Saxe Middle School Auditorium Renovation Presentation to the Board of Finance Tuesday April 14, 2015 DRAFT 4/14/2015 BUILDING CHARGE • Saxe Auditorium Building Committee • Formed in the summer of 2014 • Oversee the complete renovation of the Saxe Auditorium • 10/20 10/29 Report 10/30 11/6 11/20 Voting Members: • • • • • • • • • • Advisory Members (Non-Voting): 11/20 program report presentation Penny Rashin (Chair) Jim Beall (Vice Chair) 12/4 11/6 Ken Campbell (Secretary) Nancy Harris 12/15 Molly Ludtke Amy Murphy Carroll Alan Sneath Bill Walbert Roger Williams • • • • 12/18 • 12/19 Sangeeta Appel Hazel Hobbs Bob Willoughby Bryan Luizzi Design study presentation Greg Macedo 1/14 1/15 1/22 1/19 DRAFT 4/14/2015 2/19 FEASIBILITY STUDY • • • SLAM CS hired as the Owner’s Rep to do Feasibility and Scope Study - October 2014 Tighe & Bond hired to do Phase 1 Environmental – December 2014 Building Committee Tours • Middlebrook MS, Wilton • Rippowam MS, Stamford • Bedford MS, Westport • Scotts Ridge MS, Ridgefield • Middlesex MS, Darien • Powerhouse Theatre, New Canaan DRAFT 4/14/2015 • Regional Center for the Arts HS, Trumbull • Ridgefield Staples HS, Westport • Trumbull HS • Wilton HS • New Canaan HS Auditorium • Amity HS, Woodbridge • Darien HS, Darien • Greenwich HS Space and Auditorium (Building Committee only) EXISTING CONDITIONS SUMMARY • 764 seat auditorium constructed in 1957 • 58 years old • Excluded in 1990s Renovation • Current condition summary: • • • • • • • • • • Storage – non-existent No catwalk system in the attic No scene shop or changing rooms Acoustics & sound – severely deficient Control booth – obsolete ADA accessibility – non-conforming Seating – broken and missing Fly system needs repairs and safety improvements Lighting – inaccessible, outdated, not energy efficient HVAC – noisy, inefficient, past its useful life (currently turned off during performances) DRAFT 4/14/2015 EXISTING CONDITIONS – AUDITORIUM & SEATING 1. Auditorium Seating 3. Auditorium Seating DRAFT 4/14/2015 2. Back Wall of Auditorium 4. Auditorium Seating 5. Auditorium Floor EXISTING CONDITIONS – STAGE AND CONTROL 1. Stage Curtain 3. Upper Control Booth DRAFT 4/14/2015 2. Upper Control Booth 4. Side Stage Fly Loft Cabling EXISTING CONDITIONS - STAGE 1. Back of Stage DRAFT 4/14/2015 2. Back of Stage 3. Fly Loft Rigging EXISTING CONDITIONS - STAGE 3. Attic Above Ceiling 1. Side Wall of Auditorium DRAFT 4/14/2015 2. Auditorium Door 4. Auditorium Aisleway SCHOOL AND COMMUNITY ASSET • Major school and community facility • Functions include: • School Assemblies • Student town hall meetings • Rehearsal and Concerts for Band, Choir & Orchestra • Theatre – 5th and 6th Grade Musical, 7th and 8th Grade Musical • Audio-Visual Lectures and Meetings (PTC, New Canaan Cares) • Community Use – Grace Church and outside Performing Groups rent the space • Emergency Services DRAFT 4/14/2015 1997 FLOOR PLAN DRAFT 4/14/2015 2014 FLOOR PLAN DRAFT 4/14/2015 Musicals MUSIC Lauren Sherwood - Director of and Mathew Blank - Stage Manager Kate Scott - Lighting Dee Alexander - High School Drama 7th/8th Chris Coutler - Instrumental Kate Dorfman - Orchestra/Strings Sarah Gleason - Choir Matthew DeMella - Choir/Music Explorations Benjamin Kibbey - Instrumental Trevor Leckie - Choir Janet Rosen - Instrumental Steven Clapp - Crisis Board Advisory Mike Handler - Emergency Management Director DRAFT 4/14/2015 A/V PARENTS 5th/6th COMMUNITY Name Title Bryan Luizzi - Superintendent Greg Macedo - Principal, Saxe Middle School Alan Sneath - Director of Visual & Performing Arts Bob Willoughby - Manager of Facilities Operations Stan Sarafin - Head Custodian, Saxe Middle School Anthony Medaglia - Saxe MS & HS Auditorium Manager E.S. THEATRE GENERAL