2 06 The organisation 08 Message from the Chairman 10 Introduction by the President 12 2014 in Overview 14 Communication 18 Networks activities 28 Finances 32 Members Danish Chamber of Commerce is one of the most active chambers in Lithuania. We are proud of maintaining a valuable network, which is created under the Danish identity. Having more than 100 members that are mostly operating between two countries, Denmark and Lithuania, we feel powerful to shape the policies, Lithuania’s economy and development, as well as triggering international communication in Baltic — Scandinavian region countries. In addition to this, we feel even more confident in sharing knowledge and trusted information among our friends. From carefully selecting the topics and speakers for our monthly and annual events, to developing communication strategy and implementing it in our daily activities in order to bring value to our members. Finally, there is a synergy, that flows around us during each network meeting, business event or even having a beer later in the evening. You never know, who knows someone who knows someone. It is always easier to do business with the people you know. That is why we are here. 3 THE BOARD T H E CH A I R M AN Niels Peter Pretzmann Asgaard A/S Kim Bartholdy DSV Transport Jan Hyttel Joresco Mindaugas Ambrasas Danskebank Laimonas Markauskas NJORD Law Firm Torben Pedersen Vilmantas Ladyga 3P Logistics Claus Baltsersn Idavang Claus Vandsø Vandsoe Consulting substitute member Darius Kvedaras Baltic Engineers 4 substitute member Virginijus Ramanauskas Wavin Baltic MANAGEMENT TEAM Thomas Solupajev - Ronlev DCC President Dovile Bruziene DCC Communication Milda Savickaite DCC Projects Manager Emma Mkhitaryan DCC Intern 5 serve the need of members. For this reason, a deep and qualitative research of member’s interests and needs will kick off during first half of 2015. When we have evaluated the results of the survey, any needed finetuning of our strategy, will be implement during the second half of the year. DEAR MEMBERS FRST, I WOULD LIKE TO THANK FOR THE TRUST YOU SHOWED TO ME AT LAST AGM, ELECTING ME AS A CHAIRMAN. I HAVE DONE MY BEST DURING THE YEAR TO DESERVE THE TRUST AND I CAN INSURE ALL OF YOU THAT IT HAS BEEN A VERY EXCITING AND CHALLENGING YEAR AT THE SAME TIME. To form the future, it is very important to understand the past as well as to understand how to navigate in the present. DCC was by origin brought to life as a Danish club; supporting Danish “emigrants” living in Lithuania, creating social networks, sharing experiences about living in a foreign country. As time passed by, further needs became obvious. It now also became important to establish direct contact and mutual respect with the Lithuanian society as well as being a supportive institution in direct business related issues. The internal organization has been strengthen, end 2014, by establishing a dual Director structure, which lead to appointing Milda as Director of administration, releasing Thomas to dedicate time and efforts to perform direct network activities and acquisition of new members. Since the last has been with many changes and new initiatives flying, 2015 is to a high degree dedicated to consolidation of our organization. Obviously, resources has to math ambitions. In the board, We are aiming to build on top of already achieved successes as for example our various network activities: Sustainable Construction, Charity, HR club and own events like the Business model innovation conference and the yearly Danske Bank event in Copenhagen. The high level of activities naturally also ask for stronger organization and during the year we started implementing a autonomic structure, appointing chairmen’s of the different Networks and on top, ongoing efforts to establish proper reporting systems from the Networks and events. During the last year our strategy and DNA of DCC has been evolving and becoming increasingly more and more clear, lately manifested in the “Light house” strategy presented at last year AGM. During the last months, the original amount of lighthouses has decreased to a fewer, but instead much more clear and shiny targets of DCC. For the year to come its worth to highlight a few of the most important targets, which are either already on its way or in process of planning. 