Neat Repeats Consignment Shop Business Plan Owner: Donna Powers Original: June 30, 2004 Updated: July 1, 2008 Table of Contents 1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 9.0 Executive Summary Business History, Description, Products and Services Market Description and Analysis 3.1 Market Demographics 3.2 Market Needs 3.3 Market Growth 3.4 Market Survey 3.5 SWOT Analysis 3.5.1 Strengths 3.5.2 Weaknesses 3.5.3 Opportunities 3.5.4 Threats Competition Management Summary 5.1 Personnel 5.2 Business Philosophy Application of /and Expected Effect of Investment Financial Analysis 7.1 Important Assumptions 7.2 Capital Equipment List 7.3 Balance Sheet 7.4 Break-Even Analysis 7.5 Projected Income Statement 7.6 Cash Flow Projections Historical Financial Reports (1989-2003) Appendices 9.1 Profit/Loss – Schedule C (2000 & 2002) 9.2 Consignor Data and Analysis 9.3 Salvation Army Valuation of Clothing for IRS Deductions 9.4 Graph of Important Financial Information 9.5 Marketing Survey by Neat Repeats 9.6 Seasonal Sales Information 9.7 Donna Power’s Resume 9.8 Consignment Contract for Consignors 9.9 Facility Layout (Current) Page 2-3 3-5 5-9 9-10 10-12 12-14 14-19 14 14 15 16 17 18 18-20 21-22 23 24-25 26 27 28 29-30 31 32-33 Neat Repeats – A Clothing Consignment Store 1.0 Executive Summary Neat Repeats seeks financing of $7,500 to expand operations via remodeling of a current facility located in Lowell, Indiana, installation of two networked computers with consignment business software, purchase of new and/or used equipment and fixtures for retail clothing operations and maintenance of sufficient cash reserves to properly expand operational hours and hire additional personnel during busy seasons and expected increased sales of 18% ($93,280) over best prior sales year ($78,960) by 2006. Sales vs. Gross Profit vs. O perating Expenses Total Sales Gross Profit Total O perating Expenses $120,000 $100,000 $80,000 $60,000 $40,000 $20,000 $0 2005 2006 2007 2008 Total Sales $78,440 $93,280 $98,050 $101,760 G ross Profit $39,612 $47,106 $49,515 $51,389 Total Operating Expenses $36,906 $38,801 $40,506 $41,318 Year These funds will improve the business significantly, but additionally, operations will change to meet customer’s needs and the growth currently seen in the Lowell residential and commercial areas. These changes primarily will affect access to all merchandise by: Expanding usable facility space by 66% (from 1,200 sq. ft. to 2,000 sq. ft.) Increasing parking by 100% (from 4 to 8 spots) Using internet presence (www.consignment.com) and local media advertising Automating data entry and processing via purchased consignment software ($800) Extending customer service hours by 35% (from 38 hours to 51.5 hours) 2 Neat Repeats – A Clothing Consignment Store The reinvention and investment in Neat Repeats will allow for continued servicing of lowincome and needy families, reliable charitable contributions and a reaffirmation of an established 25-year old business. During the course of analysis, it became obvious that factors contributing to recent decreases in sales could only be turned around by using better technology, remodeling the current facility and adding hours and personnel to meet customer’s and consignor’s needs. Through use of these funds, Neat Repeats can properly make a positive move to the future and draw new customers locally; attract sales/consignors from greater distances via the Internet; and keep with the ‘times’ of the clothing business through automation. Through this investment, Neat Repeats will continue to provide a social and community benefit along with keeping a small business thriving and growing during this transitional period in business and residential planning in Lowell. The donations of clothing immediately after the inability to sell items also provides hundreds of people alternative means to obtain a basic need in their lives: adequate clothing. 2.0 Business History, Description, Products and Services Neat Repeats was founded in 1979 in Lowell, Indiana, as a sole proprietorship by Mrs. Alice Van Nada. The business services predominately low-income families and persons by providing nearly new and well cared for clothes to its customers via its consignment-based policy for the suppliers of these clothes. Neat Repeats also provides shoes and jewelry, accepts small crafts and antiques, sells audio/visual equipment and other small items of high quality at affordable prices. Current hours of operation are Monday (1-5PM), Tuesday thru Friday (10:30-5PM) and Saturday (9-5PM). In 1983, Ms. Donna Powers began work for Mrs. Van Nada on a full-time basis taking on all responsibilities related to the business, after working at Hammer’s, a retail store chain operation in Tennessee for 5 years. In May 1989, Mrs. Van Nada sold Neat Repeats for $3,000 to Ms. Powers and the business moved to 222 E. Commercial Avenue (the key thoroughfare) in Lowell due to potential business growth and has continued on as a family operation ever since. 3 Neat Repeats – A Clothing Consignment Store Over the past 15 years, approximate 5,000 persons have consigned clothes on a 50/50 split of the sale proceeds. (Example: On a $4.00 item, $2.00 is paid to the consignor.) Approximately 7501,000 customers are active consignors (those shopping and/or submitting clothes for approval within a 90-day period.) Many consignors have over a 100 items of clothing, jewelry and miscellaneous items listed for sale at any one period of time. In the past 15 years, approximately $913,000 in sales has been generated on these affordably priced items. Sales by Month January February March April May June July August September October November December Totals Sales by Month January February March April May June July August September October November December Totals 1989 1990 1991 1992 1993 1994 1995 1996 $3,354 $3,412 $3,189 $4,151 $6,211 $4,365 $5,005 $4,212 $33,898 $3,265 $3,295 $5,238 $5,110 $4,181 $3,392 $3,824 $4,325 $4,537 $5,390 $5,563 $4,423 $52,541 $2,668 $3,768 $5,371 $5,715 $5,083 $2,635 $4,433 $4,131 $4,294 $3,309 $7,376 $3,594 $52,377 $3,303 $3,224 $4,006 $5,937 $6,162 $5,850 $6,638 $5,854 $6,666 $7,989 $7,000 $5,249 $67,879 $5,338 $4,874 $7,425 $7,183 $6,816 $6,155 $5,159 $5,102 $8,030 $9,031 $7,387 $6,460 $78,960 $3,556 $3,884 $6,936 $6,768 $6,096 $6,214 $5,680 $5,542 $5,773 $7,448 $6,531 $5,323 $69,750 $5,323 $4,661 $4,012 $6,127 $6,184 $6,320 $4,580 $4,703 $5,292 $7,048 $7,525 $6,165 $67,940 $5,255 $4,292 $4,966 $5,488 $6,462 $6,662 $5,495 $4,401 $5,520 $6,735 $7,742 $6,642 $69,661 1997 1998 1999 2000 2001 2002 2003 $4,655 $4,397 $5,315 $6,682 $7,588 $7,364 $5,438 $5,258 $5,317 $7,482 $6,639 $5,258 $71,392 $4,065 $4,536 $4,892 $6,529 $6,077 $4,790 $4,975 $5,483 $6,591 $7,826 $6,562 $4,311 $66,637 $4,114 $4,521 $7,090 $5,525 $5,478 $5,764 $4,262 $5,253 $6,567 $8,104 $5,323 $4,507 $66,508 $3,863 $3,590 $5,333 $6,434 $5,261 $4,808 $4,947 $4,575 $6,710 $6,386 $5,999 $4,275 $62,182 $3,159 $4,126 $6,296 $4,931 $4,790 $4,255 $3,393 $4,523 $6,546 $6,337 $5,539 $4,180 $58,076 $3,300 $2,854 $5,896 $4,985 $4,927 $3,689 $3,592 $4,017 $5,004 $5,759 $5,225 $3,384 $52,631 $2,791 $2,069 $3,920 $4,262 $4,812 $3,325 $2,261 $3,056 $4,033 $4,414 $3,978 $2,910 $41,832 Avg. Month $3,904 $3,864 $5,478 $5,834 $5,551 $4,976 $4,524 $4,692 $5,806 $6,508 $6,226 $4,726 $62,740 Staff prices items according to: neatness, wear, styling and seasonality of items. Sale prices are set to approximately 10% to 30% of the actual retail prices of similar garments found at local department stores, chain outlets and larger market shops. Items are typically kept for a period of 90 days while in season, then reduced to half price for another 30 days during changeover to the following season. After 120 days, the items are typically donated to charities 4 Neat Repeats – A Clothing Consignment Store like American Veterans, Juvenile Diabetes or Gleaners (in Cedar Lake, Indiana), but each consignor has the option to pickup any unsold items after 120 days. Consignors are paid out 50% of all sales recorded or they can use this credit to buy items at the shop. Items can also be put on layaway or taken out on account and paid for at a later date. A liberal return policy is in place to continue to attract customers and provide reasonable means to assess the suitability of the item(s) for use and wear. Neat Repeats has used local advertising via radio and spots in local publications to promote its service, but mainly word-of-mouth has been the primary means to grow and sustain operations during the past two decades. Various local businesses are welcome to advertise and leave appropriate business information/cards to enhance their services (and Neat Repeats) and thus provide interconnection to the community-at-large. 3.0 Market Description and Analysis Neat Repeats possesses good information about the current market and understands a great deal about the type, attributes and location of its most frequent and loyal customers and consignors. Neat Repeats has employed various means to further this general knowledge and expand on it with simple surveys, informal interviews and analysis of similar shops and services. With this knowledge, a basic market exists for reasonably priced second clothing for various family members and single persons on a fixed budget. Neat Repeats has met this need for 25 years for thousands of consumers and consignors. 3.1 Market Demographics The profile for Neat Repeats’ customer consists of the following geographic, demographic and behavior factors. Geographic The immediate town of Lowell with population of 7,505. (2000 U.S. Census – 16% growth in 1990’s.) A 40-mile area is in need of the consigned products. 5 Neat Repeats – A Clothing Consignment Store The total targeted population is approximately 15,000-25,000. Demographics Male: 10 – 15%, Female: 85 – 90%. Ages: 18– 70. Single and low-income mothers, grandmothers and fixed-income elderly persons. Bargain shoppers looking for unique styles, one-of-a-kind items and general use items. Behavior Factors Consignors looking to generate income off items and find deals on current inventory. Mothers and grandmothers shopping for children’s and women’s apparel. Customers looking for last minute items at reasonable expense. 3.2 Market Needs Neat Repeats provides its customers a wide array of in-season articles of clothing and other general merchandise at reasonable prices through its arrangement with consigners. Customer Service – Patrons have loyally shopped with Neat Repeats for over two decades due to friendliness of management and quality and value of items. Competitive Pricing – All items are priced between 10 – 30 % of retail priced items, unless otherwise asked by consignors, but marked at final discretion of Neat Repeats. Selection – In the future, all seasons will be available, adding 5-10% in additional sales from off-season discounting and increasing viewable inventory. Accessibility – The stores hours will expand by 35% to further growth of sales and increased parking will additionally promote ease-of-use to the shop. 3.3 Market Growth Recently, Consignment shops have become more and more in vogue and less considered just a smaller, glorified version of a flea market. Sales of used items has topped the 1.5 billion sales mark and currently more than 15,000 shops exist in America according to U.S. Bureau of Statistics and NARTS (National Association of Resale and Thrift Shops). Internet sales on websites such as Ebay.com, Half.com and other smaller, used-item, internet-friendly shops have become a considerable force in the retail sales industry in the past few years. 6 Neat Repeats – A Clothing Consignment Store Neat Repeats has recently promoted its services at www.consignmentshops.com, www.consignmentshopsearch.com and www.bestconsignmentshops.com to attract internet users and customers. These sites are rated in the top five on search engine sites such as Google, Yahoo and AltaVista, which have resulted in several inquiries and sales in recent months. It is future plan in 2005 to promote sales online, allow for reserving items for pickup and possible shipment for a minimum order price and shipment cost. In working toward utilizing Internet capabilities, small gains in sales can be assured at a minimal cost to providing this service by solely displaying images of products and range of prices for these items. Affiliation with consignment shops and other better-known outlets for services can bring in consumers locally and extend the range of both buyers and consignments. 