Trust to publish a summary of the Notice of Sale once in three New Jersey newspapers and once in a recognized bond publication. The bonds will be awarded on the basis of the lowest true interest cost bid. In the past, several underwriting syndicates have bid on the bonds and it is expected that several will do so again this year. The Trust will require bidders to submit their bids electronically for its Series 2016 bond issues. The Trust has provided underwriting syndicates with the option to include term bond(s) with sinking fund installments in their bids. Under certain market conditions, the use of term bonds in place of serial bonds will result in lower financing costs for the participants. The Trust, depending on market conditions at the time of the publication of the Notice of Sale, will permit underwriting syndicates to increase the amount of original issue discount which they may include in the bids. Generally, however, bidders must specify a purchase price which equals or exceeds 98% of the initial aggregate purchase price of the bonds. Given current conditions, a premium bid, e.g., one in which the purchase price exceeds 100% of the initial price, is also a possible outcome of the bidder. Both the use of term bond(s) and a larger original issue discount will provide underwriting syndicates increased flexibility which may result in a lower true interest cost for the Trust's bonds. The Trust reserves the right to issue premium bonds to the extent market anomalies would dictate their use or to satisfy authorization or other limitations. The Trust will utilize a streamlined procedure for its investment of bond proceeds by establishing, prior to the bond sale, either the portfolio of securities or a flexible repurchase agreement to be bid on. Since the investment earnings are taken into account in sizing the bond issues, the investments must be calculated on the day of bond sale. The effect of this procedure allows for a much quicker award of the Trust bonds to the successful underwriters. This reduction in award time results in a higher rate of return on Trust investments. Trust may also determine to accept investment bids on an electronic basis. DISCLOSURE Program participants are expected to provide, through completion of the Financial Addendum Form and certification of the data's accuracy, information necessary for disclosure in the Trust's Official Statements. As discussed below, full disclosure will be required for pool participants whose debt service payments make up 10% or more of the total cash flow of the combined pools. Reduced disclosure will be required from the balance of the participants. 31 SECONDARY MARKET DISCLOSURE Rule 15c2-12 of the Securities and Exchange Commission requires that certain issuers provide information on an ongoing basis for use in the secondary bond market. The Trust has developed a policy consistent with Rule 15c2-12 that will place responsibility on the borrowers to provide ongoing information. Based on the policy as set forth below, very few borrowers will be required to provide ongoing secondary disclosure. Those Borrowers (for any particular Financing Program) whose remaining Fund Loan repayments in all Coverage Providing Financing Programs, when aggregated with their remaining Trust Loan repayments for any such particular Financing Program, if any, exceed ten percent (10%) of the sum of: 1. The aggregate of all remaining Fund Loan repayments from all Borrowers in all Coverage Providing Financing Programs, and 2. The aggregate of all remaining Trust Loan repayments in any such particular Financing Program from all Borrowers shall be considered material "obligated persons" within the meaning and for the purposes of Rule 15c2-12. To the extent any such material “obligated person” Borrowers have entered into Borrower Service Agreements with Participants and if any such Participants have entered into Indirect Borrower Service Agreements with Indirect Participants whereby Annual Charges or Indirect Annual Charges, as the case may be, materially secure such Loan payments of any such Borrower, any such Participants and Indirect Participants shall also be considered material "obligated persons" within the meaning and for the purposes of Rule 15c2-12 for the Series 1995 and subsequent Financing Programs. Under certain commentary promulgated by the SEC pursuant to Rule 15c2-12, the Financing Programs that provide coverage appear to be considered materially “obligated persons" under the Rule. Accordingly, the Trust will make the appropriate secondary market disclosures on these Financing Programs in the 2016 Financing Program as it has in the past programs commencing in 1995. UNDERFUNDED OR OVERFUNDED ALLOWABLE COSTS Financing is based upon awarded contracts or the best estimate of project costs available at the time the loans are executed. If final bids are higher than the estimates, or if differing site conditions are encountered, the participant is eligible to return to the Financing Program for supplemental funding for the increased allowable costs, subject to certain IRS procedural requirements that must be followed. In the interim, the participant must be able to finance the extra costs before they are eligible to receive their loan disbursements. If final bids for a participating project are lower than the original awards, or if final building costs are lower than the allowable costs based on the low bid building cost, a surplus of monies may exist. In the case of a Trust Loan, this money is expected to be used to make debt service payments on the participant's Trust Loan or go towards a defeasance. These Trust monies may also be available to fund cost increases due to differing site conditions, certain other project costs or for allowable reserve capacity costs, subject to approval by the Trust. In the case of a Fund Loan or Pinelands and/or Green Acres Grant/Loan, this surplus will be de-obligated via an amended debt service schedule eliminating payments starting from the back end (year 20) and moving forward until the de-obligated amount is realized. UNALLOWABLE COSTS Project financing for the unallowable portion of project costs must come from the program participant, who may bond for this cost or pay for it out of other funds. For municipal or county borrowers, local financing must be available before they can receive their loans. This means that the municipal or county borrower must have either cash available or bond ordinances and Local Finance Board approvals (if required) authorizing the borrowing of the necessary funds. Authorities and private drinking water systems must have cash on hand or the equivalent thereof prior to any disbursement of their loans. The Trust has imposed these requirements to provide assurance that projects will be completed. 32 PROJECT ACCOUNT DISBURSEMENTS Financing Program participants draw their funds for construction from two sources: one funded by the Trust bonds and the other funded by either (i) the Clean Water or Drinking Water State Revolving Fund, (ii) CW SRF or DW SRF repayments, or (iii) State Bond proceeds. The project construction drawdown schedules are developed by the DEP, based upon the participants' own submissions, prior to the escrow closings. The Trust then develops a composite drawdown schedule from all of the individual borrowers in any given pool in order to net fund the Construction Fund from bond proceeds for the Trust component. Depending on market conditions and the timing of the draw schedules, the Trust may also gross fund the accounts. LOAN REPAYMENTS Participants make scheduled debt service payments on both of their loans with a single payment to a loan servicer, which may be the Trust. Payments are required to begin by the fourth year of the loans, but may commence earlier if the construction period is shorter or if the borrower chooses to begin amortization prior to the end of its construction period. Each debt service payment is determined as follows: • Scheduled principal and interest due the Trust, net of investment income on the reserve fund credited for the period and net of any other applicable credits; • Scheduled principal due to the Clean Water or Drinking Water Fund or State Bond Fund or principal and interest due under the Pinelands Loan; and • Any administrative fees owed to the DEP and the Trust. INVESTMENT OF PROJECT LOAN ACCOUNT PROCEEDS The Trust will continue to invest project loan account monies on an aggregate basis to the expected drawdown dates for any construction not completed under the construction loan program. These investments will either continue to be in U.S. Treasury securities, the providers of which will be chosen competitively or on a collateralized guaranteed investment contract that will also be competitively procured. If determined to be advantageous, the project account may be invested in State and Local Government Securities or other securities as allowed under the bond resolution. Each year, the Trust considers the feasibility of using flexible repurchase agreements, guaranteed income contracts or other forms of investment agreements to reinvest bond proceeds deposited into the project loan account. Subject to State and federal constraints, if any are found to be advantageous, the Trust will seek authorization from the Director of the Division of Investment in the Department of the Treasury to use them. FLOW OF REPAYMENTS The Loan Servicer or Trustee receives the above noted repayments from the borrower and within each pool: (1) satisfies the requirements to pay the bondholders; (2) deposits and disburses the collected administrative fees; and (3) pays the Master Program Trustee the Fund repayments. The Master Program Trustee will hold these funds for a period of up to one year to provide coverage for the next two payments due on all outstanding Trust bonds issued. Immediately following the second payment upon which the funds were available, the Master Program Trustee will deposit the principal and any interest earnings while invested by the Master Program Trustee in a state DEP account which the DEP will then deposit into the respective State CW SRF, DW SRF and non-SRF accounts. Once deposited in the revolving fund accounts, these monies are available to make future loans for clean water and drinking water purposes, respectively. 33 MISCELLANEOUS PROVISIONS The Trust plans to sell its bonds soon after project loan agreements and local unit bonds evidencing such loans or other collateral provided by private drinking water systems to evidence such loans are delivered in escrow. Construction draws will be made pursuant to requisitions submitted by project participants. During the construction period, money in the project loan account established under the Trust bond resolution for each participant will be invested. The corpus and associated interest earnings will be used to fund each project’s allowable project costs. All of the Trust bonds will mature within thirty years from the respective date of issuance thereof. Interest on each Trust Loan will be payable at least semiannually and after an initial optional deferment period for construction completion, principal will be retired at least annually. It is possible that nonprofit or private drinking water system borrowers for drinking water projects may be required to pay debt service on a monthly or quarterly basis. Payments are typically structured to provide level debt service payments after the construction period for the life of the loan. If a borrower elects to capitalize interest during this period, its allocable share of the interest earnings derived from its capitalized interest account will be credited against the capitalized interest. The borrower's allocable share of earnings from any Debt Service Reserve Fund, if any, will also be used in this manner during the capitalized interest period. For participants who elect not to capitalize interest and for all other participants following the construction period, all such participants will receive their proportionate share of the reserve fund earnings, if any, through a credit against their Trust Loan repayment obligations. The allocations of earnings from the reserve fund are based on the total Trust loan size. The Trust and State reserve the right to make such modifications as may, in their discretion, be necessary, convenient, or desirable to the NJEIFP provided such modifications are consistent with the purposes of the Financing Program and with the provisions of the enabling legislation and corresponding rules and regulations. CREDIT OF THE TRUST BONDS CREDIT STRUCTURE AND BOND RATING The credit structure of the Trust’s Bonds provides a major benefit to borrowers by allowing the Fund loan repayments of one borrower to secure the Trust loan repayments of all borrowers within the same pool of loans. In addition, Fund Loan repayments from all borrowers participating in outstanding Financing Programs will be used to cross collateralize, on a subordinated basis, all or a portion of future Trust Bond issues as allowable. Since 1995, this technique has been used to enhance Trust Bond ratings with respect to particular pools or specific loans. The Trust’s structure has produced AAA/AAA/Aaa bond ratings from all three rating agencies (Fitch Ratings, Standard & Poor's and Moody's) for each series of Trust bonds issued since 1995. This “true pool” structure further secures the Trust Bonds, improves the bond ratings, lowers the interest cost of the Bonds, and eliminates the need for bond insurance. In addition, the Trust established cross collateralization between the Clean Water and Drinking Water Programs to extend the benefits available to clean water borrowers to drinking water borrowers. New Jersey was first in the nation to be approved for cross-collateralization between the two programs. Participants will finance their projects through one or more loan pools. The Trust will place Program participants in a pool that best meets their needs and the interest of the Trust. Given the financing structures described above, it is likely that most participants will be included in an uninsured tax-exempt pool. With private water systems eligible to participate in the Drinking Water SRF, the Trust expects to issue bonds subject to the alternative minimum tax (AMT). In past years, the Trust has funded a separate series of AMT bonds for clean water projects and may do so again depending on the responses received from borrowers in their Financial Addenda. If clean water AMT bonds and drinking water AMT bonds are needed due to the operational and financial structure of borrowers, the Trust will attempt to combine the AMT bonds in a single series of Trust bonds. 34 Through the issuance of AMT bonds, the Trust retains the flexibility to finance certain projects involving private use, private payments or private loans in excess of Federal income tax standards available for more traditional types of Trust financing. If necessary, the Trust will consider funding additional pools of loans by issuing taxable bonds. The Trust may also consider alternative financing structures, such as Build America Bonds, as described in Section II(E)(5)(a) of this financial plan. MARKETING TRUST BONDS Minimizing costs for the participants in the Financing Program requires that the Trust bonds be backed by the strongest available credit structure. Without a uniform credit feature, the rating agencies would rate the Trust bonds no higher than the lowest credit in the group. The credit structure of the Financing Program attempts to provide that uniform credit, while also simplifying the Trust's credit and security arrangements. SECURITY FOR TRUST BONDS The Trust may issue tax-exempt, AMT or taxable bonds that will be uninsured to finance its share of the SFY2016 Financing Program. The credit structure for the Trust's bonds is created through provisions in the bond documents, loan agreements and related support agreements executed by the participants. Security for the Trust bonds relies on the following seven major credit features, as well as other protective covenants typically supporting revenue bonds: • The pledge of revenues from self-supporting projects; • For a municipal borrower, the pledge of its full faith and credit and taxing power to pay debt service on bonds sold to the Trust. For an authority borrower; a deficiency agreement under which the municipalities being directly or indirectly served by the borrower make this pledge; for a private water system, collateral approved by the Trust; • Other forms of credit enhancement, if necessary; • The ability of the State to intercept State-aid payable to borrower municipalities or, in the case of authority borrowers, underlying municipalities; • A pledge of the debt reserve fund, if any, to pay debt service on the Trust bonds in the event of default by a participant; • Subordination of Fund Loans and Pinelands Loans to the Trust Loans within the particular pool to increase coverage of debt service on the Trust bonds; and • Cross coverage from all outstanding pools, after the individual pool Trust payments have been made, to provide additional coverage for Trust bonds sold in 1995-2015 and into the future (if so designated by the Trust) as allowable. SELF-SUFFICIENCY OF PROJECTS The Trust Loan agreements impose debt service coverage tests and other requirements on those loans secured by project revenues to assure that the project will be self-sufficient. Projects supported solely by the taxing power of local governments through general obligation bonds are not necessarily self-supporting. Some local governments operating 35 environmental infrastructure systems have decided to pay for their systems with ad valorem property taxes, and the Trust does not plan to alter such arrangements. DEFICIENCY AGREEMENT / CREDIT ENHANCEMENTS In the case of authorities which have no taxing power, which must secure their bonds with project revenues and which, absent credit enhancement, do not themselves have an investment grade rating, the Trust may require the local unit bonds to be additionally secured by general obligation deficiency agreements with underlying municipalities, bond insurance or other form of credit enhancement. The use of deficiency agreements is a conventional tool for governmental utility revenue bond financings in New Jersey. It is anticipated that local unit bonds supported by such deficiency agreements will have the same credit quality as the general obligation bonds issued by the underlying municipalities. COLLATERAL FOR PRIV ATE DRINKING WATER SYSTEMS All private water system projects must demonstrate that revenue is sufficient to cover operation, maintenance and debt service. For large private drinking water systems, the Trust will require a revenue bond to be issued to the Trust as part of the collateral for the loan. For very small private community and nonprofit non-community drinking water systems, a variety of collateral will be considered on a case by case basis for Small System and other program loans. Some of the collateral that may be considered will include, but not be limited to, a bank letter of credit, a mortgage on property and facilities, personal guarantee of owner, increased reserve funds, etc. The intermediate private drinking water systems will require some combination of the above based on a case by case determination. COLLATERAL FOR SMALL BORROWERS For some of the smaller borrowers, additional security in the form of a borrower financed two-year reserve fund may be required. This fund will be held by the Trustee in the case of a bond financed Trust loan or by the Trust in the case of a direct loan. Draw downs on the loan may also be restricted to the percentage of the fund-up of the special borrower financed reserve fund. SMALL SYSTEM LOAN PROGRAM Small System loans are one source of funding to drinking water projects serving populations less than or equal to 10,000 residents. Unique to the Small System Loan Program is the establishment of a Loan Loss Reserve Fund (LLR Fund). Moreover, Small System Loan Program applicants that do not directly or indirectly pledge ad valorem taxing authority as security for such loans will pay an annual guarantee fee equal to 1% of the outstanding Trust loan (“LLR Fee”). The LLR Fee will be deposited into the LLR Fund. STATE-AID INTERCEPT The Trust's enabling legislation authorizes the State Treasurer to intercept State aid to local governments borrowing or certain local governments benefiting from the borrowing of money from the Trust. This money will be used to meet the obligations to the Trust if the local unit defaults. The model for this approach is the State's Municipal Qualified Bond Program, which has been widely used by the State's lower rated urban borrowers. Many of the revenues securing Qualified Bonds issued by participants in the Municipal 36 Qualified Bond Program can be intercepted by the Trust as well. The State's experience with the Municipal Qualified Bond Program indicates that the State aid intercept can raise the ratings on bonds issued by weaker borrowers to at least one step below the State’s rating. Therefore, participating municipalities and municipalities which are subject to deficiency agreements with participating authorities will be required to allow the State Treasurer to intercept their State aid on behalf of the Trust if project revenues are ever insufficient to pay debt service on the Trust Loan. The Trust may also require certain participating communities benefiting from projects and receiving small quantities of State aid to execute agreements which allow the Trust to tap their State aid. The intercept under the Trust Program is subordinate to the intercept securing bonds issued under the Municipal Qualified Bond Program. Should participants in the Financing Program have outstanding Municipal Qualified Bonds, financing documents will include covenants requiring that the coverage ratio of debt service by State aid be calculated by including those bonds as well as both Financing Program loans. This will mitigate the adverse effect of the senior claim on State aid of those Qualified Bonds. The Trust will continue to employ its State aid intercept powers to intercept the State funds of any borrower who has defaulted on its Trust obligation. Intercepted funds will be applied to make up any repayment deficiencies to the Trust. Further, the Trust and/or the State may take other actions to cause the local government unit to repay in a timely manner any sums in default. To date the Financing Program has not had to employ its State aid intercept powers. RESERVE FUND Trust bonds prior to 2007 were secured by a debt service reserve fund of approximately 10% of the issue size. Prior to 2007, the Trust’s Debt Service Reserve Fund was generally funded from a portion of the required state match (20% of the federal grant), General obligation Bond proceeds and project loan repayments. Commencing in 2007, the Trust utilized these funds for project loans while maintaining its natural AAA credit rating through the MPT. To the extent permitted by the rating agencies, this practice will be continued in SFY2016. SUBORDINATION OF STATE LOANS Within each bond series, each borrower's Fund Loan or Pinelands Loan repayments are subordinated to that borrower's Trust Loan repayments. Thus, a borrower's Fund Loan or Pinelands Loan repayments provide coverage on its Trust Loan repayment obligations. In addition, the