Weekly Credit Update

Weekly Credit Update
20 January 2015
Important disclosures and certifications are contained from page 20 of this report.
Analyst
Mads Rosendal
+46 8 568 80594
[email protected]
Contents
- Market news
- Trade ideas
- Company news
- Chart pack
- List of official and shadow ratings and recommendations
2
What’s on our mind
- general credit market news
• Risk sentiment was back on last week as the market was gearing up
for the upcoming ECB announcement later this week. Despite
somewhat volatile equity markets, credit markets remained fairly
calm and the European IG index itraxx main was 6bp tighter w/w
while the HY index (iTraxx crossover) was about 40bp tighter w/w.
• We saw larger primary activity compared to the previous week. The
market improved in both volumes and diversity of issuance as both
core, periphery and non-European issuers entered the market.
• European Court of Justice Advocate-General, Pedro Cruz Villalón,
announced his opinion last week on the European Central Bank's
OMT programme ahead of a ruling expected later this year by the
court. Mr. Villalón found the ECB’s bond-purchase programme to be
compatible "in principle" with European law, thereby contradicting
the German Constitutional Court’s legal challenge and giving Draghi
the green light ahead of this week’s expected QE announcement.
• Due to expected portfolio rebalancing effects, we anticipate that the
ECB’s announcement later this week will have a positive effect on
corporate credit spreads going forward, even if the ECB decides only
to include SSAs in the purchase programme to begin with.
Sources: Bloomberg, Danske Bank Markets
3
Close of relative trade (‘Buy’ Stena 2020, ‘Sell’ Stena 2019)
 The yield differential is no longer ‘very’ attractive between Stena 2020 and Stena 2019. Yield pickup
between the bonds has narrowed to some 0.55% p.a. (compared with a start yield differential of 1.4%
p.a. when the trade was suggested on 24 October 2014).
 Following healthy relative performance since initiation in October 2014, we close out and take profit
on our earlier trade idea (buy Stena 2020, sell Stena 2019).
 Fundamentally, we like Stena and currently view the company as a ‘BB’ credit with moderately
improving credit metrics short term (<2016) but flat to declining credit metrics longer term (>2016).
Following the close of the trade, we keep our absolute ‘Buy’ recommendation on the Stena bonds/CDS
(see valuation chart later in this presentation).
1,60
Mid yield difference Stena 2020 versus Stena 2019
1,40
1,20
1,00
0,80
0,60
0,40
0,20
0,00
okt-2014
nov-2014
nov-2014
dec-2014 dec-2014
Source: Bloomberg, Moody’s, Danske Bank Markets
jan-2015
Recent trade ideas
Trade
SASSS '17
Idea
We believe the SAS 2017 offers an attractive absolute
value – supported by adequate liquidity
Opened
Start spread
Switch from ATCOA '19 to
ATCOA '23
VLVY' 17 or VLVY'19
NYNAAB '18
The Atlas Copco 2019s trades tighter than the average
‘A+’ rated EUR corporate. Go out the curve and buy the
'23s
We see the VLVY cash curve at attractively valued and
an (uncertain) downgrade is more than priced in to
spreads
NYNAAB '18's, which we see as 'B+' indicatively trade
way too cheap relative to the industrial 'B+' curve
Opened
Start spread
Opened
Start spread
Opened
Start spread
COMHSS '19
Switch from SKFBSS '19 to
SKFBSS '18 or '20
SAABAB '19
COMHSS '19 looks cheap compared to other rated and
unrated issues in SEK. Trades like a B+, but is officially
rated BBSKF’s 2020s and 2018s offer attractive value relative to
the rating (‘BBB+’ NO and ‘Baa1’ S) Downgrade seems
priced in already
Trading wider than the ‘BBB+’ shadow rating would imply
Opened
Start spread
Opened
Start spread
Opened
Start spread
18 dec 2014
807
18 dec 2014
16
27 nov 2014
72
25 nov 2014
640
19 nov 2014
450
18 nov 2014
2
13 nov 2014
115
See the end of this presentation for a list of our coverage including shadow ratings and recommendations
Source: Danske Bank Markets
5
Company news from the past week
Name
DNB
News
DNB presented its oil exposure in a conference call in late December. Total oil-related exposure is
8% of total credit exposure split between Oil & Gas (3.7%), Offshore (2.6%) and Oilfield services
(1.5%). Only 2% of DNB’s oil lending portfolios are high risk (63% low risk and 25% medium risk)
according to DNB. The riskiest oil-related segments are exploration and oil-field services (total
EAD NOK28bn or 1% of total exposure) where the riskier segments are seismic (EAD only
NOK1.0bn) as well as the leveraged buy-out portfolio (LBO) with an EAD of NOK7.5bn. While it is