INTERVIEW LIST Name Title Roman Cebulski – TV Studio Tony Psenicnik – NCHS/Audio Visual Scott Barnett – IT Manager Linda Spenard – Grade 7 Administrator Renee Fill – Saxe PTC President Katie Owsley – Saxe PTC President Bob Doran – Career in Theatre and Multimedia Meg Domino – New Canaan Cares INTERVIEW RESULTS & FINDINGS • Good sized auditorium and stage, but needs full renovation of all systems - lights, sound, HVAC, seats, AV, etc. • Poor acoustics and sound system are major complaints • Storage deficiency for risers, acoustic shells, sets, chairs, etc. • No scene shop and insufficient set/ costume storage • No practice rooms (1997 practice room used as storage) • No music office (1997 office used as small instructional space) • No dressing rooms • Existing VPA classrooms are highly utilized • Instrumental and choral classrooms are undersized • Storage deficiency for instruments (west corridor, within rooms) DRAFT 4/14/2015 EXISTING CONDITIONS DRAFT 4/14/2015 al RECOMMENDED SPACE STANDARDS - SDE CT State Department of Education Space Recommendations - Excerpt Recommended Max Number of Pupils Music: (4) Vocal Instrumental Vocal/Instrumental --50 50 50 Recommended Range Recommended Max Recommended RecommendedRange Range Recommended Range Sq.Number Ft./PupilofStation NetFt./Pupil Total Sq.Station Ft. Pupils Sq. Net Total Sq. Ft. -----20 - 50 24 24 - 50 30 28 - 50 34 Saxe Middle School – SLAM Recommendations: • Choral: • Group Performance/ Instrumental Classroom: DRAFT 4/14/2015 -----100020- 1200 - 24 120024- 1500 - 30 140028- 1700 - 34 25 nsf/ seat 32 nsf/ seat --1000 - 1200 1200 - 1500 1400 - 1700 FINDINGS – SEAT CAPACITY • Current spaces undersized for program needs nsf/ seat – – – – CURRENT USE OCCUPANCY (Does Not Meet Recommended Space Stds) DRAFT CAPACITY OF CURRENT SPACE (Meets Recommended 4/14/2015Space Stds) Choral: Band: Orchestra: Classrooms: 12 – 18 17 – 24 14 – 16 26 – 32 • Lack of storage throughout increases pressure on instructional spaces due to perimeter instrument storage ENROLLMENT & PROGRAM INCREASES SINCE “97 RENO” • • 1997 renovation based on enrollment of 1,200 Enrollment increases and program enhancements (since 97 reno.) • 2014 – 2015 Enrollment = 1,292 2015 – 2016 Enrollment = 1,335 • 2019 – 2020 Enrollment = 1,375 Projected • 2020 – 2021 Enrollment = 1,409 Projected • Added programs: Mandarin, STEM Programs, Reading Intervention Lab and Learning Center • Floating full time health teacher, part time Spanish teacher (1.5 Classrooms) • Forfeiting a faculty dining room (1 Classroom) • Office to classroom, storage to practice room Visual & Performing Arts Program • All students (5th – 8th Grade) are required to take music (choir, band, orchestra or general music) • 5th/6th grade musical added. General music expanded to all grades and music technology added to curriculum • • DRAFT 4/14/2015 PROJECT SCOPE – OPTION 1 Renovate existing auditorium without adding any dedicated stage storage and instructional space. DRAFT 4/14/2015 PROJECT SCOPE – OPTION 1 STORAGE 867 SF DRAFT 4/14/2015 PROJECT SCOPE – OPTION 1 • Improve acoustic quality and install new sound system • New energy efficient LED house and stage lighting • New noise attenuated/ vibration isolated HVAC system • New light/ sound vestibules at rear • New seating and required wheelchair seating with accessible route • New area at rear for sound and lighting control panels • Improve front stage access and provide flexible seating at center section • New oversized side stage doors for improved set movement • New modern playback, recording and A/V systems DRAFT 4/14/2015 PROJECT SCOPE – OPTION 1 • Renovate fire alarm and sprinkler systems • New upper and lower control booth rooms with technology • New curtains and