6 The board of DCC is dedicated to It’s difficult to learn old dogs new tricks, it should be added that it’s also difficult to “It’s difficult to learn old dogs new tricks, it should be added that it’s also difficult to learn new dogs old tricks.. “ learn new dogs old tricks.. The transformation of DCC should described by both before mentioned sayings: The past presented by “old club dog” the present presented by the added business and commercial aspects. As chairman of DCC, it’s my strong believe that we should build on our success as a strong, visible and active institution in Lithuania, with all respect to both old and new dog’s needs. It is properly the most sustainable way to create more value to all our members. Best regards, Niels Peter Pretzmann, Chairman of DCC 7 “On the other hand we should also secure, that our mission to be the place for the Danes, Danish companies and others related to Denmark is kept in mind.” 8 report you can read more about the activities and achievements. MESSAGE FROM THE PRESIDENT 2014 WAS A YEAR WHERE THE AMOUNT OF MEMBERS WAS GROWING AND WE PASSED MEMBER NUMBER 100. IT IS NOT A TARGET IN ITSELF TO BE BIGGER, BUT IT IS MORE FUN TO BE PART OF A CHAMBER, WHERE NETWORKING WITH NEW PEOPLE IS POSSIBLE. On the other hand we should also secure, that our mission to be the place for the Danes, Danish companies and others related to Denmark is kept in mind. The monthly member meetings have been moved to the larger hall – but still inside of Hotel Radisson BLU Astorija – and with a number of different topics from more political about the situation in Ukraine to more business related like HR issues, building further on relations with our partner from LPK, Invest Lithuania and Enterprise Lithuania. The meetings are social and focused on networking, but the topics should always be interesting. We organized the yearly innovation conference, meeting with Minister of Finance, Export conference, meeting in Riga with the other Danish Chambers in Latvia and Estonia and our event together with Danske Bank in Copenhagen. Our networks have been active and in our We put a lot of efforts into the establishment of a Copenhagen Unit and start collecting all the members and partners in Denmark with interest in Lithuania – and had updates on logistic issues, energy issues and more at the meetings held in the Lithuanian Embassy in Copenhagen. We were active on Charity and arranged SOS Children Village camp, activities in the hospitals for kids with cancer. We also arranged the charity gala dinner in Kempinski Hotel, where we collected more than 200.000 Litas for beds for Santariskes Hospital, kids cancer department and a further donation also to Kaunas Hospital. But the social dimension is as well important and we were part of the large Baltic/Nordic midsummer party, Oktober Fest, Sct. Martins Evening, Christmas lunch, Christmas Market, and Christmas tree sales together with Nygaard Skovdfrift. Realizing that we need to be stronger in communicating for our members and between our members we have added to our team Dovile Bruziene. She has as well been working on a new web page together with our member Posi Studio and Joresco Media and working on a presentation for all our members about the many ways the can present themselves, good offers and news – and how we can involve our members into our activities. This will be felt much stronger during 2015. And finally member research has been started up to make us closer to an understanding of the member wishes – which makes it possible to what we want to be – the organization for our members. Best Regards, Thomas Solupajev-Ronlev President of DCC 9 2014 IN OVERVIEW Members in Denmark 10 MEMBER STATISTICS Members in Lithuania COMPANIES BY INDUSTRY 11 THE TEAM OF DANISH CHAMBER OF COMMERCE OVER THE LAST YEAR HAS STRESSED THE IMPORTANCE OF DELIVERING IT’S MESSAGE, VALUES AND KNOWLEDGE TO OUR MEMBERS. From the very beginning, when DCC was established as an organisation uniting Danes in Lithuania, communication has been considered as the most important tool to spread the world our ideas and activities. Still growing in size and concept, after 8 years we can see that time for changes has