appropriation bills, Trust bond resolution, and loan servicing agreement by and among the Trust, the State and the Financing Program's loan servicer will permit all Fund Loan and Pinelands Loan repayments to be applied to any Trust bond debt service payment whenever any Trust Loan repayment deficiency by any borrower occurs as allowable. All Fund Loan repayments for each loan repayment period, once credited to such borrowers and once the Trust bond debt service payment for the repayment period is satisfied, are paid to the Master Program Trustee to be held for a period of up to one year to provide additional coverage as allowable for the next two Trust debt service payments due on all outstanding Trust bonds and any future Trust bonds so designated prior to being paid to the State. CROSS COVERAGE BETWEEN SERIES As noted above, the credit quality of each issue of Trust Bonds is enhanced by the fact that Fund Loan or Pinelands Loan repayments from all borrowers, as allowable, within each pool are available to make debt service payments on the Trust Bonds in the event of a Trust Bond debt service payment deficiency by one or more borrowers in the pool. Since the Trust began using this technique in its 1989 borrowing, it has never become necessary to use the Fund Loan repayments for this purpose. Once each semi-annual Trust Bond debt service payment was satisfied, the Fund Loan repayments associated with that payment date were transferred to the DEP. 37 In 1995 the Trust instituted the concept of Cross Coverage. Once Trust debt service on individual bond issues is satisfied, the remaining funds are transferred to the Master Program Trustee to cover potential debt service deficiencies for the 1995 bonds and subsequent bond issues so designated and as allowable. The Trust will continue to use some or all of the Fund Loan repayments associated with the 1995 through 2015 Trust Bond issues, as well as subsequent Trust Bond issues so designated, to cross collateralize, on a subordinated basis, all or a portion of future Trust Bond issues so designated. This cross coverage credit structure reduces the risk of default on the Trust bonds by increasing the likelihood that sufficient funds will be available to pay debt service on those bonds. It is important to note that, notwithstanding such subordination, any borrower that has made its Trust, Fund or Pinelands Loan payments has fully discharged its obligation to make such payment. This technique could potentially be used either to enhance all future Trust borrowings or to enhance particular pools or even specific loans if a real cost benefit can be demonstrated. CROSS COLLATERALIZATION BETWEEN THE CLEAN WATER AND DRINKING WATER PROGRAMS Under the cross collateralization option, repayments of clean water and drinking water Fund Loans may be used to satisfy defaults as allowable in Trust loan repayments from all deposits in the Master Program Trust Account for approximately one year. Notwithstanding the foregoing, to the extent Fund loan repayments are received in connection with Fund loans originally funded by State general obligation bond proceeds, these Fund Loan repayments may not be available to secure Trust Loans made to private drinking water systems. Even after allowing for this minor restriction on cross collateralization, the ability to use Clean Water and Drinking Water Program funds to support each Financing Program will result in significant savings to the project sponsors under the Drinking Water Program. Since there is not a large pool of Fund Loan repayments available for this program, the Drinking Water Program Trust bonds would almost certainly not receive the AAA programmatic rating without this cross collateralization between Programs. However, the State’s cross collateralization involves only a temporary use of funds from the CW SRF or the DW SRF, if a default in loan repayment did occur (which, to date, has not occurred under the Clean Water Program). The Trust and the DEP would take steps to collect the defaulted loan repayments to reimburse the appropriate Drinking Water or Clean Water Fund. After being available for two semi-annual debt service payments, these cross-collateralized funds are returned to the State for deposit in the respective CW SRF and DW SRF accounts. Once in the respective SRFs, these monies can be used to make new loans for their respective Clean Water and Drinking Water Programs. RATING THE TRUST BONDS Because of the collateral structure described above, the Trust's 2015 bonds were rated, and the 2016 bonds are expected to be rated, AAA/AAA/Aaa by all three rating agencies: Standard & Poor's, Fitch and Moody's, respectively. Cross Coverage will help avoid weaker credits penalizing the stronger credits in the uninsured pool. To the extent a series of taxable or AMT bonds will be issued to accommodate a single borrower, the advantages found in the pooling structures will not apply. However, cross coverage and the primary advantage of the AAA/AAA/Aaa ratings may still be available. Alternatively, a separate series of taxable or AMT bonds issued for several borrowers will reap the benefits of the pooled structure and the ratings will be set accordingly. JUNIOR LIEN BOND POLICY Trust Loan Bonds are typically secured by revenues of the Authority Borrowers’ wastewater or water supply systems under the terms of the Authority Borrowers Bond Resolutions, but sometimes are additionally secured by service, deficiency or other agreements of (i) municipalities that possess and use their general obligation taxing power to secure their payment obligations under such service agreements (“Direct Service Agreements”) or (ii) authority participants or customers, that in turn have service, deficiency or other agreements with municipalities that possess and use their general obligation 38 taxing power to secure their payment obligations under such service agreements) “Indirect Service Agreements” and together with Direct Service Agreements, “General Obligation Service Agreements”). Some Authority Borrowers are required to fund a debt service reserve fund under the terms of their Authority Borrower Bond Resolutions, but not under the terms of the Financing Program. In order to avoid the costs of funding such Authority Borrower debt service reserve funds, some Authority Borrowers have requested permission from the Trust to issue subordinate Trust Loan Bonds to the Trust under the Financing Program. In response, and upon consultation with the State Treasurer, the Attorney General’s office and borrower bond counsel, the Trust has adopted a Junior Lien Bond Policy, which provides: 1. The Trust may accept junior lien Trust Loan bonds of an Authority Borrower without forcing any such Authority Borrower to close off their senior lien bond resolution, indenture or other related document, so long as such junior lien Trust Loan Bonds: a. Will be directly or indirectly secured by General Obligation Service Agreements. b. would carry an investment grade rating (which may be evidenced by a shadow rating or otherwise) if such bonds were not part of the Financing Program or would meet any of the “safe harbors” outlined in the Trust Credit Policy or the letter of the State Treasurer dated October 29, 2001; and c. The junior lien Authority Borrower Bond Resolution under which any such Trust Loan Bonds are to be issued carries the same rate covenant applicable to such Borrower’s senior lien obligations. 2. Notwithstanding the foregoing, when determined to be in the best interest of the NJEIFP, the Executive Director may determine not to accept a junior lien bond which complies with paragraph (a), so long as he reports this action and the reasons therefore to the Trust board of directors at the next meeting. COVENANTS AFFECTING THE LOCAL UNIT The loan agreements are legally valid and binding obligations between the Trust/State and the borrower. The local unit bonds or approved collateral are legally valid and binding obligations of the municipal government, authority or private water system. Consequently, each borrower must be able to make unequivocal representations concerning its status in the transaction. Ordinances and resolutions of the governing body must be in place to establish that the borrower has the legal right and authority to undertake the specific project, and own, efficiently operate and appropriately maintain an environmental infrastructure system. All applicable permits and approvals for construction must be obtained as a precondition for execution of the agreements and the local unit bonds. The borrower will need to certify that no undisclosed fact or event, and no pending litigation, will materially adversely affect the environmental infrastructure system, the ability to make timely loan repayments, or the prospects for completion of the project. A reasonable and accurate estimate of project costs compiled by a New Jersey licensed professional engineer will be required, and the borrower must obligate itself to assume capital costs in excess of the Trust and Fund or Trust and Pinelands funding from its resources. Other covenants include: • For a general obligation borrower, a pledge of full faith and credit to exercise the unlimited taxing power of the local government to insure the timely repayment of principal and interest; • The intercept of State aid payable to a general obligation borrower who fails to meet Trust Loan repayment and/or administrative fee payment schedules; or • For a revenue borrower, an irrevocable pledge of (1) local or regional authority or private water system revenues and other receipts of the environmental infrastructure system, (2) moneys payable pursuant to service agreements or local unit bond credit enhancement, if any, and (3) State aid of municipalities, if any, which have executed deficiency agreements with the borrower to secure Trust Loan repayments; 39 • The establishment of levies, fees or rates sufficient to meet operating and maintenance expenses (particularly with authority/privately owned drinking water system borrowers), to comply with all outstanding covenants relating to bonds or other evidence of indebtedness, and to pay other amounts due; • A limitation on the borrower's discretion to issue Qualified Bonds unless the coverage afforded by State aid anticipated for the current fiscal year is equal to a reasonable coverage test, which test in the past has been equal to 2 times the sum of (1) the maximum debt service on all outstanding Qualified Bonds and (2) one year of loan repayment obligations; • A limitation on the use of loan proceeds financing the allowable costs of the project funded by the loan, or reimbursement for allowable costs previously paid or incurred by a borrower for those projects receiving preaward approvals from the DEP and the Trust for construction; • A limitation on the borrower's discretion to sell, lease, abandon or otherwise dispose of the environmental infrastructure system without an effective assignment of the loan obligations and the prior written approval of the Trust/State; • A prohibition on actions that may jeopardize the tax status of the bonds issued by the Trust and, where appropriate, the State; • A provision to provide secondary market disclosure information in accordance with the provisions of SEC Rule 15c2-12 and the policy established by the Trust, if required under the Rule; and • The Trust and the State may impose additional covenants on PFLs borrowers in order to ensure compliance provisions unique to the FFY2015 EPA Capitalization Grants. TERMS OF DISBURSEMENT AND REPAYMENT The NJEIFP intends to offer each borrower on the Clean Water and Drinking Water Project Priority Lists, the full amount authorized by the appropriation bills subject to a borrower’s satisfaction of financing program requirements and funding limitations, and unless reduced based on the DEP's review of allowable project costs. Interest begins accruing when the Trust Loan proceeds are placed in the respective project loan accounts created under the Trust bond resolution. The Fund Loan and Pinelands/Green Acres Loan (if applicable) are based on the moneys available and the DEP's review of allowable project costs. In addition, the borrower, if a municipality, must certify to the Trust and the DEP that it has funds available, or if an authority or private water system, moneys on hand, for project costs that exceed the actual amounts of the loan commitments. This amount includes unallowable project costs. Disbursement of Trust Loan proceeds will be made by the Trustee, acting as agent for the Trust, following receipt of authorization from the Trust based on a borrower's certified requisitions. Fund Loan and Pinelands grant and loan disbursements will be made by the State, also upon receipt of a borrower's certified requisitions. The repayments for the Fund Loans and Pinelands/Green Acres Loans are subordinate to those received for the Trust and may be used to satisfy Trust debt service obligations (across Trust programs beginning in 1995 and into the future) if any Trust Loan repayment deficiencies exist as allowable. However, no borrower will be responsible for the repayments of any other borrower. Other terms include: • A level repayment schedule for Trust Loans with interest payable in semiannual installments, and principal payable in annual installments, provided however, that private drinking water systems may be required to pay more frequently than semiannually. Depending on the circumstances, such borrowers could be required to pay 1/12 of their annual principal and 1/6 of their semi-annual interest on a monthly basis; • A level repayment schedule for Fund Loans at zero interest, with principal payable in semiannual installments or, with respect to certain authority participants, annual installments; provided, however, that private drinking water systems may be required to pay 1/12 of their annual principal on a monthly basis; 40 • A level repayment schedule for Pinelands Loans with interest payable in semiannual installments, and principal payable in annual installments; • Semiannual payment of one half the administrative fee for the Trust beginning in 2016; provided, however, that private drinking water systems may be required to pay more frequently than semiannually. Depending on the circumstances, such borrowers could be required to pay 1/12 of their annual administrative fee on a monthly basis; • Semiannual payment of one half the administrative fee for the DEP, if approved; provided, however, that private drinking water systems may be required to pay more frequently than semiannually. Depending on the circumstances, such borrowers could be required to pay 1/12 of their annual administrative fee on a monthly basis; • A late charge of 12% per annum, or .50% above the prime rate, whichever is greater, calculated from the due date; • The application of each Trust Loan repayment to interest first, then principal; • A credit against the debt service obligations of each project for the allocable share of reserve fund income, if any; • Debt service payments to amortize principal must begin within one year of the anticipated date of completion of construction; • The anticipated completion date must be established within three years of the loan closing date; • Tax exempt borrowers may capitalize interest for a period up to six months following the anticipated date of completion of construction; and • Alternative Minimum Tax (AMT) borrowers may capitalize interest up to the payment date immediately preceding the anticipated date of completion of construction. The loan agreements may also provide borrowers with an option to prepay loan obligations. Prepayment of either the Trust or Fund Loan requires a 90-day written notice to the Trust and a written approval thereof. Fund Loan prepayments also require a 90-day written notice to the DEP and a written approval thereof. Trust Loan prepayments, at a minimum, must take out accrued interest (if applicable), any premium, and principal through the prospective payment date for which the prepayment is to be credited. Advance repayments will be applied first to interest on the portion prepaid, then to principal. It should also be understood that the Trust/Fund financing is based on a split between the Trust and the State for the financing of a project's eligible cost. Therefore, the prepayment of any Trust Loan must be accompanied by a corresponding pro-rata prepayment on the State Loan. The Borrower is responsible for paying all the costs of the Trust and the State associated with any prepayments. In addition, whether or not prepayment is involved, any refunding of the local government bond securing a Trust Loan will require prior approval of the Trust. DEFAULT The loan agreements define an event of default as: 1. the failure by the borrower to make a loan repayment within 15 days of the due date; 2. the failure to make timely payment of an administrative fee on the Trust or Fund Loan within 30 days after written notice is given; 3. the representation of false and misleading information that has a material effect on the integrity of the loan agreements or related documents; 4. the appropriate filing by or against a borrower of any petition of bankruptcy or insolvency; 5. the general failure of the borrower to pay its debts; and 41 6. the failure to observe or perform any other duties, obligations or responsibilities required by the Trust or State for participation in the Financing Program, within 30 days after written notice. With respect to the events of default specified in (2) and (6), the Trustee may be authorized to provide relief for up to 120 days if the borrower can represent that the failure to pay, observe or perform is correctable within that time frame. In addition, default may be averted if a petition of bankruptcy or insolvency is dismissed without prospects for appeal. In an event of payment default, the Trust and/or State may accelerate the Trust and State loans and in the event of any default, the Trust and/or the State may elect to take whatever action at law or equity is necessary to recover the deficiencies manifested by the default, or direct the Trustee (in the case of Trust Loans) to pursue these remedies. Recovered funds may be applied in the following order: 1. To pay the fees for attorneys and other expenses incurred by virtue of the proceedings; 2. For interest payable on the Trust Loan obligation; 3. For principal payable on the Trust Loan obligation; 4. For other amounts due and payable to the Trust; 5. For interest, principal and other amounts due the Trust as the obligations become due and payable in accordance with the terms of the loan agreement; and 6. For principal and other amounts due the State for the Fund or Pinelands Loan obligation and for other amounts due and payable to the State. ASSIGNMENT OF OBLIGATIONS Each participant will acknowledge that all rights, title and interest of the Trust in the agreement and the local unit bond or other approved collateral are, except for certain reserved rights, assigned by the Trust, at its discretion, to the Trustee. Further, each participant will consent to any transfer of the loans deemed necessary by the Trust for any refunding or additional debt issuance in connection with the NJEIFP. A participant will be restrained from assigning its debt service obligation on its own bond or any other obligations under the agreement unless certain conditions are met. Prior written approval of the Trust and the Trustee must be secured for both the Trust and Fund or Pinelands Loans. In addition, the DEP must provide prior written approval for assignment of Fund or Pinelands Loans. The assignee must have expressly represented in writing its full and faithful observance of the covenants assumed; and the assignee cannot be, at the time of the assignment or as a result of the assignment, in default on any obligations that would materially affect the loan agreement or the local unit bond. Finally, the Trust must receive an opinion from bond counsel assuring that the terms of the assignment preserve the tax-exempt status of the Trust bonds. LEGISLATION Bills providing for the authorizations and expenditures involved in the Financing Program have been submitted to the Senate and Assembly. The appropriations package is currently expected to provide, in part, for the following: • Appropriation to the Trust from the Disaster Relief Appropriations Act (P.L. 113-2) and from repayments of loans and interest deposited in any account, on or before June 30, 2016, and from any net earnings received from the investment and reinvestment of such deposits, such sums necessary for Interim Financing Program Loans or Natural Disaster Emergency Financing Program Loans. • Authorization to the Trust to expend over $1.294 billion of its revenue bond proceeds to make loans for up to 75% or more of the allowable project costs, plus, at the option of the borrower, 100% of the allowable costs 42 for reserve capacity, and to fund capitalized interest, issuance costs, debt service reserve fund requirements (if necessary) for reserve capacity and private water system projects and loan origination fee. • Authorization to the Trust to expend over $1.94 billion of its revenue bond proceeds to make long-term loans for up to 100% of the allowable SAIL project costs for environmental infrastructure projects to repair clean water systems and drinking water facilities adversely impacted during Superstorm Sandy or improve the resiliency of such systems and facilities in future disasters, at the option of the borrower for the limited purpose of financing costs unreimbursed by State, federal or other funding sources. • Appropriation of the FFY2015 USEPA Clean Water Capitalization Grant funds, an appropriation of the 2013 Federal Disaster Relief Appropriations Act (P.L. No. 113-2), an appropriation of the FFY2015 USEPA Safe Drinking Water Capitalization Grant funds, an appropriation of the “1981 Safe Drinking Water Supply Act” funds pursuant to section 14 of the “Water Supply Bond Act of 1981” (P.L.1981, c.261), appropriation of the "Wastewater Treatment Fund" established pursuant to section 15 of the "Wastewater Treatment Bond Act of 1985" (P.L.1985, c.329), “1992 Wastewater Treatment Fund” established pursuant to section 27 of the “Green Acres, Clean Water, Farmland and Historic Preservation Bond Act of 1992” (P.L. 1992, c.88), “2003 Water Resources and Wastewater Treatment Fund” established pursuant to subsection a. of section 19 of the “Dam, Lake, Stream, Flood Control, Water Resources and Wastewater Treatment Project Bond Act of 2003” (P.L. 2003, c.162), and the Clean Water State Revolving Fund” established pursuant to section 1 of P.L.2009, c.77, 77, to be deposited in the respective Funds for zero interest loans to finance approximately seventy five percent (75%) of the allowable project costs and for the purpose of State match to federal capitalization grants. • Appropriation of additional 1981 Safe Drinking Water Supply Act funds from (1) unfunded interconnection water supply system projects, (2) unfunded water supply contamination remediation projects; and (3) unfunded water supply rehabilitation projects, to be deposited in the respective Funds for zero interest loans to finance approximately seventy five percent (75%) of the allowable project costs and for the purpose of State match to federal capitalization grants. • Provide for continued funding priority in the SFY2016 financing program for unfunded SFY2015 projects provided such projects receive project approval and short-term funding prior to June 30, 2015. • Making available in cash, from previous Program Fund Loan repayments or the appropriate bond acts, up to approximately 10% of the par amount of the Trust revenue bonds which will be used to establish a reserve fund for the Trust to secure revenue bonds issued to publicly owned projects (if necessary). • Authorization for total program loans up to $20 million as clean water PFLs for Barnegat Bay Watershed and CSO Abatement projects, wherein up to fifty percent (50%) of each loan will be subject to principal forgiveness. • Authorization for twenty-five percent market rate loans in the total amount of approximating $40 million for clean water redevelopment projects. • Authorization for Drinking Water PFLs in the total amount of $500,000 for systems serving populations of 500 or less residents wherein principal forgiveness shall be 100% wherein each Small System Loan shall consist of a one hundred percent (100%) DEP principal forgiveness loan. Unexpended funds plus $3.5 million will be available for systems serving populations greater than 500 and less than or equal to 10,000 residents and each PFL shall consist of a fifty percent (50%) DEP principal forgiveness loan, a twenty five percent (25%) DEP zero interest loan and a twenty five percent (25%) Trust loan. Authorization for the Trust to temporarily use State loan repayments as coverage, if necessary, to pay debt service on the Trust bonds issued under this year’s Financing Program and thereafter, for an additional year, all Financing Programs of the Trust are eligible to receive this security. • Continued authorization for the Trust to hold the DEP loan origination fee payments in excess of the annual revenue anticipation amount. This excess amount is only to be used to cover years in which the DEP origination fees received are less than the revenue anticipated. 