AMELIA COUNTY PUBLIC HEARING NOTICE Pursuant to Section 15.2-2506 of the Code of Virginia, 1950, and amendments thereto, the Board of Supervisors of Amelia County shall conduct a public hearing in the General District Courtroom of the Amelia County Courthouse Building, 16441 Court Street, Amelia, Virginia, at 7:00 P.M. on April 15, 2015. The purpose of this public hearing is to give the citizens of Amelia County an opportunity to express themselves on the proposed Budget for Fiscal Year 2016 and the proposed Tax Rates for the 2015 Tax Year. This Budget Synopsis is prepared and published for informative and fiscal planning purposes only. A detailed breakdown of this Budget for any individual department or category is posted on the County’s website at www.ameliacova.com and is on file in the Office of the County Administrator for review by the public during the hours of 8:30 A.M. to 5:00 P.M., Monday through Friday, excluding legally declared holidays, at 16360 Dunn Street, Suite 101, Amelia, Virginia. Tax Rate Per $100 Valuation Real Estate Mobile Homes Personal Property Machinery & Tools Fire & Rescue Personal Property Public Service Real Estate Tax Year 2014 $.49 per $100 $.49 per $100 $4.15 per $100 $1.00 per $100 $.50 per $100 $.49 per $100 Tax Year 2015 $.51 per $100 $.51 per $100 $4.20 per $100 $1.00 per $100 $.50 per $100 $.51 per $100 FY 2015 $7,256,890.00 $1,883,000.00 $126,700.00 $244,750.00 $40,500.00 $371,250.00 $644,795.00 $93,850.00 $10,661,735.00 FY 2016 $8,115,915.00 $1,858,700.00 $130,425.00 $188,900.00 $27,615.00 $1,633,325.00 $312,950.00 $103,000.00 $12,370,830.00 Revenue from the Commonwealth Non-Categorical Aid $1,147,713.00 $1,125,413.00 Shared Expenses Social Services Other Categorical Aid Total Revenue From the Commonwealth $1,293,000.00 $1,092,187.00 $540,727.00 $4,073,627.00 $1,372,737.00 $1,084,424.00 $613,429.00 $4,196,003.00 $0.00 $30,400.00 $50,000.00 $45,000.00 $12,243,628.00 $2,619,454.00 $14,958,082.00 $46,000.00 $45,000.00 $12,612,388.00 $306,314.00 $13,009,702.00 $378,600.00 $591,607.00 $970,207.00 $363,400.00 $298,150.00 $661,550.00 $30,663,651.00 $30,268,485.00 $164,561.00 $416,306.00 $76,400.00 $39,900.00 $244,725.00 $279,219.00 $344,036.00 $32,195.00 $95,363.00 $10,500.00 $23,890.00 $159,281.00 $405,755.00 $77,550.00 $41,800.00 $263,420.00 $289,235.00 $349,907.00 $32,298.00 $97,153.00 $11,050.00 $21,390.00 Local Revenue General property taxes Other local taxes Permits, privilege fees, reg. licenses Fines and forfeitures Revenues from use of money & prop. Charges for services Miscellaneous revenues Recovered cost Total Local Revenue Total Revenue From Federal Other Revenue Landfill Investment Court House Security School Funds General Fund Balance Total Fund Revenues Sanitary District Revenues Sanitary District – Transfer in from General Fund Total Sanitary District Total Fiscal Year Revenues Expenditures Board of Supervisors County Administrator Legal Services Independent Auditor Commissioner of the Revenue Treasurer Comprehensive Services Act Electoral Board/Officials Registrar Circuit Court General District Court Special Magistrates Clerk of Circuit Court Sheriff-Courtroom Security Law Library Victim/Witness Commonwealth’s Attorney Sheriff 911 System/Wireless School Resource Officers Volunteer Fire Department Ambulance and Rescue Service County/City Operated Institutions Court Services Unit Building Inspections Animal Control Medical Examiner Emergency Management Street Lights Environmental Services General Properties Local Health Department Crossroads Services Board Area Agency on Aging Social Services Board Community College Parks and Recreation Recreation Programs Library Administration Planning Board of Zoning Appeals Economic Development-IDA Flood and Erosion Control Soil/Water Conservation Dist Extension Service Total Department Expenditures $1,000.00 $292,717.00 $41,795.00 $3,765.00 $33,091.00 $302,707.00 $1,894,206.00 $472,816.00 $58,520.00 $203,678.00 $62,900.00 $448,000.00 $18,532.00 $134,127.00 $147,059.00 $120.00 $103,067.00 $5,500.00 $270,566.00 $836,949.00 $145,480.00 $66,000.00 $787.00 $3,266.00 $989.00 $172,556.00 $108,975.00 $304,078.00 $153,515.00 $0.00 $22,550.00 $12,287.00 $12,900.00 $82,254.00 $8,143,847.00 $500.00 $299,741.00 $42,826.00 $3,765.00 $33,776.00 $299,638.00 $1,990,002.00 $274,095.00 $61,916.00 $239,850.00 $63,400.00 $417,000.00 $18,778.00 $87,271.00 $141,758.00 $100.00 $103,854.00 $5,000.00 $238,964.00 $787,492.00 $148,973.00 $66,000.00 $2,860.00 $3,243.00 $6,101.00 $179,947.00 $104,646.00 $303,977.00 $191,434.00 $0.00 $25,800.00 $10,847.00 $12,900.00 $81,283.00 $7,996,576.00 Misc. (Non-departmental) - DSS Retirement Misc. (Non-departmental) - Other Department of Technology Transfer to Sanitary District Transfer to Other Funds Debt Service SUB-TOTAL $94,632.00 $28,362.00 $36,532.00 $591,607.00 $0.00 $564,386.00 $1,315,519.00 $118,830.00 $21,359.00 $35,532.00 $298,150.00 $65,000.00 $554,787.00 $1,093,658.00 Capital Improvement Plan SUB-TOTAL $1,111,500.00 $10,570,866.00 $1,294,000.00 $10,384,234.00 Social Services Department $1,461,754.00 $1,463,977.00 School Operations (Local Funds) School Operations (Other Funds) School Cafeteria Total School Division GENERAL FUND TOTAL $5,417,196.00 $11,518,059.00 $725,569.00 $17,660,824.00 $29,693,444.00 $5,146,336.00 $11,860,808.00 $751,580.00 $17,758,724.00 $29,606,935.00 Sanitary District Fund TOTAL FISCAL YEAR BUDGET $970,207.00 $30,663,651.00 $661,550.00 $30,268,485.00
© Copyright 2024