come. To begin with, in the end of 2014 together with our members posi studio we were working on our new logo and identity design. Our new logo presents the square— chamber, symbol of clustering into one unit, which is still open for new people, new ideas and cooperation. Next step, taken to enhance our visual change was our new website. We realised, that the old one does not fit with our needs, therefore with a help of our old DCC member Joresco Media we changed the “skin” of our website, which is now modern, user-friendly and corresponds to our vision. Communication is also very important between our colleagues—Nordic Chambers. In 2014 the grounds and the basis for future Nordic cooperation were laid and defined and 2015 started with new plans, initiatives 12 and ideas on strong and profound collaboration on various levels. The chambers now act as partners in different areas of activities, making them all together more visible and their common voice stronger. For 2015 Nordic Chambers together with strong partners Nordic Council of Ministers and Association of Socially Responsible Businesses in Lithuania (LAVA) are planning to arrange a small conference where best Nordic Chambers’ members practices in CSR field will be shared. Finally, adding new people to DCC team made us even more effective in maintaining our members interests, providing useful information and being easily reached whenever needed. We strongly believe, that the recent changes will make us even more visible to Lithuania’s and Danish business, possible partners in the region, inspire us to move ahead with new ideas and initiatives. Sincerely, DCC Team 13 CHARITY DCC IS PASSIONATE ABOUT HELPING AND INVOLVING OUR MEMBERS TO HELP CHILDREN IN NEED. WE ARE NOT ONLY SUPPORTING VARIOUS CHARITABLE ACTIVITIES BUT ALSO ORGANIZE OUR OWN AND ACT AS ORGANIZATION THAT UNITES AND PROVIDES A CONSTANT DIALOG BETWEEN VARIOUS CHARITY ORGANIZATIONS AND LITHUANIAN HOSPITALS. DCC charity network is a group of DCC members that are devoted and interested in charitable activities. In constant meetings members share ideas and plan future activities. THE AIM OF DCC CHARITY ACTIVITIES IN LITHUANIA IS TO FOCUS ON: 1. Orphaned and abandoned children of whom SOS children villages take care; 2. Cancer sick children. DCC is organizing concrete activities for cancer sick children and their mothers in Kaunas and Vilnius University Santariskes hospitals’ Children Cancer Departments. DCC is also contributing with events dedicated to increase childhood cancer treatment in hospitals. 2014 EVENTS AND ACTIVITIES: Transportation of cancer sick children and their parents to the yearly “Paguoda” event. Easter eggs SOS village children summer camp. This Beds arrived to Hospital in Santariskes 14 year DCC contributed to SOS Children Village summer camp with financial donations and organized activities. The camp focused further on the importance for children to learn about food and food preparation, as well as health, safety and active lifestyle. Together with Force One DCC Charity Fund organized and coordinated the program with SOS Children Village. Balticsofa – supplied a sofa for the Chil- dren’s Oncohematology Department of Vilnius University Hospital Santariskiu Klinikos for their new family department. Sponsored by our member Tra-Con we also supplied two coffee tables for the same department. tion to our charity events and activities that happened in year 2014. Special thanks to our biggest contributors to Charity GALA Dinner—Dalia Ibelhauptaite and Deivydas Praspaliauskas, without whom this would not has happened. Their duo in organizing and inspiring people was the biggest asset not only to DCC but as well as to our little friends in the hospital. Vilnius marathon. On the 14th of September there were thousands of runners in the heart of Vilnius. DCC also took part in the marathon, but not as runners this time. DCC with members and partners were successfully collecting money for children sick with cancer. Charity GALA Dinner. On the 23rd of October 2014, together with all the guests and sponsors we managed to collect 212 001 litas for the Children’s Oncohematology Department of Vilnius University Hospital in Santariskes. 