43 • Appropriation of the "Wastewater Treatment Fund" established pursuant to section 15 of the "Wastewater Treatment Bond Act of 1985" (P.L.1985, c.329),“1992 Wastewater Treatment Fund” established pursuant to section 27 of the “Green Acres, Clean Water, Farmland and Historic Preservation Bond Act of 1992” (P.L.1992, c.88), “2003 Water Resources and Wastewater Treatment Fund” established pursuant to subsection a. of section 19 of the “Dam, Lake, Stream, Flood Control, Water Resources and Wastewater Treatment Project Bond Act of 2003” (P.L. 2003, c.162), and the Clean Water State Revolving Fund” established pursuant to section 1 of P.L.2009, c.77, 77. • Appropriation to the DEP, of the unappropriated balances from the “Drinking Water State Revolving Fund” established pursuant to section 1 of P.L.1998, c.84 for the purposes of drinking water project loans. • Appropriation to the DEP, such sums as may be or become available on or before June 30, 2016, from drinking water loan repayments in the “Water Supply Fund” established pursuant to section 14 of the “Water Supply Bond Act of 1981” (P.L.1981, c.261) for the purposes of making drinking water project loans and providing the State match as required or will be required for the award of the capitalization grant made available to the State for drinking water projects pursuant to the Federal Safe Drinking Water Act. • Appropriation to the Trust, such sums as may be or become available on or before June 30, 2016, from repayments in the “Water Supply Fund” established pursuant to section 14 of the “Water Supply Bond Act of 1981” (P.L.1981, c.261) for the purposes of making drinking water project loans and providing the State match as required or will be required for the award of the capitalization grant made available to the State for drinking water projects pursuant to the Federal Safe Drinking Water Act. • Authorization to the Trust to issue Trust only loans for long-term financing in the event SAIL loan recipients are unable to meet SAIL loan repayment obligations due to lower than anticipated federal (e.g., FEMA) or other funding sources. • Authorization of the Trust to issue short-term or temporary loans for the purchase of equipment utilized to maintain environmental infrastructure facilities and systems, such as backup generators, vacuum trucks and street sweepers, for projects not identified in a project priority list, which will serve as the foundation for a new NJEIFP loan program to accept simplified loan applications on a rolling basis and expedited approval for equipment projects requiring minimal environmental, permitting and design review. • Appropriation to the DEP from the Loan Origination Fee Fund and interest thereon to supplement the sums appropriated from the Drinking Water State Revolving Fund and the Clean Water State Revolving Fund for the purposes of drinking water and/or clean water project loans and providing the State match as required or will be required for the award of the capitalization grants made available to the State for drinking water projects pursuant to the Federal Safe Drinking Water Act and/or Federal Clean Water Act. • Authorization to the Trust to use the amounts in the Loan Origination Fee Fund for application by the department for administrative and operating expenses, State matching funds or loans to local government units for the cost of wastewater treatment system or water supply projects. • Authorization to the DEP to issue loan amounts up to 100% of the total allowable loan amount of the environmental infrastructure facility for clean water loans to municipalities that do not satisfy the New jersey Environmental Infrastructure Trust Credit Policy but are subject to State financial supervision and oversight pursuant to the Local Government Supervision Act (N.J.S.A. 52:27BB-1 et seq.) but not to exceed a total of $10,000,000 for all such loans. • Authorization to the DEP to issue loan amounts up to 100% of the total allowable loan amount of the clean water and drinking water loans to municipalities receiving funding under the United States Department of Housing and Urban Development Community Development Block Grant – Disaster Recovery Program (CDBDDR). • Authorization to the Trust to sell bonds either pursuant to private negotiated sale or pursuant to a competitive sale for bonds issued pursuant to short-term financing programs set forth in N.J.S.A. 58:11B-9, 9.1, 9.2, 9.3, 9.4, 9.5, and 9.6 . 44 • Authorization to the Trust to issue short term or temporary loans bearing interest at a variable rate at the discretion and determination of the Trust. • Authorization to the Trust to receive funds from any source, including any funds drawn by the Trust from a revolving line of credit or other similar financial vehicle, that may be procured by the Trust for deposit into the Interim Financing Program Fund. • Authorization to the Trust to issue short term or temporary Planning and Design loans that shall mature no later than the last day of the third succeeding fiscal year following the closing date on which the Planning and Design loan was made by the Trust to the project sponsor except that such loans for Combined Sewer Overflow Abatement projects shall mature no later than the last day of the tenth succeeding fiscal year. • Authorization to the Trust to issue bonds notes or other obligations that shall mature and be paid not later than 30 years from the effective date thereof. 45 This Page Intentionally Left Blank 46 APPENDICES SFY2016 State Clean Water Project Priority List (All Projects including Barnegat Bay, CSO Abatement) Alphabetical Order A1 Ranked Order A2 Alphabetical Order B1 Ranked Order B2 SFY2016 State Drinking Water Project Priority List State Superstorm Sandy Drinking Water Project Priority List C SFY2016 Clean Water Interim / Construction Financing Project List D SFY2016 Drinking Water Interim / Construction Financing Project List E Recently Issued Short Term NJEIFP Loans F Distribution of Financing Program Funds throughout the State SFY1987 - SFY2014 G Status Reports on Projects Funded in the SFY1988 through SFY2015 Financing Programs H Pro Forma Aggregate Trust/Fund Financing for Allowable Project Costs I SFY2016 Financing Schedule – November 2015 Bond Sale J SFY2016 Financing Schedule – May 2016 Bond Sale K SFY2016 Proposed Budget L Review of the SFY2017 Financing Program (Proposed) M 47 This Page Intentionally Left Blank APPENDIX A1 APPENDIX A1 State Clean Water Project Priority List Sandy and FY2016 Financing Program Alphabetical Order Rank Project Number Sponsor Appropriation Amount Project Type Supplemental Loans _S1 S340523-04-1 S340640-062/09-2/11-2 _S3 Caldwell Borough Camden County Municipal Utilities Authority Camden County Municipal Utilities Authority _S4 Old Bridge Municipal Utilities Authority S340945-08-1 _S2 S340640-14-1 Supplemental Loans: # Caldwell WWTP Upgrades Supplemental #2 to 64006,09,11 Green & Gray Infrastructure (Supplemental) Crossroads Regional Interceptor $ 886,000 $ 2,520,000 $ 1,890,000 $ 1,260,000 Subtotal: $ 4 6,556,000 Sandy and Base SFY2016 Projects 588 Aberdeen Township S340869-02 Collection System $ 8,789,217 542 Atlantic City S340439-01 Stormwater Management $ 19,772,486 542 Atlantic City S340439-03 Atlantis Avenue Flood Gate $ 2,536,000 61 Atlantic County Utilities Authority S340809-23 Treatment Plant Resiliency $ 9,040,672 61 Atlantic County Utilities Authority S340809-25 Seawall $ 14,323,193 61 Atlantic County Utilities Authority S340809-26 STP Mitigation Projects $ 14,114,998 61 Atlantic County Utilities Authority S340809-27 Automated Bar Screens $ 3,159,000 261 Atlantic County Utilities Authority S340809-24 PS Resiliency $ 1,048,119 261 Atlantic County Utilities Authority S340809-29 Brigantine Force Main $ 4,017,300 456 Atlantic County Utilities Authority S340809-28 Sewer Sludge Incineration $ 2,215,500 199 Bay Head Borough S344120-01 $ 263,430 59 Bayshore Regional Sewerage Authority S340697-05 $ 60,975,717 59 Bayshore Regional Sewerage Authority S340697-06 Stormwater/NPS Restoration & Flood Mitigation Restoration & Flood Mitigation $ 11,233,343 763 Bellmawr Borough S342011-02 Landfill Closure $ 69,668,155 127 Bergen County Utilities Authority S340386-17 Cogeneration $ 16,234,181 381 Brigantine City S340827-04 Emergency Generators $ 3,165,134 694 Brigantine City S340827-05 Flood Control $ 4,441,000 694 Brigantine City S340827-06 Stormwater Improvements $ 953,000 694 Brigantine City S340827-07 Floodwalls $ 1,049,450 635 Burlington County S340818-07 Stormwater $ 2,239,650 330 Burlington Township S340712-14 Sewer Rehabilitation $ 1,256,850 1011 Burlington Township S340712-13 Emergency Generators $ 567,000 747 Califon Borough S340431-01 Stormwater Improvements $ 1,663,815 S340366-07 Sewer Rehabilitation $ 7,192,500 S340640-17 Green & Gray Infrastructure $ 4,294,500 S340640-15 Green Infrastructure/CSO $ 9,003,000 S340640-16 $ 13,650,378 S340640-18 STP Improvements Delaware No.1 STP Improvements $ 19,420,800 S340661-22 Concrete Wet Well Repairs $ 4,197,262 849 Camden City Camden County Municipal Utilities Authority Camden County Municipal Utilities Authority Camden County Municipal Utilities Authority Camden County Municipal Utilities Authority Cape May County Municipal Utilities Authority Cape May County Municipal Utilities Authority S342017-04 Landfill Cell $ 6,898,713 669 Carteret Borough S340939-09 Noe St. Stormwater PS $ 8,573,000 843 Carteret Borough S340939-07 Marina Dredging $ 23,486,400 141 Cinnaminson Sewer Authority S340170-07 STP Improvements $ 8,318,520 1075 Cliffside Park Borough S340847-04 CSO Separation $ 5,264,700 624 Cranford Township S340858-04 Stormwater Management $ 3,412,500 97 Cumberland County Utilities Authority S340550-07 STP $ 1,044,750 215 Cumberland County Utilities Authority S340550-08 Pump Station Replacement $ 1,118,250 106 Delran Township S340794-08 STP Sand Filter $ 1,898,820 773 Edison Township Egg Harbor Township Municipal Utilities Authority Egg Harbor Township Municipal Utilities Authority S342020-01 $ 12,900,000 S340753-04 Landfill Closure Washington Avenue Interceptor $ 1,578,000 S340753-06 Faa Pump Station $ 651,193 41 Elizabeth City S340942-13 Western Interceptor $ 12,393,000 41 Elizabeth City S340942-17 $ 5,313,000 41 Elizabeth City S340942-18 $ 4,628,000 41 Elizabeth City S340942-19 South Street Flood Control Progress Street Flood Control Trumbull Street Flood Control $ 3,688,239 131 Gloucester City S340958-06 $ 764,000 552 Gloucester City S340958-07 Water Street CSO Freedom Pier Sewer Extension $ 639,000 149 Gloucester County Utilities Authority S340902-14 STP Improvements $ 44,715,300 646 Gloucester Township S340364-11 Flood Mitigation $ 1,544,415 646 S340364-14 Stormwater Improvements $ 1,260,374 286 Gloucester Township Gloucester Township Municipal Utilities Authority S340364-13 Sewer Rehabilitation $ 1,218,000 171 Hammonton Town S340927-07 Boyer Ave Drip Irrigation $ 4,059,524 677 Hammonton Town S340927-09 $ 4,293,100 720 Highlands Borough S340901-03 Stormwater Infrastructure Stormwater System Improvements $ 5,986,200 178 Hightstown Borough S340915-05 UV Disinfection $ 1,277,976 575 Hillsborough Township S340099-02 Sewer Extension $ 1,613,156 17 1 2 12 23 269 303 303 69 Hoboken City S340635-04 Wet Weather Pump Station $ 15,989,376 69 Hoboken City S340635-05 Southwest Park $ 5,082,159 69 Hoboken City S340635-06 Basf Park $ 25,607,620 1000 Hoboken City S340635-07 Green Infrastructure $ 2,756,863 1189 Jackson Township S344050-02 $ 1,048,929 29 Jersey City Municipal Utilities Authority S340928-13 Equipment Purchase Duncan St. Outfall Replacement $ 16,608,060 29 Jersey City Municipal Utilities Authority S340928-14 Grand St Sewer Repair $ 2,863,193 29 Jersey City Municipal Utilities Authority S340928-15 Sewer Improvements $ 40,390,354 29 Jersey City Municipal Utilities Authority S340928-16 Sixth Street CSO Extension $ 9,436,875 29 Jersey City Municipal Utilities Authority S340928-17 Regulator Outfall Repair $ 17,196,795 29 Jersey City Municipal Utilities Authority S340928-18 Claremont Carteret Outfall $ 6,910,470 29 Jersey City Municipal Utilities Authority S340928-19 East Side Plant $ 6,945,556 29 Jersey City Municipal Utilities Authority S340928-20 $ 42,632,984 126 Jersey City Municipal Utilities Authority S340928-21 Outfall Chambers Phase 5 Sewer Rehabilitation $ 11,582,550 1000 Jersey City Municipal Utilities Authority S340928-22 Green Infrastructure $ 679,008 206 Kearny Municipal Utilities Authority S340259-07 Pump Station Rehabilitation $ 9,364,400 50 Kearny Town S340259-11 Dukes St. Pump Station $ 16,790,648 832 Kearny Town S340259-12 Gunnel Oval Remediation $ 18,192,302 832 S340259-13 Kearny Point $ 112,966,241 230 Kearny Town Little Egg Harbor Municipal Utilities Authority S340579-02 Sewer Rehabilitation $ 2,287,905 424 Long Beach Township S340023-06 Sewer Replacement $ 4,965,318 622 Manasquan Borough S340450-01 Resiliency $ 4,340,744 22 Middlesex County Utilities Authority S340699-15 $ 30,653,989 250 Middlesex County Utilities Authority S340699-12 STP Upgrades Sayreville Ps Repair/Resiliency $ 92,809,500 250 Middlesex County Utilities Authority S340699-13 Edison Ps Repair/Resiliency $ 42,939,448 250 Middlesex County Utilities Authority S340699-14 Main Trunk Sewer Rehab $ 17,816,795 643 Middletown Township S340097-01 Shadow Lake Restoration $ 4,272,188 Middletown Township Sewer Authority S340097-04 STP Mitigation/Resiliency $ 20,826,694 237 Milltown Borough S340102-03 Substation Relocation $ 16,206,750 854 Milltown Borough S340102-01 Site Remediation $ 20,412,848 854 Milltown Borough S340102-04 Ford Ave. Infrastructure $ 5,449,949 103 Millville City S340921-07 STP Upgrade $ 11,371,185 1000 Montclair Township S340837-03 Collection System Rehab $ 1,499,578 15 Newark City S340815-22 Queen Ditch Restoration $ 5,346,023 15 Newark City S340815-24 Small Sewer Rehabilitation $ 20,611,500 1000 Newark City S340815-25 Green Infrastructure $ 347,267 North Hudson Sewer Authority S340952-19 CSO Abatement $ 7,854,266 67 80 80 North Hudson Sewer Authority S340952-21 $ 2,854,444 S340952-22 CSO Rehab W1234 Solids/Floatables Controls 80 North Hudson Sewer Authority $ 16,224,439 80 North Hudson Sewer Authority S340952-23 Adams Street STP $ 1,661,100 80 North Hudson Sewer Authority S340952-24 $ 3,130,260 1000 North Hudson Sewer Authority S340952-26 Hamilton Ave Sewer Rehab River Road WTP Improvements $ 730,800 1000 North Hudson Sewer Authority S340952-27 Sewer Improvements $ 532,875 213 North Wildwood City Northwest Bergen County Utilities Authority S340663-06 Utility Reconstruction $ 13,745,512 S340700-13 $ 3,185,700 S344080-04 $ 946,258 3,980,284 S340372-54 Pump Station Generators Nsa Pump Station Improvements $ 255 Ocean County Ocean County Municipal Utilities Authority Ocean County Municipal Utilities Authority STP Upgrades Manufactured Treatment Devices $ 4,775,651 58 Ocean County Utilities Authority S340372-56 Area Wide Clarifier Rehab $ 7,943,796 255 Ocean County Utilities Authority S340372-57 Ni-13 Interceptor Rehab $ 2,739,240 197 Ocean Gate Borough S344180-01 Stormwater/NPS $ 2,419,130 388 Ocean Township S340112-07 $ 2,464,980 316 Ocean Township Sewer Authority S340750-11 Sewer Improvements Collection System Improvements $ 5,267,745 316 Ocean Township Sewer Authority S340750-12 Interlaken Pump Station $ 4,002,075 284 Old Bridge Municipal Utilities Authority S340945-13 $ 5,161,314 385 Oradell Borough S340835-04 $ 1,339,800 1000 Orange City S340859-02 Laurence Harbor Bulkhead Phase 4 Sewer Improvements Harvard Printing Remediation $ 6,455,478 108 Passaic Valley Sewerage Commission S340689-22 $ 3,773,890 108 Passaic Valley Sewerage Commission S340689-25 Yantacaw Pump Station Administration Building Rehab $ 11,156,153 108 Passaic Valley Sewerage Commission S340689-30 $ 2,207,184 108 Passaic Valley Sewerage Commission S340689-31 Sump Pump Relocation Sodium Hypochlorite Storage $ 3,662,462 108 Passaic Valley Sewerage Commission S340689-32 Newark Bay Outfall $ 3,601,500 108 Passaic Valley Sewerage Commission S340689-33 Tunnel Flood Proofing $ 52,098,900 108 Passaic Valley Sewerage Commission S340689-34 Waste Pump Station $ 2,356,179 1000 Passaic Valley Sewerage Commission S340689-35 Admin Building Green $ 345,033 1000 Passaic Valley Sewerage Commission S340689-36 Green Car Wash $ 219,240 712 Paulsboro Borough S340164-01 $ 2,570,371 92 Perth Amboy City S340435-12 Stormwater Management Replacement Of Catch Basins $ 728,678 92 Perth Amboy City S340435-11 Second St. PS Resiliency $ 1,466,549 1000 Perth Amboy City S340435-13 Green Paving $ 725,130 377 Pine Hill Municipal Utilities Authority S340274-05 Sewer Rehabilitation $ 1,681,426 121 182 255 S340372-53 196 S344190-02 107 Point Pleasant Beach Borough Pompton Lakes Borough Municipal Utilities Authority $ 9,391,477 S340636-08 Little Silver Lake Clarifier Mechanism Replacement $ 1,065,750 217 Princeton Borough S340656-08 Sewer Rehabilitation $ 3,890,723 S340547-14 Sludge Digester Upgrades $ 4,710,300 S340485-09 Motor Control Center $ 2,748,533 S340485-11 Hcrhs Sewer Relocation $ 369,558 273 Rahway Valley Sewer Authority Raritan Township Municipal Utilities Authority Raritan Township Municipal Utilities Authority Rockaway Valley Regional Sewerage Authority S340821-06 Jersey City Trunk Sewer $ 7,547,715 339 Roselle Borough S340332-02 Sewer Lining $ 3,689,175 385 Runnemede Borough S340363-06 Sewer Lining $ 1,590,750 744 Sea Girt Borough S340468-01 Stormwater Management $ 4,573,800 546 Secaucus Town S340029-04 Born Street Storm PS $ 2,466,293 757 Secaucus Town S342021-01 Malanka Landfill Closure $ 22,249,352 867 S342013-01 $ 17,389,617 $ 9,594,492 S340377-04A Landfill Closure Pump Station Improvements Pump Station Improvements $ 9,594,492 298 Somerville Borough South Monmouth Regional Sewerage Authority South Monmouth Regional Sewerage Authority South Monmouth Regional Sewerage Authority S340377-05 Belmar Pump Station $ 2,908,500 153 Stafford Township S344100-02 Stormwater/NPS $ 6,232,127 153 Stafford Township S344100-03 Stormwater/NPS $ 3,512,565 241 Tuckerton Borough S340034-02 Sewer Main Replacement $ 2,147,609 691 Ventnor City S340667-02 Stormwater Management $ 9,940,080 691 S340667-03 Flood Walls $ 1,466,383 145 Ventnor City Wanaque Valley Regional Sewerage Authority S340780-04 STP Improvements $ 4,072,635 14 Warren Township Sewer Authority S340964-01 $ 3,128,561 232 Warren Township Sewer Authority Washington Township Municipal Utilities Authority Washington Township Municipal Utilities Authority West Milford Township Municipal Utilities Authority S340964-02 STP Upgrades Fox Hill West & Heather Lane PS $ 707,722 S340930-03 Sewer Rehabilitation $ 1,520,505 S340930-04 Forrest Dr. PS Replacement $ 985,110 S340701-12 Emergency Generators $ 333,291 Willingboro Municipal Utilities Authority S340132-08 Collection System Resiliency $ 1,768,800 4 146 1000 298 298 301 1000 94 210 S340377-03 Sandy and Base SFY16 CW Projects: # 154 Subtotal $ 1,467,829,596 Total Clean Water Projects: # 159 Total Clean Water Projects: $ 1,474,385,596 APPENDIX A2 APPENDIX A2 State Clean Water Project Priority List Sandy and FY2016 Financing Program Ranked Order Rank Project Number Sponsor Appropriation Amount Project Type Supplemental Loans _S1 S340523-04-1 S340640-062/09-2/11-2 _S3 Caldwell Borough Camden County Municipal Utilities Authority Camden County Municipal Utilities Authority Caldwell WWTP Upgrades Supplemental #2 to 64006,09,11 Green & Gray Infrastructure (Supplemental) Crossroads Regional Interceptor $ 886,000 $ 2,520,000 $ 1,890,000 _S4 Old Bridge Municipal Utilities Authority S340945-08-1 $ 1,260,000 Subtotal: $ 1,467,572,357 S340640-17 Green & Gray Infrastructure $ 4,294,500 S340640-15 Green Infrastructure/CSO $ 9,003,000 S340547-14 Sludge Digester Upgrades $ 4,710,300 12 Rahway Valley Sewer Authority Camden County Municipal Utilities Authority S340640-16 STP Improvements $ 13,650,378 14 Warren Township Sewer Authority S340964-01 STP Upgrades $ 3,128,561 15 Newark City S340815-22 Queen Ditch Restoration $ 5,346,023 15 Newark City S340815-24 Small Sewer Rehabilitation $ 20,611,500 17 Camden City S340366-07 Sewer Rehabilitation $ 7,192,500 22 S340699-15 30,653,989 $ 19,420,800 29 Jersey City Municipal Utilities Authority S340928-13 STP Upgrades Delaware No.1 STP Improvements Duncan St. Outfall Replacement $ 23 Middlesex County Utilities Authority Camden County Municipal Utilities Authority $ 16,608,060 29 Jersey City Municipal Utilities Authority S340928-14 Grand St Sewer Repair $ 2,863,193 29 Jersey City Municipal Utilities Authority S340928-15 Sewer Improvements $ 40,390,354 29 Jersey City Municipal Utilities Authority S340928-16 Sixth Street CSO Extension $ 9,436,875 29 Jersey City Municipal Utilities Authority S340928-17 Regulator Outfall Repair $ 17,196,795 29 Jersey City Municipal Utilities Authority S340928-18 Claremont Carteret Outfall $ 6,910,470 29 Jersey City Municipal Utilities Authority S340928-19 East Side Plant $ 6,945,556 29 Jersey City Municipal Utilities Authority S340928-20 Outfall Chambers $ 42,632,984 41 Elizabeth City S340942-13 Western Interceptor $ 12,393,000 41 Elizabeth City S340942-17 South Street Flood Control $ 5,313,000 _S2 S340640-14-1 Supplemental Loans: # 1 2 4 Camden County Municipal Utilities Authority Camden County Municipal Utilities Authority 4 Sandy and Base SFY2016 Projects S340640-18 41 Elizabeth City S340942-18 41 Elizabeth City S340942-19 Progress Street Flood Control Trumbull Street Flood Control 50 Kearny Town S340259-11 58 Ocean County