obvious that the lower oil price is likely to have a medium-term negative impact on the Norwegian
economy, DNB has historically shown very good credit control and surprisingly low loan losses in
cyclical sectors where they have structurally large exposures, such as shipping and oil-related
sectors. In its oil-related lending portfolio, DNB had peak loan losses only at 5bp p.a. in 1998-9. So
far the falling oil price has not had any impact on the loan book and DNB said that the oil-related
credit exposures were robust enough to withstand an oil price below USD60 based on made
stress tests. As with its shipping exposure, the lending to clients is done based on cash flow and
not asset values. Currently, DNB is reporting the loan loss ratio at around 10bp versus
approaching but not surpassing 100bp during the financial crisis. DNB still expects to have group
impairments below normalised levels in 2015, i.e. below 20bp. According to management, an oil
price of USD60 per barrel will not trigger individual write-downs. We don’t know what oil price will
trigger individual provisioning but we expect management to increase collective provisioning
already in Q4. We think the potential oil impact will be much harsher on smaller Norwegian banks
than DNB but we are still cautious on the name. On capitalisation, in Q3 14 DNB reported a CET1
ratio of 12.6% based on transitional floor rules, up from 12.1% at the end of Q2 14. Fully-loaded
Basel III CET1 was 14.7%. We will carefully monitor the house price development in the near
future as a warning signal for asset quality in Norwegian banks. A potential dive in this segment
could be a catalyst for driving loan losses significantly higher for the banks. Also watch out for
corporate bankruptcy numbers. So far we have not really seen an adverse development but recent
regional housing prices show that, for example, Stavanger (oil centre) has started to lag other
areas.
Source: Danske Bank Markets
Implication
Credit neutral
6
Company news from the past week
Stena
Stena and Scandlines have revealed they have agreed to sell the short duration infrastructure-like
ferry route Helsingborg-Helsingør (including the five vessels operating the route) to a European
infrastructure fund managed by First State Investments. The route has been operated and owned
in a 50/50 partnership between Stena and Scandlines (owned by PE fund 3i). The route
transported some 720,000 cars passengers and 4m passengers during 2013. In 2013, the route
experienced a decline in all transportation segments ranging from 0.2-1.6%. No sales price nor
explicit sales motivations revealed by the parties other than some loose statements from 3i in
today’s paper that the route has been profitable and that the purchase price offered to the parties
was attractive. In light of the fierce competition on Öresund (the route competes with the bridge
to Sweden owned and operated by the Danish and Swedish state), 3i´s intentions to exit the
overall investment in Scandlines in the best possible way and Stena´s current focus on
restructuring its ferry activities, the full exit on the route seems natural. We regard the sale as a
minor (positive) credit event for Stena. Within the ferry business, Stena will continue to focus on
its remaining 23 routes and 40 vessels with special focus on developing its longer transport and
freight routes in order to improve the overall financial results for this segment.
Credit positive
Metso
Metso announced the sale of its process automation unit (PAS) as previously communicated
when the strategy was updated in late 2014. The PAS business was left behind following the
divestment of the Pulp, Paper and Power business in 2013. The value of the transaction is
EUR340m and Metso's net debt should be significantly reduced following the completion of the
transaction which will be sometime in Q2. Proforma we expect to see adj. net debt to decline from
1.7x currently to around 1.1-1.3x. Metso's annual EBITDA will decline by around EUR40m proforma.
Overall this is postive at least short term. A leverage lower than 1.5x is not really needed to
maintain a 'BBB' rating and as such one could fear that Metso will use the proceeds for M&A or
addtional shareholder payouts. Metso's mainshareholder is Cevian with 13.8% of the capital.
Credit positive
Stora Enso has taken a writedown on assets in its graphic paper production business. Some are
related to the recent sell-off of the Uetersen paper mill in germany. As the writedown will not
affect cash flow, this is credit neutral and not unexpected given the ongoing weakness in the
graphic paper market.