3.4 Market Survey An in-house survey was done of 62 customers over a 4-day period to see what primarily attracted them to shopping and submitting clothing to the business. Questions asked are summarized in (Appendix 9.5) and data analysis is tabulated below. (See Table 1.) ♦ Question #1 was asked to find what attracted customers the most about shopping at Neat Repeats. ♦ Question #2 was to determine the importance of specific attributes of shopping at all retail stores. ♦ Question #3 was to see if off-season items have an appeal to the consumers. ♦ Question #4 was to seek a reputation rating compared to other Consignment outlets. ♦ Question #5 was written to illicit a free form response about suggested improvements. Based upon these results, Neat Repeats has a excellent reputation with its consignors and has over 35% of those surveyed that came from 10-30 miles away to purchase and consigned articles. Overall, affordability, quality goods and customer service is the primary reason people shopped Neat Repeats. Facility layout and parking was not considered a priority, but in question #5, nine responses related to bigger space, more items, more off-season stock and parking 7 Neat Repeats – A Clothing Consignment Store concerns. Those surveyed rated Neat Repeats “Better than most” in 50 of 62 responses. Zero customers rated Neat Repeats worse than “On Par with Others.” Table 1. Questionnaire Sex Count Age Females 58 46.4 Males 4 40.3 Question #1 Children 2.05 2.25 Customer Service Low Price Item Var. Quality 48 1 48 2 32 0 40 3 Question #2 Sex Females Males Count 58 4 Customer Service Low Item Current Quality Layout 2.44 4.67 1.82 2.25 2.84 2.67 3.18 4.33 2.06 2 4.76 4.33 Question #3 Sex Females Males 3.5 Count 58 4 Yes 52 4 Question #4 Rating No 5 0 4.65 5 SWOT Analysis The following SWOT analysis captures keys strengths and weaknesses within the company and describes the current and potential threats facing Neat Repeats. 3.5.1 Strengths Strong relationships with nearly 1,000 consigners that enables Neat Repeats to secure ample inventory and customers 25 years of operation in Lowell, IN with knowledge about customers, consigners and local businesses in similar industries Excellent staff that understands the desires of its customers and how consistency of service that has kept long time relationships with 100’s of consignors 3.5.2 Weaknesses Neat Repeats lacks computer software to track consignors, generate effective reports Limited floor space has kept off-season items in basement storage area, costing sales and creating more handling of items for switching seasons 8 Neat Repeats – A Clothing Consignment Store 3.5.3 Opportunities Lowell and the surrounding area is growing significantly, both residentially and commercially, allowing a new generation to find and shop Neat Repeats Existence of the internet and advertising via that medium provides a low-cost outlet to acquire new sales markets – currently using several sites to expand exposure 3.5.4 Threats 4.0 Competition via current resale shops in Lowell and surrounding area Inability to acquire appropriate floor space to display off-season products Inability to attract younger consigners and current styles that address fashion needs Competition During the past 25 years, Neat Repeat’s competition has come from the following businesses: 1. Cinderella’s Closet (currently, located in Lowell’s uptown area since 1998) 2. Once Upon A Child (Schereville, Indiana) 3. Just Like New (Crown Point, Indiana) 4. Second Time Around (Demotte, Indiana) 5. Thread’s (a small retail clothing store in Lowell, predominately retails jeans and shirts) 6. Born to be Worn (now defunct) 7. Methodist Resale Shop – a charitable organization since the 1960’s in Lowell 8. Charitable organizations in Cedar Lake and Hammond, Indiana 9. Summer garage sales in Lowell, Indiana and the surrounding areas All of these businesses, plus retail outlets in Merrillville, Crown Point and Schereville, IN make the retail (and second hand) clothing industry extremely competitive for sales. The current pricing structure of many chain stores has made it more important to find opportunities to increase sales via any method available, including online ads, radio spots, print media and other methods to bring customers into Neat Repeats, yet maintain low prices. Changes in consignors’ makeup have also contributed to recent sales drops. This is primarily due to long-time consignors moving out of Lowell, Indiana, family needs changing and income 9 Neat Repeats – A Clothing Consignment Store variations in recent years. Yet, improvements are prevalent in the recent months to Lowell’s overall business health, including a 50 million dollar renovation of the 34-year old high school, 200 residential homes contracted for build and introduction of several larger chain outlets for food and convenience, namely Aldi’s and Walgreens. Overall, 10-15% population increases in recent years provide future opportunities to obtain a new consignors and customers. 5.0 Management Summary Donna Powers grew up in Lowell, Indiana and graduated from Lowell High School in 1970. After graduation, Donna joined the United States Marine Corps and served 2 ½ years working as an assistant retail sales manager at Quantico Air Station in Quantico, VA before being honorably discharged after giving birth to a son in August 1972. In 1974, Donna began work at Genesco lady boot factory in Winchester, Tennessee for a period of four years and obtained certification as a shoe binder. In 1978, she took a sales position at Hammer’s, primarily working in the men’s department and general merchandising for the next 5 years. Throughout this time, she continued education at Motlow Community College in Business Administration in Tullahoma, Tennessee taking 90 quarter-hours with a 3.0 GPA. Upon moving back to Lowell, Indiana, Donna found employment with Mrs. Van Nada and while working at Neat Repeat’s, she attended Commonwealth Community College also in Business and fell 12 credit hours short of Associate’s Degree but maintain a 3.06 GPA. She has also tutored children in reading and mathematics through the Lowell Public Library, coached girl’s volleyball team at St. Edwards and raised her son by herself. Her resume is included in (Appendix 9.7.) Overall, thirty years of experience has given her the ability to balance multiple projects, great hands-on experience and knowledge within the retail clothing industry and the long-term commitment to a small business operation from a variety of standpoints – accounting, inventory, sales and consigner development. 