safety improvements to the rigging and fly system Option 1 does not address: • Storage for risers, acoustic shells, sets and chairs (will remain on stage) • Programmatic deficiencies in the existing performing arts spaces • Dressing spaces DRAFT 4/14/2015 PROJECT SCOPE – OPTION 2 Auditorium renovation as described in Option 1, plus expansion/renovation of instructional spaces to be “right-sized” for the existing and future enrollment and programs. DRAFT 4/14/2015 PROJECT SCOPE – OPTION 2* DRAFT 4/14/2015 *Updated 1/13/15 PROJECT SCOPE – OPTION 2* Aud./Stage: Light Reno: Heavy Reno: New Const.: Total: 8,200 5,000 4,900 6,200 24,300 DRAFT 4/14/2015 *Updated 1/13/15 PROJECT SCOPE – OPTION 2* Perf. Group CR (Band): Band instr. storage: Perf. Group CR (Choral): Choral storage: Perf. Group CR (Orch.): Orch. instr. storage: Small Choral CR (153): General Music CR (155): Small Band CR (147): Small Music CR (155A): General CR: Practice room(s): Scene shop/ storage Stage Storage Office STEM: Art: TOTAL: DRAFT 4/14/2015 Existing 1,480 103 1,263 0 910 84 785 683 395 169 0 188 867 0 88 1,019 1,052 9.086 *Updated 1/13/15 Proposed 2,400 400 2,500 160 2,160 400 785 683 395 783 660 240 720 240 162 1,480 910 15,078 New Space (NSF) Instructional 920 Storage 297 1,237 160 1,250 316 0 0 0 614 660 52 (147) 240 74 461 (142) 5,992 PROJECT SCOPE – OPTION 2 Perf. Group CR (Band): Band instr. storage: Perf. Group CR (Choral): Choral storage: Perf. Group CR (Orch.): Orch. instr. storage: Small Choral CR (153): General Music CR (155): Small Band CR (147): Small Music CR (155A): General CR: *One new and 169 Practice room(s): Scene shop/ storage Stage Storage Office STEM: Art: TOTAL: Existing 1,480 103 1,263 0 910 84 785 683 395 169 office0replaced 188 867 0 88 1,019 1,052 9.086 • NET INCREASE: Proposed 2,400 400 2,500 160 2,160 400 785 683 395 783 660 with 780 sf 240 720 240 162 1,480 910 15,078 • INSTRUCTIONAL SPACE (nsf): • STORAGE SPACE (nsf): • TEACHING ROOMS*: sf New Space (NSF) Instructional 920 Storage 297 1,237 160 1,250 316 0 0 0 614 660 52 (147) 240 74 461 (142) 5,992 5,142 850 +2 room • “RIGHT-SIZED” GROUP PERFORMANCE SPACES DRAFT 4/14/2015 PROJECT SCOPE – OPTION 2 • Auditorium renovations as noted in Option 1 • Addition to south (~6,200 GSF) to facilitate new performing group classroom space general classrooms and storage (including approx. 18,100 of renovations) • Alleviates current pressure on instructional spaces to meet current and future student enrollment • Dedicated instrument storage for Orchestra and Band • Maintain existing small and general music classrooms • Add two medium sized classrooms • Move STEM and Art rooms to existing Orchestra & Band • Dedicated scene/storage space adjacent to back stage • Program improvements and opportunities • New classrooms used for dressing rooms as needed Does not address all of the storage, dressing room and scene shop spaces. DRAFT 4/14/2015 OPTION 2 – SEAT CAPACITY • Provides needed relief to currently overcrowded spaces and provides capacity for future enrollment • Dedicated storage throughout reduces pressure on instructional spaces and makes stage available CAPACITY OF CURRENT SPACE (Meets Recommended Space Stds) DRAFT 4/14/2015 CAPACITY OF PROPOSED SPACE (Meets Recommended Space Stds) Project Scope - Option 3 Feasibility Study • Option 3 scope includes: • • • Complete renovation of the Auditorium Modification of Option 2 that decreases classroom additions in the music wing and adds classrooms in the northwest region of Saxe to address current and projected enrollment needs. The Feasibility Study will: • • • • Inventory existing space at Saxe and benchmark against similar facilities Analyze the need for academic spaces to meet current and projected