100% of the collected amount was used exclusively for the purpose of the event. Special hospital beds, side cabinets and special mattresses were purchased which will contribute a lot for the cancer sick children's comfort. Christmas trees market, mostly supported by Nygaard Skovdrift. D.Ibelhauptaite and D.Praspaliauskas during Charity GALA Dinner 2015 EVENTS AND ACTIVITIES Queen for the day Support for organization “Paguoda” bus trip to their yearly event SOS Children Village summer camp BBQ party Bus trip for SOS Children Village “Easter eggs” in Kaunas and Vilnius hospitals CD film Santa Claus visit and Christmas rings Christmas gifts for Kaunas and Vilnius DCC team would like to thank all DCC members and partners for their help and contribu- Charity Network Chairman Bjarne Kornbeck decorations together with cancer sick children in Kaunas and Vilnius hospitals. hospitals 15 PROMOTION TWO COUNTRIES NEED A CONSTANT DIALOGUE TO MAKE BUSINESS HAPPEN. DCC IS HERE TO ENHANCE A MUTUAL PARTNERSHIP BETWEEN TO COUNTRIES AND PROMOTE LITHUANIA IN DENMARK AND VICE VERSA. ACTIVITIES IN 2014 9 companies have joined the networks and during 2014 there were 5 meetings in both Vilnius and in Copenhagen. In addition to this was arranged 1 CONFERENCE with the Enterprise Lithuania with focus on opportunities for export of construction services to Denmark. The Copenhagen Event in and together with Danske Bank with more than 100 PARTICIPANTS. The Danish-Lithuanian promotion committee meeting that led to signing of a MoU between Confederation of Danish Industry and Lithuanian Industrial Confederation – and that will lead to further DanishLithuanian export cooperation. Between other major activities and work done in 2014 we established Copenhagen Unit with support from the Lithuanian Embassy in Copenhagen and with Danguole Gaileviciute elected as chairwoman. We also had a number of Danish Business Associations on visit, where DCC members were involved. 16 PLAN 2015 6 to 8 meetings per year Develop further the Copenhagen Unit – for the members in Denmark and adding resources to activities in Denmark Make conferences in Denmark Copenhagen event as usual, and maybe with more countries One event outside Copenhagen To participate and be active in the Committee Danish Business Associations: to assist in the visits and arrange them together with the Danish Embassy Make one conference about market possibilities in Denmark Promotion Network Chairman Claus Vandsø and Danguole Gaileviciute 17 SUSTAINABLE CONSTRUCTION DCC SUSTAINABLE CONSTRUCTION NETWORK WILL WORK WITH SUSTAINABLE ENERGY SOLUTIONS. For all our members who are interested in Danish Sustainable Construction we have a network which: Main topics discussed during the meetings were conference and demonstration project. Discuss how to promote PLAN 2015 Make projects together 6 to 8 meetings per year Influence decisions Make one conference Act as a united team – DCC Make one demonstration project team Make a brochure – Danish Sustainable Construction The purpose of the SCN is to give DCC members a forum for discusSustainable Construction Network sions and where we develop common Chairman activities to promote Danish SustainaClaus Vandsø ble Construction. The network gives the members a platform to speak with “one voice”, so it becomes easier to be in dialog with authorities. ACTIVITIES IN 2014 23 companies have joined the network and during 2014 there were 5 meetings. 18 CURRENT SCN MEMBERS AIF Asgaard Baltic Engineers Baltic Modules Claus Vandsø Jesper Vest COWI Lietuva Danfoss Danish Embassy Danske Bank DGE Baltic Gintaras Gavenas GrECo Lietuva Grundfos Martynas Skrupskelis NJORD law firm Northern Horizon Capital Per Aarslef PLH Arkitekter Rockwool Sven Randers TES Wavin Baltic 19 INNOVATION BEING INNOVATIVE—IS SOMETHING THAT DANISH PEOPLE CAN DO BEST IN THE WORLD. HAVING AN INNOVATION NETWORK IN DCC IS NOT ONLY ONE OF THE MOST CHALLENGING AND INTERESTING PROJECTS, BUT STATING THE DANISH IDENTITY AS WELL The innovations network has as always had its main focus on the innovation conference that in 2014 was organized in Litexpo with these following partners: LPK (Lithuanian Industrial Confederation) DI (Confederation of Danish Industry) Delfi The Danish Embassy in Lithuania We are very thankful to our sponsor