Utilities Authority S340372-56 59 Bayshore Regional Sewerage Authority S340697-05 59 Bayshore Regional Sewerage Authority 61 $ 4,628,000 $ 3,688,239 Dukes St. Pump Station $ 16,790,648 $ 7,943,796 $ 60,975,717 S340697-06 Area Wide Clarifier Rehab Restoration & Flood Mitigation Restoration & Flood Mitigation $ 11,233,343 Atlantic County Utilities Authority S340809-23 Treatment Plant Resiliency $ 9,040,672 61 Atlantic County Utilities Authority S340809-25 Seawall $ 14,323,193 61 Atlantic County Utilities Authority S340809-26 STP Mitigation Projects $ 14,114,998 61 Atlantic County Utilities Authority S340809-27 Automated Bar Screens $ 3,159,000 67 Middletown Township Sewer Authority S340097-04 STP Mitigation/Resiliency $ 20,826,694 69 Hoboken City S340635-04 Wet Weather Pump Station $ 15,989,376 69 Hoboken City S340635-05 Southwest Park $ 5,082,159 69 Hoboken City S340635-06 Basf Park $ 25,607,620 80 North Hudson Sewer Authority S340952-19 CSO Abatement $ 7,854,266 80 North Hudson Sewer Authority S340952-21 $ 2,854,444 80 North Hudson Sewer Authority S340952-22 CSO Rehab W1234 Solids/Floatables Controls $ 16,224,439 80 North Hudson Sewer Authority S340952-23 Adams Street STP $ 1,661,100 80 North Hudson Sewer Authority S340952-24 $ 3,130,260 92 Perth Amboy City S340435-12 Hamilton Ave Sewer Rehab Replacement Of Catch Basins $ 728,678 92 S340435-11 Second St. PS Resiliency $ 1,466,549 94 Perth Amboy City West Milford Township Municipal Utilities Authority S340701-12 Emergency Generators $ 333,291 97 Cumberland County Utilities Authority S340550-07 STP $ 1,044,750 103 Millville City S340921-07 STP Upgrade $ 11,371,185 106 S340794-08 STP Sand Filter Clarifier Mechanism Replacement $ 1,898,820 107 Delran Township Pompton Lakes Borough Municipal Utilities Authority $ 1,065,750 108 Passaic Valley Sewerage Commission S340689-22 $ 3,773,890 108 Passaic Valley Sewerage Commission S340689-25 Yantacaw Pump Station Administration Building Rehab $ 11,156,153 108 Passaic Valley Sewerage Commission S340689-30 $ 2,207,184 108 Passaic Valley Sewerage Commission S340689-31 Sump Pump Relocation Sodium Hypochlorite Storage $ 3,662,462 108 Passaic Valley Sewerage Commission S340689-32 Newark Bay Outfall $ 3,601,500 108 Passaic Valley Sewerage Commission S340689-33 Tunnel Flood Proofing $ 52,098,900 108 Passaic Valley Sewerage Commission Northwest Bergen County Utilities Authority S340689-34 Waste Pump Station $ 2,356,179 S340700-13 STP Upgrades $ 3,185,700 121 S340636-08 126 Jersey City Municipal Utilities Authority S340928-21 Phase 5 Sewer Rehabilitation $ 11,582,550 127 Bergen County Utilities Authority S340386-17 Cogeneration $ 16,234,181 131 Gloucester City S340958-06 Water Street CSO $ 764,000 141 S340170-07 STP Improvements $ 8,318,520 S340780-04 STP Improvements $ 4,072,635 146 Cinnaminson Sewer Authority Wanaque Valley Regional Sewerage Authority Raritan Township Municipal Utilities Authority S340485-09 Motor Control Center $ 2,748,533 149 Gloucester County Utilities Authority S340902-14 STP Improvements $ 44,715,300 153 Stafford Township S344100-02 Stormwater/NPS $ 6,232,127 153 Stafford Township S344100-03 Stormwater/NPS $ 3,512,565 171 Hammonton Town S340927-07 Boyer Ave Drip Irrigation $ 4,059,524 178 Hightstown Borough S340915-05 $ 1,277,976 182 Ocean County S344080-04 UV Disinfection Manufactured Treatment Devices $ 946,258 196 Point Pleasant Beach Borough S344190-02 Little Silver Lake $ 9,391,477 197 Ocean Gate Borough S344180-01 Stormwater/NPS $ 2,419,130 199 Bay Head Borough S344120-01 Stormwater/NPS $ 263,430 206 Kearny Municipal Utilities Authority S340259-07 Pump Station Rehabilitation $ 9,364,400 210 Willingboro Municipal Utilities Authority S340132-08 Collection System Resiliency $ 1,768,800 213 North Wildwood City S340663-06 Utility Reconstruction $ 13,745,512 215 Cumberland County Utilities Authority S340550-08 Pump Station Replacement $ 1,118,250 217 S340656-08 Sewer Rehabilitation $ 3,890,723 230 Princeton Borough Little Egg Harbor Municipal Utilities Authority S340579-02 $ 2,287,905 232 Warren Township Sewer Authority S340964-02 Sewer Rehabilitation Fox Hill West & Heather Lane PS $ 707,722 237 Milltown Borough S340102-03 Substation Relocation $ 16,206,750 241 Tuckerton Borough S340034-02 $ 2,147,609 250 Middlesex County Utilities Authority S340699-12 Sewer Main Replacement Sayreville Ps Repair/Resiliency $ 92,809,500 250 Middlesex County Utilities Authority S340699-13 Edison Ps Repair/Resiliency $ 42,939,448 250 S340699-14 Main Trunk Sewer Rehab $ 17,816,795 S340372-53 3,980,284 S340372-54 Pump Station Generators Nsa Pump Station Improvements $ 255 Middlesex County Utilities Authority Ocean County Municipal Utilities Authority Ocean County Municipal Utilities Authority $ 4,775,651 255 Ocean County Utilities Authority S340372-57 Ni-13 Interceptor Rehab $ 2,739,240 261 Atlantic County Utilities Authority S340809-24 PS Resiliency $ 1,048,119 261 Atlantic County Utilities Authority Cape May County Municipal Utilities Authority Rockaway Valley Regional Sewerage Authority S340809-29 Brigantine Force Main $ 4,017,300 S340661-22 Concrete Wet Well Repairs $ 4,197,262 S340821-06 Jersey City Trunk Sewer $ 7,547,715 145 255 269 273 284 S340945-13 Laurence Harbor Bulkhead $ 5,161,314 S340364-13 $ 1,218,000 $ 9,594,492 S340377-04A Sewer Rehabilitation Pump Station Improvements Pump Station Improvements $ 9,594,492 S340377-05 Belmar Pump Station $ 2,908,500 S340930-03 Sewer Rehabilitation Washington Avenue Interceptor $ 1,520,505 $ 1,578,000 303 Old Bridge Municipal Utilities Authority Gloucester Township Municipal Utilities Authority South Monmouth Regional Sewerage Authority South Monmouth Regional Sewerage Authority South Monmouth Regional Sewerage Authority Washington Township Municipal Utilities Authority Egg Harbor Township Municipal Utilities Authority Egg Harbor Township Municipal Utilities Authority $ 651,193 316 Ocean Township Sewer Authority S340750-11 Faa Pump Station Collection System Improvements $ 5,267,745 316 Ocean Township Sewer Authority S340750-12 Interlaken Pump Station $ 4,002,075 330 Burlington Township S340712-14 Sewer Rehabilitation $ 1,256,850 339 Roselle Borough S340332-02 Sewer Lining $ 3,689,175 377 Pine Hill Municipal Utilities Authority S340274-05 Sewer Rehabilitation $ 1,681,426 381 Brigantine City S340827-04 $ 3,165,134 385 Oradell Borough S340835-04 Emergency Generators Phase 4 Sewer Improvements $ 1,339,800 385 Runnemede Borough S340363-06 Sewer Lining $ 1,590,750 388 Ocean Township S340112-07 Sewer Improvements $ 2,464,980 424 Long Beach Township S340023-06 Sewer Replacement $ 4,965,318 456 Atlantic County Utilities Authority S340809-28 Sewer Sludge Incineration $ 2,215,500 542 Atlantic City S340439-01 Stormwater Management $ 19,772,486 542 Atlantic City S340439-03 Atlantis Avenue Flood Gate $ 2,536,000 546 Secaucus Town S340029-04 $ 2,466,293 552 Gloucester City S340958-07 Born Street Storm PS Freedom Pier Sewer Extension $ 639,000 575 Hillsborough Township S340099-02 Sewer Extension $ 1,613,156 588 Aberdeen Township S340869-02 Collection System $ 8,789,217 622 Manasquan Borough S340450-01 Resiliency $ 4,340,744 624 Cranford Township S340858-04 Stormwater Management $ 3,412,500 635 Burlington County S340818-07 Stormwater $ 2,239,650 643 Middletown Township S340097-01 Shadow Lake Restoration $ 4,272,188 646 Gloucester Township S340364-11 Flood Mitigation $ 1,544,415 646 Gloucester Township S340364-14 Stormwater Improvements $ 1,260,374 669 Carteret Borough S340939-09 Noe St. Stormwater PS $ 8,573,000 677 Hammonton Town S340927-09 Stormwater Infrastructure $ 4,293,100 691 Ventnor City S340667-02 Stormwater Management $ 9,940,080 286 298 298 298 301 303 S340377-03 S340753-04 S340753-06 691 Ventnor City S340667-03 Flood Walls $ 1,466,383 694 Brigantine City S340827-05 Flood Control $ 4,441,000 694 Brigantine City S340827-06 Stormwater Improvements $ 953,000 694 Brigantine City S340827-07 Floodwalls $ 1,049,450 712 Paulsboro Borough S340164-01 $ 2,570,371 720 Highlands Borough S340901-03 Stormwater Management Stormwater System Improvements $ 5,986,200 744 Sea Girt Borough S340468-01 Stormwater Management $ 4,573,800 747 Califon Borough S340431-01 Stormwater Improvements $ 1,663,815 757 Secaucus Town S342021-01 Malanka Landfill Closure $ 22,249,352 763 Bellmawr Borough S342011-02 Landfill Closure $ 69,668,155 773 Edison Township S342020-01 Landfill Closure $ 12,900,000 832 Kearny Town S340259-12 Gunnel Oval Remediation $ 18,192,302 832 Kearny Town S340259-13 Kearny Point $ 112,966,241 843 S340939-07 Marina Dredging $ 23,486,400 849 Carteret Borough Cape May County Municipal Utilities Authority S342017-04 Landfill Cell $ 6,898,713 854 Milltown Borough S340102-01 Site Remediation $ 20,412,848 854 Milltown Borough S340102-04 Ford Ave. Infrastructure $ 5,449,949 867 Somerville Borough S342013-01 Landfill Closure $ 17,389,617 1000 Hoboken City S340635-07 Green Infrastructure $ 2,756,863 1000 Jersey City Municipal Utilities Authority S340928-22 Green Infrastructure $ 679,008 1000 Montclair Township S340837-03 Collection System Rehab $ 1,499,578 1000 Newark City S340815-25 $ 347,267 1000 North Hudson Sewer Authority S340952-26 Green Infrastructure River Road WTP Improvements $ 730,800 1000 North Hudson Sewer Authority S340952-27 $ 532,875 1000 Orange City S340859-02 Sewer Improvements Harvard Printing Remediation $ 6,455,478 1000 Passaic Valley Sewerage Commission S340689-35 Admin Building Green $ 345,033 1000 Passaic Valley Sewerage Commission S340689-36 Green Car Wash $ 219,240 1000 S340435-13 Green Paving $ 725,130 S340485-11 Hcrhs Sewer Relocation $ 369,558 1000 Perth Amboy City Raritan Township Municipal Utilities Authority Washington Township Municipal Utilities Authority S340930-04 Forrest Dr. PS Replacement $ 985,110 1011 Burlington Township S340712-13 Emergency Generators $ 567,000 1075 Cliffside Park Borough S340847-04 CSO Separation $ 5,264,700 1189 Jackson Township S344050-02 Equipment Purchase $ 1,048,929 1000 Sandy and Base SFY16 CW Projects: # 154 Subtotal $ 1,467,829,596 Total Clean Water Projects: # 159 Total Clean Water Projects: $ 1,474,385,596 APPENDIX B1 APPENDIX B1 State Drinking Water Project Priority List Sandy and FY2016 Financing Program Alphabetical Order Rank _S1 Project No. North Jersey District WS Supplemental Loans 1613001-017- Wanaque South Pump 1 Station Upgrade $ 1,425,498 1 $ 1,425,498 $ 2,001,363 Supplemental Loans: # 1040 Appropriation Amount Applicant Atlantic City MUA Project Name Subtotal: Sandy and Base SFY2016 Projects Sandblasting, Painting, and Inspection of 1 MG storage 0102001-006 tank (Maryland Avenue) 77 Berkeley Township MUA 1505004-008 Water Main Installation $ 3,285,921 170 Berkeley Township MUA 1505004-007 $ 1,215,900 1171 Berkeley Township MUA 1505004-009 Water Main Installation Installation of a Well #4/Water Main Installation $ 1,276,800 26 Bordentown City 0303001-006 Water System Remediation $ 1,462,388 238 Bordentown City 0303001-007 WTP Upgrade $ 2,793,971 338 Brielle Borough 1308001-002 Water Main Replacement $ 2,454,000 534 Brielle Borough 1308001-003 $ 144,296 387 Brigantine City 0103001-501 Storage Tank Demolition Generator installation at Well $ 2,816,982 67 Camden City 0408001-021 $ 1,664,250 88 Camden City 0408001-022 $ 1,260,000 181 Cape May City 0502001-004 $ 2,077,776 222 Clementon Borough 0411001-001 Water Meter Replacement Potable Well Replacement (Morris Delair WTP) Construction of case well to Atlantic City Sands Aquifer Water Main Slip lining (White Horse Pike/White House Road) $ 456,750 440 Clementon Borough 0411001-002 Well 9 Rehabilitation $ 1,294,125 326 Clinton Town 1005001-006 Water Main Replacement $ 3,858,000 497 Clinton Town 1005001-007 Water Meter Replacement $ 1,065,000 1238 Clinton Town 1005001-008 $ 1,364,160 1511 Clinton Town 1005001-009 $ 1,103,813 East Orange City 0705001-011 $ 13,007,736 231 Evesham Municipal Utilities Authority 0313001-001 Well 4 Rehabilitation Well 7 Improvements/Well 14 Decommissioning Water Treatment & Supply Program Wells 13/14 Treatment Improvements $ 1,963,000 175 Fountainhead Properties, Inc. 1511013-001 WTP Upgrades $ 722,000 5 215 Gloucester City 0414001-020 Water Main Replacement $ 1,281,500 219 Hammonton Town 0113001-011 Water Main Extension $ 1,780,739 412 Hammonton Town 0113001-007 Water Meter Replacement $ 936,000 470 Hammonton Town 0113001-010 $ 304,500 442 Hampton Borough 1013001-001 SCADA Upgrades Construction of back up well #5 $ 1,370,250 173 Hightstown Borough 1104001-008 $ 165,300 483 Hightstown Borough 1104001-007 Settling Tank Rehabilitation Rehabilitation of Deep Well #2 $ 374,535 Hoboken City 0905001-001 Water Replacement $ 5,848,889 184 Jackson Township MUA 1511001-010 $ 5,815,925 414 Jackson Township MUA 1511001-011 $ 1,406,181 132 Jersey City/Jersey City MUA 0906001-010 Storage Tank Replacement Administration Building Upgrades Cleaning and Lining Water Mains $ 7,067,000 133 Jersey City/Jersey City MUA 0906001-006 Water Main Installation $ 18,005,000 134 Jersey City/Jersey City MUA 0906001-011 Water Valve Replacement $ 6,260,867 135 Jersey City/Jersey City MUA 0906001-012 Water Main Replacement $ 16,643,000 182 Kearny Town 0907001-001 Water Main Replacement $ 27,881,573 8 Lake Glenwood Village 1922010-008 Well 1/2 Upgrades $ 895,230 97 Little Egg Harbor MUA 1516001-004 Water Main Replacement $ 1,701,295 468 Little Egg Harbor MUA 1516001-003 WTP Construction $ 4,572,000 469 Little Egg Harbor MUA 1516001-500 $ 688,475 234 Long Beach Township 1517001-500 $ 3,610,000 235 Long Beach Township 1517001-501 $ 1,827,000 236 Long Beach Township 1517001-502 $ 3,205,797 276 Manasquan Borough 1327001-002 $ 1,184,734 411 Manasquan Borough 1327001-001 WTP Upgrades Demolish and replace damaged pump room (Beach Haven Terrace WTP) Demolish and replace damaged pump room (Brant Beach ) Water Reservoir Replacement Water Main Installation (Perrine Blvd) Water Meter System Upgrade $ 2,428,659 416 Manchester Utilities Authority 1603001-014 Water Meter Relocation $ 1,962,660 232 Marlboro Township 1328002-002 $ 12,514,000 108 Middlesex Water Company 1225001-016 $ 5,681,000 305 Middlesex Water Company 1225001-023 WTP Replacement Cleaning and Lining Water Mains Cleaning and Lining/Replacement Water Mains $ 7,350,000 371 Middlesex Water Company 1225001-024 $ 3,462,900 266 Milltown Borough 1214001-004 $ 1,609,125 267 Milltown Borough 1212001-002 SCADA Upgrades Cleaning and Lining Water Mains Water Main Installation (Ford Ave Redevelopment) $ 1,606,000 1180 302 Milltown Borough 1212001-003 502 Montclair Township 0713001-008 Storage Tank Rehabilitation (Ford Ave Redevelopment) WTP Construction/Water Main Well #4 1409 Montclair Township 0713001-011 82 Mountain Shores POA 95 $ 1,142,000 $ 2,203,000 Storage Tank Construction $ 3,479,879 1414009-001 Water Main Replacement $ 1,520,045 Netcong Borough 1428001-007 $ 3,553,489 121 Netcong Borough 1428001-008 Water Main Replacement Rehabilitate existing storage facilities $ 1,005,307 158 Netcong Borough 1428001-009 Water Meter Replacement $ 300,237 20 Newark City 0714001-016 $ 9,834,000 29 Newark City 0714001-015 Pequannock WTP Upgrades Cleaning and Lining Water Mains $ 11,787,000 30 Newark City 0714001-017 $ 1,837,500 63 Newark City 0714001-500 $ 5,045,712 NJ American Water Co.-Raritan 2004002-500 $ 31,500,000 48 North Jersey District WS 1613001-031 Transmission main upgrades Generator Installation (Wayne/Clifton PS) Raise level of floodwall (Raritan Millstone) Dewatering System Installation $ 3,685,500 49 North Jersey District WS 1613001-032 $ 3,553,710 54 North Jersey District WS 1613001-022 WTP Rehabilitation Replace Sedimentation Basins 5/6 $ 16,768,185 55 North Jersey District WS 1613001-025 $ 7,246,680 56 North Jersey District WS 1613001-026 Lagoon Discharge Treatment Installation of Low Lift Natural Gas Pump $ 12,808,525 57 North Jersey District WS 1613001-027 $ 2,290,344 58 North Jersey District WS 1613001-028 Aeration System Expansion Filter building pipe gallery dehumidification and painting $ 1,863,456 59 North Jersey District WS 1613001-029 $ 2,866,920 84 North Jersey District WS 1613001-035 Basin 1/2/3/4 Rehabilitation Various Rehabilitation Projects $ 3,690,871 101 North Jersey District WS 1613001-033 Security Enhancements $ 3,910,725 102 North Jersey District WS 1613001-034 $ 1,446,908 192 North Jersey District WS 1613001-030 WTP Upgrade Modify and expand central receiving building $ 921,113 10 North Shore Water Association 1904004-004 $ 182,700 11 North Shore Water Association 1904004-001 Test Well Drilling New Well Treatment/Nitrate Resolution $ 475,000 357 North Shore Water Association 1904004-002 Water Main Replacement $ 428,000 391 Oakland Borough 0220001-004 $ 3,289,650 435 Oakland Borough 0220001-003 Pump Station Replacement Generator Installation Well #9 $ 3,289,650 496 Oakland Borough 0220001-002 $ 3,289,650 511 Oakland Borough 0220001-001 Water Meter Replacement Backup Well Construction 10A $ 3,289,650 408 284 Ocean Gate Borough 1521001-001 Water Main Replacement $ 1,049,764 265 Ocean Township 1520001-007 $ 1,256,063 375 Old Bridge MUA 1209002-011 Water Main Replacement Storage Tank Rehabilitation (Perrine Road) $ 3,255,000 526 Old Bridge MUA 1209002-012 $ 1,283,000 3 Passaic Valley WC 1605002-025 $ 22,288,370 98 Paulsboro Borough 0814001-003 Upgrade to SCADA System Generator Installation (Little Falls WTP) Water Main Replacement (Thomson Ave/Wood St/Elizabeth Ave/Commerce St) $ 1,873,861 12 Pemberton Township 0329004-004 $ 1,141,875 220 Pemberton Township 0329004-006 $ 623,000 277 Pemberton Township 0329004-007 $ 2,509,500 438 Pemberton Township 0329004-005 $ 415,000 471 Pemberton Township 0329004-008 $ 392,000 339 Pennington Borough 1108001-001 Well 11 Rehabilitation Water Main Replacement (Various streets) Storage Tank Rehabilitation (Beech Ave/Trenton Road/Oak Pines Road) Replacing Well #4 with Well #14 Installation of SCADA at wells and storage facilities Water Main Replacement (Upper King George Road/Park Avenue) $ 1,144,380 194 Perth Amboy City 1216001-008 Water Main Replacements $ 1,724,987 195 Perth Amboy City 1216001-007 Water Main Replacements $ 2,216,000 138 Perth Amboy City 1216001-006 $ 1,914,000 310 Perth Amboy City 1216001-500 $ 2,708,000 500 Pine Beach Borough 1522001-001 $ 959,700 516 Pine Beach Borough 1522001-002 WTP Rehabilitation Generator Installation (Runyon WTP) Town wide Water Meter Replacement Well Replacement/Water Meter Replacement (Merion Avenue) $ 451,080 162 Rahway City 2013001-007 $ 18,084,000 419 Rahway City 2013001-008 $ 3,617,250 248 Roosevelt Borough 1341001-004 WTP Filter System Upgrade Interconnection Construction Cleaning & Lining of Water Mains $ 639,975 345 Roosevelt Borough 1341001-001 $ 690,000 28 Saddle Brook Township 0257001-002 Water Mains North Fifth Street Water Main $ 2,192,549 19 Sea Village Marina/NJ American Water Co 0108021-002 $ 1,202,000 118 Stafford Township 1530004-018 $ 2,315,000 258 Stafford Township 1530004-019 $ 1,805,000 178 Trenton City 1111001-010 Water Main Extension Water Main Replacement (Mill Creek Road) Water Main Replacement (Jonathon Drive/Mill Creek Road) Cleaning and Lining Water Mains Phase 2 $ 22,457,700 99 Tuckerton Borough 1532002-005 124 Tuckerton Borough 1532002-003 148 Wall Township 1352003-002 149 Wall Township 1352003-001 Replacement of 5,000 LF of water mains Rehabilitation of the 1.5 MG storage tank Water Main Installation (Route 34/Wyckoff Road) Water Main Installation (Route 138) 312 Washington Township MUA 0818004-009 378 Washington Township MUA 379 $ 1,299,000 $ 1,318,000 $ 3,594,971 $ 1,718,010 Water Main Replacement $ 710,955 0818004-010 Pump House Replacement $ 1,827,420 Washington Township MUA 0818004-011 3MG Storage Tank Painting $ 4,627,140 429 Washington Township MUA 0818004-012 Security Enhancements $ 210,525 1505 Washington Township MUA 0818004-014 $ 837,375 Willingboro MUA 0338001-009 Well Replacement 2A Well 5A Radium and Gross Alpha Removal Treatment Facility $ 6,206,903 $ 467,793,122 $ 469,218,620 7 Sandy and Base SFY16 DW Projects: # 120 Total Drinking Water Projects: # 121 Subtotal Total Drinking Water Projects: APPENDIX B2 APPENDIX B2 State Drinking Water Project Priority List Sandy and Base FY2016 Financing Program Ranked Order Rank _S1 Appropriation Amount Applicant Project No. North Jersey District WS Supplemental Loans 1613001-017- Wanaque South Pump Station 1 Upgrade $ 1,425,498 1 $ 1,425,498 $ 22,288,370 $ 13,007,736 $ 6,206,903 Supplemental Loans: # Project Name Subtotal: Sandy and Base SFY2016 Projects Generator Installation (Little 1605002-025 Falls WTP) Water Treatment & Supply 0705001-011 Program Well 5A Radium and Gross Alpha Removal Treatment 0338001-009 Facility 3 Passaic Valley WC 5 East Orange City 7 Willingboro MUA 8 Lake Glenwood Village 1922010-008 Well 1/2 Upgrades $ 895,230 10 North Shore Water Association 1904004-004 $ 182,700 11 North Shore Water Association 1904004-001 Test Well Drilling New Well Treatment/Nitrate Resolution $ 475,000 12 Pemberton Township 0329004-004 Well 11 Rehabilitation $ 1,141,875 19 Sea Village Marina/NJ American Water Co 0108021-002 Water Main Extension $ 1,202,000 20 Newark City 0714001-016 Pequannock WTP Upgrades $ 9,834,000 26 Bordentown City 0303001-006 Water System Remediation $ 1,462,388 28 Saddle Brook Township 0257001-002 $ 2,192,549 29 Newark City 0714001-015 North Fifth Street Water Main Cleaning and Lining Water Mains $ 11,787,000 30 Newark City 0714001-017 $ 1,837,500 48 North Jersey District WS 1613001-031 Transmission main upgrades Dewatering System Installation $ 3,685,500 49 North Jersey District WS 1613001-032 $ 3,553,710 54 North Jersey District WS 1613001-022 WTP Rehabilitation Replace Sedimentation Basins 5/6 $ 16,768,185 55 North Jersey District WS 1613001-025 $ 7,246,680 56 North Jersey District WS 1613001-026 Lagoon Discharge Treatment Installation of Low Lift Natural Gas Pump $ 12,808,525 57 North Jersey District WS 1613001-027 $ 2,290,344 58 North Jersey District WS 1613001-028 Aeration System Expansion Filter building pipe gallery dehumidification and painting $ 1,863,456 59 North Jersey District WS 1613001-029 $ 2,866,920 63 Newark City 0714001-500 Basin 1/2/3/4 Rehabilitation Generator Installation (Wayne/Clifton PS) $ 5,045,712 67 Camden City 0408001-021 Water Meter Replacement $ 1,664,250 77 Berkeley Township MUA 1505004-008 Water Main Installation $ 3,285,921 82 Mountain Shores POA 1414009-001 $ 1,520,045 84 North Jersey District WS 1613001-035 $ 3,690,871 88 Camden City 0408001-022 Water Main Replacement Various Rehabilitation Projects Potable Well Replacement (Morris Delair WTP) $ 1,260,000 95 Netcong Borough 1428001-007 Water Main Replacement $ 3,553,489 97 Little Egg Harbor MUA 1516001-004 $ 1,701,295 98 Paulsboro Borough 0814001-003 $ 1,873,861 99 Tuckerton Borough 1532002-005 Water Main Replacement Water Main Replacement (Thomson Ave/Wood St/Elizabeth Ave/Commerce St) Replacement of 5,000 LF of water mains $ 1,299,000 101 North Jersey District WS 1613001-033 Security Enhancements $ 3,910,725 102 North Jersey District WS 1613001-034 $ 1,446,908 108 Middlesex Water Company 1225001-016 $ 5,681,000 118 Stafford Township 1530004-018 $ 2,315,000 121 Netcong Borough 1428001-008 $ 1,005,307 124 Tuckerton Borough 1532002-003 $ 1,318,000 132 Jersey City/Jersey City MUA 0906001-010 WTP Upgrade Cleaning and Lining Water Mains Water Main Replacement (Mill Creek Road) Rehabilitate existing storage facilities Rehabilitation of the 1.5 MG storage tank Cleaning and Lining Water Mains $ 7,067,000 