10 Neat Repeats – A Clothing Consignment Store 5.1 Personnel Linda Clark also graduated Lowell High School in 1969 and has lived in Lowell, Indiana for 40 years. She has worked in various positions in clerical administration, residential housekeeping and office maintenance in a law firm for a period of 19 years. Since 1989, she assisted Ms. Powers in business administration, product pricing and placement and consigner development. She has also designed and sold small craft items for various holidays and theme-oriented events to the Lowell Library and individuals at Neat Repeats looking for such items. Upon expansion of hours, hiring of a part-time sales associate will also be required for the evening hours for the busier parts of the year. These plans will coincide with the increased sales and inventory management. 5.2 Business Philosophy The philosophy of Neat Repeats is to provide customers the most affordable clothes in the area while maintaining high standards for consigned items, carrying a wide variety of sizes, styles, colors and categories and giving reasonable leeway in payment options to those customers in need of items. During the course of 25 years of operations, many consignors and customers have loyally stayed frequent buyers and sellers due to this friendliness, affordability and flexibility of the business. In performing charitable operations too, Neat Repeats has also donated tens of thousands of articles of clothing that unfortunately did not meet customer’s needs and tastes. To best summarize the key values of Neat Repeats, these would be: Affordability Quality Clothing Charity Flexibility Service Friendliness Neat Repeats has prided itself for 25 years on doing its best to meet customer’s needs and give consignors every benefit in providing their items for sale. In the future, changes will only be made to enhance the ability to access and record information, facilitate sales and improve the 11 Neat Repeats – A Clothing Consignment Store quality and quantity of goods. In (Appendix 9.8), the consignment contract used for two decades is listed. 6.0 Application of/and Expected Effect of Investment The expansion and improvement of Neat Repeats and increasing sales will be due to the following operational changes made upon and in lieu of receiving this $7,500 in financing: Expansion of business hours from 5PM weekdays to 7PM weekdays and 6PM on Saturday – an increase of 13.5 hours (35.5% increase) Increase in Operating Hours Current Proposed 12.0 10.0 10.0 9.0 8.5 8.5 8.5 8.0 Hours per Day 8.0 7.0 6.5 6.5 6.5 6.5 6.0 4.0 4.0 2.0 0.0 0.0 0.0 Monday Tuesday Wednesday Thursday Friday Saturday Sunday Days of the Week Hiring a part-time employee for 20 hours per week at $7/hour and/or implementing a summer/fall internship or $2,500 scholarship for college tuition for a senior high school student Remodeling the current basement level facility where off-season items are located and stored, thus increasing off-season sales now foregone due to appearance and staffing An expansion of retail floor space from 1,200 sq. ft. to 2,000 sq. ft. with appropriate fixtures along with a coinciding expansion of parking spaces (Appendix 9.9 & 9.10) 12 Neat Repeats – A Clothing Consignment Store Utilizing current database technology to improve efficiency and effectiveness to the customers and consigners by automation of standard entries, receipts and item tracking Utilization of IRS deductions for all non-cash donations to charity (up to $5,000) for unsold inventory (items consignors relinquish property rights thereof) Slight increase advertisement via radio spots and print ads, in addition to Utilization of Internet exposure via website access and information – www.consignmentshop.com. Future emphasis will be placed on attracting more business and exposure via the Internet and establishing an online sales selection. Overall, the $7,500 will be utilized in the following manner: Investment Breakdown Computers and Monitors Software Printer(s) Remodeling Clothing Fixtures Cash Reserves Total Investment % of Investment Amount $1,000 $800 $200 $2,500 $1,000 $2,000 $7,500 13.3% 10.7% 2.7% 33.3% 13.3% 26.7% 100% Neat Repeats provides an important community service to many single women with families, older citizens on fixed incomes and less affluent residents by giving them viable options with regards to clothing and merchandise while maintaining current styles. Through customer service, knowledgeable staff and a friendly atmosphere, all customers can shop and also provide suggestions to improving their shopping experience. Due to space limitations, Neat Repeats has been only able to provide in-season merchandise to its customers. Therefore, out-of-season sales were lost due to this constraint. In making modifications to increase sales volume, space was one limiting factor that would be addressed through funding initially and sustained through increased sales over the next 4 years. By adding a part-time employee to meet customer service demands, Neat Repeats will also provide an educational atmosphere in running a semi-charitable organization and learning about clothing styles, consignment business operations and analysis. 13 Neat Repeats – A Clothing Consignment Store The expected effect of this capital investment is to increase sales by (32%) and reverse a 4-year trend of diminishing sales and profits while improving business operations, continuing a community service to low-income families and establishing a future marriage of technology and affordable services. In the next section, examination of income statements, balance sheets, break-even analysis and cash flows, along with historical information will provide additional groundwork to support this proposal. 