enrollment at Saxe Development of conceptual floor plan(s) for an addition to address identified space needs Provide a high level cost estimate for Option 3 conceptual plan(s) DRAFT 4/14/2015 Option 3 Feasibility Study – Project Scope • Option 3 scope includes: • • • Complete renovation of the Auditorium Modification of Option 2 that decreases classroom additions in the music wing and adds classrooms in the northwest region of Saxe to address current and projected enrollment needs. The Feasibility Study will: • • • • Inventory existing space at Saxe and benchmark against similar facilities Analyze the need for academic spaces to meet current and projected enrollment at Saxe Development of conceptual floor plan(s) for an addition to address identified space needs Provide a high level cost estimate for Option 3 conceptual plan(s) DRAFT 4/14/2015 2 Option 3 Feasibility Study – Process • Performed the following tasks: • • • • • • Classroom count Room area take-off Analyzed the capacity of existing rooms in context of recommended area/ seat to arrive at recommended room capacity Analyzed classroom count scenarios using enrollment projections Analyzed room utilization based on 2014/15 master schedule Coordinated with Saxe administration to determine other current and future programs with space demand DRAFT 4/14/2015 3 Existing Conditions – Space Pressures – Lower Level Undersized science room 6 6 6 6 Science 6 6 Science 5-8 6 6 6 6 5 5 5 SPED 6 6 6 6 Science 6 5-8 • • • 6 Science SPED 5 Science 5 6 Loss of two team rooms to special ed resource rooms Loss of science storage to special ed hearing room Curriculum director’s offices relegated to the basement storage area DRAFT 4/14/2015 4 Existing Conditions – Space Pressures – Main Level – East Undersized science room 7 7 Science 7 5 7 Science 5 Science 5 5 5 5 5 5 5-8 5 5 5 5 5 5-8 Health 7 Science Science 7 7 7 7 6-8 6-8 6-8 6-8 6-8 2015/16 6-8 • • • • • 6-8 6-8 6-8 Loss of team room to special ed resource room Loss of science storage as special ed. Assistive Technology Loss of special ed. classroom to health classroom Loss of faculty dining room to science room DRAFT 4/1/2015 DRAFT 4/14/2015 Planned conversion of language lab to classroom 5 Existing Conditions – Space Pressures – Main Level – West 5-8 2017/18 5-8 5 7 7 7 5-8 8 7 8 7 5-8 8 Science Science 8 8 8 5-8 5-8 8 No Storage • • • • • • • • • Loss of team room to special ed. Loss of special ed. to CR 6-7 Use of corridor alcove as special ed. area DRAFT 4/1/2015 Loss of storage rooms for curriculum director offices Loss of faculty work room to special ed resource room Loss of fitness room to special ed. Loss of conference and office space to undersized music classrooms Loss of practice room to storage • Planned conversion to CR DRAFT 4/14/2015 Undersized music group performance classrooms 6 Existing Conditions – Space Pressures – Upper Level 5-8 2017/18 2015/16 Undersized science room 8 7 8 Science 8 8 8 8 8 8 8 Science 5-8 • • • • 8 Science 8 DRAFT 4/1/2015 Loss of team room to special ed. Loss of special ed. to classroom Use of corridor alcove as special ed. area Planned conversion of computer labs to classrooms DRAFT 4/14/2015 7 Gr. 5 Summary – Existing Conditions General findings: 5th Grade Academic Classroom Summary 5th Grade: Classrooms Science Total 14 3 17 • • • 5th grade classrooms are approximately 660 nsf and can support 21seats* and can flex to 22. Academic classrooms are utilized 75-88%, based on teacher planning periods taking place in classrooms 5th grade science rooms range in size from 850 – 975 nsf and can support 21-24 seats**. Exceptions: • Room 124 can support 27 seats* * 32 nsf/seat ** 41 nsf/seat DRAFT 4/14/2015 8 5th Grade Classrooms – Analysis • 22 seats per room