133 Jersey City/Jersey City MUA 0906001-006 Water Main Installation $ 18,005,000 134 Jersey City/Jersey City MUA 0906001-011 Water Valve Replacement $ 6,260,867 135 Jersey City/Jersey City MUA 0906001-012 Water Main Replacement $ 16,643,000 138 Perth Amboy City 1216001-006 $ 1,914,000 148 Wall Township 1352003-002 $ 3,594,971 149 Wall Township 1352003-001 WTP Rehabilitation Water Main Installation (Route 34/Wyckoff Road) Water Main Installation (Route 138) $ 1,718,010 158 Netcong Borough 1428001-009 Water Meter Replacement $ 300,237 162 Rahway City 2013001-007 WTP Filter System Upgrade $ 18,084,000 170 Berkeley Township MUA 1505004-007 Water Main Installation $ 1,215,900 173 Hightstown Borough 1104001-008 Settling Tank Rehabilitation $ 165,300 175 Fountainhead Properties, Inc. 1511013-001 $ 722,000 178 Trenton City 1111001-010 $ 22,457,700 181 Cape May City 0502001-004 WTP Upgrades Cleaning and Lining Water Mains Phase 2 Construction of case well to Atlantic City Sands Aquifer $ 2,077,776 182 Kearny Town 0907001-001 Water Main Replacement $ 27,881,573 184 Jackson Township MUA 1511001-010 Storage Tank Replacement $ 5,815,925 192 North Jersey District WS 1613001-030 Modify and expand central receiving building $ 921,113 194 Perth Amboy City 1216001-008 Water Main Replacements $ 1,724,987 195 Perth Amboy City 1216001-007 Water Main Replacements $ 2,216,000 215 Gloucester City 0414001-020 Water Main Replacement $ 1,281,500 219 Hammonton Town 0113001-011 $ 1,780,739 220 Pemberton Township 0329004-006 $ 623,000 222 Clementon Borough 0411001-001 $ 456,750 231 Evesham Municipal Utilities Authority 0313001-001 Water Main Extension Water Main Replacement (Various streets) Water Main Slip lining (White Horse Pike/White House Road) Wells 13/14 Treatment Improvements $ 1,963,000 232 Marlboro Township 1328002-002 $ 12,514,000 234 Long Beach Township 1517001-500 $ 3,610,000 235 Long Beach Township 1517001-501 WTP Replacement Demolish and replace damaged pump room (Beach Haven Terrace WTP) Demolish and replace damaged pump room (Brant Beach ) $ 1,827,000 236 Long Beach Township 1517001-502 Water Reservoir Replacement $ 3,205,797 238 Bordentown City 0303001-007 $ 2,793,971 248 Roosevelt Borough 1341001-004 $ 639,975 258 Stafford Township 1530004-019 WTP Upgrade Cleaning & Lining of Water Mains Water Main Replacement (Jonathon Drive/Mill Creek Road) $ 1,805,000 265 Ocean Township 1520001-007 $ 1,256,063 266 Milltown Borough 1214001-004 $ 1,609,125 267 Milltown Borough 1212001-002 $ 1,606,000 276 Manasquan Borough 1327001-002 $ 1,184,734 277 Pemberton Township 0329004-007 Water Main Replacement Cleaning and Lining Water Mains Water Main Installation (Ford Ave Redevelopment) Water Main Installation (Perrine Blvd) Storage Tank Rehabilitation (Beech Ave/Trenton Road/Oak Pines Road) $ 2,509,500 284 Ocean Gate Borough 1521001-001 $ 1,049,764 302 Milltown Borough 1212001-003 $ 1,142,000 305 Middlesex Water Company 1225001-023 $ 7,350,000 310 Perth Amboy City 1216001-500 Water Main Replacement Storage Tank Rehabilitation (Ford Ave Redevelopment) Cleaning and Lining/Replacement Water Mains Generator Installation (Runyon WTP) $ 2,708,000 312 Washington Township MUA 0818004-009 Water Main Replacement $ 710,955 326 Clinton Town 1005001-006 Water Main Replacement $ 3,858,000 338 Brielle Borough 1308001-002 Water Main Replacement $ 2,454,000 339 Pennington Borough 1108001-001 Water Main Replacement (Upper King George Road/Park Avenue) 345 Roosevelt Borough 1341001-001 Water Mains $ 690,000 357 North Shore Water Association 1904004-002 Water Main Replacement $ 428,000 371 Middlesex Water Company 1225001-024 $ 3,462,900 375 Old Bridge MUA 1209002-011 SCADA Upgrades Storage Tank Rehabilitation (Perrine Road) $ 3,255,000 378 Washington Township MUA 0818004-010 Pump House Replacement $ 1,827,420 379 Washington Township MUA 0818004-011 3MG Storage Tank Painting $ 4,627,140 387 Brigantine City 0103001-501 Generator installation at Well $ 2,816,982 391 Oakland Borough 0220001-004 $ 3,289,650 408 NJ American Water Co.-Raritan 2004002-500 Pump Station Replacement Raise level of floodwall (Raritan Millstone) $ 31,500,000 411 Manasquan Borough 1327001-001 Water Meter System Upgrade $ 2,428,659 412 Hammonton Town 0113001-007 $ 936,000 414 Jackson Township MUA 1511001-011 Water Meter Replacement Administration Building Upgrades $ 1,406,181 416 Manchester Utilities Authority 1603001-014 Water Meter Relocation $ 1,962,660 419 Rahway City 2013001-008 Interconnection Construction $ 3,617,250 429 Washington Township MUA 0818004-012 Security Enhancements $ 210,525 435 Oakland Borough 0220001-003 $ 3,289,650 438 Pemberton Township 0329004-005 Generator Installation Well #9 Replacing Well #4 with Well #14 $ 415,000 440 Clementon Borough 0411001-002 $ 1,294,125 442 Hampton Borough 1013001-001 Well 9 Rehabilitation Construction of back up well #5 $ 1,370,250 468 Little Egg Harbor MUA 1516001-003 WTP Construction $ 4,572,000 469 Little Egg Harbor MUA 1516001-500 WTP Upgrades $ 688,475 470 Hammonton Town 0113001-010 $ 304,500 471 Pemberton Township 0329004-008 $ 392,000 483 Hightstown Borough 1104001-007 SCADA Upgrades Installation of SCADA at wells and storage facilities Rehabilitation of Deep Well #2 $ 374,535 496 Oakland Borough 0220001-002 Water Meter Replacement $ 3,289,650 497 Clinton Town 1005001-007 $ 1,065,000 500 Pine Beach Borough 1522001-001 $ 959,700 502 Montclair Township 0713001-008 $ 2,203,000 511 Oakland Borough 0220001-001 $ 3,289,650 516 Pine Beach Borough 1522001-002 Water Meter Replacement Town wide Water Meter Replacement WTP Construction/Water Main Well #4 Backup Well Construction 10A Well Replacement/Water Meter Replacement (Merion Avenue) $ 451,080 526 Old Bridge MUA 1209002-012 Upgrade to SCADA System $ 1,283,000 $ 1,144,380 534 Brielle Borough 1308001-003 $ 144,296 $ 2,001,363 1505004-009 Storage Tank Demolition Sandblasting, Painting, and Inspection of 1 MG storage tank (Maryland Avenue) Installation of a Well #4/Water Main Installation 1040 Atlantic City MUA 0102001-006 1171 Berkeley Township MUA $ 1,276,800 1180 Hoboken City 0905001-001 Water Replacement $ 5,848,889 1238 Clinton Town 1005001-008 Well 4 Rehabilitation $ 1,364,160 1409 Montclair Township 0713001-011 Storage Tank Construction $ 3,479,879 1505 Washington Township MUA 0818004-014 $ 837,375 1511 Clinton Town 1005001-009 Well Replacement 2A Well 7 Improvements/Well 14 Decommissioning $ 1,103,813 Subtotal Total Drinking Water Projects: $ 467,793,122 $ 469,218,620 Sandy and Base SFY16 DW Projects: # 120 Total Drinking Water Projects: # 121 APPENDIX C APPENDIX C State Drinking Water Superstorm Sandy Project List Ranked Order Rank Applicant Project No. Newark City 0714001-500 234 Long Beach Township 1517001-500 235 Long Beach Township 1517001-501 236 Long Beach Township 1517001-502 310 Perth Amboy City 1216001-500 387 Brigantine City 0103001-501 408 NJ American Water Co.-Raritan 469 Little Egg Harbor MUA 63 Sandy and Base SFY16 DW Projects: # Project Name Generator Installation (Wayne/Clifton PS) Demolish and replace damaged pump room (Beach Haven Terrace WTP) Demolish and replace damaged pump room (Brant Beach ) Appropriation Amount $ 5,045,712 $ 3,610,000 $ 1,827,000 Water Reservoir Replacement Generator Installation (Runyon WTP) $ 3,205,797 $ 2,708,000 $ 2,816,982 2004002-500 Generator installation at Well Raise level of floodwall (Raritan Millstone) $ 31,500,000 1516001-500 WTP Upgrades $ 688,475 $ 51,401,966 8 Subtotal APPENDIX D APPENDIX D FY2016 State Clean Water Interim / Construction Financing Project List Alphabetical Order Rank Project Number Sponsor Appropriation Amount Project Type Supplemental Loans _S1 S340523-04-1 S340640-062/09-2/11-2 _S3 Caldwell Borough Camden County Municipal Utilities Authority Camden County Municipal Utilities Authority _S4 Old Bridge Municipal Utilities Authority S340945-08-1 _S2 S340640-14-1 Supplemental Loans: # Caldwell WWTP Upgrades Supplemental #2 to 64006,09,11 Green & Gray Infrastructure (Supplemental) Crossroads Regional Interceptor $ 886,000 $ 2,520,000 $ 1,890,000 $ 1,260,000 Subtotal: $ 1,467,572,357 4 Sandy and Base SFY2016 Projects 588 Aberdeen Township S340869-02 Collection System $ 8,789,217 542 Atlantic City S340439-01 Stormwater Management $ 19,772,486 542 Atlantic City S340439-03 Atlantis Avenue Flood Gate $ 2,536,000 61 Atlantic County Utilities Authority S340809-23 Treatment Plant Resiliency $ 9,040,672 61 Atlantic County Utilities Authority S340809-25 Seawall $ 14,323,193 61 Atlantic County Utilities Authority S340809-26 STP Mitigation Projects $ 14,114,998 61 Atlantic County Utilities Authority S340809-27 Automated Bar Screens $ 3,159,000 261 Atlantic County Utilities Authority S340809-24 PS Resiliency $ 1,048,119 261 Atlantic County Utilities Authority S340809-29 Brigantine Force Main $ 4,017,300 456 Atlantic County Utilities Authority S340809-28 Sewer Sludge Incineration $ 2,215,500 199 Bay Head Borough S344120-01 $ 263,430 59 Bayshore Regional Sewerage Authority S340697-05 $ 60,975,717 59 Bayshore Regional Sewerage Authority S340697-06 Stormwater/NPS Restoration & Flood Mitigation Restoration & Flood Mitigation $ 11,233,343 763 Bellmawr Borough S342011-02 Landfill Closure $ 69,668,155 127 Bergen County Utilities Authority S340386-17 Cogeneration $ 16,234,181 381 Brigantine City S340827-04 Emergency Generators $ 3,165,134 694 Brigantine City S340827-05 Flood Control $ 4,441,000 694 Brigantine City S340827-06 Stormwater Improvements $ 953,000 694 Brigantine City S340827-07 Floodwalls $ 1,049,450 635 Burlington County S340818-07 Stormwater $ 2,239,650 330 Burlington Township S340712-14 Sewer Rehabilitation $ 1,256,850 1011 Burlington Township S340712-13 Emergency Generators $ 567,000 747 Califon Borough S340431-01 Stormwater Improvements $ 1,663,815 17 S340366-07 Sewer Rehabilitation $ 7,192,500 S340640-17 Green & Gray Infrastructure $ 4,294,500 S340640-15 Green Infrastructure/CSO $ 9,003,000 S340640-16 $ 13,650,378 S340640-18 STP Improvements Delaware No.1 STP Improvements $ 19,420,800 S340661-22 Concrete Wet Well Repairs $ 4,197,262 849 Camden City Camden County Municipal Utilities Authority Camden County Municipal Utilities Authority Camden County Municipal Utilities Authority Camden County Municipal Utilities Authority Cape May County Municipal Utilities Authority Cape May County Municipal Utilities Authority S342017-04 Landfill Cell $ 6,898,713 669 Carteret Borough S340939-09 Noe St. Stormwater PS $ 8,573,000 843 Carteret Borough S340939-07 Marina Dredging $ 23,486,400 141 Cinnaminson Sewer Authority S340170-07 STP Improvements $ 8,318,520 1075 Cliffside Park Borough S340847-04 CSO Separation $ 5,264,700 624 Cranford Township S340858-04 Stormwater Management $ 3,412,500 97 Cumberland County Utilities Authority S340550-07 STP $ 1,044,750 215 Cumberland County Utilities Authority S340550-08 Pump Station Replacement $ 1,118,250 106 Delran Township S340794-08 STP Sand Filter $ 1,898,820 773 Edison Township Egg Harbor Township Municipal Utilities Authority Egg Harbor Township Municipal Utilities Authority S342020-01 $ 12,900,000 S340753-04 Landfill Closure Washington Avenue Interceptor $ 1,578,000 S340753-06 Faa Pump Station $ 651,193 41 Elizabeth City S340942-13 Western Interceptor $ 12,393,000 41 Elizabeth City S340942-17 $ 5,313,000 41 Elizabeth City S340942-18 $ 4,628,000 41 Elizabeth City S340942-19 South Street Flood Control Progress Street Flood Control Trumbull Street Flood Control $ 3,688,239 131 Gloucester City S340958-06 552 Gloucester City 149 1 2 12 23 269 303 303 $ 764,000 S340958-07 Water Street CSO Freedom Pier Sewer Extension $ 639,000 Gloucester County Utilities Authority S340902-14 STP Improvements $ 44,715,300 646 Gloucester Township S340364-11 Flood Mitigation $ 1,544,415 646 S340364-14 Stormwater Improvements $ 1,260,374 286 Gloucester Township Gloucester Township Municipal Utilities Authority S340364-13 Sewer Rehabilitation $ 1,218,000 171 Hammonton Town S340927-07 Boyer Ave Drip Irrigation $ 4,059,524 677 Hammonton Town S340927-09 $ 4,293,100 720 Highlands Borough S340901-03 Stormwater Infrastructure Stormwater System Improvements $ 5,986,200 178 Hightstown Borough S340915-05 UV Disinfection $ 1,277,976 575 Hillsborough Township S340099-02 Sewer Extension $ 1,613,156 69 Hoboken City S340635-04 Wet Weather Pump Station $ 15,989,376 69 Hoboken City S340635-05 Southwest Park $ 5,082,159 69 Hoboken City S340635-06 Basf Park $ 25,607,620 1000 Hoboken City S340635-07 Green Infrastructure $ 2,756,863 1189 Jackson Township S344050-02 $ 1,048,929 29 Jersey City Municipal Utilities Authority S340928-13 Equipment Purchase Duncan St. Outfall Replacement $ 16,608,060 29 Jersey City Municipal Utilities Authority S340928-14 Grand St Sewer Repair $ 2,863,193 29 Jersey City Municipal Utilities Authority S340928-15 Sewer Improvements $ 40,390,354 29 Jersey City Municipal Utilities Authority S340928-16 Sixth Street CSO Extension $ 9,436,875 29 Jersey City Municipal Utilities Authority S340928-17 Regulator Outfall Repair $ 17,196,795 29 Jersey City Municipal Utilities Authority S340928-18 Claremont Carteret Outfall $ 6,910,470 29 Jersey City Municipal Utilities Authority S340928-19 East Side Plant $ 6,945,556 29 Jersey City Municipal Utilities Authority S340928-20 $ 42,632,984 126 Jersey City Municipal Utilities Authority S340928-21 Outfall Chambers Phase 5 Sewer Rehabilitation $ 11,582,550 1000 Jersey City Municipal Utilities Authority S340928-22 Green Infrastructure $ 679,008 206 Kearny Municipal Utilities Authority S340259-07 Pump Station Rehabilitation $ 9,364,400 50 Kearny Town S340259-11 Dukes St. Pump Station $ 16,790,648 832 Kearny Town S340259-12 Gunnel Oval Remediation $ 18,192,302 832 S340259-13 Kearny Point $ 112,966,241 230 Kearny Town Little Egg Harbor Municipal Utilities Authority S340579-02 Sewer Rehabilitation $ 2,287,905 424 Long Beach Township S340023-06 Sewer Replacement $ 4,965,318 622 Manasquan Borough S340450-01 Resiliency $ 4,340,744 22 Middlesex County Utilities Authority S340699-15 $ 30,653,989 250 Middlesex County Utilities Authority S340699-12 STP Upgrades Sayreville Ps Repair/Resiliency $ 92,809,500 250 Middlesex County Utilities Authority S340699-13 Edison Ps Repair/Resiliency $ 42,939,448 250 Middlesex County Utilities Authority S340699-14 Main Trunk Sewer Rehab $ 17,816,795 643 Middletown Township S340097-01 Shadow Lake Restoration $ 4,272,188 Middletown Township Sewer Authority S340097-04 STP Mitigation/Resiliency $ 20,826,694 237 Milltown Borough S340102-03 Substation Relocation $ 16,206,750 854 Milltown Borough S340102-01 Site Remediation $ 20,412,848 854 Milltown Borough S340102-04 Ford Ave. Infrastructure $ 5,449,949 103 Millville City S340921-07 STP Upgrade $ 11,371,185 1000 Montclair Township S340837-03 Collection System Rehab $ 1,499,578 15 Newark City S340815-22 Queen Ditch Restoration $ 5,346,023 15 Newark City S340815-24 Small Sewer Rehabilitation $ 20,611,500 1000 Newark City S340815-25 Green Infrastructure $ 347,267 67 80 North Hudson Sewer Authority S340952-19 CSO Abatement $ 7,854,266 80 North Hudson Sewer Authority S340952-21 $ 2,854,444 80 North Hudson Sewer Authority S340952-22 CSO Rehab W1234 Solids/Floatables Controls $ 16,224,439 80 North Hudson Sewer Authority S340952-23 Adams Street STP $ 1,661,100 80 North Hudson Sewer Authority S340952-24 $ 3,130,260 1000 North Hudson Sewer Authority S340952-26 Hamilton Ave Sewer Rehab River Road WTP Improvements $ 730,800 1000 North Hudson Sewer Authority S340952-27 Sewer Improvements $ 532,875 213 North Wildwood City Northwest Bergen County Utilities Authority S340663-06 Utility Reconstruction $ 13,745,512 S340700-13 $ 3,185,700 S344080-04 $ 946,258 3,980,284 S340372-54 Pump Station Generators Nsa Pump Station Improvements $ 255 Ocean County Ocean County Municipal Utilities Authority Ocean County Municipal Utilities Authority STP Upgrades Manufactured Treatment Devices $ 4,775,651 58 Ocean County Utilities Authority S340372-56 Area Wide Clarifier Rehab $ 7,943,796 255 Ocean County Utilities Authority S340372-57 Ni-13 Interceptor Rehab $ 2,739,240 197 Ocean Gate Borough S344180-01 Stormwater/NPS $ 2,419,130 388 Ocean Township S340112-07 $ 2,464,980 316 Ocean Township Sewer Authority S340750-11 Sewer Improvements Collection System Improvements $ 5,267,745 316 Ocean Township Sewer Authority S340750-12 Interlaken Pump Station $ 4,002,075 284 Old Bridge Municipal Utilities Authority S340945-13 $ 5,161,314 385 Oradell Borough S340835-04 $ 1,339,800 1000 Orange City S340859-02 Laurence Harbor Bulkhead Phase 4 Sewer Improvements Harvard Printing Remediation $ 6,455,478 108 Passaic Valley Sewerage Commission S340689-22 $ 3,773,890 108 Passaic Valley Sewerage Commission S340689-25 Yantacaw Pump Station Administration Building Rehab $ 11,156,153 108 Passaic Valley Sewerage Commission S340689-30 $ 2,207,184 108 Passaic Valley Sewerage Commission S340689-31 Sump Pump Relocation Sodium Hypochlorite Storage $ 3,662,462 108 Passaic Valley Sewerage Commission S340689-32 Newark Bay Outfall $ 3,601,500 108 Passaic Valley Sewerage Commission S340689-33 Tunnel Flood Proofing $ 52,098,900 108 Passaic Valley Sewerage Commission S340689-34 Waste Pump Station $ 2,356,179 1000 Passaic Valley Sewerage Commission S340689-35 Admin Building Green $ 345,033 1000 Passaic Valley Sewerage Commission S340689-36 Green Car Wash $ 219,240 712 Paulsboro Borough S340164-01 $ 2,570,371 92 Perth Amboy City S340435-12 Stormwater Management Replacement Of Catch Basins $ 728,678 92 Perth Amboy City S340435-11 Second St. PS Resiliency $ 1,466,549 121 182 255 S340372-53 1000 Perth Amboy City S340435-13 Green Paving $ 725,130 377 Pine Hill Municipal Utilities Authority S340274-05 Sewer Rehabilitation $ 1,681,426 196 S344190-02 9,391,477 S340636-08 Little Silver Lake Clarifier Mechanism Replacement $ 107 Point Pleasant Beach Borough Pompton Lakes Borough Municipal Utilities Authority $ 1,065,750 217 Princeton Borough S340656-08 Sewer Rehabilitation $ 3,890,723 S340547-14 Sludge Digester Upgrades $ 4,710,300 S340485-09 Motor Control Center $ 2,748,533 S340485-11 Hcrhs Sewer Relocation $ 369,558 273 Rahway Valley Sewer Authority Raritan Township Municipal Utilities Authority Raritan Township Municipal Utilities Authority Rockaway Valley Regional Sewerage Authority S340821-06 Jersey City Trunk Sewer $ 7,547,715 339 Roselle Borough S340332-02 Sewer Lining $ 3,689,175 385 Runnemede Borough S340363-06 Sewer Lining $ 1,590,750 744 Sea Girt Borough S340468-01 Stormwater Management $ 4,573,800 546 Secaucus Town S340029-04 Born Street Storm PS $ 2,466,293 757 Secaucus Town S342021-01 Malanka Landfill Closure $ 22,249,352 867 S342013-01 $ 17,389,617 $ 9,594,492 S340377-04A Landfill Closure Pump Station Improvements Pump Station Improvements $ 9,594,492 298 Somerville Borough South Monmouth Regional Sewerage Authority South Monmouth Regional Sewerage Authority South Monmouth Regional Sewerage Authority S340377-05 Belmar Pump Station $ 2,908,500 153 Stafford Township S344100-02 Stormwater/NPS $ 6,232,127 153 Stafford Township S344100-03 Stormwater/NPS $ 3,512,565 241 Tuckerton Borough S340034-02 Sewer Main Replacement $ 2,147,609 691 Ventnor City S340667-02 Stormwater Management $ 9,940,080 691 S340667-03 Flood Walls $ 1,466,383 145 Ventnor City Wanaque Valley Regional Sewerage Authority S340780-04 STP Improvements $ 4,072,635 14 Warren Township Sewer Authority S340964-01 $ 3,128,561 232 Warren Township Sewer Authority Washington Township Municipal Utilities Authority Washington Township Municipal Utilities Authority West Milford Township Municipal Utilities Authority S340964-02 STP Upgrades Fox Hill West & Heather Lane PS $ 707,722 S340930-03 Sewer Rehabilitation $ 1,520,505 S340930-04 Forrest Dr. PS Replacement $ 985,110 S340701-12 Emergency Generators $ 333,291 Willingboro Municipal Utilities Authority S340132-08 Collection System Resiliency $ 1,768,800 4 146 1000 298 298 301 1000 94 210 S340377-03 Sandy and Base SFY16 CW Projects: # 154 Subtotal $ 1,467,829,596 Total Clean Water Projects: # 159 Total Clean Water Projects: $ 1,474,385,596 APPENDIX E APPENDIX E SFY2016 Drinking Water Interim / Construction Financing Project List Alphabetical Order Rank _S1 Project No. North Jersey District WS Supplemental Loans 1613001-017- Wanaque South Pump 1 Station Upgrade $ 1,425,498 1 $ 1,425,498 $ 2,001,363 Supplemental Loans: # 1040 Appropriation Amount Applicant Atlantic City MUA Project Name Subtotal: Sandy and Base SFY2016 Projects Sandblasting, Painting, and Inspection of 1 MG storage 0102001-006 tank (Maryland Avenue) 77 Berkeley Township MUA 1505004-008 Water Main Installation $ 3,285,921 170 Berkeley Township MUA 1505004-007 $ 1,215,900 1171 Berkeley Township MUA 1505004-009 Water Main Installation Installation of a Well #4/Water Main Installation $ 1,276,800 26 Bordentown City 0303001-006 Water System Remediation $ 1,462,388 238 Bordentown City 0303001-007 WTP Upgrade $ 2,793,971 338 Brielle Borough 1308001-002 Water Main Replacement $ 2,454,000 534 Brielle Borough 1308001-003 $ 144,296 387 Brigantine City 0103001-501 Storage Tank Demolition Generator installation at Well $ 2,816,982 67 Camden City 0408001-021 $ 1,664,250 88 Camden City 0408001-022 $ 1,260,000 181 Cape May City 0502001-004 $ 2,077,776 222 Clementon Borough 0411001-001 Water Meter Replacement Potable Well Replacement (Morris Delair WTP) Construction of case well to Atlantic City Sands Aquifer Water Main Slip lining (White Horse Pike/White House Road) $ 456,750 440 Clementon Borough 0411001-002 Well 9 Rehabilitation $ 1,294,125 326 Clinton Town 1005001-006 Water Main Replacement $ 3,858,000 497 Clinton Town 1005001-007 Water Meter Replacement $ 1,065,000 1238 Clinton Town 1005001-008 $ 1,364,160 1511 Clinton Town 1005001-009 $ 1,103,813 East Orange City 0705001-011 $ 13,007,736 231 Evesham Municipal Utilities Authority 0313001-001 Well 4 Rehabilitation Well 7 Improvements/Well 14 Decommissioning Water Treatment & Supply Program Wells 13/14 Treatment Improvements $ 1,963,000 175 Fountainhead Properties, Inc. 1511013-001 WTP Upgrades $ 722,000 215 Gloucester City 0414001-020 Water Main Replacement $ 1,281,500 5 219 Hammonton Town 0113001-011 Water Main Extension $ 1,780,739 412 Hammonton Town 0113001-007 Water Meter Replacement $ 936,000 470 Hammonton Town 0113001-010 $ 304,500 442 Hampton Borough 1013001-001 SCADA Upgrades Construction of back up well #5 $ 1,370,250 173 Hightstown Borough 1104001-008 $ 165,300 483 Hightstown Borough 1104001-007 Settling Tank Rehabilitation Rehabilitation of Deep Well #2 $ 374,535 Hoboken City 0905001-001 Water Replacement $ 5,848,889 184 Jackson Township MUA 1511001-010 $ 5,815,925 414 Jackson Township MUA 1511001-011 $ 1,406,181 132 Jersey City/Jersey City MUA 0906001-010 Storage Tank Replacement Administration Building Upgrades Cleaning and Lining Water Mains $ 7,067,000 133 Jersey City/Jersey City MUA 0906001-006 Water Main Installation $ 18,005,000 134 Jersey City/Jersey City MUA 0906001-011 Water Valve Replacement $ 6,260,867 135 Jersey City/Jersey City MUA 0906001-012 Water Main Replacement $ 16,643,000 182 Kearny Town 0907001-001 Water Main Replacement $ 27,881,573 8 Lake Glenwood Village 1922010-008 Well 1/2 Upgrades $ 895,230 97 Little Egg Harbor MUA 1516001-004 Water Main Replacement $ 1,701,295 468 Little Egg Harbor MUA 1516001-003 WTP Construction $ 4,572,000 469 Little Egg Harbor MUA 1516001-500 $ 688,475 234 Long Beach Township 1517001-500 $ 3,610,000 235 Long Beach Township 1517001-501 $ 1,827,000 236 Long Beach Township 1517001-502 $ 3,205,797 276 Manasquan Borough 1327001-002 $ 1,184,734 411 Manasquan Borough 1327001-001 WTP Upgrades Demolish and replace damaged pump room (Beach Haven Terrace WTP) Demolish and replace damaged pump room (Brant Beach ) Water Reservoir Replacement Water Main Installation (Perrine Blvd) Water Meter System Upgrade $ 2,428,659 416 Manchester Utilities Authority 1603001-014 Water Meter Relocation $ 1,962,660 232 Marlboro Township 1328002-002 $ 12,514,000 108 Middlesex Water Company 1225001-016 $ 5,681,000 305 Middlesex Water Company 1225001-023 WTP Replacement Cleaning and Lining Water Mains Cleaning and Lining/Replacement Water Mains $ 7,350,000 371 Middlesex Water Company 1225001-024 $ 3,462,900 266 Milltown Borough 1214001-004 $ 1,609,125 267 Milltown Borough 1212001-002 SCADA Upgrades Cleaning and Lining Water Mains Water Main Installation (Ford Ave Redevelopment) $ 1,606,000 1180 302 Milltown Borough 1212001-003 502 Montclair Township 0713001-008 Storage Tank Rehabilitation (Ford Ave Redevelopment) WTP Construction/Water Main Well #4 1409 Montclair Township 0713001-011 82 Mountain Shores POA 95 $ 1,142,000 $ 2,203,000 Storage Tank Construction $ 3,479,879 1414009-001 Water Main Replacement $ 1,520,045 Netcong Borough 1428001-007 $ 3,553,489 121 Netcong Borough 1428001-008 Water Main Replacement Rehabilitate existing storage facilities $ 1,005,307 158 Netcong Borough 1428001-009 Water Meter Replacement $ 300,237 20 Newark City 0714001-016 $ 9,834,000 29 Newark City 0714001-015 Pequannock WTP Upgrades Cleaning and Lining Water Mains $ 11,787,000 30 Newark City 0714001-017 $ 1,837,500 63 Newark City 0714001-500 $ 5,045,712 NJ American Water Co.