7.0 Financial Analysis The following sections will provide important financial data and analysis and lend support to the operational changes all ready discussed in Sections 1-6. 7.1 Financial Assumptions: General Assumptions for Operational Expenses and Interest Rates Year 2005 2006 2007 2008 Rent per Month $450 $460 $470 $480 $2000 $2250 $2300 $2325 Interest Expense % 12% 12% 12% 12% Federal Tax % 35% 35% 35% 35% Sales tax % 6% 6% 6% 6% All Utilities per Year 7.2 Capital Equipment List ♦ Clothing Fixtures represent the majority of equipment currently employed at Neat Repeats – 8 circular rack stands that hold 150-200 men’s and women’s shirts or pants, 8 -15’ long wall racks hold 250 to 300 pants, tops and shorts. 7 wooden racks hold clothes in the basement currently. 4 other high level racks (taller than 60”) hold 150 coats and dresses. Though full depreciated, salvage value would net approximately $750. ♦ 3 Desks are worth approximately $250 are located in various parts of the facility. ♦ Miscellaneous Equipment exists to assist in the hanging clothes in a neat and orderly manner. Hangers number in the 20,000 range and would have a marginal value of $500. ♦ A 10-year old Ford Escort and 5-year old computer was originally purchased through profits obtained in operational years 1993-1999. Total value: $10,650, fully depreciated. 14 Neat Repeats – A Clothing Consignment Store 7.3 Balance Sheet Pro Forma Balance Sheet Jan-05 Jan-06 Jan-07 Jan-08 Current Assets: Cash $4,500 $7,346 $8,584 $10,176 Accounts Receivable $588 $700 $735 $763 TOTAL CURRENT ASSETS $5,088 $8,045 $9,320 $10,939 Fixed Assets: Clothing Fixtures and Office Equipment $6,145 $6,195 $6,345 $6,495 Vehicle $9,250 $9,250 $9,250 $9,250 Computers and Printers $3,400 $3,600 $3,600 $3,600 Furniture $250 $250 $250 $250 Building Improvement $2,000 $2,000 $2,000 $2,000 Less Accumulated Depreciation ($16,045) ($16,895) ($18,595) ($21,145) TOTAL FIXED ASSETS $5,000 $4,400 $2,850 $450 Other Assets: Intangible Assets $2,500 $2,500 $2,500 $2,500 Less Amortization $0 $0 $0 $0 TOTAL INTANGIBLE ASSETS $2,500 $2,500 $2,500 $2,500 TOTAL ASSETS $12,588 $14,945 $14,670 $13,889 Liabilities and Equity: Current Portion of Long Term Debt $2,800 $2,800 $2,800 $0 Accounts Payable-Consignors $2,500 $2,500 $2,500 $2,500 TOTAL CURRENT LIABILITIES $5,300 $5,300 $5,300 $2,500 Long Term Debt $5,600 $2,800 $0 $0 TOTAL LIABILITIES $10,900 $8,100 $5,300 $2,500 Owner's Equity $1,688 $6,845 $9,370 $11,389 Paid In Capital (Initial investment) $3,000 $3,000 $3,000 $3,000 Retained Earnings ($2,007) ($44) $2,129 $3,350 Earnings $696 $3,889 $4,241 $5,039 TOTAL CAPITAL $1,688 $6,845 $9,370 $11,389 TOTAL CAPITAL AND LIABILITIES $12,588 $14,945 $14,670 $13,889 NET WORTH $1,688 $6,845 $9,370 $11,389 15 Neat Repeats – A Clothing Consignment Store 7.4 Break - Even Analysis Break Even Analysis of Sales Monthly to Cover Costs and Consignment Payouts Monthly Fixed Costs Break Even $7,000 $6,000 $5,000 $4,000 $3,000 $2,000 $1,000 $0 2005 2006 2007 2008 Monthly Fixed Costs $2,659 $2,739 $2,853 $2,914 Break Even $5,319 $5,478 $5,705 $5,827 Year It should be noted that since no direct unit price can be given, only an analysis of current fixed costs, such as rent, salaries, utilities, office supplies, sales tax and insurance (with consignment payable being the variable expense based on sales) can be analyzed to show a break-even of revenues needed. 16 Neat Repeats – A Clothing Consignment Store 7.5 Projected Income Statement Pro Forma Profit/ Loss Projection Total Sales COGS Gross Profit Gross Margin % 2005 $78,440 $39,220 $39,220 50.0% 2006 $93,280 $46,640 $46,640 50.0% 2007 $98,050 $49,025 $49,025 50.0% 2008 $101,760 $50,880 $50,880 50.0% TOTAL EXPENSES Rent Owner's Salary Employees' Payroll Utilities Advertising Internet Fees Bank Fees Business Insurance Maintenance Garbage Disposal Sales Tax Office Supplies Bags Postage Advanced Fixtures Bad Debts/Theft Misc Expense Total Operating Expenses $5,400 $16,500 $5,500 $2,000 $200 $150 $700 $260 $300 $400 $4,440 $300 $145 $111 $250 $250 $150 $36,906 $5,520 $17,000 $5,500 $2,250 $200 $150 $800 $270 $300 $450 $5,280 $325 $145 $111 $250 $250 $150 $38,801 $5,640 $17,500 $6,000 $2,300 $250 $175 $850 $280 $325 $450 $5,550 $400 $175 $111 $250 $250 $150 $40,506 $5,760 $18,000 $6,000 $2,325 $250 $200 $850 $285 $150 $475 $5,760 $430 $185 $148 $250 $250 $150 $41,318 Income before taxes $2,314 $7,839 $8,519 $9,562 Self-Employment Tax Employee Withholdings Interest Expense Earnings b/ Federal Taxes Federal Taxes (35%) Retained Earnings Net Profit/Sales $256 $688 $300 $1,070 $375 $696 0.89% $869 $688 $300 $5,983 $2,094 $3,889 4.17% $944 $750 $300 $6,525 $2,284 $4,241 4.33% $1,060 $750 $0 $7,752 $2,713 $5,039 4.95% 17 Neat Repeats – A Clothing Consignment Store 7.6 Cash Flow Projections Cash Flow Pro Forma Cash Received From Operations From Receivables Subtotals from Operations 2005 2006 2007 2008 $78,440 $0 $78,440 $93,280 $0 $93,280 $98,050 $0 $98,050 $101,760 $0 $101,760 Additional Cash Received Sale Tax (included in operations9) New Current Borrowing New Other Liabilities Sales of Short term Assets New Investment Received Subtotal Cash Received 2005 $0 $0 $7,500 $0 $0 $7,500 2006 $0 $0 $0 $0 $0 $0 2007 $0 $0 $0 $0 $0 $0 2008 $0 $0 $0 $0 $0 $0 Expenditures from Operations Cash Spent on Costs and Expenses Wages, Salaries, Payroll taxes Payment of Accounts Payable Subtotal Spent on Operations 2005 $49,836 $22,944 $0 $72,780 2006 $57,811 $24,056 $0 $81,867 2007 $60,631 $25,194 $0 $85,825 2008 $62,588 $25,810 $0 $88,398 Additional Cash Spent Sales Tax Federal Taxes on Business Purchase of Short-term Assets Purchase of Long-term Assets Other Liabilities Principal Repayment Subtotal Cash Spent (Other) 2005 $4,440 $375 $3,000 $2,500 $0 2006 $5,280 $2,094 $0 $0 $2,800 2007 $5,550 $2,284 $0 $0 $2,800 2008 $5,760 $2,713 $0 $0 $2,800 $10,315 $10,174 $10,634 $11,273 Initial Cash Balance (01/01/Year) Net Cash Flow Cash