Total 5th enrollment: 370 (2017/18); 353 (2019/20): 355 (2020/21) • Total need of 16 general classrooms • * Enrollment exceeds capacity by 18, distribute over 16 classrooms Direct Calculations: 22 Seats per Classroom school year Option 2: 17 Classrooms (22 seats/ CR) 5th Grade school year 5th Grade # students min # cr avg cl size # Rms enrollment capacity # students min # cr avg cl size # Rms enrollment capacity 2014-2015 304 14 21.71 14 304 308 2014-2015 304 14 21.71 14 304 308 2015-2016 348 16 21.75 16 348 352 2015-2016 348 17 20.47 17 348 374 2016-2017 320 15 21.33 15 320 330 2016-2017 320 17 18.82 17 320 374 2017-2018 370 17 21.76 17 370 374 2017-2018 370 17 21.76 17 370 374 2018-2019 318 15 21.20 15 318 330 2018-2019 318 17 18.71 17 318 374 2019-2020 353 17 20.76 17 353 374 2019-2020 353 17 20.76 17 353 374 2020-2021 355 17 20.88 17 355 374 2020-2021 355 17 20.88 17 355 374 Option 1: 16 Classrooms (22 seats/ CR) school year Option 3: 18 Classrooms (22 seats/ CR) 5th Grade school # students min # cr avg cl size # Rms enrollment capacity 2014-2015 304 14 21.71 14 304 308 2015-2016 348 16 21.75 16 348 2016-2017 320 16 20.00 16 320 2017-2018 370 16 23.13 16 2018-2019 318 16 19.88 2019-2020 353 16 2020-2021 355 16 5th Grade # students min # cr avg cl size # Rms enrollment capacity 2014-2015 304 14 21.71 14 304 308 352 2015-2016 348 18 19.33 18 348 396 352 2016-2017 320 18 17.78 18 320 396 370 352 2017-2018 370 18 20.56 18 370 396 16 318 352 2018-2019 318 18 17.67 18 318 396 22.06 16 353 352 2019-2020 353 18 19.61 18 353 396 22.19 16 355 352 2020-2021 355 18 19.72 18 355 396 DRAFT 4/14/2015 year * 9 5th Grade Classrooms – Recommendations Academic classrooms: • Saxe MS should have a minimum of 16 academic classrooms at the 5th grade level. • • Will address the projected enrollment and maintain class size at 20-22 students. Will allow the administration to accommodate future enrollment without overbuilding Science classrooms: • • Based on original ed spec and discussion with administrators, 41 nsf/ seat is appropriate for sciences at Saxe. 22 x 41 = 902 nsf Saxe MS should have a minimum of 3 science classrooms at the 5th grade level. • Will address the projected enrollment and maintain class size at 20-22 seats. Total of 19 academic rooms DRAFT 4/14/2015 10 Gr. 6, 7 & 8 Summary – Existing Conditions General findings: 6,7,8 Grade Academic Classroom Summary Ex isting Conditions 6th Grade: Classrooms Science 12 4 7th Grade: 10 4 8th Grade: 12 4 6-8 Shared: 11 Total 45 Exceptions: • • • • • • Total • 6-8 classrooms are approximately 660 – 740 nsf, can support 21 – 23 seats* and flex to 25. Academic classrooms are utilized 75-88%, based on teacher planning periods and team meetings taking place in classrooms. • 12 57 Usage: 5/8 student; 2/8 teacher/team; 1/8 lunch • 6-8 science rooms are approximately 660 – 860 nsf and most can support 20-21seats** • Currently operating at 30 – 39 nsf/seat***. Classroom 024 supports 27 seats* Classroom 145 supports 18 seats* Classroom 119 supports 29 seats* Science classroom 027 supports 16 seats** Science classrooms 132 and 208 support 18 seats** DRAFT 4/14/2015 * 32 nsf/seat ** 41 nsf/seat *** 22 seats/room 11 Gr. 6, 7 & 8 Classrooms – Analysis – 2020/2021 Enrollment • 22 seats per Room • Total 6-8 enrollment: 1,054: 6th – 358; 7th – 325; 8th – 371 • 75% room utilization assumed to permit flexibility with breakout sections • Demand for 65 classrooms; 13 of which are science CR’s projected students per subject sessions per total periods per utilization total rooms total rooms NSF per NSF per total area total seat subject class size sections week sessions week target required required seat classroom required capacity Language Arts 1054 22 48 5 240 25 75% 