-Raritan 2004002-500 $ 31,500,000 48 North Jersey District WS 1613001-031 Transmission main upgrades Generator Installation (Wayne/Clifton PS) Raise level of floodwall (Raritan Millstone) Dewatering System Installation $ 3,685,500 49 North Jersey District WS 1613001-032 $ 3,553,710 54 North Jersey District WS 1613001-022 WTP Rehabilitation Replace Sedimentation Basins 5/6 $ 16,768,185 55 North Jersey District WS 1613001-025 $ 7,246,680 56 North Jersey District WS 1613001-026 Lagoon Discharge Treatment Installation of Low Lift Natural Gas Pump $ 12,808,525 57 North Jersey District WS 1613001-027 $ 2,290,344 58 North Jersey District WS 1613001-028 Aeration System Expansion Filter building pipe gallery dehumidification and painting $ 1,863,456 59 North Jersey District WS 1613001-029 $ 2,866,920 84 North Jersey District WS 1613001-035 Basin 1/2/3/4 Rehabilitation Various Rehabilitation Projects $ 3,690,871 101 North Jersey District WS 1613001-033 Security Enhancements $ 3,910,725 102 North Jersey District WS 1613001-034 $ 1,446,908 192 North Jersey District WS 1613001-030 WTP Upgrade Modify and expand central receiving building $ 921,113 10 North Shore Water Association 1904004-004 $ 182,700 11 North Shore Water Association 1904004-001 Test Well Drilling New Well Treatment/Nitrate Resolution $ 475,000 357 North Shore Water Association 1904004-002 Water Main Replacement $ 428,000 391 Oakland Borough 0220001-004 $ 3,289,650 435 Oakland Borough 0220001-003 Pump Station Replacement Generator Installation Well #9 $ 3,289,650 496 Oakland Borough 0220001-002 $ 3,289,650 511 Oakland Borough 0220001-001 Water Meter Replacement Backup Well Construction 10A $ 3,289,650 408 284 Ocean Gate Borough 1521001-001 Water Main Replacement $ 1,049,764 265 Ocean Township 1520001-007 $ 1,256,063 375 Old Bridge MUA 1209002-011 Water Main Replacement Storage Tank Rehabilitation (Perrine Road) $ 3,255,000 526 Old Bridge MUA 1209002-012 $ 1,283,000 3 Passaic Valley WC 1605002-025 $ 22,288,370 98 Paulsboro Borough 0814001-003 Upgrade to SCADA System Generator Installation (Little Falls WTP) Water Main Replacement (Thomson Ave/Wood St/Elizabeth Ave/Commerce St) $ 1,873,861 12 Pemberton Township 0329004-004 $ 1,141,875 220 Pemberton Township 0329004-006 $ 623,000 277 Pemberton Township 0329004-007 $ 2,509,500 438 Pemberton Township 0329004-005 $ 415,000 471 Pemberton Township 0329004-008 $ 392,000 339 Pennington Borough 1108001-001 Well 11 Rehabilitation Water Main Replacement (Various streets) Storage Tank Rehabilitation (Beech Ave/Trenton Road/Oak Pines Road) Replacing Well #4 with Well #14 Installation of SCADA at wells and storage facilities Water Main Replacement (Upper King George Road/Park Avenue) $ 1,144,380 194 Perth Amboy City 1216001-008 Water Main Replacements $ 1,724,987 195 Perth Amboy City 1216001-007 Water Main Replacements $ 2,216,000 138 Perth Amboy City 1216001-006 $ 1,914,000 310 Perth Amboy City 1216001-500 $ 2,708,000 500 Pine Beach Borough 1522001-001 $ 959,700 516 Pine Beach Borough 1522001-002 WTP Rehabilitation Generator Installation (Runyon WTP) Town wide Water Meter Replacement Well Replacement/Water Meter Replacement (Merion Avenue) $ 451,080 162 Rahway City 2013001-007 $ 18,084,000 419 Rahway City 2013001-008 $ 3,617,250 248 Roosevelt Borough 1341001-004 WTP Filter System Upgrade Interconnection Construction Cleaning & Lining of Water Mains $ 639,975 345 Roosevelt Borough 1341001-001 $ 690,000 28 Saddle Brook Township 0257001-002 Water Mains North Fifth Street Water Main $ 2,192,549 19 Sea Village Marina/NJ American Water Co 0108021-002 $ 1,202,000 118 Stafford Township 1530004-018 $ 2,315,000 258 Stafford Township 1530004-019 $ 1,805,000 178 Trenton City 1111001-010 Water Main Extension Water Main Replacement (Mill Creek Road) Water Main Replacement (Jonathon Drive/Mill Creek Road) Cleaning and Lining Water Mains Phase 2 $ 22,457,700 99 Tuckerton Borough 1532002-005 124 Tuckerton Borough 1532002-003 148 Wall Township 1352003-002 149 Wall Township 1352003-001 Replacement of 5,000 LF of water mains Rehabilitation of the 1.5 MG storage tank Water Main Installation (Route 34/Wyckoff Road) Water Main Installation (Route 138) 312 Washington Township MUA 0818004-009 378 Washington Township MUA 379 $ 1,299,000 $ 1,318,000 $ 3,594,971 $ 1,718,010 Water Main Replacement $ 710,955 0818004-010 Pump House Replacement $ 1,827,420 Washington Township MUA 0818004-011 3MG Storage Tank Painting $ 4,627,140 429 Washington Township MUA 0818004-012 Security Enhancements $ 210,525 1505 Washington Township MUA 0818004-014 $ 837,375 Willingboro MUA 0338001-009 Well Replacement 2A Well 5A Radium and Gross Alpha Removal Treatment Facility $ 6,206,903 $ 467,793,122 $ 469,218,620 7 Sandy and Base SFY16 DW Projects: # 120 Total Drinking Water Projects: # 121 Subtotal Total Drinking Water Projects: APPENDIX F APPENDIX F Recently Issued Short Term NJEIFP Loans Short Term Loans 2014 Financing Program (As of March 15, 2015) Sponsor Amount Date Issued Maturity Date Loan Type Atl a ntic Hi ghlandsHi ghlands RSA $2,833,082 8/22/2013 5/7/2014 Interim Berkeley Twp MUA $700,000 12/12/2013 5/7/2014 Interim Ewi ng La wrence SA $500,000 8/14/2013 5/7/2014 Pl a nning & Des ign Fa nwood Borough $1,369,674 7/11/2013 5/7/2014 Interim Description Project # S340857-03. A joi nt project with Highlands Borough to i ns tall a pproximately 8,100 l inear feet of 8 i nch diameter PVC a nd ducti le i ron force main starting in Highlands Borough, at the i ntersection of Route 36 a nd Scenic Drive, continuing a long Na vesink a nd Monmouth Avenues up to the i ntersection of Monmouth a nd Sears Avenue in the Township of Mi ddletown. The new s anitary force main will discharge into approximately 310 linear feet of 12” ductile i ron gra vity s ewer main to connect i nto the exi s ting Township of Mi ddletown Sewerage Authority i nterceptor on Sea rs Avenue. All construction will occur within existing paved roa dways. Project #W1505004-006. Ins tallation of approximately 96 wa ter s ervi ce connections, 20 fi re hydrants and 10,295 l inear feet of 8i nch cement lined ductile iron water mains to be constructed i n the fol l owing s treets: Ha rding Avenue, Mi chael Avenue, Roland Avenue, Andrew Avenue, Eastern Boulevard, Coolidge Avenue, Hayes Avenue, Brick Avenue, Serpentine Drive, Arlington Avenue, Pri nceton Avenue, Edward Avenue, Trenton Avenue, Veterans Boul evard and Clifton Avenue. Project # S340391-10. Cons truct new preliminary treatment bui lding to house influent s creens. The project will reroute force ma i ns from the Ewing a nd Lawrence collection s ystem to the new bui lding a nd relocate the Ewing Township influent flow meter cha mber. In addition, the project will i nstall: 1) gri t removal s ys tem; 2) enclosed conveyor sys tem to convey processed s creenings and grit to dumpster; 3) a new Biofilter to control odors; 4) new precast concrete valve va ult for new effluent pumping s ta tion to be used during flood conditions and located adjacent to chl orine contact tank; 5) new s ubmersible vertical turbine type s ervi ce water pumps; 6) new effluent algae s creening sys tem; 7) ba ckup comminutor; a nd 8) plant piping system. In addition, the fol l owing i mprovements will be made: 1) retrofit existing chlorine conta ct ta nk with a n Ultraviolet disinfection sys tem to meet compl iance standards for dichorobromomethane (DCBM); 2) i ncrease height of perimeter walls of existing chorine contact tank to a l low s ystem to operate during flood conditions of the As s umpink Creek; 3) correct hydraulic bottlenecks within treatment pl a nt by replacing va rious piping a nd va lves within the two primary trea tment trains; 4) replace collector mechanism on primary cl a ri fiers, intermediate clarifiers & s ludge gravity thi ckeners; 5) i mprove electrical and monitoring system for new treatment equipment; 6) modify La wrence Screening Chamber7) replace sluice ga tes, final clarifier weir pans, equipment va lves & pi ping system; a nd 8) i mprove plant lighting and HVAC s ystem. Finally, s tructural i mprovements of concrete and masonry repair of clarifiers and other plant structures. Project # S340429-01. Cons truct a new underground detection s ys tem that will be larger in volume as well as designed to attenuate the di scharge so that there i s no impact to the receiving stormwater col l ection s ystem. Install new i nlets a nd s tormwater mains a nd cl ea n to further restore ca pacity of the sys tem downstream of the underground s ystem. Ha mmonton Town $1,103,963 10/11/2013 5/7/2014 Interim Ha nover SA $7,510,630 6/26/2013 5/7/2014 Interim Independence MUA $262,000 9/10/2013 6/5/2014 Interim Ma nchester UA $1,051,245 9/10/2013 5/7/2014 Interim Ma nchester UA $240,700 9/10/2013 5/7/2014 Interim Ma nchester UA $436,000 9/10/2013 5/7/2014 Interim Project # W0113001-006. The Town of Hammonton is under a n Amended Administrative Consent Order (AACO) between the Town a nd the N. J. DEP requiring the removal of ra dium from the Town's dri nking water supply Well No. 4 l ocated at the i ntersection of Ma in Roa d and Pl ymouth Road within Pinelands Town Ma nagement area (Bl ock 4604, Lot 23). Well No. 4, constructed in 1967, has a permi tted flow ca pacity of 1,000 ga llons per minute (gpm). The gros s alpha limit and the Running Annual Average (RAA) on Well No. 4 exceeds the allowable limits of radium for drinking water s ta ndards. In order to bring the well into compliance for ra dium concentration i n the ra w wa ter supply, a n enclosed a dsorption filter s ys tem will be installed to bind the ra dium to a medium which is then removed by regulated ca rrier to a n out of state l ow level waste di s posal site. In addition, the existing air s tripper a t the well will be upgra ded to continue to maintain acceptable s tandards of volatile orga nic compounds (VOC). The schedule for the correction to the a i r s tripper was included i n the Town's amended ACO. Project # S340388-05. The Ha nover Sewerage Authority (HSA) is repl acing the existing influent wastewater comminutors with a utomatic bar s creens, replacing the existing cover a nd mixing s ys tem for Pri mary Digester No. 2, expanding the digester building el ectrical room, modifying the main plant electrical switchgear, repl acing the existing sulfur dioxide gas dechlorination system with l i quid s odium bisulfite feed, a nd installing cogeneration equipment. Project # W2112001-001. Reha bilitation of the Autumn La ne Well & Pump Sta tion, including the installation of equipment to increase effi ciency a nd water quality a nd s treamline the water delivery process, to bring the facility i n compliance with NJDEP Safe Drinking Wa ter requirements. The equipment to be installed include a pi tl ess a dapter, a new reduced pressure zone va lve, a new s kidmounted booster pump system and controls, a new well control pa nel a nd a new chemical safety s ystem. The existing 8,000 ga llon s teel underground potable wa ter hydropneumatic ta nk will be removed and replaced with a 5,000 ga llon single wall fi berglass rei nforced plastic underground potable water s torage ta nk. In order to i mprove the s tructural i ntegrity a nd safety of the facility, the pump house basement will be eliminated and new elastomeric s heet roofing will be i nstalled. Project # W1603001-006 Stra ti fication of drinking water s upply i n the Stora ge Ta nk (Standpipe) has a ged the source of drinking water a t the top of the Standpipe requiring the installation of a s mall hors epower mixer. Central Avenue Standpipe improvements i ncl ude i nterior and exterior painting, the Standpipe mixer, a nd reha bilitation of the valve va ult. Site i mprovements i nclude the repl acement of the Low Service Building roof a t the site of the Sta ndpipe as well as the rehabilitation of an existing masonry reta i ning wall, built to retain the hillside into which the Standpipe is cons tructed. Improvements to the wall require the extension of 33 feet a t heights of up to 2 feet, in order to reduce the erosion potential of the site a nd to maintain the s tructural i ntegrity of the Sta ndpipe a nd the excavation of a pproximately 50 cubic ya rds of s oi l material when the area a djacent to the Standpipe foundation is regra ded. Project # W1603001-012. The MUA proposal a ddresses the leakage from the Hi gh Service Reservoir, built in the 1950s, a t a remote hi l ltop site a s well as ma ke security i mprovements. Project # W1603001-013. The former filtration plant project i nclude the demolition of the above gra de structures no l onger functional or requi red as well as i mprovements to security, the building, Supervisor Control And Data Accounting (SCADA), a nd the s ite. Mercha ntvillePennsauken WC $2,571,000 4/19/2013 5/7/2014 Interim Newfi eld Borough $995,086 2/14/2014 6/5/2014 Interim Newfi eld Borough $9,864 2/14/2014 6/5/2014 Interim Ocea n Gate Borough $450,000 6/6/2013 5/7/2014 Interim Ocea n Gate Borough $75,000 2/8/2013 N/A Interim Ocea n Towns hip $377,588 6/21/2013 5/7/2014 Ol d Bri dge MUA $558,175 4/10/2014 5/7/2014 Interim Ol d Bri dge MUA $204,658 4/10/2014 5/7/2014 Interim Project # W0424001-007. The Pa rk Avenue ta nk, a 3 mi llion gallon el evated water ta nk located at the corner of Park Avenue and Ha ddonfield Road in Pennsauken, has been i nspected a nd determined to be i n need of painting. The existing coating of the enti re ta nk will be removed by sandblasting and re-painted using a three coat epoxy s ystem. The i nterior of the ta nk will be blasted and pa i nted with an AWWA approved painting s ystem. Some minor repa irs are a lso necessary i ncluding replacement of mesh s creen, repa ir of concrete foundations and s ome a ntenna relocation work. Project # W0813001-001. Thi s project will install a ra dium removal trea tment system on Well #5 fa cility, l ocated on Ca tawba Avenue. In a ddition, the project i ncludes the construction of a s tand-alone 768 SF ma s onry building on the s ubject property to house two fully a utomated skid mounted packaged media filter batteries configured i n pa rallel. Further improvements are the i nstallation of a n outside generator, modification to the existing well house, including well pump modification as well as miscellaneous site work i ncluding peri meter fencing. The scope of the project will include the i ns tallation of a new sixteen inch (16") chlorine contact l oop, which wi l l provi de about 2,000 ga llons of storage with a 1.0 ba ffling factor. Project # W0813001-002. Replacement of the interconnect meteri ng s tation which the Borough uses as an emergency i nterconnect with its neighbor the Ci ty of Vi neland. Project #S340151-01. The project is a rehabilitation of the Borough's entire sanitary s ewer s ystem of 204 ma nholes and 50,650 l i near feet (LF) of 8-i nch ca st iron piping. The work includes cleaning, tel evising the sanitary s ewer main, manholes and laterals, s pot repa irs, lining, releveling manhole l ids, and chemical grouting where di rected. Project # W1521001-001-1. Wi nd turbine for powering the existing wa ter s ystem Project # S340112-03-1. The proposed project will remove the exi s ting s ewer main of a pproximately 3,241 l i near feet of 8-inch di a meter a sbestos cement pipe (ACP) s ewer main on Hornblower Dri ve (2,245 LF), Ski pper's Boulevard (242 LF), a nd Bluebeard Drive (754 LF) i n the Skipper's Cove development of the Township a nd repl ace it wi th an 8-inch diameter SDR-35 and C900 PVC s ewer main i n the same trench. As part of this work, 15 ma nholes, 99 building l a terals, and other a ssociated appurtenances will also be replaced a nd a ll s treet pavement will be reconstructed. Project # W1209002-007. Ol d Bri dge Municipal Utilities Authority wi l l repair the “Route 516 a nd the Higgins Road” water s torage ta nks i ncluding a brasive blast, spot grind, fill, weld and paint the i nterior a nd exterior of both ta nks. Ca thodic protection and water mi xers will be installed. The joints around the base of the tanks will be grouted, caulked a nd repairs to railings a nd va ndal deterrents wi l l be made. Approximately 1,360 l inear feet of 16-inch HDPE, 2,320 feet of 16-i nch DR 18 PVC, 70-l i near feet of 8-i nch a nd 30l i near feet of 6-inch pipe, valves, chambers a nd a ncillary components will be installed to provide a hydraulic interconnection between the two tanks. Project # W1209002-010. Ol d Bri dge Municipal Utilities Authority, (OBMUA) proposes to replace a wa ter main along County Route 516 between John Partridge Road and Royal Tee Court. The work will i ncl ude removal of the old water main a nd i nstallation of a pproximately 2,300 l i near feet of 16 i nch diameter DR 18 PVC wa ter main. Additional work will i nclude i nstallation of six fire hydra nts, and va lves. Wa rren County MUA (Pequest) $3,158,674 1/21/2014 5/7/2014 Interim Wa tchung Borough $1,219,343 12/23/2013 5/7/2014 Interim Project # S340454-04 . The project upgrades the Authority's existing Oxford Area Wastewater Treatment Facility a s follows: construct 1) a new i nfluent meter chamber; 2) a fi ltration building with two a utomatic backwash disc filtration sys tem (1 a ctive, 1 s tandby); 3) two new final clarifiers to replace the existing final clarifiers, which wi l l be taken offline; 4) a new aeration basin with two zones; 5) a new gra vity s ludge thickener; a nd 6) a new metal garage building. In a ddition, the work will modify 1) the existing influent pumping s ta tion; 2) modify a portion of the existing primary s ettling ta nks to be a n oil/grease s kimming tank; 3) the remaining portion of these ta nks as well as a portion of the existing aeration ta nks for the Ludza ck-Ettinger treatment process to create two a noxic zones and two a erobic zones; and 4) the existing chlorine contact facilities. The project i ncludes the installation of a new i nfluent mechanical s creen i n the i nfluent pumping chamber and a new 350Kw s tandby generator. Finally miscellaneous i mprovements include replacing exi s ting blowers, adding instrumentation and control devices, ma ki ng safety a nd efficiency upgrades to the existing i nfluent pump s ta tion structure, a nd i mprovi ng existing process and utility piping. Project #S340823-02. Ins tallation of a pproximately 3,200 Li near Feet (LF) of 8-inch diameter gravity s ewer pipe along Johnston Drive a nd Right of Wa y (ROW #1), a pproximately 550 LF of 8-i nch di a meter gra vity s ewer pipe along Valley Drive, and approximately 1,450 LF of 2-i nch diameter l ow head force main. The proposed 2i nch diameter low head force main s ervices a ri ght of way for 18 gri nder pumps a nd required piping and appurtenances installed and ma i ntained by individual homeowners. Short Term Loans 2015 Financing Program (As of March 15, 2015) Sponsor Bri ga ntine Ci ty Amount $300,000 Date Issued 2/25/2015 Maturity Date 2/24/16 Loan Type Description Cons truction Project # W0103001-500. The Ci ty of Bri gantine is replacing the exi s ting a ged and outdated Well No. 4 wi th Well No. 9 to a ddress wel l casing standards. Proposed Well No. 9 s hall be drilled within 100 feet of existing well No. 4 to a pproximately the same depth of 788 feet a nd pumped a t an equal diversion rate of 1,000 ga llons per mi nute. Permanent well pump and motor will be furnished a nd i ns talled. Additionally, a well house with treatment facilities to treat the wa ter from Well No. 9 will be constructed a t an elevated level to enhance resiliency. Well No. 4 wi ll be a bandoned a nd sealed along wi th Well House No.4 being demolished. Ca mden Ci ty $10,000,000 6/30/2014 5/21/15 Interim Ca mden County MUA $5,657,000 6/30/2014 5/21/15 Interim $1,537,000 6/30/2014 5/1/15 Interim Ewi ng La wrence SA Project # S340366-09. CSO reha bilitation project of 8 wastewater & 1 ejector pump s tations. Contract 1 replaces the Ejector Sta tion wi th a new modular “package” s ystem and rehabilitates Arch Street, Fa i rview Avenue and Ferry Avenue pump stations. Contract 2 reha bilitates Baird Boulevard, Federal Street, Mount Ephraim Avenue, Pi ne Street a nd State Street pump stations a nd provides a new SCADA Sys tem using web-based cellular transmission to send a l arms and data to the Morri s Delair Water Treatment Plant. The pump s tation rehabilitation work under both contracts includes the fol lowing: Replace existing roofs a nd provide new pumps at s pecified pump s ta tions as required. Replace electrical and electronics at Ferry Avenue pump s tation and install in a separate facility a ttached to exi s ting pump station. Install new discharge a nd s uction pipes as necessary a nd prepare and paint a ll new a nd existing s uction a nd pi pe exterior s urfaces. Repair brick fa cades, s eal windows using bri ck a nd mortar to ma tch exterior fa cades, upgrade ventilation s ys tems a nd i ntegrate with automatic a ctuated l ouver vents and hea ting systems and remove incidental vegetation as required for work. Seal physical barrier between wet well and dry well a reas. Replace potable water supply pipe a nd fi xtures. Replace or repaint wi ndow mounted s ecurity gra tes and upgrade interior a nd exterior l i ghting. Provi de: 1) s ink style eye wash s tations; 2) new fences a nd new fa cility doors a s needed; 4) roll up security doors; 5) commi nutors; 6) discharge flow meters; a nd 7) emergency back-up generator power s ource at certain pump s tations Project # S340640-14. The project i s designed to a ddress storm wa ter control a nd i mprove water quality i n the Ci ty of Ca mden by a ddressing contaminants from the American Mi nerals s ite which fl ow to the Delaware River i mpacting water quality. Contaminants a t the former American Minerals i ndustrial site will be removed and remediated. In addition the project will