Credit neutral
Stora Enso
Source: Danske Bank Markets
7
Selected new issues
Selected new issues
Date
Issuer
19-01-2015 Goldman Sachs Group Inc
14-01-2015
Kbc Bank Nv
14-01-2015 Toyota Motor Credit Corp
14-01-2015 Volkswagen Fin Serv Nv
14-01-2015
Iberdrola Intl Bv
14-01-2015
Evonik Industries Ag
13-01-2015
Arkema
13-01-2015 Gas Natural Fenosa Finan
12-01-2015
Telecom Italia Spa
Source: Danske Bank Markets
Coupon
1,375%
0,45%
0,75%
EUR003M +21bps
1,125%
1%
1,5%
1,375%
3,25%
CCY
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
Volume
1 000 m
1 000 m
1 000 m
60 m
600 m
750 m
700 m
500 m
1 000 m
Maturity
S&P / Mdy / Fitch ASW/DM
Jul-22
/ Baa1e / Ae
100
Jan-22
/ Aaae / AAAe
2
Jul-22
/ Aa3e /
28
Jan-17
A / A3 /
21
Jan-23 BBB / Baa1 / BBB+e
65
Jan-23
BBB+ / Baa2 /
53
Jan-25
BBB / Baa2 /
87
Jan-25 BBB / Baa2 / BBB+
75
Jan-23
BB+ / Ba1 / BBB-e
275
8
Chart pack: Euro spreads and returns
Euro IG ASW, iBoxx indices
IG Total Return, iBoxx indices, 2014-01=100
Euro HY ASW, Merrill Lynch indices
HY Total Return, Merrill Lynch indices, 2014-01=100
Source: Macrobond, Danske Bank Markets [all charts]
9
Chart pack: Relative value
iTraxx vs iBoxx
EUR CDS Spreads – Nordic Banks
Euro vs US CDS indices - IG (Markit)
Euro vs US HY bond indices (Merrill Lynch)
Source: Bloomberg, Macrobond, Danske Bank Markets [all charts]
10
Chart pack: General market development
European swap and government yields
3m TED-spread, US & Euro Area
Euro swap curve spread
Euro/USD basis swaps
Source: Macrobond, Danske Bank Markets [all charts]
11
Chart pack: Fund flows
Europe, net sales
US, net sales
Sweden, net sales
Norway, net sales
Source: Macrobond, Danske Bank Markets [all charts]
12
Chart pack: Macro
GDP y/y growth, calendar adjusted
Purchasing Manager’s Indices
Euro area y/y chg in bank lending
Euro area lending standards
Source: Macrobond, Danske Bank Markets [all charts]
13
Our coverage and shadow ratings 1 of 5
Ratings from S&P/Moody's/Fitch and Danske Bank Markets shadow ratings
Company
Ahlstrom Oyj
Akelius Residential Ab
Ambu A/S
Ap Moeller - Maersk A/S
Arla Foods Amba
Atlas Copco Ab
Avinor As
Bank 1 Oslo Akershus As
Bank Norwegian As
Beerenberg Holdco Ii As
Bw Offshore
Cargotec Oyj
Carlsberg Breweries A/S
Cermaq Asa
Citycon Oyj
Color Group As
Com Hem Holding Ab
Danfoss A/S
Danske Bank A/S
Dfds A/S
Dlg Finance As
Dna Ltd
Dnb Bank Asa
Dong Energy A/S
Dsv A/S
Eg Holding
Eika Boligkreditt As
Eika Gruppen As
Electrolux Ab
Elenia Oy
Elisa Oyj
Entra Eiendom As
Rating
B+
BBBBBBBBB+
Danske Bank
Outlook Sr. Unsec
Stable
Stable
BBBStable
Stable
Stable
Stable
Stable
Stable
BB
Stable
BB-
Stable
BBB
B
ABBB
A-
Moody's
Rating
Outlook
BBB+
Stable
Baa1
Stable
A
AA-
Stable
Stable
A2
A1
Stable
Stable
Baa2
Neg
Fitch
Rating
Outlook
Stable
BBB+
BBB
B+
BB+
BBB-
BBBBBBBB-
S&P
Rating
Outlook
BBB
Stable
Baa2
Stable
BBBBB
A
Stable
Stable
Neg
A3
Stable
BBB
Stable
A
Stable
B+
Stable
Stable
Stable
A+
BBB+
Stable
Stable
A1
Baa1
BBB
Stable
Wr
BBB
Pos
Baa2
Neg
Stable
BBB+
Stable
Stable
Stable
Stable
Stable
WD
Stable
Stable
Analyst(s)
Mads Rosendal
Louis Landeman
Jakob Magnussen
Brian Børsting
Mads Rosendal
Mads Rosendal
Ola Heldal
T. Hovard / L. Holm
T. Hovard / L. Holm
Øyvind Mossige
Øyvind Mossige
Mads Rosendal
Brian Børsting
Knut-Ivar Bakken
Louis Landeman
Niklas Ripa
Ola Heldal
Jakob Magnussen
Niklas Ripa
Mads Rosendal
Ola Heldal
T. Hovard / L. Holm
Jakob Magnussen
Brian Børsting
Jakob Magnussen
T. Hovard / L. Holm
T. Hovard / L. Holm
Brian Børsting
Jakob Magnussen
Ola Heldal
Ola Heldal
Recomm.