Balance $4,500 $2,846 $7,346 $7,346 $1,239 $8,584 $8,584 $1,591 $10,176 $10,176 $2,089 $12,265 18 Neat Repeats – A Clothing Consignment Store Profit Loss Statement 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Total Sales $33,898 $52,541 $69,750 $824 $11,446 $5,723 $63,203 $67,940 $1,170 $11,667 $5,834 $60,937 $69,661 $979 $13,815 $6,907 $61,774 $71,392 $1,023 $13,748 $6,874 $63,495 $62,182 $58,076 $4,727 $4,727 $47,814 $78,960 $1,043 $9,275 $9,275 $68,642 $66,508 $1,816 $1,816 $32,082 $67,879 $1,310 $7,535 $7,535 $59,034 $66,637 Materials and Supplies(COGS) Credits and Allowances Reduction of Profit by Credit Sales Gross Profit $52,377 $178 $4,940 $4,940 $47,259 $13,271 $6,635 $60,001 $12,870 $6,435 $60,073 $12,998 $6,499 $55,683 $12,246 $6,123 $51,953 $52,316 $616 $12,366 $6,183 $45,517 $41,832 $773 $11,492 $5,746 $35,313 $700 $1,700 $342 $150 $15,665 $1,750 $3,050 $4,275 $4,800 $442 $181 $13,840 $2,500 $160 $1,970 $84 $4,800 $309 $184 $14,210 $3,100 $4,800 $372 $175 $14,280 $4,365 $561 $279 $4,800 $4,900 $5,100 $187 $15,085 $3,075 $706 $1,688 $45 $180 $12,525 $2,225 $635 $1,863 $95 $227 $10,745 $2,025 $653 $1,799 $55 $250 $6,763 $522 $697 $200 $1,936 $26,855 $500 $200 $1,936 $26,613 $4,800 $475 $175 $15,220 $1,400 $13 $1,728 $40 $57 $734 $250 $645 $25,537 $4,800 $150 $17,430 $2,000 $512 $1,514 $150 $86 $4,800 $514 $156 $13,540 $2,500 $329 $1,661 $4,800 $336 $150 $16,090 $2,000 $103 $431 $38 $4,575 $90 $150 $16,625 $2,500 $433 $1,867 $200 $247 $184 $25,249 $21,694 $24,832 $25,786 $22,571 $20,588 $14,724 $29,386 $3,503 $30,376 $3,363 $30,861 $3,448 $29,949 $3,533 $27,435 $3,335 $25,842 $3,270 $320 $353 $189 $24,354 $3,095 $349 $330 $191 $22,136 $2,859 $491 $259 $153 $18,625 $2,645 $241 $16,668 $2,471 Fixed Expenses Rent Garbage Disposal Business Insurance Owner's Salary Additional Salaried Expense Bank Fees and Charges Utilities (Electric and Water) Advertising Maintenance Legal and Professional Fees Bad Debts Loan Expense TOTAL FIXED EXPENSES $10,050 $1,700 $35 $25 $25 $774 $13,309 $277 $134 $140 $185 $1,326 $21,669 $261 $1,904 $24,027 $114 $2,007 $28,238 $60 $365 $279 $1,960 $28,904 $26,334 $3,345 $30,694 $3,946 $1,687 $140 $62 $607 $150 $11,589 $2,250 $726 $1,753 $40 $200 $561 $1,757 $225 $68 Variable Expenses Consigner Payable Sales Tax Office Supplies Advanced Fixtures Bags and Containers Postage Donations Dry Cleaning Misc. Expense TOTAL VARIABLE EXPENSES $14,193 $1,674 $266 $365 $33 $125 $75 $33 $89 $16,854 $23,433 $2,601 $696 $21,551 $2,593 $663 $28 $200 $205 $16 $71 $27,249 $72 $89 $40 $2,124 $27,131 $30,319 Total Expenses $30,162 $48,919 $51,158 Income before Taxes $1,920 TAX EXPENSE(QUARTERLY) FEDERAL INCOME TAX(Personal) TOTAL TAXES Retained Earnings $1,920 -$1,104 $2,415 $2,221 $4,636 -$5,740 -$3,899 $2,782 $1,889 $4,671 -$8,570 $100 $87 $553 $41 $91 $164 $58 $65 $64 $32 $142 $5 $20 $30 $127 $34,900 $15 $46 $33,171 $106 $34,009 $34,373 $33,482 $30,803 $29,974 $315 $28,634 $25,949 $21,658 $19,139 $58,557 $63,803 $60,027 $60,622 $59,910 $58,731 $52,496 $54,805 $54,420 $48,520 $42,245 $33,863 $476 $2,400 -$233 $2,167 -$1,691 $4,838 $2,600 $2,091 $4,691 $147 $3,177 $1,250 $3,455 $4,705 -$1,528 $314 $1,100 $1,465 $2,565 -$2,251 $1,864 $350 $484 $834 $1,030 $4,764 $0 $1,981 $1,981 $2,783 $7,505 $0 $1,679 $1,679 $5,826 $5,268 $0 $1,656 $1,656 $3,612 $1,263 $0 $1,663 $1,663 -$400 $3,433 $0 $1,040 $1,040 $2,393 $3,272 $0 $767 $767 $2,505 $1,450 $0 $137 $137 $1,313 18 Neat Repeats – A Clothing Consignment Store Balance Sheet May-89 Jan-90 Jan-91 Jan-92 Jan-93 Jan-94 Jan-95 Jan-96 Jan-97 Jan-98 Jan-99 Jan-00 Jan-01 Jan-02 Jan-03 $3,500 $0 $3,500 $8,920 $425 $9,345 $8,036 $528 $8,564 $9,572 $643 $10,215 $7,385 $850 $8,235 $7,348 $819 $8,167 $5,645 $885 $6,530 $4,630 $725 $5,355 $2,714 $455 $3,169 $2,369 $635 $3,004 $3,924 $550 $4,474 $5,024 $735 $5,759 $3,341 $525 $3,866 $2,952 $700 $3,652 $2,840 $678 $3,518 $3,000 $0 $0 $0 $0 $0 $3,000 $3,903 $0 $0 $0 $0 ($600) $3,303 $4,187 $0 $0 $0 $0 ($1,381) $2,807 $4,114 $0 $0 $0 $0 ($1,914) $2,200 $4,230 $0 $0 $0 $0 ($2,423) $1,807 $4,394 $0 $0 $0 $0 ($3,033) $1,361 $4,394 $9,250 $0 $0 $0 ($3,903) $9,741 $4,557 $9,250 $0 $0 $0 ($6,037) $7,770 $4,657 $9,250 $0 $0 $0 ($7,814) $6,094 $4,657 $9,250 $0 $0 $0 ($9,780) $4,128 Intangible Assets Less Amortization TOTAL INTANGIBLE ASSETS $2,500 $0 $2,500 $2,500 $0 $2,500 $2,500 $0 $2,500 $2,500 $0 $2,500 $2,500 $0 $2,500 $2,500 $0 $2,500 $2,500 $0 $2,500 $2,500 $0 $2,500 $2,500 $0 $2,500 $2,500 $0 $2,500 $2,500 $0 $2,500 $2,500 $0 $2,500 $2,500 $0 $2,500 $2,500 $0 $2,500 $2,500 $0 $2,500 TOTAL ASSETS $9,000 $15,148 $13,870 $14,915 $12,541 $12,028 $18,771 $15,625 $11,763 $9,631 $10,913 $10,234 $8,191 $8,105 $7,806 Current Portion of Long-Term Debt Accounts Payable-Consigners TOTAL CURRENT LIABILITIES $1,325 $0 $1,325 $773 $1,848 $2,621 $2,007 $2,322 $4,329 $2,007 $4,490 $6,497 $2,007 $5,634 $7,641 $2,007 $6,965 $8,972 $790 $3,249 $4,039 $0 $4,258 $4,258 $0 $1,320 $1,320 $0 $1,514 $1,514 $0 $761 $761 $0 $1,739 $1,739 $0 $1,976 $1,976 $0 $2,755 $2,755 $0 $4,105 $4,105 Long-Term Debt TOTAL LIABILITIES $2,342 $3,667 $1,569 $4,190 $6,812 $11,141 $4,805 $11,302 $2,797 $10,438 $790 $9,762 $0 $4,039 $0 $4,258 $0 $1,320 $0 $1,514 $0 $761 $0 $1,739 $0 $1,976 $0 $2,755 $0 $4,105 Owner's Equity $5,333 $10,958 $2,729 $3,613 $2,103 $2,266 $14,732 $11,367 $10,442 $8,118 $10,151 $8,495 $6,215 $5,349 $3,701 Current Assets: Cash Acounts Recievable TOTAL CURRENT ASSETS Fixed Assets: Clothing Fixtures and Office Equipment Vehicle Computers and Printers Furniture Building Improvement Less Accumulated Depreciation TOTAL FIXED ASSETS $4,832 $4,932 $4,932 $5,110 $5,145 $9,250 $9,250 $9,250 $9,250 $9,250 $1,400 $1,400 $1,400 $1,400 $1,400 $250 $250 $250 $250 $250 $0 $0 $0 $0 $0 ($11,794) ($13,857) ($14,007) ($14,057) ($14,257) $3,939 $1,975 $1,825 $1,953 $1,788 Other Assets: Liabilities and Equity: 19 Neat Repeats – A Clothing Consignment Store Cash Flow Statement 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 CASH ON HAND REVENUES (CASH) $3,500 $32,082 $8,920 $47,814 $8,036 $47,437 $9,572 $60,344 $7,385 $69,685 $7,348 $58,304 $5,645 $56,273 $4,630 $55,846 $2,714 $57,644 $2,369 $53,366 $3,924 $53,638 $5,024 $49,184 $3,341 $45,830 $2,952 $39,951 $2,840 $30,340 TOTAL CASH $35,582 $56,734 $55,473 $69,915 $77,069 $65,653 $61,918 $60,476 $60,358 $55,734 $57,562 $54,207 $49,171 $42,902 $33,180 TOTAL FIXED EXPENSES TOTAL VARIABLE EXPENSES FEDERAL TAXES PAID $13,309 $16,854 $0 $21,669 $27,249 $4,636 $24,027 $27,131 $4,671 $28,238 $30,319 $2,167 $28,904 $34,900 $4,691 $26,855 $33,171 $4,705 $26,613 $34,009 $2,565 $25,537 $34,373 $834 $25,249 $33,482 $1,981 $21,694 $30,803 $1,679 $24,832 $29,974 $1,656 $25,786 $28,634 $1,663 $22,571 $25,949 $1,040 $20,588 $21,658 $767 $14,724 $19,139 $137 TOTAL OUTFLOW $30,162 $53,555 $55,829 $60,724 $68,494 $64,732 $63,187 $60,744 $60,712 $54,175 $56,461 $56,083 $49,560 $43,012 $34,000 CASH FLOW $5,420 $3,179 -$356 $9,191 $8,575 $921 -$1,269 -$268 -$354 $1,559 $1,101 -$1,875 -$389 -$110 -$820 CASH ENDING $8,920 $8,036 $9,572 $7,385 $7,348 $5,645 $4,630 $2,714 $2,369 $3,924 $5,024 $3,341 $2,952 $2,840 $2,022 20 Neat Repeats – A Clothing Consignment Store: Appendix 9.1 Profit/Loss, Schedule C 21 Neat Repeats – A Clothing Consignment Store: Appendix 9.1 Profit/Loss, Schedule C 22 Neat Repeats – A Clothing Consignment Store: Appendix 9.2 Consignor Data & Analysis Consignor Study: Grand Totals of Study Avg. Rating of Service Items Sex No. Avg. Age Children Custom Low Item Qua Custom Low Item Current Qua Layout Avg. Female 77 6.4 44.9 2.10 62 64 40 54 2.46 1.89 2.96 3.10 2.15 4.84 4.62 Male 4 2.3 40.2 2.25 1 2 0 3 4.67 2.25 2.67 4.33 2.00 4.33 5.00 Over Age 40 Avg. Rating of Service Items Sex No. Female Male Custom Low Item Current 44 Avg. Age Children Custom Low 7.9 54.3 2.16 36 38 Item 23 Qua 35 2.29 1.83 2.58 3.11 1.99 Qua Layout 4.75 Avg. 4.66 2 1.0 51.5 2.00 0 1 0 2 5.00 1.00 3.00 4.00 2.00 6.00 5.00 Under Age 40 Avg. Rating of Service Items Sex No. Avg. Age Children Custom Low Item Qua Custom Low Item Current Qua Layout Avg. female 33 4.3 32.4 2.03 26 26 17 19 2.67 1.97 3.42 3.08 2.35 4.93 4.56 male 2 3.5 29 2.50 1 1 0 1 4.00 3.50 2.00 5.00 2.00 1.00 5.00 23 Neat Repeats – A Clothing Consignment Store: Appendix 9.3 –Salvation Army Appraisals Women's Items Low High Bathing Suits $4.00 $12.00 Bathrobes $2.50 $12.00 Blouse $2.50 $12.00 Boots $2.00 $5.00 Bras $1.00 $3.00 Coats $10.00 $40.00 Dresses $4.00 $19.00 $60.00 Evening Dresses $10.00 Foundation Garments $3.00 $8.00 Fur Coats $25.00 $400.00 Fur Hats $7.00 $15.00 Handbags $2.00 $20.00 Hats $1.00 $8.00 Jackets $4.00 $12.00 Nightgowns $4.00 $12.00 Pants Suits $6.50 $25.00 Shoes $2.00 $25.00 Skirts $3.00 $8.00 Slacks $3.50 $12.00 $6.00 Slips $1.00 Socks $0.40 $1.25 Suits $6.00 $25.00 Sweaters $3.75 $15.00 Men's Items Low High Jackets $7.50 $25.00 Over Coats $15.00 $60.00 Pajamas $2.00 $8.00 Pants-shorts $3.50 $10.00 Raincoat $5.00 $20.00 $12.00 Shirts $2.50 Shoes $3.50 $25.00 Slacks $5.00 $12.00 Suits $15.00 $60.00 $12.00 Sweaters $2.50 Swim Trunks $2.50 $8.00 Tuxedo $10.00 $60.00 Under-shirts $1.00 $3.00 Under-shorts $1.00 $3.00 24 Neat Repeats – A Clothing Consignment Store: Appendix 9.3 –Salvation Army Appraisals Children's Items Low High Bicycles $15.00 $65.00 Blouses $2.00 $8.00 Boots $3.00 $20.00 Coats $4.50 $20.00 Dresses $3.50 $12.00 Jackets $3.00 $25.0 Jeans $3.50 $12.00 Pants $2.50 $12.00 Shirts $2.00 $6.00 Shoes $2.50 $8.75 Skirts $1.50 $6.00 Slacks $2.00 $8.00 Snowsuits $4.00 $19.00 Socks $0.50 $1.50 Sweaters $2.50 $8.00 Underwear $1.00 $3.50 25 Neat Repeats – A Clothing Consignment Store: Appendix 9.4. Graph of Important Financial Information $115,000 $101,760 Total Sales $98,050 Gross Profit $93,280 Total Operating Expenses $100,000 $78,440 $85,000 $70,000 $49,025 $46,640 $55,000 $39,220 $41,318 $40,506 $38,801 $36,906 $50,880 $40,000 $25,000 $10,000 2005 2006 2007 26 2008 Neat Repeats – A Clothing Consignment Store: Appendix 9.5. Marketing Survey by Neat Repeats Name (optional) ___________________________ Sex: Male or Female Where do you Reside?_______________________ Age: _______ Children _____ 1. When shopping or browsing Neat Repeats, what do you like the most? Customer Service_____ Layout of facility/parking ______ Low Prices ________ Item Variety_____ Quality of Goods______ Current Styles______ 2. If you could rank those preceding categories in terms of most important to yourself or your family, what order would you put them in? (1 = Most Important to 6 = Least Concern) Low Prices _____ Customer Service_____ Layout of facility/parking______ Item Variety _____ Quality of Goods_____ Current Styles________ 3. If Neat Repeats kept all Summer, Spring, Fall and Winter items on sale year round, would you specifically buy off-season items at reduced prices? YES____ NO_____ 4. How does Neat Repeats rate compared to other consignment shops you have visited over the years? BETTER THAN MOST _______SLIGHTLY BETTER ________ ON PAR WITH OTHERS _______ SLIGHTLY WORSE THAN _________ WELL BELOW OTHERS _______ 5. What would you change at Neat Repeats to improve your shopping experience? __________________________________________________________________________ __________________________________________________________________________ 27 Neat Repeats – A Clothing Consignment Store: Appendix 9.6. Seasonal Sales Information By Season Dec -Feb March- May June- August Sept-Nov Best Season Worst Season 1989 $4,212 $3,354 $10,752 $15,581 Fall Winter 1990 $10,983 $14,528 $11,540 $15,490 Fall Winter 1991 $10,031 $16,169 $11,199 $14,979 Spring Winter 1992 $11,776 $16,105 $18,342 $21,656 Fall Winter 1993 $16,672 $21,424 $16,416 $24,448 Fall Summer 1994 $12,762 $19,800 $17,437 $19,751 Spring Winter 1995 $16,148 $16,323 $15,604 $19,865 Fall Summer By Season Dec -Feb March- May June- August Sept-Nov Best Season Worst Season 1997 $14,310 $19,585 $18,059 $19,438 Spring Winter 1998 $12,912 $17,498 $15,248 $20,979 Fall Winter 1999 $13,142 $18,093 $15,279 $19,994 Fall Winter 2000 $11,728 $17,029 $14,331 $19,095 Fall Winter 2001 $11,464 $16,018 $12,171 $18,422 Fall Winter 2002 $9,538 $15,808 $11,298 $15,987 Fall Winter 2003 $7,769 $12,995 $8,643 $12,425 Spring Winter Season Winter Spring Summer Fall Month (High) Month (Low) Avg. Month St Dev. Month Best Worst 13 4 2 11 $9,031 $2,069 $5,183 $1,359 TOTAL $912,263 