12.78 13 32.00 704 8,994 286 Math 1054 22 48 5 240 25 75% 12.78 13 32.00 704 8,994 286 Social Studies 1054 22 48 5 240 25 75% 12.78 13 32.00 704 8,994 286 Science 1054 22 48 5 240 25 75% 12.78 13 55.00 1,210 15,459 286 1,144 World Languages 1000 22 DRAFT 4/14/2015 45 5 227 25 75% 12.12 13 32.00 704 8,533 286 Total Academic Classrooms: 52 Total Science Classrooms: 13 Enrollment: 1,054 Seat Utilization (just in academic space) : 109% 12 Gr. 6, 7 & 8 Classrooms – Analysis – 2017/2018 Enrollment • 22 seats per Room • Total 6-8 enrollment: 985: 6th – 325; 7th – 356; 8th – 304 • 75% room utilization assumed to permit flexibility with breakout sections • Demand for 60 classrooms; 12 of which are science CR’s projected students per subject sessions per total periods per utilization total rooms total rooms NSF per NSF per total area total seat subject class size sections week sessions week target required required seat classroom required capacity Language Arts 985 22 45 5 224 25 75% 11.94 12 32.00 704 8,405 264 Math 985 22 45 5 224 25 75% 11.94 12 32.00 704 8,405 264 Social Studies 985 22 45 5 224 25 75% 11.94 12 32.00 704 8,405 264 Science 985 22 45 5 224 25 75% 11.94 12 55.00 1,210 14,447 264 1,056 World Languages 934 22 DRAFT 4/14/2015 42 5 212 25 75% 11.32 12 32.00 704 7,970 264 Total Academic Classrooms: 48 Total Science Classrooms: 12 Enrollment: 985 Seat Utilization (just in academic space) : 107% 13 Gr. 6, 7 & 8 Summary – Analysis & Recommendations 6,7,8 Grade Academic Classroom Summary Ex isting Conditions Classrooms Science 6th Grade: 12 7th Grade: Analy sis 2017/ 18 Enrollment Total Classrooms Science 4 12 10 4 8th Grade: 12 4 6-8 Shared: 11 Total 45 Total Classrooms Science 4 13 4 12 4 13 5 12 4 13 4 12 12 * 57 Analy sis 2020/ 21 Enrollment 48 Total 13 12 60 52 13 65 Recommendations: • 50 classrooms (+5 from existing) • 12 each per grade = 36 • 2 shared general classrooms for all of 6-8 12 World Language • • • 12 science classrooms (+0 from existing) Total of 62 academic rooms * three existing science rooms are undersized, refer to existing conditions summary DRAFT 4/14/2015 14 Special Education & Faculty Support – Findings Special Education: • Many existing special ed rooms are converted from alternate uses (i.e. team rooms) • Many of the spaces currently used for special ed. are inappropriate space: • • • Corridor alcove, lack of privacy, poor acoustics, distractions Natural light levels inappropriate to effectively use technology Room aspect ratio (long & narrow) not conducive to use Faculty Support: • No team rooms (6 rooms consumed for special ed) • No faculty dining room (consumed for science room) • Curriculum director offices located in basement DRAFT 4/14/2015 15 Summary of Recommendations Grade 5 classrooms: • • Addition of two (2) classrooms at 700 – 770 nsf Addition of one (1) science room at 900 nsf to permit the shifting of science room assignments and reclaim the faculty dining space Grade 6, 7 & 8 classrooms: • Addition of five (5) classrooms at 700 – 770 nsf Special Education: • Addition of four (4) special education resource rooms sized as classrooms (700 – 770 nsf) to permit the conversion of existing classrooms to special ed. dispersed across the existing floor plate Faculty Support: • • Reclaim faculty dining space (currently serving as a 5th grade science CR) Reclaim four (4) team rooms (currently serving as special education resource rooms) DRAFT 4/14/2015 16 Summary of Recommendations Performing Arts spaces: • Add: • • • • • • • • • Repurpose: • • • • • One (1) group performance classroom (choral) at 2,500 nsf One (1) group performance classroom (band) at 2,400 nsf One (1) band storage room at 400 nsf One (1) chair storage room at 150 nsf (choral) One (1) scene