BUY
SELL
HOLD
SELL
HOLD
HOLD
HOLD
BUY
BUY
14
Our coverage and shadow ratings 2 of 5
Danske Bank
Company
Rating Outlook Sr. Unsec
Farstad Shipping Asa
BB
Neg
BBFingrid Oyj
Finnair Oyj
BB
Stable
Fortum Oyj
Fortum Varme Holding Samagt Med Stockholms Stad Ab
Fred Olsen Energy Asa
BB+
Neg
G4S Plc
Getinge Ab
BB+
Neg
Golden Close Maritime Corp Ltd
B
Heimstaden Ab
BB
Stable
BBHemso Fastighets Ab
BBB+
Stable
BBB
Hkscan Oyj
BB
Stable
Hoist Kredit Ab
BBStable
B+
Husqvarna Ab
BBBPos
Ikano Bank Ab
BBB
Stable
Investor Ab
Iss A/S
J Lauritzen A/S
B
Stable
BJernhusen Ab
AStable
Jyske Bank A/S
Kesko Oyj
BBB
Stable
Klaveness Ship Holding As
BBStable
B+
Loomis Ab
BBBStable
Luossavaara-Kiirunavaara Ab
BBB+
Stable
Meda Ab
BBStable
Metsa Board Oyj
Metso Oyj
Ncc Ab
BBBStable
Neste Oil Oyj
BBBStable
Nokia Oyj
Nokian Renkaat Oyj
BBB+
Stable
Nordea Bank Ab
S&P
Rating Outlook
Moody's
Rating Outlook
Fitch
Rating Outlook
A+
Stable
A1
Stable
A+
Stable
ABBB+
Neg
Stable
A2
Neg
A-
Neg
BBB-
Stable
AABBB-
Stable
Stable
A1
Stable
A-
Stable
Baa1
Neg
B+
BBB
Pos
Stable
B1
Baa2
Pos
Stable
BB
Pos
Ba2
Pos
BB
Stable
AA-
Neg
Aa3
Neg
AA-
Stable
Analyst(s)
Øyvind Mossige
Jakob Magnussen
Brian Børsting
Jakob Magnussen
Jakob Magnussen
Sondre Stormyr
Brian Børsting
Louis Landeman
Sondre Stormyr
Louis Landeman
Louis Landeman
Brian Børsting
Gabriel Bergin
Louis Landeman
T. Hovard / L. Holm
Brian Børsting
Brian Børsting
Bjørn Kristian Røed
Gabriel Bergin
Thomas M. Hovard
Mads Rosendal
Bjørn Kristian Røed
Brian Børsting
Louis Landeman
Louis Landeman
Mads Rosendal
Mads Rosendal
Louis Landeman
Jakob Magnussen
Ola Heldal
Jakob Magnussen
T. Hovard / L. Holm
Recomm.