i nclude fl ood prevention work wi thin the Ci ty’s combined s ewer s ystem. Project # S340391-11. Cons truct new preliminary treatment bui lding to house influent s creens. The project will reroute force ma i ns from the Ewing a nd Lawrence collection s ystem to the new bui lding a nd relocate the Ewing Township influent flow meter cha mber. In addition, the project will i nstall: 1) gri t removal s ys tem; 2) enclosed conveyor sys tem to convey processed s creenings and grit to dumpster; 3) a new Biofilter to control odors; 4) new precast concrete valve va ult for new effluent pumping s ta tion to be used during flood conditions and located adjacent to chl orine contact tank; 5) new s ubmersible vertical turbine type s ervi ce water pumps; 6) new effluent algae s creening sys tem; 7) ba ckup comminutor; a nd 8) plant piping system. In addition, the fol l owing i mprovements will be made: 1) retrofit existing chlorine conta ct ta nk with a n Ultraviolet disinfection sys tem to meet compl iance standards for dichorobromomethane (DCBM); 2) i ncrease height of perimeter walls of existing chorine contact tank to a l low s ystem to operate during flood conditions of the As s umpink Creek; 3) correct hydraulic bottlenecks within treatment pl a nt by replacing va rious piping a nd va lves within the two primary trea tment trains; 4) replace collector mechanism on primary cl a ri fiers, intermediate clarifiers & s ludge gravity thi ckeners; 5) i mprove electrical and monitoring system for new treatment equipment; 6) modify La wrence Screening Chamber7) replace sluice ga tes, final clarifier weir pans, equipment va lves & pi ping system; a nd 8) i mprove plant lighting and HVAC s ystem. Finally, s tructural i mprovements of concrete and masonry repair of clarifiers and other plant structures. Hopa tcong Borough $11,589,405 9/12/2014 9/11/15 Interim Mi l l town Borough $10,000,000 12/29/2014 12/28/15 Interim Ocea n Towns hip $139,500 2/25/2015 2/24/16 Cons truction Ocea n Towns hip $564,296 2/25/2015 2/24/16 Cons truction Ora dell Borough $1,555,942 6/30/2014 5/21/15 Interim Roos evelt Borough $558,000 6/19/2014 5/21/15 Interim South Monmouth RSA $2,950,391 2/7/2014 6/30/15 SAIL Project # S340488-4-1. The procurement a nd i nstallation of a pproximately 456 gri nder pumps, the construction of two (2) pumping s tations, the installation of a pproximately 39,027 l i near feet of gra vity s ewers ra nging i n size from 8-inch to 15-i nch di a meter, the installation of a pproximately 23,225 l i near feet of low pres sure s ewers ra nging i n size from 1-1/2 inch to 3-inch diameter a nd the i nstallation of approximately 8,377 l inear feet of force ma i ns ra nging i n size from 6-inch to 10-i nch diameter. The a nti cipated daily a verage flow is a pproximately 0.2 mi llion gallons per da y. Al l construction is now complete and the new facilities a re i n operation. Project # S340102-03. The exi sting electrical substation is located a pproximately 150 feet from the La wrence Brook a nd within its 100 yea r fl oodplain. The proposed project i nvolves construction of a new electrical substation at a location outside of the 100 year fl oodplain. The proposed work i ncludes site cl earing and rough gra di ng; retaining wall and access stairs; underground conduit, foundation for tra nsformers, s upport s tructure for overhead electric equipment; switch gear building (approximately 20 feet by 90 feet); el ectrical equipment including vacuum control breakers, tra ns formers, switches, busway, conduit, electrical ca ble and utility pol es; a ccess road to allow maintenance of electrical equipment; ma s onry s creening wall; s ite restoration that includes grading, l a ndscaping, fencing a nd paving; a nd a ll other components necessary a nd i ncidental to the construction of a new fully functi onal electrical s ubstation. Project # S340112-05. Ocea n Township proposes to purchase two tra i ler mounted a nd towable generators to be used as a backup s ource at va rious wastewater pumping s tations. One of the generators will be used and stored at Dock Avenue pump s tation a nd the other stored a t Municipal Complex and used for the rema ining wastewater pump stations. Also, the reconfiguration of el ectrical s ervice connections for the emergency generator receptacle a t the Bayshore Pumping Station will be i ncluded. The receptacle will be raised a bove the 500 year fl ood elevation. Project # W1520001-500. The proposed project involves the purcha se and installation of a new emergency generator a t the Muni cipal Complex Wa ter Treatment Pl ant, Pebble Beach Water Trea tment Plant, a nd Well No. 5. Project # S340835-03. The Borough continues a multi-phased a pproach of televising, sanitary s ewer replacement, a nd sanitary s ewer l ining. Phase 3 i mprovements will consist of the reha bilitation required as a result of the completed vi deo i ns pection. Approximately 1,550 l i near feet of existing 8-inch di a meter a sbestos concrete pipe a nd existing 8-inch vitrified clay pi pe will be replaced with polyvi nyl chloride (PVC) a nd ductile i ron (DIP) pi ping. The proposed project also i ncludes the relining of 11,960 l i near feet of existing 8-inch sewer pipe a nd chemical root control treatment of 13,300 l i near feet of 8-inch sewer pipe. Project # W1341001-004. The Borough of Roosevelt will make s everal improvements to the drinking water treatment plant. Improvements i nclude replacement of the filter ta nks and piping, a nd replacement of the aerator a nd sedimentation pump. Project # S340377-03. South Monmouth Regional Sewerage Authori ty (SMRSA) will construct a replacement pump station for the La ke Como Pump Station to be l ocated a t 1800 Pa rkway. The pump s tation will be a dry/wet well type s tation and is designed for a pumping capacity of 1,330 gpm. El ectrical equipment and control s, including a generator, will be housed i n the pump s tation bui lding. This new location puts the proposed pump s tation out of the fl ood hazard zone. South Monmouth RSA $1,532,225 9/23/2014 9/22/15 SAIL Wi l dwood Ci ty $2,500,000 6/4/2014 5/20/15 Interim Wi l dwood Cres t Borough $12,517,912 5/30/2014 5/21/15 Interim Project # S340377-04A. South Monmouth Regional Sewerage Authori ty (SMRSA) proposes to replace the Pi tney Avenue Pump Sta ti on with a "mobile enclosure" (trailer) pumping s tation that will be designed with a pumping capacity of 400 ga llons per mi nute. The mobile enclosure will house the pump station's main electri cal components and emergency generator and will be located at the current Pi tney Avenue Pump Station site. In the event of a foreca sted storm or flood event, the mobile unit will be a ble to di s connect from the pump station a nd be relocated to higher ground. A "s acrificial" temporary di esel powered pump will be left in i ts place until the storm event subsides. Project # W0514001-002. The Ci ty of Wi ldwood will replace existing deteriorating a nd/or undersized concrete water mains, water s ervi ces, accessory components s uch a s fire hydrants and i ns tallation of all associated appurtenances in existing s treets with no wa ter mains for l ooping purposes to a ddress flow, ci rculation, a nd water quality i ssues. The proposed project will i mprove system effi ciency, reliability a nd integrity while maintaining drinking water qua lity i n compliance with State a nd Federal Safe Drinking Water Act requirements. Project # S340719-03. The replacement of the existing deteriorated s a nitary s ewer mains along New Jersey Avenue and several s ide s treets. The Borough will also be replacing one existing sanitary s ewer pumping s tation at Topeka Avenue l ocated a long New Jersey Avenue and decommissioning the existing sanitary s ewer pumping s ta tion at Stanton Road. Project # S340719-04. Upgra des to i ts storm s ewer s ystem that will hel p reduce the occurrence of stormwater flood conditions which a l so overburdens the sanitary s ewer sys tem, occasionally ca using s a nitary s ewage to overflow. Short Term Loans Fiscal Year 2016 Financing Program (as of March 15, 2015) Sponsor Amount Date Issued Maturity Date Loan Type None Description APPENDIX G APPENDIX G Distribution of Financing Program Funds Throughout the State SFY1987 - SFY2014 County Loan Amounts Atlantic $ 124,911,238 Bergen $ 502,101,749 Burlington $ 406,724,026 Camden $ 698,535,476 Cape May $ 70,541,361 Cumberland $ 51,032,649 Essex $ 646,052,607 Gloucester $ 126,525,166 Hudson $ 483,428,234 Hunterdon $ 82,349,782 Mercer $ 306,803,310 Middlesex $ 629,742,853 Monmouth $ 353,941,697 Morris $ 395,052,638 Ocean $ 540,164,175 Passaic $ 196,841,079 Salem $ 46,973,513 Somerset $ 151,083,507 Sussex $ 78,462,298 Union $ 325,555,778 Warren $ 97,941,757 $ 6,314,764,893 TOTAL APPENDIX H APPENDIX H Status Reports on Projects Funded in the SFY1988 through SFY2015 Financing Programs LOAN RECIPIENT PROJECT / CONTRACT NO. TOTAL ALLOWABLE COST % PAID/ Advertise Target % CONSTRUCTION COMPLETE/ Award Target PROJECT STATUS ACTIVE PROJECTS ALL PROJECTS SFY 1988 - SFY2002 CLOSED OUT SFY 2003 LOANS 2002 FINANCING PROGRAM Bri ck Twp MUA S340448-05/06 $ 8,369,206 98% 99% North Hudson SA S340952-01 $ 32,402,800 87% 70% A 11/14 A 3/15 contra ctor dispute Fi nal contract rec'd ATAdverti se fi nal contract awarded 3/19/15 1,689,656 76% 100% Pa yment i n office 99% 92% Contra ct W-1234 SFY 2004 LOANS ALL PROJECTS CLOSED 2003 FINANCING PROGRAM SFY 2005 LOANS 2004 FINANCING PROGRAM Mi ddlesex Boro SFY 2006 LOANS S340698-01 $ 2005 FINANCING PROGRAM Newa rk Ci ty S340815-05/07 $ 25,372,726 North Hudson SA S340952-05/01-1 $ 8,051,745 Contra ct W-1234 Wes t Ora nge Twp 80% A 3/15 $ 2,434,182 80% 98% Ca mden Co MUA 2006 FINANCING PROGRAM S340640-08-1/70903&04 $ 33,802,462 87% 99% Pa s saic Valley SC S340689-01/03&10 $ 34,050,675 27% 27% North Jers ey District WSC(64%/36%) 1613001-015/017 $ 3,455,273 40% A 9/29/14 45% T 05/15 71% 70% T 05/15 T 07/15 90% 90% T 05/15 T 07/15 SFY 2007 LOANS S340865-02 40% A 11/14 Wa naque South PS (64%/36%) SFY 2008 LOANS Fra nklin Twp SA 2007 FINANCING PROGRAM S340839-01 $ 12,500,000 Contra ct 2 Jers ey Ci ty MUA N92 928-05 WPS-2007-23-NB(rebid) $ 12,151,154 now a cti ve/supp l oan a wa rded in SFY14 Fi nal contract rec'd ATAdverti se expected completion 6/15 Expected completion 6/15 cons truction ta rget compl etion 3/18 Redesign i n progress Auth. To i ssue RFP 9/29/14 upda ted schedule & a dd cont to be a warded fl ow s tudy complete ATAdv pending on final contra ct Ma gnolia Boro S340285-01/2 Newa rk Ci ty S340815-08/09/10 Pri nceton Sew Oper Com Boro Pri nceton Sew Oper Com Twp Trenton Ci ty SFY 2009 LOANS 4th St., Del avan,Roanoke S340656-04A S340656-04B 1111001-004-1 1,826,574 89% 99% $ 32,050,707 74% 70% T 05/15 T 7/15 S340952-10/11 Pa ters on Ci ty N92 850-03 Outfa ll Facility CSO Poi nt 029 $ 1,696,443 62% 99% Appealed 30 da y l etter $ 1,696,443 62% 99% Appealed 30 da y l etter $ 12,881,160 84% 99% a wa rd of final contract i mmi nent $ 11,112,036 75% 98% cons truction complete by 6/15 $ 8,757,606 0% 0% ta rget completion 12/15 A 11/14 T 5/15 S340656-05A $ 2,068,454 46% 100% Appealed 30 da y l etter $ 2,068,454 46% 100% Appealed 30 da y l etter 2009 FINANCING PROGRAM S340697-04 $ 7,700,000 81% 77% Ca rteret Boro S340939-05 $ 4,030,000 64% 100% Gi bbsboro Boro S340871-03 $ 1,039,614 49% 98% Jers ey Ci ty MUA S340928-05-1 Newa rk Ci ty S340815-13 $ Newa rk Ci ty Pa rs i ppany-Troy Hills Twp Pa s saic Valley SC S340815-17 Pa s saic Valley SC Rocka way Va lley Reg SA Toms River MUA S340756-02 Atl a ntic Ci ty MUA 0102001-002/004 Atl a ntic Ci ty MUA 0102001-003 1327001-001 SFY 2010 LOANS Ba ys hore RSA ARRA S340656-05B $ 2,041,195 ARRA ARRA ARRA ARRA Ma na squan Boro NJ Wa ter SA (SE Mon MUA) Trenton Ci ty SFY 2011 LOANS Lyndhurs t Twp a wa iting final payment ATAdv pending on final contra ct. ta rget comp. 6/15 0% 90% T 05/15 T 06/15 5,256,860 86% 98% $ 12,873,134 74% 100% $ 25,344,280 93% 98% S340689-15A $ 17,383,494 83% 90% S340689-15B $ 31,702,276 83% 91% $ 2,830,000 57% 100% $ 10,120,000 82% 92% $ 3,096,156 87% 99% $ 1,980,000 79% 98% $ 6,279,000 77% 99% $ 7,984,518 79% 100% $ 8,550,000 91% 98% contra ct -003 i s 100% compl ete Precon to a ccommodate ACO 2010 FINANCING PROGRAM S340426-08 $ 3,190,000 98% 98% fi nal payment due WPS-2007-23-NB(rebid) ARRA s i te remed issues/const. compl . pending ATAdv pending on final contra ct 2008 FINANCING PROGRAM North Hudson SA Pri nceton Sew Op Com Boro Pri nceton Sew Op Com Twp $ S340886-01 S340145-01 1352005-002/003 1111001-006 a wa iting payment 2 envi ronmental i tems rema in for payment Montgomery Twp S340130-02-1 $ 9,660,500 94% 100% Newa rk Ci ty Northwest Bergen Co UA Norwood Boro S340815-20 $ 12,816,520 89% 100% S340700-10 $ 3,360,000 98% 100% S340230-01 $ 1,073,700 80% 100% Ocea n Co UA S340372-42/43/44 $ 8,282,318 90% 100% Pa s saic Valley SC S340689-18 $ 19,064,258 87% 80% Stony Brook Reg SA S340400-06 $ 12,021,600 96% 99% Sus sex Boro S340155-01 $ 1,150,800 70% 100% Boonton Town 1401001-001 $ 1,285,388 78% 80% Ea s t Ora nge Ci ty 0705001-008 $ 7,324,000 34% 60% Is land Heights Boro 1510001-002/003 $ 4,902,000 85% 99% Sa yrevi lle Boro 1219001-007 $ 15,610,000 97% 98% Sea Girt Boro 1344001-001/002-1 $ 848,516 84% 94% Trenton Ci ty 1111001-009 $ 13,490,000 32% 50% $ 192,433 72% 100% $ 239,924 89% 100% SFY 2012 LOANS 2011 FINANCING PROGRAM Ca pe Ma y Co MUA S340661-17 Ca pe Ma y Co MUA S340661-18 El i zabeth Ci ty S340942-11 $ 7,098,417 75% 99% Ha nover SA S340388-04 $ 4,890,305 91% 96% Jers ey Ci ty MUA S340928-06-1 $ 1,800,160 64% 100% Li nwood Ci ty S340217-02 $ 1,541,242 92% 100% Ma ywood Boro S340226-01 $ 876,628 84% 100% Kea rny MUA S340259-09 $ 1,873,270 46% 100% a wa iting final payment Precon l ag delays Cons truction Lag extended by DEP 30 da y l etter sent 8/6/14 a nd a ppealed 30 da y l etter sent 8/6/14 a nd a ppealed i n contact with loanee worki ng with loanee fi nal i nspection held on 2/10/15 Montcl air Twp S340837-02 $ 973,243 67% 98% Newa rk Ci ty NW Bergen County UA Ocea n County UA S340815-12 $ 16,757,632 90% 100% $ 5,127,721 95% 90% S340372-45 $ 5,019,123 58% 75% Ol d Bri dge MUA S340945-08 $ 8,974,000 99% 96% Ol d Bri dge MUA S340945-10 $ 3,271,000 98% 98% Pl easantville Ci ty S340752-01 $ 1,161,401 80% 100% worki ng with loanee on fi nal payment Pri nceton Boro S340656-07A $ 1,522,859 52% 100% Appealed 30 da y l etter Pri nceton Twp S340656-07B $ 1,661,872 69% 100% Appealed 30 da y l etter Ra ri tan Twp MUA S340485-06 $ 1,071,357 96% 100% Ra ri tan Twp MUA S340485-08 $ 1,501,120 99% 100% Ha mmonton Town 0113001-004 $ 3,161,555 84% 100% Kea rny Town 0907001-001 1514002002/6/7/8/9/10-1 1514002-011 $ 870,504 89% 95% $ 2,065,348 73% 99% $ 3,241,041 88% 99% La kewood Twp MUA La kewood Twp MUA S340700-09 fi nal payment expected ea rl y 2015 Ma ta wan Boro 1329001-001 $ 4,816,900 85% 98% Wes tville Boro 0821001-002 $ 863,625 86% 95% del ays due to eng issues Wes tville Boro 0821001-003 $ 98,440 49% 95% fi nal payment i mminent SFY 2013 LOANS Ca l dwell Borough 2012 FINANCING PROGRAM S340523-04-1 $ 421,500 0% 100% Fi nal payment i n office Ci nna minson S340170-06 $ 1,710,376 52% 96% i n contact with loanee Cra nford Township Ja cks on Township MUA Jers ey Ci ty MUA S340858-01 $ 991,000 74% 96% i n contact with loanee $ 546,535 89% 100% S340928-09 $ 1,033,140 47% 100% Jers ey Ci ty MUA S340928-10 $ 3,424,000 82% 100% Mi l l town Borough S340102-02-1 $ 595,986 50% 100% Morri s Township New Jers ey Ci ty Uni versity Ocea n County UA S340724-05 $ 5,762,020 93% 99% $ 13,574,732 92% 100% S340372-50 $ 992,000 88% 100% Ocea n County UA S340372-51 $ 4,104,082 85% 100% Perth Amboy Ci ty S340435-09 $ 2,509,718 58% 99% $ 873,000 73% 97% $ 383,964 87% 98% S340953-03 S340111-02 Col l ingswood Borough Col l ingswood Borough Col l ingswood Borough Fl emington Borough $ 336,721 25% 10% 1009001-006/007 $ 919,006 97% 100% Ha mmonton Town 0113001-005 $ 2,070,400 94% 94% Jers ey Ci ty MUA 0906001-007 $ 7,519,748 97% 100% Ma nchester UA 1603001-011 $ 715,303 85% 95% Ma rl boro Township 1328002-001 $ 6,826,257 87% 80% Mi l l ville Ci ty NJWSA - Southeast Monmouth MUA Ocea n Township 0610001-002 $ 3,700,000 87% 100% $ 8,372,309 95% 99% 1520001-004 $ 752,319 55% 100% Vi neland Ci ty 0614003-010 $ 2,542,080 93% 100% Woodbury Borough 0822001-001 $ 3,349,708 0% 100% 2013 FINANCING PROGRAM S340337-03 $ 648,123 81% 99% SFY 2014 LOANS Bel lmawr Borough 0412001-003 0412001-004 0412001-005 1352005-005 Cha tha m Township S340403-07 $ 5,463,201 82% 90% Del ran Township S340794-07 $ 1,959,400 18% 13% Eves ham MUA S340838-04 $ 1,589,958 70% 24% Eves ham MUA S340838-05 $ 2,706,138 43% 65% Ewi ng La wrence SA S340391-10 $ 23,543,865 32% 35% Fa nwood S340429-01 $ 1,369,674 90% 100% Gl oucester Ci ty S340958-05 $ 1,340,290 52% 95% Gl oucester Township S340364-10 $ 1,564,341 0% 90% i n contact with loanee i n contact with loanee Ti me extension until 3/30/15 i n contact with loanee Ha milton Township MUA Ha mmonton Town S340903-04 $ 953,000 93% 90% S340927-05 $ 3,651,767 76% 100% Ha nover S340388-05 $ 8,892,400 0% 90% Jers ey Ci ty MUA Long Beach Towns hip Long Beach Towns hip Long Hi ll Township Ma pl e Shade Towns hip Mi ddlesex County UA Newa rk Ci ty S340928-12 $ 9,265,000 86% 50% $ 3,160,000 71% 85% $ 576,173 86% 100% $ 3,364,000 72% 85% $ 1,817,142 92% 95% $ 5,624,702 70% 65% S340815-05-1 $ 2,428,440 0% 90% Newa rk Ci ty S340815-21 $ 10,393,000 52% 95% North Bergen MUA Northwest Bergen County UA Ocea n County S340652-13 $ 5,753,033 74% 75% S340700-09-1 $ 575,000 70% 90% S344080-05 $ 2,621,000 0% 95% Ocea n County UA S340372-48 $ 15,800,000 88% 95% Ocea n Township S340112-03-1 $ 389,848 0% 100% Ocea n Township S340112-04 $ 366,182 0% 100% Pa l myra S340030-04 $ 3,549,000 68% 61% Pa s saic Valley SC S340689-03-1 $ 9,710,590 0% 0% Pa s saic Valley SC S340689-10-1 $ 12,464,493 0% 0% Pa s saic Valley SC S340689-20 $ 4,427,819 93% 97% Perth Amboy Ci ty S340435-10 $ 2,278,337 30% 80% Phi l lipsburg Town S340874-05 $ 7,810,000 34% 50% Pi ne Hill MUA Poi nt Pl easant Borough Toms River Township MUA Toms River Township MUA Wa rren County (Pequest) MUA Wi l lingboro MUA S340274-04 $ 666,666 29% 80% $ 1,644,646 0% 18% $ 1,240,688 12% 90% $ 3,082,302 86% 90% $ 11,665,144 60% 50% S340132-04 $ 2,031,627 57% 70% Wi l lingboro MUA S340132-05 $ 1,122,504 55% 70% $ 680,009 39% 100% 1401001-002-1 $ 759,880 86% 100% Bri elle Borough 1308001-001 $ 3,529,000 19% 20% Cl a yton Borough Cl a yton Borough (NANO) Cl i nton Town 0801001-001 $ 2,057,000 73% 75% $ 738,000 100% 60% 1005001-005 $ 1,508,244 76% 50% Gl oucester Ci ty 0414001-016 $ 880,483 35% 95% Gl oucester Ci ty 0414001-017 $ 321,669 59% 95% Berkeley Township MUA Boonton Town S340023-05 S344170-02 S340404-06/08 S340710-08 S340699-10 S340428-01 S340145-03 S340145-04 S340454-04 1505004-006 0801001-001 i n contact with loanee i n contact with loanee worki ng with loanee on fi nal worki ng with loanee on fi nal i n contact with loanee i n contact with loanee Ha milton Township MUA Ha mmonton Town Ha mmonton Town Long Beach Towns hip Ma nchester Uti lities Authori ty Ma nchester Uti lities Authori ty Ma nchester Uti lities Authori ty Ma ta wan Borough Mi ddlesex Water Compa ny NJAWC (Penns Grove) $ 2,703,000 93% 90% 0113001-008 $ 431,547 42% 22% 0113001-009 $ 1,007,405 82% 90% $ 2,588,911 79% 85% $ 1,051,245 93% 99% $ 262,269 89% 99% $ 728,521 91% 99% $ 880,913 0% 2% $ 3,753,673 89% 98% $ 11,647,500 79% 100% $ 577,524 0% 100% 1517001-014 1603001-006 1603001-012 1603001-013 1329001-005 1225001-015 1707001-005 Ocea n Township 1520001-005 Ol d Bri dge MUA 1209002-007 $ 5,071,750 66% 50% Ol d Bri dge MUA 1209002-010 $ 1,223,780 72% 95% Pi ne Hill MUA 0428002-002 $ 334,732 0% 90% Sta nhope Borough 1919001-001(NANO) $ 1,000,000 97% 100% Sta nhope Borough 1919001-001 $ 892,000 88% 100% Vi neland Ci ty 0614003-011 $ 2,813,333 95% 100% di rect l oan i n 1 yr performance peri od worki ng with loanee on fi nal i n 1 yr performance peri od Wi l lingboro MUA 0338001-004 $ 120,321 23% 40% Wi l lingboro MUA 0338001-006 $ 571,812 7% 30% Wi l lingboro MUA 0338001-007 $ 477,050 36% 70% $ 11,155,000 25% 65% $ 5,657,000 46% 80% $ 1,537,000 34% 35% $ 10,000,000 33% 15% $ 1,555,942 72% 90% i nterim closed 12/29/14 i nterim closed on 6/30/14 $ 8,811,592 60% 75% i nterim closed 5/30/14 $ 3,706,320 49% 75% i nterim closed 5/30/14 0514001-002 $ 2,500,000 59% 75% i nterim closed 6/4/14 1341001-004 $ 558,000 0% 0% i nterim closed 6/19/14 SFY 2015 LOANS 2014 FINANCING PROGRAM Ca mden Ci ty S340366-09 Ca mden County MUA S340640-14 Ewi ng-Lawrence SA S340391-11 Mi l l town Borough S340102-03 Ora dell S340835-03 Wi l dwood Crest Borough Wi l dwood Crest Borough Wi l dwood Ci ty S340719-03 S340719-04 Roos evelt Updated: 0112001-003 04/15/15 178 TOTAL ACTIVE $ 891,545,971 1005 TOTAL CLOSED $ 4,882,017,088 1183 GRAND TOTAL $ 5,773,563,059 i nterim closed on 6/30/14 i nterim closed on 6/30/14 i nterim closed on 6/30/14 This Page Intentionally Left Blank APPENDIX I APPENDIX I Pro Forma Aggregate Trust/Fund Financing for Allowable Project Costs APPENDIX J APPENDIX J New Jersey Environmental Infrastructure Trust FY2016 Financing Program Schedule November 2015 Bond Sale 2015 January 1 January 31 - Trust compiles contact information for Borrowers and Borrower Bond Counsel. Prior to January 15 - Deadline for submission of January Report to the State Legislature. February 20 - Trust makes Construction Loan Program Financial Addendum Forms available on its website. March 12 - Trust Board Meeting. March 18 - Deadline for submission by Borrowers of Local Finance Board (LFB) applications to be considered at next LFB hearing. April 3 - State Holiday April 16 - Trust Board Meeting April 21 - Trust makes Financial Addendum Forms (FAF) available on its website. Trust makes “Sizing Memos” available on its website and distributes “Sizing Memos” to Borrowers and Borrower Bond Counsel. April 22 - LFB consideration of Borrower applications submitted on March 18 Deadline for submission by Borrowers of Local Finance Board (LFB) applications to be considered at May 13 LFB hearing. May 13 - LFB consideration of Borrower applications submitted on April 22. May 14 - Trust Board Meeting Pre May 15 - Deadline for submission to State Legislature of May Report and Appropriations Bills. Post May 15 - Approval by State Legislature of: (i) Project Priority List; (ii) Loan amounts; (iii) appropriation for Loans; and (iv) authorization for Trust to finance Projects. Financial Plan approved by Legislature. May 20 - Deadline for submission by Borrowers of LFB applications to be considered at June 10 LFB hearing. May 22 - Trust to distribute memorandum to Borrowers with copy to Borrower Bond Counsel reminding them of FAF deadline. May 25 - State Holiday June 9 - Trust to distribute final reminder of FAF deadline to Borrowers with copy to Borrower Bond Counsel. June 10 - LFB consideration of Borrower applications submitted on May 20. June - Deadline for Borrowers subject to Board of Public Utilities (BPU) jurisdiction to submit to BPU for hearing on June 17 their request for approval to incur debt. June 11 - Trust Board Meeting Trust adopts resolution (i) providing delegation to Authorized Officer regarding Escrow Closings and TEFRA hearing and (ii) confirming master forms of Loan Agreements and Escrow Agreements. June 15 - Borrowers to submit completed FAFs, acknowledged as reviewed by Borrower Bond Counsel, to the Working Group. June 17 - Final date for submission by