members Deloitte, SAS and the Danish Embassy, who were the main sponsors in our annual innovation conference’14. As a key note speaker we were proud to introduce Torben Nielsen, CEO of Kopenhagen Fur. It is also worth to mention, that we had a number of other very good speakers: Jesper Glad, Innovation director 20 at GN Netcom; John Schønberg, CEO of RetailWise; Aldas Kirvaitis, Investment and Business developer; Martin B. Justesen, Business Developer, CSE Lab (Copenhagen Business School); Marius Dundulis, Director of CAMI (the Center of Analytics, Modeling and Innovations), Euromonitor. The event also included an innovation competition and the winner was the company Fobis, which presented the platform of information storage and analysis. The second part of the year was dedicated to organizing the next conference that will take place the 21st of May 2015. This year topic of the conference is “Business Model Innovation”. Moments from DCC Innovation Conference 2014. THE ACTIVE MEMBERS IN THE NETWORK ARE: Carl Langhorn, a-solutions Niels Peter Pretzmann, Asgaard Gintaras Gavenas, consultant Rasa Laukyte, Estravel Vilnius American Express TSR Rokas Astrauskas, posi studio Sarunas Siugzda, Litcapital Torben Pedersen, Consultant Vytautas Kalinauskas, Invest Lithuania Vilma Jarasuniene, The Danish Embassy Mindaugas Ambrasas, Danske Bank Anders Fisker, Fisker & Partners Finn Pedersen, IPM Laimonas Markauskas, Njord Law Firm Saulius Bakas, Deloitte Innovation Network Chairman, Carl Langhorn 21 HR Club HR CLUB – WE MEET TO SHARE. A GREATER NUMBER OF REPRESENTATIVES OF DCC MEMBERS ARE CEOS OF COMPANIES AND JOINT DANISHLITHUANIAN BUSINESSES. THEY ALL REALIZE THAT HR IS UNDOUBTEDLY A VERY IMPORTANT PART FOR EVERY COMPANY’S PRESENT AND FUTURE BUSINESS. AND THEY OUGHT TO ENSURE HANDLING HR PRESENT AND PERSPECTIVE ISSUES IN THE MOST PROPER AND CORRECT MANNER. As business practitioners they surely have got answerers to many HR matters and still a lot of questions not answered yet. Therefore, in the beginning of 2015 a new network named HR club was launched to give the possibility to DCC members to meet and share on HR topics. HR Club aims at assisting its members: sharing good management practices, increasing satisfaction level of HR, overcoming challenges in HR that could be faced, Perhaps, the most important target for HR club is to create a trustworthy, confidential and truly club atmosphere for its members in order to welcome opinion contribution and secure experience appreciation. We foresee discussing many interesting themes and topics regarding company values and HR strategies, recruitment, sustainable employment and Time to say Farewell, so to speak. helping creating the incentives Presently frequency of the HR club meetings is expected at the level of 5 to 6 times a calendar year. Considering that HR club is just a newly established network, which is Every next meeting to be hosted by one of the members of HR club. This is essential part of networking and promotive activities of HR club. for employees to work in the desired way. 22 being formatted by its active and dedicated members, we should say that the initial format has already been laid down. Primarily we seek sharing good and applicable practices of HR club members themselves. However guest speakers might be invited on selected topics. Another important feature of the club meetings is flexible and not overcrowded agenda, which allows speaking and contributing freely and developing open discussions with a touch of inspiring moderation present. We believe that HR club meetings should be the place to meet for company manag- ers, HR experts and specialists, as this is the network, which provides its members with precious insights and useful live-tried practices accompanied with interesting and valuable discussions. We welcome you to join us at HR club meetings, too. Please, follow the announcements and become the active member ASAP. HR Club member Nina Ronlev 23 SOCIAL NETWORKING NETWORKING IS ONE OF THE MOST IMPORTANT THINGS IN TODAY’S BUSINESS LIFE AS PEOPLE CREATE AND GROW BUSINESS AND MEETING OTHER PEOPLE IS CRUCIAL. We all like to meet old friends and colleagues, new people and find new connections. Sometimes it is good for business we do, sometimes it is just nice to chat in Danish or meet old seen friend. Monthly member meetings is just like that, where we all can come and spend some time with other members and guests and to hear few interesting presentations. 