BUY
SELL
BUY
BUY
HOLD
BUY
HOLD
HOLD
HOLD
SELL
15
Our coverage and shadow ratings 3 of 5
Company
Norwegian Air Shuttle Asa
Norwegian Property Asa
Nykredit Bank A/S
Nynas Group
Odfjell Se
Olav Thon Eiendomsselskap Asa
Olympic Shipping As
Orkla Asa
Outokumpu Oyj
Pohjola Bank Oyj
Posten Norge As
Postnord Ab
Prosafe Se
Ramirent Oyj
Saab Ab
Sampo Oyj
Sandnes Sparebank
Sandvik Ab
Sas Ab
Sbab Bank Ab
Scania Ab
Schibsted Asa
Seadrill Ltd
Securitas Ab
Skandinaviska Enskilda Banken Ab
Skanska Ab
Skf Ab
Sognekraft As
Solstad Offshore Asa
Spar Nord Bank A/S
Sparebank 1 Boligkreditt As
Sparebank 1 Nord Norge
Rating
BBBBB-
Danske Bank
Outlook Sr. Unsec
Stable
B+
Stable
B+
B+
BBB+
B+
BBB+
B
Stable
Stable
Stable
Stable
Pos
Pos
ABBB+
BB
BB+
BBB+
Stable
Stable
Stable
Stable
Stable
BBB+
Stable
BBB
BB+
Stable
Stable
BBB+
Stable
BBB
BBBBB+
A-
Stable
Stable
Stable
Stable
S&P
Rating Outlook
Moody's
Rating Outlook
Fitch
Rating Outlook
A+
Neg
Baa2U
Stable
A
Stable
AA-
Neg
Aa3
Neg
A+
Stable
Wr
Baa2
Stable
B+
B
B
BBB
BA
A-
Neg
Stable
Neg
Stable
Wr
A2
Stable
Neg
BBB
A+
Stable
Neg
Wr
A1
Neg
BBB+
Neg
Baa1
Stable
A2
Neg
BB
A+
Pos
BBB
B+
A
Stable
Analyst(s)
Brian Børsting
Ola Heldal
T. Hovard / L. Holm
Jakob Magnussen
Bjørn Kristian Røed
Ola Heldal
Øyvind Mossige
Ola Heldal
Mads Rosendal
T. Hovard / L. Holm
Ola Heldal
Gabriel Bergin
Sondre Stormyr
Brian Børsting
Louis Landeman
T. Hovard / L. Holm
T. Hovard / L. Holm
Mads Rosendal
Brian Børsting
T. Hovard / L. Holm
Mads Rosendal
Ola Heldal
Sondre Stormyr
Brian Børsting
T. Hovard / L. Holm
Louis Landeman
Mads Rosendal
Jakob Magnussen
Øyvind Mossige
T. Hovard / L. Holm
Lars Holm
T. Hovard / L. Holm
Recomm.
HOLD
SELL
HOLD
HOLD
HOLD
HOLD
HOLD
BUY
SELL
HOLD
16
Our coverage and shadow ratings 4 of 5
Company
Sparebank 1 Smn
Sparebank 1 Sr-Bank Asa
Sponda Oyj
St1 Nordic Oy
Statkraft Sf
Statnett Sf
Statoil Asa
Steen & Strom As
Stena Ab
Stockmann Oyj Abp
Stolt-Nielsen Ltd
Stora Enso Oyj
Storebrand Bank Asa
Suomen Hypoteekkiyhdistys
Swedavia Ab
Swedbank Ab
Swedish Match Ab
Svensk Fastighetsfinansiering Ab
Svenska Cellulosa Ab Sca
Svenska Handelsbanken Ab
Sydbank A/S
Tallink Group As
Tdc A/S
Teekay Offshore Partners Lp
Tele2 Ab
Telefonaktiebolaget Lm Ericsson
Telenor Asa
Teliasonera Ab
Teollisuuden Voima Oyj
Thon Holding As
Tine Sa
Upm-Kymmene Oyj
Rating
BBBBB
Danske Bank
Outlook Sr. Unsec
Stable
B+
BB+
Stable
Stable
BBB+
AA-
Stable
Stable
Stable
Fitch
Rating Outlook
AStable
AStable
AA+
AA-
Stable
Stable
Stable
Aaa
Wr
Aa2
Stable
Stable
Stable
BB
Stable
B2
Stable
BB
BBB+
Stable
Neg
Ba2
Baa2
Stable
Neg
WD
A+
BBB
Neg
Stable
A1
Baa2
Neg
Stable
A+
Pos
AAA-
Stable
Neg
Baa1
Aa3
Baa1
Stable
Neg
Neg
AA-
Stable
BBB
Neg
Baa3
Stable
BBB
Stable
BBB+
A
ABBB
Stable
Stable
Stable
Neg
Baa1
A3
A3
Wr
Stable
Stable
Neg
BBB+
Stable
ABBB
Stable
Stable
BB+
Stable
Ba1
Stable
WD
BB
Stable
BB
Stable
BB-
BBBBB
Stable
Stable
B+
BBB+
BBB+
Moody's
Rating Outlook
A2
Neg
A2
Neg
Stable
Stable
BBB+
BBB
S&P
Rating Outlook
Stable
Stable
Analyst(s)
Recomm.