storage at 720 nsf One (1) stage storage at 500 nsf Three (3) practice rooms at 80 nsf One (1) office at 162 nsf Existing band room as group performance classroom (orchestra) Band storage room for orchestra storage Existing orchestra room as art room, displaced by south addition Existing practice room for storage Existing spaces to remain “as-is”: Small band room (147) • Small choral (153) • General Music (155) DRAFT 4/14/2015 • • • • Existing scene shop (across from ceramics) Costume storage in lower level STEM room 17 PROJECT SCOPE – OPTION 3 Under Development DRAFT 4/14/2015 Opinion of Probable Costs DRAFT 4/14/2015 FEASIBILITY STUDY ESTIMATES – OPTION 1 Budgets do not include any cost associated with the design, monitoring and removal of Hazardous Materials (separate funding) Trade Cost Builder’s Fees Theatre Equipment Professional Fees Owner’s Contingency $0 • • • • • $2,017,000 $5,308,000 DRAFT 4/14/2015 Demo Concrete Catwalk & stairs Millwork Flooring • • • • Light vest. OH drs New lighting HVAC $1,022,000 • • • Stage Rigging/Draperies • Theatre Lighting/Sound • Audio/Visual • $841,000 • • • • General Insurance • Builder’s OH&P Fee State of CT Education Fee General Conditions/Reimbur/Staffing Costs Escalation – Today to Summer 2016 $566,000 • • • A/E Design Fees • Consultant Fees • Testing/Inspection Cost $862,000 • • • • Owner’s Contingency Estimating Margin on Accuracy Unanticipated Design Scope WMBE Participation Demountable Stage Auditorium Topping Slab Auditorium Seating Preconstruction Fees O. R . fee FEASIBILITY STUDY ESTIMATES – OPTION 2 Budget is based on auditorium work (option 1) running concurrently with option 2 Trade Cost Owner’s Contingency Builder’s Fees Option 1 Professional Fees $3,204,000 Option 1 Scope + • Additions and renovations of classrooms • Minor upgrades to the existing 1997 spaces $0 $533,000 $292,000 $795,000 $10,132,000 DRAFT 4/14/2015 $5,308,000 Option 1 Scope + • General Insurance • State of CT Education Fee • General Conditions/Reimbur/Staffing Costs • Escalation – Today to Summer 2016 • Builder’s OH&P Fee • Bonds Option 1 Scope + • A/E Design Fees • Consultant Fees • Testing & Inspection Cost • Preconstruction fees Option 1 Scope + • Owner’s Contingency • • Estimating Margin on • Accuracy Option 1 cost Unanticipated Design Scope WMBE Participation FEASIBILITY STUDY ESTIMATES – SUMMARY Auditorium Only $5,308,000 Auditorium + VPA Classroom $10,132,000 Auditorium + VPA Classroom (As Separate Projects) $11,808,000 *If the classroom wing is constructed AUDITORIUM ONLY $5,308,000 separately from the auditorium renovation, the cost premium (versus doing it as one project) will be approx. $ 1,676,000 AUDITORIUM + VPA CLASSROOM $10,132,000 VPA CLASSROOM ADDITION ONLY $6,500,000 DRAFT 4/14/2015 9 Months 11 Months * 20 Months FEASIBILITY STUDY ESTIMATES – OPTION 3 Under Development DRAFT 4/14/2015 SUMMARY • Option 1: Provides a fully renovated and up to date auditorium, but does not address the lack of storage and classroom deficiencies. • • Project estimate: 5.3 Million Option 2: Provides renovated, fully functional, up to date auditorium and addresses the initial feasibility study findings regarding the need for auditorium storage and right sized music classrooms. It also provides 2 general purpose classrooms, but it does not address the larger need for general classrooms due to enrollment increases. • • Project estimate: 10.1 Million Option 3: Under development; will fully renovate the auditorium, provide needed auditorium related storage, right sized music classroom spaces and will provide general classroom space in northwest part of building to meet all needs due to enrollment increases. • Project estimate: TBD DRAFT 4/14/2015
© Copyright 2024