2014 was third year since we started member meetings and we see that it is becoming tradition what was planned from day one. We all know when and where and we just need to come over and enjoy it. During 2014 we had 10 monthly member meetings with different topics from Exports and Innovation to Charity with average attendance of 30-35 people at each event. We see that member meetings are needed, therefore in year 2015 we will continue with much more energy and inspiration. The ones who already attended in first 24 monthly meetings in 2015 have noticed changes. We have moved to a bigger hall creating the same cosy atmosphere as it used to be. Enjoying good company and tasty snacks at Radisson BLU Royal Astorija hotel our members have a great opportunity to meet new people, share craziest ideas and have a rest after work. And we can promise - there will be much more later on. Our group is dedicated to select the right speakers, interesting and useful topics, as well as cheer and entertain our guests. I could say that each meeting is sort of same, but same time is different. Come, See and Enjoy. Social Network Chairman, Vilmantas Ladyga 25 2014 HAS BEEN A GROWTH YEAR IN MANY ASPECTS, BOTH IN RESPECT OF THE ACTIVITIES UNDERTAKEN BY DCC, AS DESCRIBED ELSEWHERE IN THIS ANNUAL REPORT, BUT ALSO IN RESPECT OF AN INCREASED NUMBER OF MEMBERS AND THE FINANCIAL PERFORMANCE. For the year 2014 we have generated a and our secretary. The remaining is spent profit of Lt 5,821, which was significantly on accounting, office supplies, board and committee meetings, representation and better than in 2013, however, still not at similar expenses. the level we had budgeted (Lt 24,700). DCC is a member organization, and it’s The main sources of income, and thereby main objective is to serve our members main contributor to the annual profit, are with activities and offerings in a costefficient non-profitable way and still restill the membership fees, whereas other taining a high quality in these services. activities have been profitable (Lt 1,301). Total membership fees increased by 20%, We have a little bit of catch up to do to recover prior year losses (Lt 11,000), for from Lt 146,500 to Lt 175,400, which is which reason we still plan to make a profit entirely attributable to more members, in the future. since the annual membership fee was the As mentioned elsewhere in this Annual same as in 2013. Report, DCC has been very active on On the expense side we incurred expenses Charity activities during 2014, and you of some Lt 170,000 during 2014, an may have noticed some big numbers increase of 6% compared to 2013, but mentioned in connection with a fundright on budget. Of the expenses, approx- raising Gala-Dinner for Kids with Cancer. imately Lt 128,000, or 75% of total ex- Where are these numbers in DCC’s finanpenses, is compensation to our director cial statements? Well…they are not, and still they are. Key Financial Data Budget 2015 (EUR) 2014 (EUR) 2014 (LTL) Table 1 2013 (LTL) Membership fees 58,190 50,800 175,400 146,500 Admin expenses 58,752* 49,490 170,881 160,663 Meetings, conferences, seminars, consultancy, net gain (loss) 3,186** 377 1,301 7,772 2,623 1,687 5,821 (6,391) Net profit/(loss) *From 2015 in the budget we are relating membership fees with member events, meetings, activities, and admin expenses (non-chargeable events) **Result only from chargeable events and seminars for members and non-members 26 Table 2 Member Statistics Sponsor Corporate Associate Private Total No. LTL No. LTL No. LTL No. LTL No. LTL 8 47,000 59 93,800 - - 14 5,700 81 146,500 Lost members (1) (6,000) (6) (9,500) - - (3) (900) (10) (16,400) New members 1 (6,000) 23 26,200 - - 7 2,800 31 35,000 Convertions 2 12,000 (2) (3,100) - - - - - 8,900 Price increase - 1,000 - 400 - - - - - 1,400 2014.12.31 10 60,000 74 107,800 - - 18 7,600 102 175,400 2015.12.31 (budget) (EUR) 9 15,660 82 38,500 4 1,870 18 2,160 113 58,190 2013.12.31 Fund’s contributed to DCC’s charity fund, are clearly earmarked and dedicated to charity