T. Hovard / L. Holm
T. Hovard / L. Holm
Louis Landeman
Jakob Magnussen
Jakob Magnussen
Jakob Magnussen
Jakob Magnussen
Ola Heldal
Niklas Ripa
Mads Rosendal
Bjørn Kristian Røed
Mads Rosendal
T. Hovard / L. Holm
T. Hovard / L. Holm
Gabriel Bergin
T. Hovard / L. Holm
Brian Børsting
Louis Landeman
Mads Rosendal
T. Hovard / L. Holm
T. Hovard / L. Holm
Niklas Ripa
Ola Heldal
Bjørn Kristian Røed
Ola Heldal
Ola Heldal
Ola Heldal
Ola Heldal
Jakob Magnussen
Ola Heldal
Ola Heldal
Mads Rosendal
HOLD
HOLD
BUY
HOLD
SELL
BUY
HOLD
BUY
HOLD
BUY
HOLD
BUY
HOLD
HOLD
HOLD
SELL
BUY
HOLD
17
Our coverage and shadow ratings 5 of 5
Company
Vasakronan Ab
Vattenfall Ab
Vestas Wind Systems A/S
Victoria Park Ab
Wilh Wilhelmsen Asa
Volvo Ab
Rating
ABBBBBBBB-
Danske Bank
Outlook Sr. Unsec
Stable
Pos
Stable
Stable
S&P
Rating Outlook
Moody's
Rating Outlook
Fitch
Rating Outlook
A-
Stable
A3
Stable
A-
Neg
BBB
Neg
Baa2
Neg
BBB
Stable
B+
Analyst(s)
Louis Landeman
Jakob Magnussen
Niklas Ripa
Louis Landeman
Bjørn Kristian Røed
Mads Rosendal
Recomm.
HOLD
BUY
BUY
Source: Standard & Poor's, Moody's, Fitch, Danske Bank Markets
18
Fixed Income Credit Research team
Thomas Hovard, Chief Analyst
Head of Credit Research
+45 45 12 85 05
[email protected]
Brian Børsting, Senior Analyst
Industrials
+45 45 12 85 19
[email protected]
Ola Heldal, Analyst
TMT
+47 85 40 84 33
[email protected]
Louis Landeman, Analyst
TMT, Industrials
+46 8 568 80524
[email protected]
Lars Holm, Senior Analyst
Financials
+45 45 12 80 41
[email protected]
Sondre Dale Stormyr, Analyst
Offshore Rigs
+47 85 40 70 70
[email protected]
Mads Rosendal, Analyst
Industrials, Pulp & Paper
+46 8 568 80594
[email protected]
Gabriel Bergin, Analyst
Strategy, Industrials
+46 8 568 80602
[email protected]
Henrik René Andresen, Analyst
Credit Portfolios
+45 45 13 33 27
[email protected]
Jakob Magnussen, Senior Analyst
Utilities, Energy
+45 45 12 85 03
[email protected]
Niklas Ripa, Senior Analyst
High Yield, Industrials
+45 45 12 80 47
[email protected]
Øyvind Mossige, Senior Analyst
Oil Services
+47 85 40 54 91
[email protected]
Knut-Ivar Bakken, Analyst
Fish Farming
+47 85 40 70 74
[email protected]
Bjørn Kristian Røed, Analyst
Shipping
+47 85 40 70 72
[email protected]
19
Disclosures
This research report has been prepared by Danske Bank Markets, a division of Danske Bank A/S (‘Danske Bank’).
Analyst certification
Each research analyst responsible for the content of this research report certifies that the views expressed in the research report accurately reflect the
research analyst’s personal view about the financial instruments and issuers covered by the research report. Each responsible research analyst further
certifies that no part of the compensation of the research analyst was, is or will be, directly or indirectly, related to the specific recommendations
expressed in the research report.