Borrowers of LFB applications to be considered at July 8 hearing. BPU consideration of Borrower applications submitted on June __. June 15 August 5 - Due diligence re FAFs and follow-up re all Borrower deficiency items. Prior to July 1 - DEP begins to issue final Project Certifications (Authorization to Award is a condition precedent to final Project Certification). July 3 - State Holiday July 6 - Trust Bond Counsel to begin drafting Financing Documents. DEP to begin drafting Exhibits to Loan Agreements. July 8 - LFB consideration of Borrower applications submitted on June 17. July 9 - Trust Board Meeting Trust approves final Project Certifications submitted by DEP to the Trust prior to July 1. July - Deadline for Borrowers subject to BPU jurisdiction to submit to BPU for hearing on July 22 their request for approval to incur debt. July 22 - BPU consideration of Borrower applications submitted on July __ . Deadline for submission by Borrowers of LFB applications to be considered at August 12 LFB hearing. July 31 - Trust Bond Counsel to distribute Draft #1 of Loan, Escrow and Continuing Disclosure Agreements to Borrowers with instructional memorandum noting deadlines for submission of comments thereto. DEP distributes draft exhibits to Loan Agreements August 1 - DEP issues all final Project Certifications that were not issued previously. (Authorization to Award is a condition precedent to final Project Certification.) August 6 - All day Working Group meeting regarding review of FAFs and identify Direct Loan Candidates. Week of August 10 - Trust Bond Counsel to distribute individual Borrower database reports to Borrower Bond Counsel for review. August 12 - LFB consideration of Borrower applications submitted on July 22. August 13 - Trust Bond Counsel to distribute reminder to Borrower Bond Counsel regarding deadline for submission of electronic comments to Draft #1 of Loan, Escrow and Continuing Disclosure Agreements. Trust Board Meeting. Trust approves final Project Certifications submitted by DEP to the Trust on or prior to August 1. August 18 - Borrowers and Borrowers’ Counsel submit electronic comments to Draft #1 of Loan, Escrow and Continuing Disclosure Agreements to the Trust, Trust Bond Counsel and Trust General Counsel. August 21 - Borrower Bond Counsel to confirm accuracy of or submit comments to individual Borrower database reports to Trust Bond Counsel. August 26 - Trust Bond Counsel and Trust General Counsel conference call to review and make decisions regarding revisions requested by Borrowers and Borrowers’ Counsel (if necessary). August 31 - DEP to identify Projects to be funded with the proceeds of State GO Bonds. September 4 - All Borrower Due Diligence is completed. September 7 - State Holiday. Week of September 8 - Trust Bond Counsel to distribute Draft #2 of Loan, Escrow and Continuing Disclosure Agreements to Borrowers. Trust Bond Counsel to distribute signature pages for DEP, Treasurer and Trust signatures for Escrow Closing documents. Trust and Trust Bond Counsel to submit to the State Treasurer the form of Treasurer’s Certificate approving the Loans. Trust Bond Counsel to submit request to Director of the Division of Investments regarding Repurchase Agreement (if applicable). Trust and Trust Bond Counsel submit Volume Cap request to State Treasurer with respect to Series B Trust Bonds. September 10 - Trust Board Meeting. September 11 - Trust Bond Counsel to distribute Draft #1 of Trust Bond Resolution[s] to Working Group. Current draft of Trust Bond Resolution[s] provided to Trust for submission to Governor’s Office and Treasurer’s Office in connection with approval thereof. September 14 - Trust Bond Counsel to distribute Escrow Closing Schedule to Borrower Bond Counsel with instructional memorandum highlighting deadlines for submission of documents. Week of September 14 - Borrowers submit (i) final written comments to Draft #2 of Loan, Escrow and Continuing Disclosure Agreements to Trust, Trust Bond Counsel and Trust General Counsel, and (ii) forms of Borrower Bond Counsel opinions, Trust Loan Bonds and Fund Loan Bonds to Trust Bond Counsel. September 18 - Submit TEFRA Notice to Newspapers. September 24 - Estoppel period ends for September 10 Board Minutes. September 22 - Trust Bond Counsel to distribute Draft #2 of Trust Bond Resolution[s]. September 23 - Publish TEFRA Notice. September 24 - Trust Bond Counsel to distribute Draft #1 of POS to Working Group. Trust Bond Counsel to distribute Draft #1 of Notice of Sale (NOS), Summary NOS and Bid Form to Working Group. September 25 - Trust/Financial Advisor distribute financing information and documents to Rating Agencies. All final estoppel periods must have run on Borrowers’ bond authorization legislation (e.g., bond ordinances and 2-26 and 2-27 resolutions for municipalities/counties, and bond resolutions/indentures for authorities and private water companies). Borrowers must have adopted Loan, Escrow and Continuing Disclosure Agreement authorization legislation. Authorities must have received positive findings and approval of LFB and adopted LFB review resolution/group affidavit, and provided copies of same to Trust Bond Counsel. Municipalities must have received approval of LFB, and provided copies of same to Trust Bond Counsel. Private sector borrowers subject to BPU jurisdiction must have received BPU approval to incur debt, and provided copies of same to Trust Bond Counsel. Borrowers and DEP must have agreed on final sizing of Trust and Fund Loan amounts and Loan Agreement Draw Schedules. Loan, Escrow and Continuing Disclosure Agreements must have been finalized. Exhibits to Loan Agreements must have been finalized. September 29 October 16 - Borrower Escrow Closings held at Trust Bond Counsel’s offices (authority Borrowers should hold their own Escrow Closings simultaneously). September 30 - Board agenda and materials disseminated. October 1 - Governor and Treasurer approve Trust Bond Resolution[s]. October 8 - Trust to follow-up with Director of Division of Investments regarding Repurchase Agreement, State Treasurer regarding Volume Cap. Trust Board Meeting. Trust adopts Trust Bond Resolution[s]. TEFRA Hearing. Trust delivers minutes of April 14 meeting to the Governor. Trust delivers TEFRA approval request to the Governor. - Trust Bond Counsel to distribute Draft #2 of POS, NOS, Summary NOS and Bid Forms to Working Group October 9 October 12 - State Holiday October 13 - Rating Agency visits October 19 - Trust receives bond ratings. Trust Bond Counsel to distribute database summary reports to Working Group. Trust receives approvals re Repurchase Agreement and Volume Cap. October 20 - Conference call between Trust Bond Counsel and Financial Advisor to discuss database summary reports. October 21 - Summary NOS to Newspapers. POS, NOS, Summary NOS, Bid Forms finalized by Working Group. October 23 - Estoppel period ends for October 8 Board Minutes. October 26 - Disseminate POS electronically. Publication of Summary NOS. November 3 - State Holiday. November 4 - Bond Sale/purchase of investments. November 6 - Borrowers to receive Trust Loan amounts and Trust and Fund Loan repayment schedules from Trust Financial Advisor. November 10 - Print OS and distribute to successful bidder. November 11 - State Holiday. November 12 - Trust Bond Counsel distributes drafts of closing documents to Working Group. - Trust Board Meeting. Report of Executive Director to Trust Board of Directors regarding Bond Sale. November 8-13 - Confirmatory resolutions to be adopted by Borrowers finalizing Trust Loan amounts and Trust and Fund Loan repayment schedules (if necessary). November 16-17 - Borrower pre-closings. November 18 - Financing pre-closing held at Trust Bond Counsel’s Offices. November 19 - Financing closing held at Trust Bond Counsel’s Offices. APPENDIX K APPENDIX K New Jersey Environmental Infrastructure Trust FY2016 Financing Program Schedule May 2016 Bond Sale 2015 Pre May 15 - Deadline for submission to State Legislature of May Report and Appropriations Bills. Post May 15 - Approval by State Legislature of: (i) Project Priority List; (ii) Loan amounts; (iii) appropriation for Loans; and (iv) authorization for Trust to finance Projects. Financial Plan approved by Legislature. May 25 - State Holiday. June 11 - Trust Board Meeting. Trust adopts resolution authorizing master forms of Loan Agreements and Escrow Agreements July 3 - State Holiday. July 9 - Trust Board Meeting. August 13 - Trust Board Meeting. September 7 - State Holiday. September 10 - Trust Board Meeting. September 23 - Deadline for submission by Borrowers of Local Finance Board (LFB) applications to be considered at October 14 LFB hearing. October 8 - Trust Board Meeting October 12 - State Holiday. October 14 - LFB consideration of Borrower applications submitted on September 23. October 21 - Trust makes Financial Addendum Forms (FAF) available on its website. Trust makes “Sizing Memos” available on its website and distributes “Sizing Memos” to Borrowers and Borrower Bond Counsel. Deadline for submission by Borrowers of LFB applications to be considered at November 12 LFB hearing. November 3 - State Holiday. November 11 - State Holiday. November 12 - LFB consideration of Borrower applications submitted on October 21. - Trust Board Meeting. November 13 - Trust to distribute memorandum to Borrowers with copy to Borrower Bond Counsel reminding them of FAF deadline. November 18 - Deadline for submission by Borrowers of LFB applications to be considered at December 9 LFB hearing. November 26 - State Holiday. December __ - Final date for submission by Borrowers of LFB applications to be considered at January __ hearing. December 2 - Trust to distribute final reminder of FAF deadline to Borrowers with copy to Borrower Bond Counsel. Deadline for Borrowers subject to Board of Public Utilities (BPU) jurisdiction to submit to BPU for hearing on December 16 their request for approval to incur debt. December 9 - LFB consideration of Borrower applications submitted on November 18. December 10 - Trust Board Meeting. Trust adopts resolution (i) providing delegation to Authorized Officer regarding Escrow Closings and TEFRA hearing and (ii) confirming master forms of Loan Agreements and Escrow Agreements. December 16 - BPU consideration of Borrower applications submitted on December 2. December 25 - State Holiday December 30 - Borrowers to submit completed FAFs, acknowledged as reviewed by Borrower Bond Counsel, to the Working Group. December 31 February 10 - Due diligence re FAFs and follow-up re all Borrower deficiency items. Prior to January 1 - DEP begins to issue final Project Certifications (Authorization to Award is a condition precedent to final Project Certification). January 1 - State Holiday. January 2 - Trust Bond Counsel to begin drafting Financing Documents. DEP to begin drafting Exhibits to Loan Agreements. January __ - January __ - Deadline for Borrowers subject to BPU jurisdiction to submit to BPU for hearing on January __ their request for approval to incur debt. Deadline for submission by Borrowers of LFB applications to be considered at February __ hearing. January __ - LFB consideration of Borrower applications submitted on December __. January 14 - Trust Board Meeting. Trust approves final Project Certifications submitted by DEP to the Trust prior to January 1. January 18 - State Holiday. 2016 January __ - BPU consideration of Borrower applications submitted on January __. February 1 - DEP issues all final Project Certifications that were not issued previously. (Authorization to Award is a condition precedent to final Project Certification.) February __ - Deadline for Borrowers subject to BPU jurisdiction to submit to BPU for hearing on February __ their request for approval to incur debt. February 5 - Trust Bond Counsel to distribute Draft #1 of Loan, Escrow and Continuing Disclosure Agreements to Borrowers with instructional memorandum noting deadlines for submission of comments thereto. DEP distributes draft exhibits to Loan Agreements February 11 - All day Working Group meeting regarding review of FAFs and identify Direct Loan Candidates. Trust Board Meeting. Trust approves final Project Certifications submitted by DEP to the Trust on or prior to February 1. February 12 - Trust Bond Counsel to distribute reminder to Borrower Bond Counsel regarding deadline for submission of electronic comments to Draft #1 of Loan, Escrow and Continuing Disclosure Agreements. February 15 - State Holiday. Week of February 15 - Trust Bond Counsel to distribute individual Borrower database reports to Borrower Bond Counsel for review. February 16 - Borrowers and Borrowers’ Counsel submit electronic comments to Draft #1 of Loan, Escrow and Continuing Disclosure Agreements to the Trust, Trust Bond Counsel and Trust General Counsel. February __ - LFB consideration of Borrower applications submitted on January __. February 22 - Borrower Bond Counsel to confirm accuracy of or submit comments to individual Borrower database reports to Trust Bond Counsel. February __ - BPU consideration of Borrower applications submitted on February __. February __ - Deadline for submission by Borrowers of LFB applications to be considered at March __ hearing. This is the last opportunity to apply for LFB approval. February 25 - Trust Bond Counsel and Trust General Counsel conference call to review and make decisions regarding revisions requested by Borrowers and Borrowers’ Counsel (if necessary). March 4 - DEP to identify Projects to be funded with the proceeds of State GO Bonds. March __ - Deadline for Borrowers subject to BPU jurisdiction to submit to BPU for hearing on March __ their request for approval to incur debt. This is the last opportunity to apply for BPU approval. March 7 - All Borrower Due Diligence is completed. Week of March 7 - Trust Bond Counsel to distribute Draft #2 of Loan, Escrow and Continuing Disclosure Agreements to Borrowers. March 8 - Trust Bond Counsel to distribute signature pages for DEP, Treasurer and Trust signatures for Escrow Closing documents. March 9 - Trust and Trust Bond Counsel to submit to the State Treasurer the form of Treasurer’s Certificate approving the Loans. Trust Bond Counsel to submit request to Director of the Division of Investments regarding Repurchase Agreement (if applicable). Trust and Trust Bond Counsel submit Volume Cap request to State Treasurer with respect to Series B Trust Bonds. March __ - LFB consideration of Borrower applications submitted on February __. This is the last opportunity to obtain LFB approval. March 10 - Trust Board Meeting. March 11 - Trust Bond Counsel to distribute Draft #1 of Trust Bond Resolution[s] to Working Group. Current draft of Trust Bond Resolution[s] provided to Trust for submission to Governor’s Office and Treasurer’s Office in connection with approval thereof. March 14 - Week of March 14 Trust Bond Counsel to distribute Escrow Closing Schedule to Borrower Bond Counsel with instructional memorandum highlighting deadlines for submission of documents. - Borrowers submit (i) final written comments to Draft #2 of Loan, Escrow and Continuing Disclosure Agreements to Trust, Trust Bond Counsel and Trust General Counsel, and (ii) forms of Borrower Bond Counsel opinions, Trust Loan Bonds and Fund Loan Bonds to Trust Bond Counsel. March __ - BPU consideration of Borrower applications submitted on March __. This is the last opportunity to obtain BPU approval. March 24 - Submit TEFRA Notice to Newspapers. March 25 - State Holiday. March 28 - Estoppel period ends for March 12 Board Minutes. Trust Bond Counsel to distribute Draft #2 of Trust Bond Resolution[s]. March 30 - Publish TEFRA Notice. March 31 - Trust Bond Counsel to distribute Draft #1 of POS to Working Group. Trust Bond Counsel to distribute Draft #1 of Notice of Sale (NOS), Summary NOS and Bid Form to Working Group. April 1 - Trust/Financial Advisor distribute financing information and documents to Rating Agencies. All final estoppel periods must have run on Borrowers’ bond authorization legislation (e.g., bond ordinances and 2-26 and 2-27 resolutions for municipalities/counties, and bond resolutions/indentures for authorities and private water companies). Borrowers must have adopted Loan, Escrow and Continuing Disclosure Agreement authorization legislation. - - Authorities must have received positive findings and approval of LFB and adopted LFB review resolution/group affidavit, and provided copies of same to Trust Bond Counsel. Municipalities must have received approval of LFB, and provided copies of same to Trust Bond Counsel. Private sector borrowers subject to BPU jurisdiction must have received BPU approval to incur debt, and provided copies of same to Trust Bond Counsel. Borrowers and DEP must have agreed on final sizing of Trust and Fund Loan amounts and Loan Agreement Draw Schedules. Loan, Escrow and Continuing Disclosure Agreements must have been finalized. Exhibits to Loan Agreements must have been finalized. April 4-22 - Borrower Escrow Closings held at Trust Bond Counsel’s offices (authority Borrowers should hold their own Escrow Closings simultaneously). April 7 - Governor and Treasurer approve Trust Bond Resolution[s]. April 11 - Trust to follow-up with Director of Division of Investments regarding Repurchase Agreement, State Treasurer regarding Volume Cap. April 14 - Trust Board Meeting. Trust adopts Trust Bond Resolution[s]. TEFRA Hearing. Trust delivers minutes of April 14 meeting to the Governor. Trust delivers TEFRA approval request to the Governor. April 15 - Trust Bond Counsel to distribute Draft #2 of POS, NOS, Summary NOS and Bid Forms to Working Group April 18 - Rating Agency visits April 22 - Trust receives bond ratings. Trust Bond Counsel to distribute database summary reports to Working Group. Trust receives approvals re Repurchase Agreement and Volume Cap. April 25 - Conference call between Trust Bond Counsel and Financial Advisor to discuss database summary reports. April 27 - Summary NOS to Newspapers. POS, NOS, Summary NOS, Bid Forms finalized by Working Group. April 29 - Estoppel period ends for April 14 Board Minutes. May 2 - Disseminate POS electronically. Publication of Summary NOS. May 11 - Bond Sale/purchase of investments. May 12 - Trust Board Meeting Report of Executive Director to Trust Board of Directors regarding Bond Sale. May 13 - Borrowers to receive Trust Loan amounts and Trust and Fund Loan repayment schedules from Trust Financial Advisor. May 16 - Print OS and distribute to successful bidder. May 17 - Trust Bond Counsel distributes drafts of closing documents to Working Group. May 13-20 - Confirmatory resolutions to be adopted by Borrowers finalizing Trust Loan amounts and Trust and Fund Loan repayment schedules (if necessary). May 23-24 - Borrower pre-closings. May 25 - Financing pre-closing held at Trust Bond Counsel’s Offices. May 26 - Financing closing held at Trust Bond Counsel’s Offices. This Page Intentionally Left Blank APPENDIX L APPENDIX L NEW JERSEY ENVIRONMENTAL INFRASTRUCTURE TRUST FY2016 BUDGET REVENUES 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Annual Admin Fee 1995 Financing Annual Admin Fee 1996 Financing Annual Admin Fee 1997 Financing Annual Admin Fee 1998 Financing Annual Admin Fee 1999 Financing Annual Admin Fee 2000 Financing Annual Admin Fee 2001 Financing Annual Admin Fee 2002 Financing Annual Admin Fee 2003 Financing Annual Admin Fee 2004 Financing Annual Admin Fee 2005 Financing Annual Admin Fee 2006 Financing Annual Admin Fee 2007 Financing Annual Admin Fee 2008 Financing Annual Admin Fee 2009 Financing Annual Admin Fee 2010A Financing Annual Admin Fee 2010B&C Financing Annual Admin Fee SFY2012 Financing Annual Admin Fee SFY2013 Financing Annual Admin Fee SFY2014 Financing Annual Admin Fee Direct Loans Cost of Issuance (COI): a. Regular Program = Loan Surcharge Fee 0.10%: Cost of Issuance (COI): b. Refunding = COI: Interest Income (Direct Loans/IFP Loans/SAIL Loans): Interest Income (Operating Accts): TOTAL REVENUES $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 2016 51,353 129,840 105,075 166,140 153,165 262635 492,630 308,835 199,260 400,335 371,798 509,280 624,795 374,070 200,895 370,920 375,945 279,090 93,090 186,105 24,790 100,000 300,000 125,000 150,000 6,355,046 APPENDIX L (cont’d) NEW JERSEY ENVIRONMENTAL INFRASTRUCTURE TRUST FY2016 BUDGET EXPENDITURES PROGRAM 1 2 3 4 5 6 7 8 9 Bond Counsel (McCarter & English) Financial Advisor (PFM) Trustee and Loan Servicer Fees Rating Service SAIL Program Expenses Master Program Trustee (US Bank) Printing (Bond Issue Exp) Arbitrage Rebate Services (Omnicap) Publication (Bond Issue Exp) Total Program Expenses $ $ $ $ $ $ $ $ $ $ 2016 1,100,000 425,000 200,000 350,000 200,000 14,000 16,000 46,450 4,000 2,352,950 TRUST OPERATIONS 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Salaries, Fringe & Indirect I.T. Expenses (Hardware, Software, Online Services) Internal Control Audit (CohnReznick) Admin Expenses General (Generator, Seminars, Prof. Fees, Etc.) Rent & Property Insurance Investment Advisor Special Counsel Auditor a. NJEIT Financials (Bowman & Co) Auditor b. State CW & DW SRF Financials (Bowman & Co) Ancillary (Copier, Postage, Phone, Utilities) State Liason Charges (AG/GAU) Reports, Publications & Marketing (GEEA’S) Vehicle (Insurance, gasoline) Board Member Expenses Document Scanning (Phase II) Total Operating Expenses Unencumbered Contingency (available for Direct Loans, etc.) TOTAL EXPENDITURES $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 2,454,949 416,585 100,000 110,000 122,000 65,000 150,000 41,600 39,000 30,000 33,926 5,000 5,000 1,000 3,523,060 479,036 6,355,046 This Page Intentionally Left Blank APPENDIX M APPENDIX M REVIEW OF THE FY2017 FINANCING PROGRAM - PROPOSED October 3, 2015 Commitment Letter and Planning Documents (prior to submittal, a pre-planning meeting should be scheduled with the DEP and the Trust) Early February, 2016 Seminar for all Borrowers to explain the remaining financing schedule and requirements. Early March, 2016 Design Documents, and Loan Applications September, 2016 Trust and DEP project certifications commence upon issuance of authorization to award construction contract Mid-December, 2016 Financial Addendum Form due to Trust. Information to be used to structure bond issues, loans and bond sale. January, 2017 Deadline for Private Water Purveyors to file with BPU Deadline for Public Agencies to file with Local Finance Board for LFB approval at July LFB meeting February, 2017 Project certification period end (projects permitted, all planning, design, environmental requirements and permits have been FINALLY approved. March, 2017 Escrow closing of loans begins March, 2017 Bid Blackout period begins April, 2017 Bond Sale May, 2017 Loan closing After Loan Closing Bid blackout period ends One half of the planning/design allowance is available plus other approved voucher amounts Preliminary Project List will be set forth in the January SFY2016 Report available at http://www.njeit.org/borrowers/publications. Trust Meeting Dates January 15, 2015 February 12, 2015 March 12, 2015 April 16, 2015 May 14, 2015 June 11, 2015 July 9, 2015 August 13, 2015 September 10, 2015 October 8, 2015 November 12, 2015 (if necessary) December 10, 2015 New Jersey Environmental Infrastructure Trust Address: 3131 Princeton Pike, Building 4, Suite 216, Lawrenceville, NJ 08648 Phone: (609) 219-8600 – Fax: (609) 219-8620 Web Site: www.njeit.org
© Copyright 2024