activities, and we are very careful not to mix these activities with DCC’s other activities, money-wise as well as accounting-wise. That doesn’t mean that the charity activities are not accounted for, rather the contrary, they are fully accounted for. However, the activities are not accounted for, or included in DCC’s income statement as included in this Annual Report. They are accounted for through an equity account, and to illustrate the dynamics of the activities, funds of more than 230,000 Lt were raised, and almost Lt 240,000 was spent on charity activities during 2014. The bad news are that the charity fund is empty at the end of 2014, however, the good news are that we are confident also to raise the necessary funds to carry out our planned charity activities in 2015, although not at the same high level as in 2014, that money-wise was clearly dominated by the fund raising GalaDinner. On the member front, the situation has been very positive during 2014. As is the case every year, some members did leave DCC during 2014 – 10 in total or 12% of the total number of members at the beginning of 2014. The good news are that we have also gained a significant number of new members (31) corresponding to an impressive 31% of the total number of members at the beginning of the year. We prefer to believe that this is a result of our visibility and reputation in the market place, together with a dedicated focus by our President to promote DCC among potential members. The table 2 illustrates the member movements and related member fee consequences. As shown in the table 2, we are also expecting to increase the number of members in 2015. As to the annual membership fees we plan in principle to keep them unchanged, however, we have made some minor rounding-up’s in connection with the conversion to Euro (table 3). In conclusion, the Board would like to express its gratitude for the members’ support in 2014, and their continued support in 2015 and onwards. Table 3 27 FINANCIAL STATEMENTS BALANCE SHEET 2014 (EUR) 2014 (LTL) 2013 (LTL) Debtors 1,818 6,275 4,850 Cash in bank 6,174 21,319 11,113 7,992 27,594 10.303 7,992 27,594 15,963 (3,248) (11,214) 1,743 DCC (4,887) (16,874) (10,483) Charity fund 1,639 5,660 12,226 47 161 (12,957) DCC 1,686 5,821 (6,391) Charity fund (1,639) (5,660) (6,566) Total equity, ending (3,201) (11,053) (11,214) DCC (3,201) (11,053) (16,874) Charity fund 0 0 5,660 Creditors 8,699 30,035 - Advance payments received 463 1,600 25.200 Personel related accruals 2,031 7,012 1,977 Other payables - ASSETS Current Assets Total current assets TOTAL ASSETS EQUITY AND LIABILITIES Total equity, beginning Profit/(loss) for the year Current liabilities Total current liabilities TOTAL EQUITY AND LIABILITIES 28 - 11,193 38,647 27,177 7,992 27,594 10,303 INCOME STATEMENT Budget 2015 (EUR) 2014 (EUR) 2014 (LTL) 2013 (LTL) 58,190 50,800 175,400 146,500 7,530 24,211 83,596 86,101 (4,344) (23,834) (82,295) (78,329) 61,376 51,177 176,702 154,272 Management and office rent 17,400 21,238 73,332 72,600 Personel related expenses 27,078 15,869 54,792 55,928 Marketing 1,850 3,644 12,582 2,300 Representation 1,500 62 214 6,817 Travel 1,200 1,475 5,094 2,385 Accounting and legal services 2,682 3,314 11,443 7,932 Office supplies 800 1,275 4,401 5,396 Mobile phone 250 310 1,072 807 Bank charges 300 379 1,309 945 Other expenses 5,692* 1,924 6,642 5,553 58,752 49,490 170,881 160,663 2,623 1,687 5,821 (6,391) INCOME Member fees Event income Event expenses Total income OPERATING EXPENSES* Total operating expenses PROFIT/(LOSS) FOR THE YEAR 29 SPONSPORS CORPORATES 30 31 PRIVATE Aistė Augustaitytė Ove Hänel Bo Foged Sorensen Pastor Jim Wagner Carl Langhorn Per E. Hansen Claus Vandsø Sven Randers Danguolė Gailevičiūtė Søren Rasmussen Frank Andersen Thomas Fredrik Bergmann Gintaras Gavėnas Torben Pedersen Jesper Vest Vytas Kalinauskas Henrik Poulsen Kristian Kaas Mortensen PARTNERS NEW MEMBERS IN 2015 D.S.C. TRADING CORPORATE LTD. A/S ASSOCIATED PRIVATE 32 Martynas Skrupskelis Steen Trondhjem Nielsen 33 Danish Chamber of Commerce in Lithuania Jogailos str. 4 (NJORD Law Firm) LT-01116 Vilnius Lithuania You are always welcome to contact us on: Mobile: +370 656 87986 [email protected] [email protected] 34 35
© Copyright 2024