Regulation
Danske Bank is authorised and subject to regulation by the Danish Financial Supervisory Authority and is subject to the rules and regulation of the
relevant regulators in all other jurisdictions where it conducts business. Danske Bank is subject to limited regulation by the Financial Conduct Authority
and the Prudential Regulation Authority (UK). Details on the extent of the regulation by the Financial Conduct Authority and the Prudential Regulation
Authority are available from Danske Bank on request.
The research reports of Danske Bank are prepared in accordance with the Danish Society of Financial Analysts’ rules of ethics and the
recommendations of the Danish Securities Dealers Association.
Conflicts of interest
Danske Bank has established procedures to prevent conflicts of interest and to ensure the provision of high-quality research based on research
objectivity and independence. These procedures are documented in Danske Bank’s research policies. Employees within Danske Bank’s Research
Departments have been instructed that any request that might impair the objectivity and independence of research shall be referred to Research
Management and the Compliance Department. Danske Bank’s Research Departments are organised independently from and do not report to other
business areas within Danske Bank.
Research analysts are remunerated in part based on the overall profitability of Danske Bank, which includes investment banking revenues, but do not
receive bonuses or other remuneration linked to specific corporate finance or debt capital transactions.
Danske Bank, its affiliates and subsidiaries are engaged in commercial banking, securities underwriting, dealing, trading, brokerage, investment
management, investment banking, custody and other financial services activities, may be a lender to the companies mentioned in this publication and
have whatever rights are available to a creditor under applicable law and the applicable loan and credit agreements. At any time, Danske Bank, its
affiliates and subsidiaries may have credit or other information regarding the companies mentioned in this publication that is not available to or may not
be used by the personnel responsible for the preparation of this report, which might affect the analysis and opinions expressed in this research report.
See http://www-2.danskebank.com/Link/researchdisclaimer for further disclosures and information.
20
General disclaimer
This research has been prepared by Danske Bank Markets (a division of Danske Bank A/S). It is provided for informational purposes only. It does not
constitute or form part of, and shall under no circumstances be considered as, an offer to sell or a solicitation of an offer to purchase or sell any relevant
financial instruments (i.e. financial instruments mentioned herein or other financial instruments of any issuer mentioned herein and/or options,
warrants, rights or other interests with respect to any such financial instruments) (‘Relevant Financial Instruments’).
The research report has been prepared independently and solely on the basis of publicly available information that Danske Bank considers to be reliable.
While reasonable care has been taken to ensure that its contents are not untrue or misleading, no representation is made as to its accuracy or
completeness and Danske Bank, its affiliates and subsidiaries accept no liability whatsoever for any direct or consequential loss, including without
limitation any loss of profits, arising from reliance on this research report.
The opinions expressed herein are the opinions of the research analysts responsible for the research report and reflect their judgement as of the date
hereof. These opinions are subject to change, and Danske Bank does not undertake to notify any recipient of this research report of any such change nor
of any other changes related to the information provided in this research report.
This research report is not intended for retail customers in the United Kingdom or the United States.
This research report is protected by copyright and is intended solely for the designated addressee. It may not be reproduced or distributed, in whole or in
part, by any recipient for any purpose without Danske Bank’s prior written consent.
21
Disclaimer related to distribution in the United States
This research report is distributed in the United States by Danske Markets Inc., a U.S. registered broker-dealer and subsidiary of Danske Bank, pursuant
to SEC Rule 15a-6 and related interpretations issued by the U.S. Securities and Exchange Commission. The research report is intended for distribution
in the United States solely to ‘U.S. institutional investors’ as defined in SEC Rule 15a-6. Danske Markets Inc. accepts responsibility for this research
report in connection with distribution in the United States solely to ‘U.S. institutional investors’.
Danske Bank is not subject to U.S. rules with regard to the preparation of research reports and the independence of research analysts. In addition, the
research analysts of Danske Bank who have prepared this research report are not registered or qualified as research analysts with the NYSE or FINRA
but satisfy the applicable requirements of a non-U.S. jurisdiction.
Any U.S. investor recipient of this research report who wishes to purchase or sell any Relevant Financial Instrument may do so only by contacting
Danske Markets Inc. directly and should be aware that investing in non-U.S. financial instruments may entail certain risks. Financial instruments of nonU.S. issuers may not be registered with the U.S. Securities and Exchange Commission and may not be subject to the reporting and auditing standards of
the U.S. Securities and Exchange Commission.
22