28 1996 $16,189 $16,915 $16,558 $19,998 Fall Winter Avg. Season $12,530 $17,021 $14,438 $18,752 Neat Repeats – A Clothing Consignment Store: Appendix 9.7. Donna Powers’ Resume Donna M. Powers Home Address: 505 Indiana Avenue Lowell, Indiana 46356 Phone Number: (219) 696-6275 Employment History 1989 – Present Neat Repeats – Lowell, IN Owner Through ownership of a consignment shop, I have assisted thousands of customers in finding affordable clothing and provided a means for consigners to generate income and give back to those in greater need in the local communities through their submittals. Since 1989, Neat Repeats has generated sales of $913,000 on items typically price at 10% to 30% of actual retail price of large retail stores while still maintaining high quality clothing standards, staying current on fashion styles and providing friendly services. I have maintained nearly 5,000 consigners files. Each consigner receives 50% of the gross sales of items inventoried and sold and these sales are recorded for income and taxation purposes. Neat Repeats has donated all unsold articles to various charities for the underprivileged. As owner, I have performed inventory, engaged in customer sales, created marketing promos, done accounting, maintained facility upkeep, negotiated business contracts and sought and obtained approval for bank loans. 1983 – 1989 Neat Repeats – Lowell, IN Sales Associate Assessed value of consigned items and stocked in appropriate departments. Processed customer sales and paid out consigners for their items sold. Maintained bookkeeping functions for owner as needed. 1979 – 1983 Hammer’s Department Store – Winchester, TN Customer Sales Assisted customers in finding items in a multiple department clothing and general merchandise store. Operated Cash registers, back stocked returned items, tallied daily sales and maintained appearance of store items at a multi-million dollar retail chain store. 1974 – 1976 Genesco Company- Winchester, TN Boot Binder Shoe binder for ladies boots and fancy stitched shoes Received certification in craft 1970 – 1972 United States Marine Corps – Quantico, VA Lance Corporal Trained as sales clerk Promoted as assistant manager of Air Station Exchange in Quantico, VA Honorable Discharge 29 Neat Repeats – A Clothing Consignment Store: Appendix 9.7. Donna Powers’ Resume Education 1987 – 1989 Commonwealth Business College Merrillville, IN Accounting and Business Management Associate Degree Program GPA – 3.03 in 82 quarter hours (16 credits short of Associates) 1986 Purdue Calumet Principles in Accounting Adult Education 1976 – 1978 Motlow State College Tullahoma, TN Accounting and Computer Technology Business Courses Complete 60 quarter hours with a GPA of 3.1 1966 – 1970 Lowell High School High School Diploma Hammond, IN Lowell, IN Computer and Related Business Skills Operate various IBM-compatible computers, software such as MS Word, Excel and use of various printers (Lexus, Compaq, IBM, HP) 10- key punch operation and cash registers Ledger management, bookkeeping, balance sheet and tax preparations for business Extracurricular activities • • • • • Coached girl’s CYO League in Basketball and Volleyball for 2 years Literacy Tutor for 5 years at the Lowell Public Library Worked various second jobs at Lowell Library and Zuni’s Restaurant for 8 years Participated and coached in women’s slow pitch league in Lowell, IN Coached and played fast pitch women’s softball on Marine Corps traveling team in 1971 Hobbies and Interests • • Reading fashion and style magazines for latest trends Watching various sporting events and music concerts 30 Neat Repeats – A Clothing Consignment Store: Appendix 9.8. Consignment Contract for Consignors Second Hand Chic for the Resale Connoisseur 222 E. Commercial Ave., Lowell, Indiana 46356 Received From __________________________________________________________ Address ______________________________________ZIP__________________ Telephone ____________________________ Consignment Date ________________________ Goes On Sale _________________ Reclamation period ___________________ to _________________(will hold one week only) I have read and hereby agree to by bound by this contract and the agreement printed below. Signature _____________________________________________________________ AGREEMENT 1. Acceptance and pricing of all articles shall be at the discretion of Neat Repeats, whose decisions are final. Defects found during marking will alter price at the discretion of Neat Repeats. 2. The articles will be at consignor’s risk while in the custody and care of Neat Repeats and Neat Repeats shall not be held responsible for loss, damage or depreciation of the articles. 3. The consignor’s commission will be 50% of the sale, less the cost of cleaning and/or repairing it, if needed. A $.50 charge will be made for mailing checks. 4. Consignment (with the exclusion of long and wedding dresses) will be kept for 3 months. If not sold, articles will be lowered to ½ price for a month. After which, if not reclaimed, by consignor, will be given to a local charitable organization. 5. No further notices will be given consignor of expiration or reclamation and consignor specially waves such notice. 6. If you wish to have your clothes return at the end of the 3 month period, a card to Neat Repeats will facilitate the collection of the items not sold. 7. Best times to bring consignments for sales: • Fall and Winter : August 1st to January 15th • Summer: April 15th to July 1st • Spring : January 15th to April 15th All Winter Clothes go on sale February 1st. All Summer clothes go on sale July 15th . 31 Neat Repeats – A Clothing Consignment Store: Appendix 9.9. Facility Layout EXIT UP Appendix 9.9 : FACILITY LAYOUT (CURRENT) Coats and Jackets Women's Slacks 19' Seasonal Items Neat Repeats Consignment Shop Juniors 60' 1191 sq ft Women's Tops and Dresses Men's Shirts and Pants Men's Suits Misc. Items Baby Cothes Entry 32 Neat Repeats – A Clothing Consignment Store: Appendix 9.9. Facility Layout EXIT UP Appendix 9.9 : FACILITY LAYOUT (CURRENT) Basement Level Furnace 1140 sq ft Off Season Storage Racks Storage 33 Storage
© Copyright 2024